SlideShare a Scribd company logo
1 of 8
Download to read offline
Results Tracker                                               Friday, 21 Oct 2011
                                                                                                                                  make more, for sure.
Q2FY12



                                                        Results to be Declared on 21st Oct 2011
                                                                       COMPANIES NAME
          3I Infotech                       Federal Bank                       Jaihind Syn                     Panacea Bio                  Tata Metaliks
        Acrow India                         Finolex Inds                        JSW Steel                     Panasonic Ener               Teknomin Aqua
       Action Fin                           Foseco India                     Kalyanpur Cem                    Parrys Sugar                   Texmaco
    Aditya Birla Chem                        Geometric                       Kansai Nerolac                 Pentamedia Grap             Texmaco Rail & Engg
       Aksh Optifibre                       GIC Housing                    Kirloskar Ferro                    Polyspin Expo                 Thana Electric
       AKZOINDIA                            Godrej Cons                 Kirloskar Oil Engines                  Popular Est                  Thomas Cook
          Alfa Laval                      GODREJ PROP                             L&T                         Precision Cont                Timbor Home
            Arvind                      Graviss Hospitality                    Lanco Inds                           PVR                    Times Guaranty
        Asian Paints                      Greaves Cotton                      Landmarc Leis                    Quintegra Sol                Transcorp Intl
           Atul                               GS Auto                        Mackinnon Mack                   Rane Madras                  Uniphos Enter
        AV Cottex                           Gujarat Fluo                     Madhusudan Sec                  Rashtriya Chem                 United Phos
       Betala Global                        Gujarat Inds                     Mahindra Compo                  Ravalgaon Sugar                Uttam Galva
      Blue Blend Fin                        Gujarat Lease                      Makers Lab                     Religare Tech                Vadilal Enter
         Blue Dart                          Hilton Metal                      Modern Share                    Revathi Equip                 Vadilal Inds
      Can Fin Homes                       Hindustan Const                    National Oxygen                    Salora Intl                  VAS Infra
       Capital Trust                          HT Media                       Next Mediaworks                Sequent Scientific            Walchand People
      Choksi Imaging                        Idea Cellular                          NIIT                       Shoppers Stop                 Yashraj Cont
      Clariant Chem                        Indiabulls Fin                      Nivi Trading                Simmonds Marshall                Zensar Tech
       DB Intl Stock                       Ingersoll Rand                         NOCIL                        Sumeru Inds                Zodiac JRD MKJ
       Dunlop India                      Investment & Prec                    Onward Tech                     Supreme Inds
       Essel Propack                       ION Exchange                      Oriental Carbon                   Swastik Safe

                                                Results Announced on 20th Oct 2011 (Rs Million)
                                                                               Bajaj Auto
                             Quarter ended                                    Year to Date                                Year ended
                                  201109           201009          % Var         201109         201009          % Var        201103        201003        % Var
Sales                             52672.6         43418.2          21.31        100445.5        82318.8         22.02      166089.3       119209.8       39.33
Other Income                       744.8            837.1           -11.03        1475.7         1653.8         -10.77       3658.1          1225        198.62
PBIDT                             11318.5          9808.8            15.39       21157.8        18394.8          15.02      37507.3        27150.6        38.15
Interest                           202.2             6.5           3010.77         204.5           12.8        1497.66        16.9           59.8        -71.74
PBDT                              10162.2          9802.3             3.67       19999.2         18382             8.8      44735.9        25475.8         75.6
Depreciation                       394.2            299.5            31.62         700.6          617.7          13.42       1228.4         1364.5        -9.97
PBT                                9768            9502.8             2.79       19298.6        17764.3           8.64      43507.5        24111.3        80.44
TAX                                2510             2682             -6.41         4930           5042           -2.22      10110.2          7075          42.9
Deferred Tax                         0                0                 0            0              0               0          0               0            0
PAT                                7258            6820.8            6.41        14368.6        12722.3         12.94       33397.3        17036.3       96.04
Equity                             2893.7          2893.6             0          2893.7         2893.6             0         2893.7        1446.8        100.01
PBIDTM(%)                           20.52           21.37           -3.99         21.06          22.35           -5.74        21.38         21.67         -1.32


The revenue for the September 2011 quarter is pegged at Rs. 52672.60 millions, about 21.31% up against Rs. 43418.20 millions recorded
during the year-ago period.Profit saw a slight increase of 6.41%to Rs. 7258.00 millions from Rs. 6820.80 millions.OP of the company
witnessed a marginal growth to 11318.50 millions from 9808.80 millions in the same quarter last year.


 Please refer to important disclosures at the end of this report                          For Private circulation Only                        For Our Clients Only



 Mansukh Securities and Finance Ltd                                                               SEBI Regn No. BSE: INB010985834 /          NSE: INB230781431
 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                             PMS Regn No. INP000002387
 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
 Website: www.moneysukh.com
Results Tracker                                              Q2FY12
                                                                                                                              make more, for sure.




                                                                           Ultratech Cement
                             Quarter ended                                   Year to Date                               Year ended
                                  201109           201009          % Var       201109          201009          % Var      201103       201003         % Var
Sales                             39806.2           32445          22.69       83850.1         50540.6         65.91     133508.6      71128.4         87.7
Other Income                        325.2           385.9          -15.73        592.8           671           -11.65     1457.2         588.6        147.57
PBIDT                              6850.1          4761.7           43.86       19389          9302.2          108.43    28290.3       20937.6         35.12
Interest                            671.6           845.1          -20.53       1397.8         1123.7           24.39     2771.1        1175.2         135.8
PBDT                               6178.5          3916.6           57.75      17991.2         8178.5          119.98    25519.2       19762.4         29.13
Depreciation                       2227.5          2183.8             2         4457.1         3199.3           39.31     7657.3        3880.8         97.31
PBT                                 3951           1732.8          128.01      13534.1         4979.2          171.81    17861.9       15881.6         12.47
TAX                                 1162            575.1          102.05        3914          1394.2          180.73     3819.6        4949.2        -22.82
Deferred Tax                          0               0               0            0              0               0         0              0             0
PAT                                 2789           1157.7          140.91       9620.1          3585           168.34    14042.3       10932.4        28.45
Equity                             2740.5          2740.2           0.01        2740.5         2740.2            0.01     2740.4        1244.9        120.13
PBIDTM(%)                           17.21           14.68          17.26         23.12          18.41           25.63      21.19         29.44        -28.01

The September 2011 quarter revenue stood at Rs. 39806.20 millions, up 22.69% as compared to Rs. 32445.00 millions during the
corresponding quarter last year.Net Profit for the quarter ended September 2011 zoomed to 140.91% from Rs. 1157.70 millions to Rs.
2789.00 millions.The company reported a good operating profit of 6850.10 millions compared to 4761.70 millions of corresponding
previous quarter.




                                                                              Exide Inds
                             Quarter ended                                   Year to Date                               Year ended
                                  201109           201009          % Var        201109         201009          % Var      201103        201003        % Var
Sales                             11726.6          11256.6          4.18       24170.7         22777.4          6.12      45775        37973.5        20.54
Other Income                       113.3             249.1          -54.52       447.5           360.2          24.24      954.2         308.5         209.3
PBIDT                              981.8            2645.8          -62.89      3512.1          5339.3         -34.22     9826.1         9051           8.56
Interest                            16.1              16.9           -4.73        27.4            30.3          -9.57       57.3         138.6        -58.66
PBDT                               965.7            3098.2          -68.83      3484.7          5778.3         -39.69    10238.1        8912.4         14.87
Depreciation                       246.7             201.4           22.49       483.7           395.6          22.27      834.5         806.5          3.47
PBT                                 719             2896.8          -75.18       3001           5382.7         -44.25     9403.6        8105.9         16.01
TAX                                207.5             767.5          -72.96       857.5           1600          -46.41      2740          2735           0.18
Deferred Tax                       -25.5               65          -139.23         15              40           -62.5        85           178         -52.25
PAT                                511.5            2129.3          -75.98      2143.5          3782.7         -43.33     6663.6        5370.9        24.07
Equity                              850              850             0           850             850             0         850            850            0
PBIDTM(%)                           6.87            19.27          -64.38       14.53           23.44          -38.01      17.6          19.91         -11.6


The total revenue for the quarter ended September 2011 remained nearly unchanged at Rs. 11726.60 millions.The company suffered a
huge decline of -75.98% to Rs. 511.50 millions from Rs. 2129.30 millions of corresponding previous quarter.The company reported a
degrowth in operating Profit to 981.80 millions from 2645.80 millions.




 Please refer to important disclosures at the end of this report                         For Private circulation Only                      For Our Clients Only



 Mansukh Securities and Finance Ltd                                                              SEBI Regn No. BSE: INB010985834 /        NSE: INB230781431
 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                          PMS Regn No. INP000002387
 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
 Website: www.moneysukh.com
Results Tracker                                             Q2FY12
                                                                                                                               make more, for sure.




                                                                                Biocon
                             Quarter ended                                    Year to Date                               Year ended
                                  201109           201009           % Var       201109          201009          % Var      201103        201003        % Var
Sales                              3920.7          3446.1           13.77        7401           6768.8           9.34     15666.2       11986.4         30.7
Other Income                         84.6            60.1            40.77        167.9          120.7           39.11      255.1         302.8        -15.75
PBIDT                              1084.7          1205.5           -10.02       2034.7         2246.3           -9.42     6096.7        3579.5         70.32
Interest                              5.9             4.5            31.11         11.8           11              7.27       23.8          19.9          19.6
PBDT                               1078.8           1201            -10.17       2022.9         2235.3            -9.5     6072.9        3559.6         70.61
Depreciation                        234.5           217.8             7.67        466.3          429.5            8.57      901.7         797.3         13.09
PBT                                 844.3           983.2           -14.13       1556.6         1805.8           -13.8     5171.2        2762.3         87.21
TAX                                 163.6           109.9            48.86        271.9          209.5           29.79      578.7         278.7        107.64
Deferred Tax                           0               0                0           0              0                0         0             0             0
PAT                                 680.7           873.3           -22.05       1284.7         1596.3          -19.52     4592.5        2483.6        84.91
Equity                             1000             1000              0          1000            1000             0        1000           1000           0
PBIDTM(%)                          27.67            34.98           -20.91       27.49           33.19          -17.16     38.92          29.86        30.32
? he Revenue for the quarter ended September 2011 of Rs. 3920.70 millions grew by 13.77 % from Rs. 3446.10 millions.The Company's Net
profit for the September 2011 quarter have declined marginally to Rs. 680.70 millions as against Rs. 873.30 millions reported during the
corresponding quarter ended.Operating Profit reported a sharp decline to 1084.70 millions from 1205.50 millions in the corresponding
previous quarter.




                                                                   SMC Global Securities Limited
                             Quarter ended                                    Year to Date                               Year ended
                                  201109           201009           % Var       201109          201009          % Var      201103        201003        % Var
Sales                              395.49          485.93           -18.61       817.38         976.67          -16.31    2057.85       2040.96         0.83
Other Income                         7.18            4.07             76.41        14.6           9.82           48.68      23.87         65.69        -63.66
PBIDT                               89.62           64.18             39.64       161.6         126.76           27.49     321.95        238.68         34.89
Interest                            53.33           42.41             25.75       106.2          69.62           52.54     177.31         93.83         88.97
PBDT                                 36.3           21.99             65.08       55.27          54.89            0.69     142.39        143.54          -0.8
Depreciation                        17.74           20.57            -13.76        34.9          40.08          -12.92      82.94          82.3          0.78
PBT                                 18.56            1.42           1207.04       20.37          14.81           37.54      59.45         61.24         -2.92
TAX                                  6.06            0.23           2534.78        6.41           8.45          -24.14      22.44         31.62        -29.03
Deferred Tax                           0               0                0            0              0               0         0             0              0
PAT                                  12.5            1.19           950.42        13.96           6.36          119.5       37.01         29.62        24.95
Equity                             104.78          104.78              0         104.78         104.78             0       104.78        104.78          0
PBIDTM(%)                           22.66           13.21            71.57        19.77          12.98           52.33      15.65         11.69        33.79
The sales declined to Rs. 395.49 millions for the September 2011 quarter as compared to Rs. 485.93 millions during the corresponding
quarter last year.The Net Profit of the company vaulted to 950.42% to Rs. 12.50 millions from Rs. 1.19 millions in the previous
quarter.Operating profit for the quarter ended September 2011 rose to 89.62 millions as compared to 64.18 millions of corresponding
quarter ended September 2010.




 Please refer to important disclosures at the end of this report                          For Private circulation Only                      For Our Clients Only



 Mansukh Securities and Finance Ltd                                                               SEBI Regn No. BSE: INB010985834 /        NSE: INB230781431
 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                           PMS Regn No. INP000002387
 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
 Website: www.moneysukh.com
Results Tracker                                              Q2FY12
                                                                                                                              make more, for sure.




                                                                            Hexaware Tech.
                             Quarter ended                                   Year to Date                               Year ended
                                  201109           201009          % Var        201109         201009          % Var      201012        200912        % Var
Sales                             1733.61          1123.89         54.25       4690.88         2977.99         57.52     4236.51       4862.74        -12.88
Other Income                       161.31             85.9          87.79       592.48          443.35          33.64     519.08        341.07         52.19
PBIDT                              695.45            153.7         352.47      1843.38          441.69         317.35     841.62       1482.74        -43.24
Interest                             1.93            12.21         -84.19        4.33            13.98         -69.03      14.41          0.5          2782
PBDT                               693.52            515.7          34.48      1839.05          794.11         131.59    1193.61       1482.24        -19.47
Depreciation                        48.96            42.75          14.53       139.77          126.34          10.63      176.2        186.15         -5.35
PBT                                644.56           472.95          36.29      1699.29          667.78         154.47    1017.41       1296.09         -21.5
TAX                                 89.89            57.63          55.98       163.18           65.84         147.84      89.14         54.07         64.86
Deferred Tax                           0               0              0            0               0              0          0             0             0
PAT                                554.67           415.32         33.55       1536.11          601.94         155.19     928.27       1242.01        -25.26
Equity                             586.14          290.02           102.1       586.14         290.02           102.1     290.4          287.3         1.08
PBIDTM(%)                           40.12           13.68          193.34        39.3           14.83          164.95     19.87          30.49        -34.85
The turnover zoomed to Rs. 1733.61 millions, up 54.25% for the September 2011 quarter as against Rs. 1123.89 millions during the year-
ago period.The company has announced a 33.55% increase in its profits to Rs . 554.67 millions for the quarter ended September 2011
compared to Rs. 415.32 millions in the corresponding quarter in the previous year.The company reported a good operating profit of
695.45 millions compared to 153.70 millions of corresponding previous quarter.




                                                                       Bajaj Hold & Invest
                             Quarter ended                                   Year to Date                               Year ended
                                  201109           201009          % Var        201109         201009          % Var      201103        201003        % Var
Sales                               4495           6075.8          -26.02        5267          7522.6          -29.98    10745.6        8121.3        32.31
Other Income                         13.2            5.7           131.58         18.5           9.4            96.81      18.9           13.5          40
PBIDT                              4491.7          6060.6          -25.89       5249.2         7488.6           -29.9    10693.6        8072.1        32.48
Interest                              0.1             0               0            0.1            0               0          0              0            0
PBDT                               4491.6          6060.6          -25.89       5249.1         7488.6          -29.91    10693.6        8072.1        32.48
Depreciation                          0.6            0.6              0            1.2           1.2              0         2.4            2.2         9.09
PBT                                 4491            6060           -25.89       5247.9         7487.4          -29.91    10691.2        8069.9        32.48
TAX                                 193.7            157            23.38        362.4          280             29.43     690.3          356.6        93.58
Deferred Tax                           0              0               0             0             0               0          0              0            0
PAT                                4297.3           5903            -27.2       4885.5         7207.4          -32.22    10000.9        7713.3        29.66
Equity                             1112.9          1060.4           4.95        1112.9         1060.4           4.95      1112.9        1060.4         4.95
PBIDTM(%)                           99.93           99.75           0.18         99.66          99.55           0.11       99.52         99.39         0.12

The sales slipped to Rs. 4495.00 millions for the September 2011 quarter as against Rs. 6075.80 millions during the year-ago period.The
Net proft of the company remain more or less same to Rs. 4297.30 millions from Rs. 5903.00 millions ,decline by -27.20%.A decline of
4491.70 millions was observed in the OP in the quarter ended September 2011 from 6060.60 millions on QoQ basis.




 Please refer to important disclosures at the end of this report                         For Private circulation Only                      For Our Clients Only



 Mansukh Securities and Finance Ltd                                                              SEBI Regn No. BSE: INB010985834 /        NSE: INB230781431
 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                          PMS Regn No. INP000002387
 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
 Website: www.moneysukh.com
Results Tracker                                              Q2FY12
                                                                                                                              make more, for sure.




                                                                            Cairn India
                             Quarter ended                                  Year to Date                                Year ended
                                  201109           201009          % Var      201109          201009          % Var       201103        201003        % Var
Sales                               32.1               7           358.57       37.6            18.6          102.15       23.9           32          -25.31
Other Income                        237.1           251.6           -5.76        510            435.4           17.13      927.1        1601.6        -42.11
PBIDT                                54.3            22            146.82       179.2           -24.5         -831.43     -259.5         -70.3        269.13
Interest                            289.8           782.2          -62.95        577           1163.3           -50.4     1866.9         662.8        181.67
PBDT                               -235.5          -760.2          -69.02      -397.8         -1187.8          -66.51    -2126.4        -733.1        190.06
Depreciation                          0.1             0               0           0.2            0.1             100        0.3           0.5           -40
PBT                                -235.6          -760.2          -69.01       -398          -1187.9           -66.5    -2126.7        -733.6         189.9
TAX                                  47.4             0               0          48.1             0               0          0           -44.1         -100
Deferred Tax                           0              0               0            0              0               0          0             0             0
PAT                                 -283           -760.2          -62.77      -446.1         -1187.9          -62.45    -2126.7        -689.5        208.44
Equity                            19025.8          18974.5          0.27      19025.8         18974.5           0.27      19019.2      18969.7         0.26
PBIDTM(%)                          169.16           314.29         -46.18      476.6          -131.72         -461.82    -1085.77      -219.69        394.24
The total revenue for the September 2011 quarter zoomed 358.57% to Rs. 32.10 millions as compared to Rs. 7.00 millions during the year-
ago period.The Net Loss for the quarter ended September 2011 is Rs. -283.00 millions as compared to Net Loss of Rs. -760.20 millions of
corresponding quarter ended September 2010The company reported a good operating profit of 54.30 millions compared to 22.00 millions
of corresponding previous quarter.




                                                                        Piramal Healthcare
                             Quarter ended                                  Year to Date                                Year ended
                                  201109           201009          % Var      201109          201009          % Var       201103        201003        % Var
Sales                              2706.9           5400.4         -49.88      5261.9          11104          -52.61      16103.6      26662.1        -39.6
Other Income                       1679.2            586.8         186.16      3262.9           919.7         254.78       4722.9       1325.1        256.42
PBIDT                              1501.9            488.5         207.45      2984.1          1728.1          72.68       5147.1        7262         -29.12
Interest                            149.3            248.2         -39.85        225            557.9         -59.67        797.9       1563.6        -48.97
PBDT                               1352.6         162339.3         -99.17      2759.1        163269.2         -98.31     166448.2       5694.8       2822.81
Depreciation                        161.3             230          -29.87       314.2            484          -35.08        776.1        922.2        -15.84
PBT                                1191.3         162109.3         -99.27      2444.9        162785.2          -98.5     165672.1       4772.6       3371.32
TAX                                 237.4          36409.5         -99.35       480.1         36416.3         -98.68       36703         340.4      10682.31
Deferred Tax                          0                0             0            0               0              0            0            0            0
PAT                                 953.9         125699.8         -99.24      1964.8        126368.9         -98.45     128969.1       4432.2      2809.82
Equity                             334.4             418            -20        334.4            418             -20       335.8           418         -19.67
PBIDTM(%)                          55.48             9.05          513.38      56.71           15.56           264.4      31.96          27.24        17.35
A decrease of about -49.88% in the sales to Rs. 2706.90 millions was observed for the quarter ended September 2011. The sales stood at Rs.
5400.40 millions during the similar quarter previous year.The company reported a drastic decline of -99.24% in the quarter ended
September 2011 to Rs. 953.90 millions from Rs. 125699.80 millions .The company reported a good operating profit of 1501.90 millions
compared to 488.50 millions of corresponding previous quarter.




 Please refer to important disclosures at the end of this report                        For Private circulation Only                       For Our Clients Only



 Mansukh Securities and Finance Ltd                                                             SEBI Regn No. BSE: INB010985834 /         NSE: INB230781431
 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                          PMS Regn No. INP000002387
 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
 Website: www.moneysukh.com
Results Tracker                                              Q2FY12
                                                                                                                               make more, for sure.




                                                                               DB Corp
                             Quarter ended                                    Year to Date                               Year ended
                                  201109           201009          % Var        201109          201009          % Var      201103        201003        % Var
Sales                             3514.74          3007.78         16.85        7041.29         5985.03         17.65     12616.37      10261.38       22.95
Other Income                        18.96            38.75         -51.07         55.01           88.37         -37.75     164.98        176.54         -6.55
PBIDT                              800.64          1010.98         -20.81       1861.01         2205.85         -15.63    4250.22       3637.38         16.85
Interest                            66.95            37.69          77.63         93.83           84.72          10.75     152.84        323.39        -52.74
PBDT                               733.69           973.29         -24.62       1767.18         2121.13         -16.69    4097.38       3313.99         23.64
Depreciation                       122.69            105.4           16.4        238.67          208.37          14.54     427.64        266.41         60.52
PBT                                  611            867.89          -29.6       1528.51         1912.76         -20.09    3669.74       3047.58         20.41
TAX                                197.27           198.81          -0.77        480.88          509.65          -5.65     996.52       1057.16         -5.74
Deferred Tax                        37.77             5.93         536.93         23.88           62.39         -61.72      85.83        215.94        -60.25
PAT                                413.73           669.08         -38.16       1047.63         1403.11         -25.34    2673.22       1990.42         34.3
Equity                             1833            1815.24          0.98         1833           1815.24          0.98     1832.83       1815.15          0.97
PBIDTM(%)                          22.78            33.61          -32.23        26.43           36.86          -28.29     33.69         35.45          -4.96
The company witnessed a 16.85% growth in the revenue at Rs. 3514.74 millions for the quarter ended September 2011 as compared to Rs.
3007.78 millions during the year-ago period.A big decline of -38.16% was reported for the quarter ended September 2011 to Rs. 413.73
millions from Rs. 669.08 millions of corresponding previous quarter.The company reported a degrowth in operating Profit to 800.64
millions from 1010.98 millions.




                                                                           Noida Toll Bridge
                             Quarter ended                                    Year to Date                               Year ended
                                  201109           201009          % Var        201109          201009          % Var      201103        201003        % Var
Sales                              221.41          211.78           4.55         433.61         422.36           2.66      843.12        841.21         0.23
Other Income                         7.34            3.97           84.89         14.17           7.25           95.45      30.07         18.13         65.86
PBIDT                               162.1          160.44            1.03        334.35         323.81            3.25     644.32        627.78          2.63
Interest                            61.91            65.5           -5.48         95.78         101.86           -5.97     172.92         171.8          0.65
PBDT                               100.19           94.94            5.53        238.57         221.95            7.49      471.4        455.98          3.38
Depreciation                        10.91           12.62          -13.55         21.88          25.03          -12.58      44.77         51.47        -13.02
PBT                                 89.29           82.31            8.48         216.7         196.91           10.05     426.63        404.51          5.47
TAX                                  7.09           11.58          -38.77         19.97          25.44           -21.5       51.7        128.96        -59.91
Deferred Tax                           0               0               0           10.9          11.65           -6.44      41.82         60.22        -30.55
PAT                                  82.2           70.73          16.22         196.73         171.47          14.73      374.93        275.55        36.07
Equity                            1861.95          1861.95           0          1861.95         1861.95            0      1861.95       1861.95           0
PBIDTM(%)                          73.22            75.75          -3.35         77.11           76.67           0.58      76.42         74.63           2.4
The company's total revenue for the quarter ended September 2011 saw a slight change in the total revenue, having registered a total
revenue of Rs. 221.41 millions.The Company has registered profit of Rs. 82.20 millions for the quarter ended September 2011, a growth of
16.22% over Rs. 70.73 millions millions achieved in the corresponding quarter of last year.Operating Profit saw a handsome growth to
162.10 millions from 160.44 millions in the quarter ended September 2011.




 Please refer to important disclosures at the end of this report                          For Private circulation Only                      For Our Clients Only



 Mansukh Securities and Finance Ltd                                                               SEBI Regn No. BSE: INB010985834 /        NSE: INB230781431
 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                           PMS Regn No. INP000002387
 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
 Website: www.moneysukh.com
Results Tracker                                              Q2FY12
                                                                                                                              make more, for sure.




                                                                            Swaraj Engines
                             Quarter ended                                   Year to Date                               Year ended
                                  201109           201009          % Var        201109         201009          % Var      201103        201003        % Var
Sales                              1028.9            862           19.36        2131.1          1711           24.55      3606.3        2824.4        27.68
Other Income                        27.4             18.9           44.97        54.3            37.6           44.41       81            99.8        -18.84
PBIDT                               180              169             6.51       385.1            336            14.61     688.1          595.5         15.55
Interest                              0                0               0          0               0               0          0             0             0
PBDT                                180              169             6.51       385.1            336            14.61     688.1          595.5         15.55
Depreciation                         9.8              11           -10.91        19.1            21.5          -11.16      44.6           48.4         -7.85
PBT                                170.2             158             7.72        366            314.5           16.38     643.5          547.1         17.62
TAX                                 52.4             49.8            5.22       112.8            99.4           13.48     204.4          173.6         17.74
Deferred Tax                         0.9             -0.3           -400         -0.7            -3.1          -77.42      -7.6          -11.8        -35.59
PAT                                117.8            108.2           8.87        253.2           215.1          17.71      439.1          373.5        17.56
Equity                     124.2        124.2         0          124.2      124.2           0         124.2      124.2          0
PBIDTM(%)                  17.49        19.61       -10.77       18.07      19.64         -7.98       19.08      21.08        -9.5
The revenue zoomed 19.36% to Rs. 1028.90 millions for the quarter ended September 2011 as compared to Rs. 862.00 millions during the
corresponding quarter last year.A slim rise of 8.87% was recorded in the Net profit for the quarter ended September 2011 to Rs. 117.80
millions From Rs. 108.20 millions.Operating profit for the quarter ended September 2011 rose to 180.00 millions as compared to 169.00
millions of corresponding quarter ended September 2010.




                                                                        Kirloskar Brothers
                             Quarter ended                                   Year to Date                               Year ended
                                  201109           201009          % Var        201109         201009          % Var      201103        201003        % Var
Sales                             4139.74          4479.33         -7.58        8451.4         8375.04          0.91     19482.42      20310.7        -4.08
Other Income                        33.96            17.04           99.3        384.9            33.6        1045.54       67.04       347.15        -80.69
PBIDT                              192.04             436          -55.95       797.76          645.64         23.56      1630.49      2330.03        -30.02
Interest                            82.85            66.12           25.3       148.11          145.29          1.94       299.54       335.64        -10.76
PBDT                               109.19           369.88         -70.48       649.65          500.35         29.84      1330.95      1994.39        -33.27
Depreciation                        78.63            75.98           3.49       152.13           144.7          5.13       300.14       264.77         13.36
PBT                                 30.56            293.9          -89.6       497.52          355.65         39.89      1030.81      1729.62         -40.4
TAX                                   1                99          -98.99         106           116.23          -8.8       417.21       554.44        -24.75
Deferred Tax                          0                 0              0           0               0              0           0           0              0
PAT                                 29.56            194.9         -84.83       391.52          239.42         63.53        613.6      1175.18        -47.79
Equity                             158.68          158.67           0.01        158.68         158.67            0.01     158.68        158.67         0.01
PBIDTM(%)                           4.64            9.73           -52.34        9.44           7.71            22.44      8.37          11.47        -27.05

Net sales declined -7.58% to Rs. 4139.74 million from Rs. 4479.33 millions.Net Profit for the quarter ended September 2011 dipped to Rs.
29.56 millions from Rs. 194.90 millions in the corresponding previous quarter.A decline of 192.04 millions was observed in the OP in the
quarter ended September 2011 from 436.00 millions on QoQ basis.




 Please refer to important disclosures at the end of this report                         For Private circulation Only                      For Our Clients Only



 Mansukh Securities and Finance Ltd                                                              SEBI Regn No. BSE: INB010985834 /        NSE: INB230781431
 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                          PMS Regn No. INP000002387
 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
 Website: www.moneysukh.com
Results Tracker                                              Q2FY12
                                                                                                                            make more, for sure.




Data Source : ACE Equity



                    NAME                                            DESIGNATION                                          E-MAIL
                 Varun Gupta                                        Head - Research                              varungupta@moneysukh.com
            Pashupati Nath Jha                                      Research Analyst                         pashupatinathjha@moneysukh.com
                Vikram Singh                                        Research Analyst                         vikram_research@moneysukh.com




This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.




  Please refer to important disclosures at the end of this report                      For Private circulation Only                   For Our Clients Only



  Mansukh Securities and Finance Ltd                                                           SEBI Regn No. BSE: INB010985834 /     NSE: INB230781431
  Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                    PMS Regn No. INP000002387
  Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
  Website: www.moneysukh.com

More Related Content

What's hot

Compendium of nifty november beta (1.0.0.1) release.
Compendium of nifty november  beta (1.0.0.1) release.Compendium of nifty november  beta (1.0.0.1) release.
Compendium of nifty november beta (1.0.0.1) release.Tanay Roy, CFA
 
Daily market report
Daily market reportDaily market report
Daily market reportQNB Group
 
Daily market report
Daily market reportDaily market report
Daily market reportQNB Group
 
Daily equity-report by epic research 18 feb 2013
Daily equity-report by epic research 18 feb 2013Daily equity-report by epic research 18 feb 2013
Daily equity-report by epic research 18 feb 2013Epic Daily Report
 
Equity tips and market analysis for 20 july
Equity tips and market analysis for 20 julyEquity tips and market analysis for 20 july
Equity tips and market analysis for 20 julyGeet Sharma
 
QNB Daily Market Report
QNB Daily Market ReportQNB Daily Market Report
QNB Daily Market ReportQNB Group
 

What's hot (19)

Results tracker 01.11.11
Results tracker 01.11.11Results tracker 01.11.11
Results tracker 01.11.11
 
Results Tracker 25.07.2012,
Results Tracker 25.07.2012,Results Tracker 25.07.2012,
Results Tracker 25.07.2012,
 
Results Tracker 24.07.2012,
Results Tracker 24.07.2012,Results Tracker 24.07.2012,
Results Tracker 24.07.2012,
 
Results tracker 04.11.11
Results tracker 04.11.11Results tracker 04.11.11
Results tracker 04.11.11
 
Results tracker 25.10.11
Results tracker 25.10.11Results tracker 25.10.11
Results tracker 25.10.11
 
Q2FY12 - Results tracker 28.10.11
Q2FY12 - Results tracker 28.10.11Q2FY12 - Results tracker 28.10.11
Q2FY12 - Results tracker 28.10.11
 
Results Tracker 20.07.2012,
Results Tracker 20.07.2012,Results Tracker 20.07.2012,
Results Tracker 20.07.2012,
 
Results tracker 02.11.11
Results tracker 02.11.11Results tracker 02.11.11
Results tracker 02.11.11
 
Compendium of nifty november beta (1.0.0.1) release.
Compendium of nifty november  beta (1.0.0.1) release.Compendium of nifty november  beta (1.0.0.1) release.
Compendium of nifty november beta (1.0.0.1) release.
 
Results Tracker 23.07.2012,
Results Tracker 23.07.2012,Results Tracker 23.07.2012,
Results Tracker 23.07.2012,
 
Results tracker 18.10.11
Results tracker 18.10.11Results tracker 18.10.11
Results tracker 18.10.11
 
Angel Top Picks
Angel Top PicksAngel Top Picks
Angel Top Picks
 
Daily market report
Daily market reportDaily market report
Daily market report
 
Angel Top Picks
Angel Top PicksAngel Top Picks
Angel Top Picks
 
Weekly Equity Report 23-07-2012
Weekly Equity Report 23-07-2012Weekly Equity Report 23-07-2012
Weekly Equity Report 23-07-2012
 
Daily market report
Daily market reportDaily market report
Daily market report
 
Daily equity-report by epic research 18 feb 2013
Daily equity-report by epic research 18 feb 2013Daily equity-report by epic research 18 feb 2013
Daily equity-report by epic research 18 feb 2013
 
Equity tips and market analysis for 20 july
Equity tips and market analysis for 20 julyEquity tips and market analysis for 20 july
Equity tips and market analysis for 20 july
 
QNB Daily Market Report
QNB Daily Market ReportQNB Daily Market Report
QNB Daily Market Report
 

Viewers also liked (7)

F&O Report 06 January 2012-Mansukh Investment and Trading Solution
F&O Report 06 January 2012-Mansukh Investment and Trading SolutionF&O Report 06 January 2012-Mansukh Investment and Trading Solution
F&O Report 06 January 2012-Mansukh Investment and Trading Solution
 
Future levels 08.09.11
Future levels 08.09.11Future levels 08.09.11
Future levels 08.09.11
 
Go Ahead for F&O Report 10 May 2012-Mansukh Investment and Trading Solution
Go Ahead for F&O Report 10 May 2012-Mansukh Investment and Trading SolutionGo Ahead for F&O Report 10 May 2012-Mansukh Investment and Trading Solution
Go Ahead for F&O Report 10 May 2012-Mansukh Investment and Trading Solution
 
Go-ahead for Future Trades -Insights for 1 July
Go-ahead for Future Trades -Insights for 1 JulyGo-ahead for Future Trades -Insights for 1 July
Go-ahead for Future Trades -Insights for 1 July
 
Go Ahead for F&O Report 14 November 2011-Mansukh Investment and Trading Solution
Go Ahead for F&O Report 14 November 2011-Mansukh Investment and Trading SolutionGo Ahead for F&O Report 14 November 2011-Mansukh Investment and Trading Solution
Go Ahead for F&O Report 14 November 2011-Mansukh Investment and Trading Solution
 
Derivative report 15.12.11
Derivative report 15.12.11Derivative report 15.12.11
Derivative report 15.12.11
 
o Ahead for F&O Report 24 November 2011-Mansukh Investment and Trading Solution
o Ahead for F&O Report 24 November 2011-Mansukh Investment and Trading Solutiono Ahead for F&O Report 24 November 2011-Mansukh Investment and Trading Solution
o Ahead for F&O Report 24 November 2011-Mansukh Investment and Trading Solution
 

Similar to Results tracker 21.10.11

Compendium of Nifty 50- October Beta (1.0.0.1) Release
Compendium of Nifty 50- October Beta (1.0.0.1) ReleaseCompendium of Nifty 50- October Beta (1.0.0.1) Release
Compendium of Nifty 50- October Beta (1.0.0.1) ReleaseTanay Roy, CFA
 
Finance - Telecom Industry
Finance - Telecom IndustryFinance - Telecom Industry
Finance - Telecom IndustryNikhil Agarwal
 
Periodic call auction for illiquid scrips new list january 2014
Periodic call auction for illiquid scrips   new list january 2014Periodic call auction for illiquid scrips   new list january 2014
Periodic call auction for illiquid scrips new list january 2014Nooresh Merani
 
MCL Annual Report 2009-10
MCL Annual Report 2009-10MCL Annual Report 2009-10
MCL Annual Report 2009-10Varadarajan N
 

Similar to Results tracker 21.10.11 (20)

Results tracker 22.10.11
Results tracker 22.10.11Results tracker 22.10.11
Results tracker 22.10.11
 
Results Tracker 07.08.2012,
Results Tracker 07.08.2012,Results Tracker 07.08.2012,
Results Tracker 07.08.2012,
 
Results Tracker 25.07.2012,
Results Tracker 25.07.2012,Results Tracker 25.07.2012,
Results Tracker 25.07.2012,
 
Results tracker 19.10.11
Results tracker 19.10.11Results tracker 19.10.11
Results tracker 19.10.11
 
Results Tracker 06.08.2012,
Results Tracker 06.08.2012,Results Tracker 06.08.2012,
Results Tracker 06.08.2012,
 
Results tracker 03.11.11
Results tracker 03.11.11Results tracker 03.11.11
Results tracker 03.11.11
 
Results Tracker 02.08.2012,
Results Tracker 02.08.2012,Results Tracker 02.08.2012,
Results Tracker 02.08.2012,
 
Results Tracker 09.08.2012,
Results Tracker 09.08.2012,Results Tracker 09.08.2012,
Results Tracker 09.08.2012,
 
Results Tracker 19.07.2012,
Results Tracker 19.07.2012,Results Tracker 19.07.2012,
Results Tracker 19.07.2012,
 
Results tracker 15.10.11
Results tracker 15.10.11Results tracker 15.10.11
Results tracker 15.10.11
 
Results Tracker 10.08.2012,
Results Tracker 10.08.2012,Results Tracker 10.08.2012,
Results Tracker 10.08.2012,
 
Q2FY12 Results Tracker 09 November 2011
Q2FY12 Results Tracker 09 November 2011Q2FY12 Results Tracker 09 November 2011
Q2FY12 Results Tracker 09 November 2011
 
Compendium of Nifty 50- October Beta (1.0.0.1) Release
Compendium of Nifty 50- October Beta (1.0.0.1) ReleaseCompendium of Nifty 50- October Beta (1.0.0.1) Release
Compendium of Nifty 50- October Beta (1.0.0.1) Release
 
Finance - Telecom Industry
Finance - Telecom IndustryFinance - Telecom Industry
Finance - Telecom Industry
 
Videocon ppt
Videocon pptVideocon ppt
Videocon ppt
 
Results Tracker 16.07.2012,
Results Tracker 16.07.2012,Results Tracker 16.07.2012,
Results Tracker 16.07.2012,
 
Periodic call auction for illiquid scrips new list january 2014
Periodic call auction for illiquid scrips   new list january 2014Periodic call auction for illiquid scrips   new list january 2014
Periodic call auction for illiquid scrips new list january 2014
 
MCL Annual Report 2009-10
MCL Annual Report 2009-10MCL Annual Report 2009-10
MCL Annual Report 2009-10
 
Q2FY12 Results Tracker 13.10.11
Q2FY12 Results Tracker 13.10.11Q2FY12 Results Tracker 13.10.11
Q2FY12 Results Tracker 13.10.11
 
Daily news letter 01 nov2012
Daily news letter 01 nov2012Daily news letter 01 nov2012
Daily news letter 01 nov2012
 

More from Mansukh Investment & Trading Solutions

More from Mansukh Investment & Trading Solutions (20)

Results Tracker 09.11.2013
Results Tracker 09.11.2013Results Tracker 09.11.2013
Results Tracker 09.11.2013
 
Results Tracker 08.11.2013
Results Tracker 08.11.2013Results Tracker 08.11.2013
Results Tracker 08.11.2013
 
Results Tracker 07.11.2013
Results Tracker 07.11.2013Results Tracker 07.11.2013
Results Tracker 07.11.2013
 
F&O Report 06 November 2013 Mansukh Investment and Trading Solution
F&O Report 06 November 2013 Mansukh Investment and Trading SolutionF&O Report 06 November 2013 Mansukh Investment and Trading Solution
F&O Report 06 November 2013 Mansukh Investment and Trading Solution
 
Derivative 06 November 2013 By Mansukh Investment and Trading Solution
Derivative 06 November 2013  By Mansukh Investment and Trading SolutionDerivative 06 November 2013  By Mansukh Investment and Trading Solution
Derivative 06 November 2013 By Mansukh Investment and Trading Solution
 
F&O Report 31 October 2013 Mansukh Investment and Trading Solution
F&O Report 31 October 2013 Mansukh Investment and Trading SolutionF&O Report 31 October 2013 Mansukh Investment and Trading Solution
F&O Report 31 October 2013 Mansukh Investment and Trading Solution
 
Derivative 31 October 2013 By Mansukh Investment and Trading Solution
Derivative 31 October 2013  By Mansukh Investment and Trading SolutionDerivative 31 October 2013  By Mansukh Investment and Trading Solution
Derivative 31 October 2013 By Mansukh Investment and Trading Solution
 
F&O Report 30 October 2013 Mansukh Investment and Trading Solution
F&O Report 30 October 2013 Mansukh Investment and Trading SolutionF&O Report 30 October 2013 Mansukh Investment and Trading Solution
F&O Report 30 October 2013 Mansukh Investment and Trading Solution
 
Derivative 30 October 2013 By Mansukh Investment and Trading Solution
Derivative 30 October 2013  By Mansukh Investment and Trading SolutionDerivative 30 October 2013  By Mansukh Investment and Trading Solution
Derivative 30 October 2013 By Mansukh Investment and Trading Solution
 
F&O Report 29 October 2013 Mansukh Investment and Trading Solution
F&O Report 29 October 2013 Mansukh Investment and Trading SolutionF&O Report 29 October 2013 Mansukh Investment and Trading Solution
F&O Report 29 October 2013 Mansukh Investment and Trading Solution
 
Derivative 29 October 2013 By Mansukh Investment and Trading Solution
Derivative 29 October 2013  By Mansukh Investment and Trading SolutionDerivative 29 October 2013  By Mansukh Investment and Trading Solution
Derivative 29 October 2013 By Mansukh Investment and Trading Solution
 
F&O Report 28 October 2013 Mansukh Investment and Trading Solution
F&O Report 28 October 2013 Mansukh Investment and Trading SolutionF&O Report 28 October 2013 Mansukh Investment and Trading Solution
F&O Report 28 October 2013 Mansukh Investment and Trading Solution
 
Derivative 28 October 2013 By Mansukh Investment and Trading Solution
Derivative 28 October 2013  By Mansukh Investment and Trading SolutionDerivative 28 October 2013  By Mansukh Investment and Trading Solution
Derivative 28 October 2013 By Mansukh Investment and Trading Solution
 
Derivative 25 October 2013 By Mansukh Investment and Trading Solution
Derivative 25 October 2013  By Mansukh Investment and Trading SolutionDerivative 25 October 2013  By Mansukh Investment and Trading Solution
Derivative 25 October 2013 By Mansukh Investment and Trading Solution
 
F&O Report 24 October 2013 Mansukh Investment and Trading Solution
F&O Report 24 October 2013 Mansukh Investment and Trading SolutionF&O Report 24 October 2013 Mansukh Investment and Trading Solution
F&O Report 24 October 2013 Mansukh Investment and Trading Solution
 
Derivative 24 October 2013 By Mansukh Investment and Trading Solution
Derivative 24 October 2013  By Mansukh Investment and Trading SolutionDerivative 24 October 2013  By Mansukh Investment and Trading Solution
Derivative 24 October 2013 By Mansukh Investment and Trading Solution
 
Derivative 24 October 2013 By Mansukh Investment and Trading Solution
Derivative 24 October 2013  By Mansukh Investment and Trading SolutionDerivative 24 October 2013  By Mansukh Investment and Trading Solution
Derivative 24 October 2013 By Mansukh Investment and Trading Solution
 
F&O Report 23 October 2013 Mansukh Investment and Trading Solution
F&O Report 23 October 2013 Mansukh Investment and Trading SolutionF&O Report 23 October 2013 Mansukh Investment and Trading Solution
F&O Report 23 October 2013 Mansukh Investment and Trading Solution
 
F&O Report 22 October 2013 Mansukh Investment and Trading Solution
F&O Report 22 October 2013 Mansukh Investment and Trading SolutionF&O Report 22 October 2013 Mansukh Investment and Trading Solution
F&O Report 22 October 2013 Mansukh Investment and Trading Solution
 
Derivative 22 October 2013 By Mansukh Investment and Trading Solution
Derivative 22 October 2013  By Mansukh Investment and Trading SolutionDerivative 22 October 2013  By Mansukh Investment and Trading Solution
Derivative 22 October 2013 By Mansukh Investment and Trading Solution
 

Recently uploaded

Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...lizamodels9
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear RegressionRavindra Nath Shukla
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis UsageNeil Kimberley
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.Aaiza Hassan
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechNewman George Leech
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst SummitHolger Mueller
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...lizamodels9
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...lizamodels9
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
Sales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessSales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessAggregage
 
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,noida100girls
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurSuhani Kapoor
 
rishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfrishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfmuskan1121w
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdfRenandantas16
 
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service DewasVip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewasmakika9823
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppelCorporation
 

Recently uploaded (20)

Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear Regression
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman Leech
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst Summit
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
Best Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting PartnershipBest Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting Partnership
 
KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)
 
Sales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessSales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for Success
 
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
 
rishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfrishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdf
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
 
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service DewasVip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
 

Results tracker 21.10.11

  • 1. Results Tracker Friday, 21 Oct 2011 make more, for sure. Q2FY12 Results to be Declared on 21st Oct 2011 COMPANIES NAME 3I Infotech Federal Bank Jaihind Syn Panacea Bio Tata Metaliks Acrow India Finolex Inds JSW Steel Panasonic Ener Teknomin Aqua Action Fin Foseco India Kalyanpur Cem Parrys Sugar Texmaco Aditya Birla Chem Geometric Kansai Nerolac Pentamedia Grap Texmaco Rail & Engg Aksh Optifibre GIC Housing Kirloskar Ferro Polyspin Expo Thana Electric AKZOINDIA Godrej Cons Kirloskar Oil Engines Popular Est Thomas Cook Alfa Laval GODREJ PROP L&T Precision Cont Timbor Home Arvind Graviss Hospitality Lanco Inds PVR Times Guaranty Asian Paints Greaves Cotton Landmarc Leis Quintegra Sol Transcorp Intl Atul GS Auto Mackinnon Mack Rane Madras Uniphos Enter AV Cottex Gujarat Fluo Madhusudan Sec Rashtriya Chem United Phos Betala Global Gujarat Inds Mahindra Compo Ravalgaon Sugar Uttam Galva Blue Blend Fin Gujarat Lease Makers Lab Religare Tech Vadilal Enter Blue Dart Hilton Metal Modern Share Revathi Equip Vadilal Inds Can Fin Homes Hindustan Const National Oxygen Salora Intl VAS Infra Capital Trust HT Media Next Mediaworks Sequent Scientific Walchand People Choksi Imaging Idea Cellular NIIT Shoppers Stop Yashraj Cont Clariant Chem Indiabulls Fin Nivi Trading Simmonds Marshall Zensar Tech DB Intl Stock Ingersoll Rand NOCIL Sumeru Inds Zodiac JRD MKJ Dunlop India Investment & Prec Onward Tech Supreme Inds Essel Propack ION Exchange Oriental Carbon Swastik Safe Results Announced on 20th Oct 2011 (Rs Million) Bajaj Auto Quarter ended Year to Date Year ended 201109 201009 % Var 201109 201009 % Var 201103 201003 % Var Sales 52672.6 43418.2 21.31 100445.5 82318.8 22.02 166089.3 119209.8 39.33 Other Income 744.8 837.1 -11.03 1475.7 1653.8 -10.77 3658.1 1225 198.62 PBIDT 11318.5 9808.8 15.39 21157.8 18394.8 15.02 37507.3 27150.6 38.15 Interest 202.2 6.5 3010.77 204.5 12.8 1497.66 16.9 59.8 -71.74 PBDT 10162.2 9802.3 3.67 19999.2 18382 8.8 44735.9 25475.8 75.6 Depreciation 394.2 299.5 31.62 700.6 617.7 13.42 1228.4 1364.5 -9.97 PBT 9768 9502.8 2.79 19298.6 17764.3 8.64 43507.5 24111.3 80.44 TAX 2510 2682 -6.41 4930 5042 -2.22 10110.2 7075 42.9 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 7258 6820.8 6.41 14368.6 12722.3 12.94 33397.3 17036.3 96.04 Equity 2893.7 2893.6 0 2893.7 2893.6 0 2893.7 1446.8 100.01 PBIDTM(%) 20.52 21.37 -3.99 21.06 22.35 -5.74 21.38 21.67 -1.32 The revenue for the September 2011 quarter is pegged at Rs. 52672.60 millions, about 21.31% up against Rs. 43418.20 millions recorded during the year-ago period.Profit saw a slight increase of 6.41%to Rs. 7258.00 millions from Rs. 6820.80 millions.OP of the company witnessed a marginal growth to 11318.50 millions from 9808.80 millions in the same quarter last year. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com
  • 2. Results Tracker Q2FY12 make more, for sure. Ultratech Cement Quarter ended Year to Date Year ended 201109 201009 % Var 201109 201009 % Var 201103 201003 % Var Sales 39806.2 32445 22.69 83850.1 50540.6 65.91 133508.6 71128.4 87.7 Other Income 325.2 385.9 -15.73 592.8 671 -11.65 1457.2 588.6 147.57 PBIDT 6850.1 4761.7 43.86 19389 9302.2 108.43 28290.3 20937.6 35.12 Interest 671.6 845.1 -20.53 1397.8 1123.7 24.39 2771.1 1175.2 135.8 PBDT 6178.5 3916.6 57.75 17991.2 8178.5 119.98 25519.2 19762.4 29.13 Depreciation 2227.5 2183.8 2 4457.1 3199.3 39.31 7657.3 3880.8 97.31 PBT 3951 1732.8 128.01 13534.1 4979.2 171.81 17861.9 15881.6 12.47 TAX 1162 575.1 102.05 3914 1394.2 180.73 3819.6 4949.2 -22.82 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 2789 1157.7 140.91 9620.1 3585 168.34 14042.3 10932.4 28.45 Equity 2740.5 2740.2 0.01 2740.5 2740.2 0.01 2740.4 1244.9 120.13 PBIDTM(%) 17.21 14.68 17.26 23.12 18.41 25.63 21.19 29.44 -28.01 The September 2011 quarter revenue stood at Rs. 39806.20 millions, up 22.69% as compared to Rs. 32445.00 millions during the corresponding quarter last year.Net Profit for the quarter ended September 2011 zoomed to 140.91% from Rs. 1157.70 millions to Rs. 2789.00 millions.The company reported a good operating profit of 6850.10 millions compared to 4761.70 millions of corresponding previous quarter. Exide Inds Quarter ended Year to Date Year ended 201109 201009 % Var 201109 201009 % Var 201103 201003 % Var Sales 11726.6 11256.6 4.18 24170.7 22777.4 6.12 45775 37973.5 20.54 Other Income 113.3 249.1 -54.52 447.5 360.2 24.24 954.2 308.5 209.3 PBIDT 981.8 2645.8 -62.89 3512.1 5339.3 -34.22 9826.1 9051 8.56 Interest 16.1 16.9 -4.73 27.4 30.3 -9.57 57.3 138.6 -58.66 PBDT 965.7 3098.2 -68.83 3484.7 5778.3 -39.69 10238.1 8912.4 14.87 Depreciation 246.7 201.4 22.49 483.7 395.6 22.27 834.5 806.5 3.47 PBT 719 2896.8 -75.18 3001 5382.7 -44.25 9403.6 8105.9 16.01 TAX 207.5 767.5 -72.96 857.5 1600 -46.41 2740 2735 0.18 Deferred Tax -25.5 65 -139.23 15 40 -62.5 85 178 -52.25 PAT 511.5 2129.3 -75.98 2143.5 3782.7 -43.33 6663.6 5370.9 24.07 Equity 850 850 0 850 850 0 850 850 0 PBIDTM(%) 6.87 19.27 -64.38 14.53 23.44 -38.01 17.6 19.91 -11.6 The total revenue for the quarter ended September 2011 remained nearly unchanged at Rs. 11726.60 millions.The company suffered a huge decline of -75.98% to Rs. 511.50 millions from Rs. 2129.30 millions of corresponding previous quarter.The company reported a degrowth in operating Profit to 981.80 millions from 2645.80 millions. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com
  • 3. Results Tracker Q2FY12 make more, for sure. Biocon Quarter ended Year to Date Year ended 201109 201009 % Var 201109 201009 % Var 201103 201003 % Var Sales 3920.7 3446.1 13.77 7401 6768.8 9.34 15666.2 11986.4 30.7 Other Income 84.6 60.1 40.77 167.9 120.7 39.11 255.1 302.8 -15.75 PBIDT 1084.7 1205.5 -10.02 2034.7 2246.3 -9.42 6096.7 3579.5 70.32 Interest 5.9 4.5 31.11 11.8 11 7.27 23.8 19.9 19.6 PBDT 1078.8 1201 -10.17 2022.9 2235.3 -9.5 6072.9 3559.6 70.61 Depreciation 234.5 217.8 7.67 466.3 429.5 8.57 901.7 797.3 13.09 PBT 844.3 983.2 -14.13 1556.6 1805.8 -13.8 5171.2 2762.3 87.21 TAX 163.6 109.9 48.86 271.9 209.5 29.79 578.7 278.7 107.64 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 680.7 873.3 -22.05 1284.7 1596.3 -19.52 4592.5 2483.6 84.91 Equity 1000 1000 0 1000 1000 0 1000 1000 0 PBIDTM(%) 27.67 34.98 -20.91 27.49 33.19 -17.16 38.92 29.86 30.32 ? he Revenue for the quarter ended September 2011 of Rs. 3920.70 millions grew by 13.77 % from Rs. 3446.10 millions.The Company's Net profit for the September 2011 quarter have declined marginally to Rs. 680.70 millions as against Rs. 873.30 millions reported during the corresponding quarter ended.Operating Profit reported a sharp decline to 1084.70 millions from 1205.50 millions in the corresponding previous quarter. SMC Global Securities Limited Quarter ended Year to Date Year ended 201109 201009 % Var 201109 201009 % Var 201103 201003 % Var Sales 395.49 485.93 -18.61 817.38 976.67 -16.31 2057.85 2040.96 0.83 Other Income 7.18 4.07 76.41 14.6 9.82 48.68 23.87 65.69 -63.66 PBIDT 89.62 64.18 39.64 161.6 126.76 27.49 321.95 238.68 34.89 Interest 53.33 42.41 25.75 106.2 69.62 52.54 177.31 93.83 88.97 PBDT 36.3 21.99 65.08 55.27 54.89 0.69 142.39 143.54 -0.8 Depreciation 17.74 20.57 -13.76 34.9 40.08 -12.92 82.94 82.3 0.78 PBT 18.56 1.42 1207.04 20.37 14.81 37.54 59.45 61.24 -2.92 TAX 6.06 0.23 2534.78 6.41 8.45 -24.14 22.44 31.62 -29.03 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 12.5 1.19 950.42 13.96 6.36 119.5 37.01 29.62 24.95 Equity 104.78 104.78 0 104.78 104.78 0 104.78 104.78 0 PBIDTM(%) 22.66 13.21 71.57 19.77 12.98 52.33 15.65 11.69 33.79 The sales declined to Rs. 395.49 millions for the September 2011 quarter as compared to Rs. 485.93 millions during the corresponding quarter last year.The Net Profit of the company vaulted to 950.42% to Rs. 12.50 millions from Rs. 1.19 millions in the previous quarter.Operating profit for the quarter ended September 2011 rose to 89.62 millions as compared to 64.18 millions of corresponding quarter ended September 2010. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com
  • 4. Results Tracker Q2FY12 make more, for sure. Hexaware Tech. Quarter ended Year to Date Year ended 201109 201009 % Var 201109 201009 % Var 201012 200912 % Var Sales 1733.61 1123.89 54.25 4690.88 2977.99 57.52 4236.51 4862.74 -12.88 Other Income 161.31 85.9 87.79 592.48 443.35 33.64 519.08 341.07 52.19 PBIDT 695.45 153.7 352.47 1843.38 441.69 317.35 841.62 1482.74 -43.24 Interest 1.93 12.21 -84.19 4.33 13.98 -69.03 14.41 0.5 2782 PBDT 693.52 515.7 34.48 1839.05 794.11 131.59 1193.61 1482.24 -19.47 Depreciation 48.96 42.75 14.53 139.77 126.34 10.63 176.2 186.15 -5.35 PBT 644.56 472.95 36.29 1699.29 667.78 154.47 1017.41 1296.09 -21.5 TAX 89.89 57.63 55.98 163.18 65.84 147.84 89.14 54.07 64.86 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 554.67 415.32 33.55 1536.11 601.94 155.19 928.27 1242.01 -25.26 Equity 586.14 290.02 102.1 586.14 290.02 102.1 290.4 287.3 1.08 PBIDTM(%) 40.12 13.68 193.34 39.3 14.83 164.95 19.87 30.49 -34.85 The turnover zoomed to Rs. 1733.61 millions, up 54.25% for the September 2011 quarter as against Rs. 1123.89 millions during the year- ago period.The company has announced a 33.55% increase in its profits to Rs . 554.67 millions for the quarter ended September 2011 compared to Rs. 415.32 millions in the corresponding quarter in the previous year.The company reported a good operating profit of 695.45 millions compared to 153.70 millions of corresponding previous quarter. Bajaj Hold & Invest Quarter ended Year to Date Year ended 201109 201009 % Var 201109 201009 % Var 201103 201003 % Var Sales 4495 6075.8 -26.02 5267 7522.6 -29.98 10745.6 8121.3 32.31 Other Income 13.2 5.7 131.58 18.5 9.4 96.81 18.9 13.5 40 PBIDT 4491.7 6060.6 -25.89 5249.2 7488.6 -29.9 10693.6 8072.1 32.48 Interest 0.1 0 0 0.1 0 0 0 0 0 PBDT 4491.6 6060.6 -25.89 5249.1 7488.6 -29.91 10693.6 8072.1 32.48 Depreciation 0.6 0.6 0 1.2 1.2 0 2.4 2.2 9.09 PBT 4491 6060 -25.89 5247.9 7487.4 -29.91 10691.2 8069.9 32.48 TAX 193.7 157 23.38 362.4 280 29.43 690.3 356.6 93.58 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 4297.3 5903 -27.2 4885.5 7207.4 -32.22 10000.9 7713.3 29.66 Equity 1112.9 1060.4 4.95 1112.9 1060.4 4.95 1112.9 1060.4 4.95 PBIDTM(%) 99.93 99.75 0.18 99.66 99.55 0.11 99.52 99.39 0.12 The sales slipped to Rs. 4495.00 millions for the September 2011 quarter as against Rs. 6075.80 millions during the year-ago period.The Net proft of the company remain more or less same to Rs. 4297.30 millions from Rs. 5903.00 millions ,decline by -27.20%.A decline of 4491.70 millions was observed in the OP in the quarter ended September 2011 from 6060.60 millions on QoQ basis. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com
  • 5. Results Tracker Q2FY12 make more, for sure. Cairn India Quarter ended Year to Date Year ended 201109 201009 % Var 201109 201009 % Var 201103 201003 % Var Sales 32.1 7 358.57 37.6 18.6 102.15 23.9 32 -25.31 Other Income 237.1 251.6 -5.76 510 435.4 17.13 927.1 1601.6 -42.11 PBIDT 54.3 22 146.82 179.2 -24.5 -831.43 -259.5 -70.3 269.13 Interest 289.8 782.2 -62.95 577 1163.3 -50.4 1866.9 662.8 181.67 PBDT -235.5 -760.2 -69.02 -397.8 -1187.8 -66.51 -2126.4 -733.1 190.06 Depreciation 0.1 0 0 0.2 0.1 100 0.3 0.5 -40 PBT -235.6 -760.2 -69.01 -398 -1187.9 -66.5 -2126.7 -733.6 189.9 TAX 47.4 0 0 48.1 0 0 0 -44.1 -100 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT -283 -760.2 -62.77 -446.1 -1187.9 -62.45 -2126.7 -689.5 208.44 Equity 19025.8 18974.5 0.27 19025.8 18974.5 0.27 19019.2 18969.7 0.26 PBIDTM(%) 169.16 314.29 -46.18 476.6 -131.72 -461.82 -1085.77 -219.69 394.24 The total revenue for the September 2011 quarter zoomed 358.57% to Rs. 32.10 millions as compared to Rs. 7.00 millions during the year- ago period.The Net Loss for the quarter ended September 2011 is Rs. -283.00 millions as compared to Net Loss of Rs. -760.20 millions of corresponding quarter ended September 2010The company reported a good operating profit of 54.30 millions compared to 22.00 millions of corresponding previous quarter. Piramal Healthcare Quarter ended Year to Date Year ended 201109 201009 % Var 201109 201009 % Var 201103 201003 % Var Sales 2706.9 5400.4 -49.88 5261.9 11104 -52.61 16103.6 26662.1 -39.6 Other Income 1679.2 586.8 186.16 3262.9 919.7 254.78 4722.9 1325.1 256.42 PBIDT 1501.9 488.5 207.45 2984.1 1728.1 72.68 5147.1 7262 -29.12 Interest 149.3 248.2 -39.85 225 557.9 -59.67 797.9 1563.6 -48.97 PBDT 1352.6 162339.3 -99.17 2759.1 163269.2 -98.31 166448.2 5694.8 2822.81 Depreciation 161.3 230 -29.87 314.2 484 -35.08 776.1 922.2 -15.84 PBT 1191.3 162109.3 -99.27 2444.9 162785.2 -98.5 165672.1 4772.6 3371.32 TAX 237.4 36409.5 -99.35 480.1 36416.3 -98.68 36703 340.4 10682.31 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 953.9 125699.8 -99.24 1964.8 126368.9 -98.45 128969.1 4432.2 2809.82 Equity 334.4 418 -20 334.4 418 -20 335.8 418 -19.67 PBIDTM(%) 55.48 9.05 513.38 56.71 15.56 264.4 31.96 27.24 17.35 A decrease of about -49.88% in the sales to Rs. 2706.90 millions was observed for the quarter ended September 2011. The sales stood at Rs. 5400.40 millions during the similar quarter previous year.The company reported a drastic decline of -99.24% in the quarter ended September 2011 to Rs. 953.90 millions from Rs. 125699.80 millions .The company reported a good operating profit of 1501.90 millions compared to 488.50 millions of corresponding previous quarter. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com
  • 6. Results Tracker Q2FY12 make more, for sure. DB Corp Quarter ended Year to Date Year ended 201109 201009 % Var 201109 201009 % Var 201103 201003 % Var Sales 3514.74 3007.78 16.85 7041.29 5985.03 17.65 12616.37 10261.38 22.95 Other Income 18.96 38.75 -51.07 55.01 88.37 -37.75 164.98 176.54 -6.55 PBIDT 800.64 1010.98 -20.81 1861.01 2205.85 -15.63 4250.22 3637.38 16.85 Interest 66.95 37.69 77.63 93.83 84.72 10.75 152.84 323.39 -52.74 PBDT 733.69 973.29 -24.62 1767.18 2121.13 -16.69 4097.38 3313.99 23.64 Depreciation 122.69 105.4 16.4 238.67 208.37 14.54 427.64 266.41 60.52 PBT 611 867.89 -29.6 1528.51 1912.76 -20.09 3669.74 3047.58 20.41 TAX 197.27 198.81 -0.77 480.88 509.65 -5.65 996.52 1057.16 -5.74 Deferred Tax 37.77 5.93 536.93 23.88 62.39 -61.72 85.83 215.94 -60.25 PAT 413.73 669.08 -38.16 1047.63 1403.11 -25.34 2673.22 1990.42 34.3 Equity 1833 1815.24 0.98 1833 1815.24 0.98 1832.83 1815.15 0.97 PBIDTM(%) 22.78 33.61 -32.23 26.43 36.86 -28.29 33.69 35.45 -4.96 The company witnessed a 16.85% growth in the revenue at Rs. 3514.74 millions for the quarter ended September 2011 as compared to Rs. 3007.78 millions during the year-ago period.A big decline of -38.16% was reported for the quarter ended September 2011 to Rs. 413.73 millions from Rs. 669.08 millions of corresponding previous quarter.The company reported a degrowth in operating Profit to 800.64 millions from 1010.98 millions. Noida Toll Bridge Quarter ended Year to Date Year ended 201109 201009 % Var 201109 201009 % Var 201103 201003 % Var Sales 221.41 211.78 4.55 433.61 422.36 2.66 843.12 841.21 0.23 Other Income 7.34 3.97 84.89 14.17 7.25 95.45 30.07 18.13 65.86 PBIDT 162.1 160.44 1.03 334.35 323.81 3.25 644.32 627.78 2.63 Interest 61.91 65.5 -5.48 95.78 101.86 -5.97 172.92 171.8 0.65 PBDT 100.19 94.94 5.53 238.57 221.95 7.49 471.4 455.98 3.38 Depreciation 10.91 12.62 -13.55 21.88 25.03 -12.58 44.77 51.47 -13.02 PBT 89.29 82.31 8.48 216.7 196.91 10.05 426.63 404.51 5.47 TAX 7.09 11.58 -38.77 19.97 25.44 -21.5 51.7 128.96 -59.91 Deferred Tax 0 0 0 10.9 11.65 -6.44 41.82 60.22 -30.55 PAT 82.2 70.73 16.22 196.73 171.47 14.73 374.93 275.55 36.07 Equity 1861.95 1861.95 0 1861.95 1861.95 0 1861.95 1861.95 0 PBIDTM(%) 73.22 75.75 -3.35 77.11 76.67 0.58 76.42 74.63 2.4 The company's total revenue for the quarter ended September 2011 saw a slight change in the total revenue, having registered a total revenue of Rs. 221.41 millions.The Company has registered profit of Rs. 82.20 millions for the quarter ended September 2011, a growth of 16.22% over Rs. 70.73 millions millions achieved in the corresponding quarter of last year.Operating Profit saw a handsome growth to 162.10 millions from 160.44 millions in the quarter ended September 2011. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com
  • 7. Results Tracker Q2FY12 make more, for sure. Swaraj Engines Quarter ended Year to Date Year ended 201109 201009 % Var 201109 201009 % Var 201103 201003 % Var Sales 1028.9 862 19.36 2131.1 1711 24.55 3606.3 2824.4 27.68 Other Income 27.4 18.9 44.97 54.3 37.6 44.41 81 99.8 -18.84 PBIDT 180 169 6.51 385.1 336 14.61 688.1 595.5 15.55 Interest 0 0 0 0 0 0 0 0 0 PBDT 180 169 6.51 385.1 336 14.61 688.1 595.5 15.55 Depreciation 9.8 11 -10.91 19.1 21.5 -11.16 44.6 48.4 -7.85 PBT 170.2 158 7.72 366 314.5 16.38 643.5 547.1 17.62 TAX 52.4 49.8 5.22 112.8 99.4 13.48 204.4 173.6 17.74 Deferred Tax 0.9 -0.3 -400 -0.7 -3.1 -77.42 -7.6 -11.8 -35.59 PAT 117.8 108.2 8.87 253.2 215.1 17.71 439.1 373.5 17.56 Equity 124.2 124.2 0 124.2 124.2 0 124.2 124.2 0 PBIDTM(%) 17.49 19.61 -10.77 18.07 19.64 -7.98 19.08 21.08 -9.5 The revenue zoomed 19.36% to Rs. 1028.90 millions for the quarter ended September 2011 as compared to Rs. 862.00 millions during the corresponding quarter last year.A slim rise of 8.87% was recorded in the Net profit for the quarter ended September 2011 to Rs. 117.80 millions From Rs. 108.20 millions.Operating profit for the quarter ended September 2011 rose to 180.00 millions as compared to 169.00 millions of corresponding quarter ended September 2010. Kirloskar Brothers Quarter ended Year to Date Year ended 201109 201009 % Var 201109 201009 % Var 201103 201003 % Var Sales 4139.74 4479.33 -7.58 8451.4 8375.04 0.91 19482.42 20310.7 -4.08 Other Income 33.96 17.04 99.3 384.9 33.6 1045.54 67.04 347.15 -80.69 PBIDT 192.04 436 -55.95 797.76 645.64 23.56 1630.49 2330.03 -30.02 Interest 82.85 66.12 25.3 148.11 145.29 1.94 299.54 335.64 -10.76 PBDT 109.19 369.88 -70.48 649.65 500.35 29.84 1330.95 1994.39 -33.27 Depreciation 78.63 75.98 3.49 152.13 144.7 5.13 300.14 264.77 13.36 PBT 30.56 293.9 -89.6 497.52 355.65 39.89 1030.81 1729.62 -40.4 TAX 1 99 -98.99 106 116.23 -8.8 417.21 554.44 -24.75 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 29.56 194.9 -84.83 391.52 239.42 63.53 613.6 1175.18 -47.79 Equity 158.68 158.67 0.01 158.68 158.67 0.01 158.68 158.67 0.01 PBIDTM(%) 4.64 9.73 -52.34 9.44 7.71 22.44 8.37 11.47 -27.05 Net sales declined -7.58% to Rs. 4139.74 million from Rs. 4479.33 millions.Net Profit for the quarter ended September 2011 dipped to Rs. 29.56 millions from Rs. 194.90 millions in the corresponding previous quarter.A decline of 192.04 millions was observed in the OP in the quarter ended September 2011 from 436.00 millions on QoQ basis. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com
  • 8. Results Tracker Q2FY12 make more, for sure. Data Source : ACE Equity NAME DESIGNATION E-MAIL Varun Gupta Head - Research varungupta@moneysukh.com Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com Vikram Singh Research Analyst vikram_research@moneysukh.com This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you. Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form. The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non- infringement. The recipients of this report should rely on their own investigations. MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be happy to provide information in response to specific client queries. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com