Results tracker 28.07.12

Results Tracker Saturday, 28 July 2012
make more, for sure.
Q1FY13

Results to be Declared on Monday, 30th July 2012
COMPANIES NAME
Acrow India Corporation Bank Intl Data Mgmt PAE Sri KPR Inds
Admanum Fin CPEC IOB Parsharti Inv SRU SHARE BR
AJEL Creative World Ishan Dyes Pasari Spin State Bank Trav
Ajmera Rlty Daulat Sec Jaihind Syn Peeti Sec Sterling Spin
AKL SOF INFO Deltron Jamna Auto Pennar Alum Subros
ALICON Dhampur Sug Mil Jarigold Tex Polymechplast Sundaram Multi Pap
ALKALI Dinesh Allorga Jindal World Polyspin Expo Supreme Holdings
Allahabad Bank Dolat Invest JK Tyre Porwal Auto SURANATP
Allsoft Corp East Buildtech JMT Auto Pradeep Metal Switching Tech
Alna Trading Eco Recycling JR Foods Premier Expl Syndicate Bank
Alufluoride Eimco Elecon Jyoti Struc Prerna Infra Tai Inds
Amarjothi Spin ELF Trading Kansai Nerolac Prestige Estates Tamboli Cap
Anna Infra Euro Leder KDDL Principal Phar TCI Inds
Anuvin Inds Firstsource Sol Kinetic Trust Prithvi Soft Thiru Arooran
Artheon Fin Future Capital KND Engineering PTC India Fin Tirupati Inds
Arvind Intl Gagan Gases Kunststoffe Raunaq Auto Titagarh Wag
Astra Micro Gail India Leena Consl Regaliaa Rlty Titan Biotech
Atlas Cycle Gayatri Sugars Linaks Micro Renaissance Jew Titan Sec
Atul Auto GDL Leasing LORDSHOTL Rich Universe Tivoli Constr
AUSOM ENT GK Consultants Mahindra Compo RJ Shah Trans Asia Corp
Avantel GOGIA CAP Meghmani Org Rosekamal Tex Trishakti Elect
AVT Nat Products Gorani Inds Minaxi Textiles RR Sec Twin Roses Trad
Balaji Amin Graphic Charts Mini Diamonds Rungta Irr Unijolly Invest
Batliboi Greaves Cotton Modella Wool Saboo Brothers Uniroyal Inds
BDH Inds GSB Finance Modern Share Sadbhav Engr United Textiles
Bervin Invest Gujarat Cont Monarch Health Sanco Trans Universal Cabl
Bharat Elect Halonix Monica Elect Sarup Inds Universal Off
Bijlee Textiles Havells India Mrugesh Trad Sawaca Bsns Varun Merc
Bio Whitegold Healthy Invest Multiplus Hold Scanpoint Geomatics VELJAN
Birla Capital Heritage Foods Murudeshwar Cer SER Inds Vindhya Tele
Birla Ericsson Himalya Intl Muthoot Fin Serve All Ent Vinyoflex
Blue Chip Tex Hind Syntex MW Unitexx SH PRECOTED Vishnu Chem
BOB Hindustan Bio Namaste Expo Shanthi Gears Vishnu Sugar
Capital Trust Hindustan Foods National Fert Sharat Inds Vishvprabha Trd
Caprolactam Chem Hisar Spinning National Plyw Shetron Vogue Textiles
Chitradurga Spin IEC Edu Nelcast Shiva Medicare VTM
Chokhani Glob IFB Agro NEPC Agro Shivagrico VXL Instruments
Chokhani Intl IFM Impex NEPC India Shree Ganesh Elas Wellness Noni
Choksi Lab Ikab Securities NEPC Paper Shree Pace Wheel & Axle
CHOLAFIN Ind Agiv Comm NEPC Textiles Smruthi Org White Diamond
Cimmco Indian Link Ch Nidhi Granites SNS Textiles Zuari Inds
Clio Infotech Indo Asian Fin Noida Toll Solar Inds
CMI FPE Indo City Info Oasis Sec SPEL Semi
Confidence Trad Indoco Remedies Oriental Bank Spicejet
Contil India Intercorp Inds Oswal Yarns Sree Sakthi Pap

Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only

Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

Results Tracker Q1FY13

Results Announced on 28th July 2012 (Rs Million)

PNB
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 105449.7 83152.4 26.81 105449.7 83152.4 26.81 364280.3 269864.8 34.99
Other Income 11660 10836.7 7.6 11660 10836.7 7.6 42026 36125.8 16.33
Interest Expended 68498.3 51999.6 31.73 68498.3 51999.6 31.73 230135.9 151791.4 51.61
Operating Expenses 20202.5 20202.5 17.11 20202.5 17250.2 17.11 70027.5 63642.2 10.03
Operating Profit 0 0 0 0 0 0 70370.4 0 0
Prov.& Contigencies 10324.9 8935.2 15.55 10324.9 8935.2 15.55 35772.5 24919.8 43.55
Tax 5627.3 4753.4 18.38 5627.3 4753.4 18.38 21528.4 21302.2 1.06
PAT 12456.7 11050.7 12.72 12456.7 11050.7 12.72 48842 44335 10.17
Equity 3391.8 3168.1 7.06 3391.8 3168.1 7.06 3391.77 3168.1 7.06
OPM 26.94 29.75 -9.45 26.94 29.75 -9.45 29.14 33.56 -13.17

The Sales for the quarter ended June 2012 of Rs. 105449.70 millions rose by 26.81% from Rs. 83152.40 millions.Modest increase of 12.72%
in the Net Profit was reported from. 11050.70 millions to Rs. 12456.70 millions.

ICICI Bank
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 95456.5 76185.2 25.3 95456.5 76185.2 25.3 335426.5 259740.5 29.14
Other Income 18799.2 16428.9 14.43 18799.2 16428.9 14.43 75027.6 66479 12.86
Interest Expended 63527.1 52076 21.99 63527.1 52076 21.99 228085 169571.5 34.51
Operating Profit 24834.6 0 0 24834.6 0 0 0 0 0
Prov.& Contigencies 4658.7 4538.6 2.65 4658.7 4538.6 2.65 15830.4 22868.4 -30.78
Tax 6684.1 4479.7 49.21 6684.1 4479.7 49.21 23381.7 16093.3 45.29
PAT 18150.5 13322 36.24 18150.5 13322 36.24 64652.6 51513.8 25.51
Equity 11529.3 11521.8 0.07 11529.3 11521.8 0.07 11527.7 11518.2 0.08
OPM 30.9 29.32 5.37 30.9 29.32 5.37 30.96 34.83 -11.1

A decent increase of about 25.30% in the sales to Rs. 95456.50 millions was observed for the quarter ended June 2012. The sales figure
stood at Rs. 76185.20 millions during the year-ago period.The company has announced a 36.24% increase in its profits to Rs . 18150.50
millions for the quarter ended June 2012 compared to Rs. 13322.00 millions in the corresponding quarter in the previous year.




Bank Of India
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 77091.7 66335.7 16.21 77091.7 66335.7 16.21 284806.7 217517.2 30.94
Other Income 8408.6 6601.1 27.38 8408.6 6601.1 27.38 33211.7 26417.8 25.72
Operating Expenses 12108.5 12108.5 9.57 12108.5 11051.3 9.57 49406.6 50682.4 -2.52
Operating Profit 12013.3 0 0 12013.3 0 0 35775.2 0 0
Prov.& Contigencies 4722.3 5672.2 -16.75 4722.3 5672.2 -16.75 31164.3 18888.4 64.99
Tax 3138.8 3111.9 0.86 3138.8 3111.9 0.86 9000 10066.8 -10.6
PAT 8874.5 5175.3 71.48 8874.5 5175.3 71.48 26775.2 24887.1 7.59
Equity 5745.2 5472.2 4.99 5745.2 5472.2 4.99 5745.2 5472.2 4.99
OPM 89.08 21.04 323.29 21.71 21.04 3.16 23.5 24.75 -5.05

The company witnessed a 16.21% growth in the revenue at Rs. 77091.70 millions for the quarter ended June 2012 as compared to Rs.
66335.70 millions during the year-ago period.The Profit for the quarter ended June 2012 of Rs. 8874.50 millions grew by 71.48% from
Rs. 5175.30 millions.

Union Bank Of India
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 60699 49157.2 23.48 60699 49157.2 23.48 211442.8 164526.2 28.52
Other Income 4912 4839.6 1.5 4912 4839.6 1.5 23323.8 20387.8 14.4
Prov.& Contigencies 5184.7 4283.8 21.03 5184.7 4283.8 21.03 25410 13495.9 88.28
Tax 2370 2730 -13.19 2370 2730 -13.19 9256.2 8734.5 5.97
PAT 5115.9 4644.2 10.16 5115.9 4644.2 10.16 17871.3 20819.5 -14.16
Equity 6615.5 6353.3 4.13 6615.5 6353.3 4.13 6615.5 6353.3 4.13
OPM 20.87 23.72 -11.98 20.87 23.72 -11.98 24.85 26.17 -5.04

The revenue for the June 2012 quarter is pegged at Rs. 60699.00 millions, about 23.48% up against Rs. 49157.20 millions recorded during
the year-ago period.A humble growth in net profit of 10.16% reported in the quarter ended June 2012 to Rs. 5115.90 millions from Rs.
4644.20 millions.




Dena Bank
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 21372 15281.8 39.85 21372 15281.8 39.85 67941.3 50335.3 34.98
Other Income 1416.5 1243.5 13.91 1416.5 1243.5 13.91 5821.7 5338.4 9.05
Operating Profit 0 0 0 0 0 0 0 0 0
Prov.& Contigencies 1034.1 654.9 57.9 1034.1 654.9 57.9 5622.6 3252 72.9
Tax 1158.8 741.6 56.26 1158.8 741.6 56.26 1630.3 2869.6 -43.19
PAT 2386.3 1680.9 41.97 2386.3 1680.9 41.97 8031.4 6116.3 31.31
Equity 3500.6 3333.9 5 3500.6 3333.9 5 3500.6 3333.9 5
OPM 21.43 20.14 6.4 21.43 20.14 6.4 22.5 24.31 -7.47

The sales surged to Rs. 21372.00 millions, up 39.85% for the June 2012 quarter as against Rs. 15281.80 millions during the corresponding
quarter previous year.A good growth in profit of 41.97% reported to Rs. 2386.30 millions over Rs. 1680.90 millions of corresponding
previous quarter.

CentralBank of India
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 53026.2 45582.7 16.33 53026.2 45582.7 16.33 191495 152205.7 25.81
Other Income 3223.5 2818.7 14.36 3223.5 2818.7 14.36 13953 12650.4 10.3
Operating Expenses 9071.9 9071.9 10.55 9071.9 8205.8 10.55 37489.9 39989.9 -6.25
Prov.& Contigencies 3529.4 3927.3 -10.13 3529.4 3927.3 -10.13 21686.1 9322.2 132.63
Tax 1039.2 1181.3 -12.03 1039.2 1181.3 -12.03 2256.8 4067.6 -44.52
PAT 3359.5 2807.8 19.65 3359.5 2807.8 19.65 5330.4 12524.1 -57.44
Equity 7361.1 6466.1 13.84 7361.1 6466.1 13.84 7361.1 4041.4 82.14
OPM 14.95 17.37 -13.91 14.95 17.37 -13.91 14.7 17.03 -13.66

The Revenue for the quarter ended June 2012 of Rs. 53026.20 millions grew by 16.33 % from Rs. 45582.70 millions.Modest increase of
19.65% in the Net Profit was reported from. 2807.80 millions to Rs. 3359.50 millions.




NTPC
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 161659.5 144909.1 11.56 161659.5 144909.1 11.56 620522.3 550626.5 12.69
Other Income 6789.4 6769.8 0.29 6789.4 6769.8 0.29 27797.7 41851.9 -33.58
PBIDT 45155 38626 16.9 45155 38626 16.9 168295 159562.5 5.47
Interest 4993.5 3743.2 33.4 4993.5 3743.2 33.4 17116.4 14209.6 20.46
PBDT 40161.5 34882.8 15.13 40161.5 34882.8 15.13 151178.6 145352.9 4.01
Depreciation 7602.2 6411.3 18.58 7602.2 6411.3 18.58 27917 24856.9 12.31
PBT 32559.3 28471.5 14.36 32559.3 28471.5 14.36 123261.6 120496 2.3
TAX 7572.6 7713.7 -1.83 7572.6 7713.7 -1.83 31024.3 29470.1 5.27
Deferred Tax 749.4 -418.4 -279.11 749.4 -418.4 -279.11 339.5 3936.9 -91.38
PAT 24986.7 20757.8 20.37 24986.7 20757.8 20.37 92237.3 91025.9 1.33
Equity 82454.8 82454.6 0 82454.8 82454.6 0 82454.6 82454.6 0
PBIDTM(%) 27.93 26.66 4.79 27.93 26.66 4.79 27.12 28.98 -6.41

144909.10 millions during the year-ago period.Profit saw a slight increase of 20.37%to Rs. 24986.70 millions from Rs. 20757.80
millions.The company reported a good operating profit of 45155.00 millions compared to 38626.00 millions of corresponding previous
quarter.

Grasim Industries
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 12583 10439.4 20.53 12583 10439.4 20.53 49697.2 46400.6 7.1
Other Income 651.5 804.3 -19 651.5 804.3 -19 4634.6 2977.7 55.64
PBIDT 3437.2 4538.9 -24.27 3437.2 4538.9 -24.27 17218.1 18168 -5.23
Interest 61 106 -42.45 61 106 -42.45 358.2 458.1 -21.81
PBDT 3376.2 4432.9 -23.84 3376.2 4432.9 -23.84 16859.9 17709.9 -4.8
Depreciation 0 350.7 0 0 350.7 0 1442 1762.9 -18.2
PBT 3376.2 4082.2 -17.29 3376.2 4082.2 -17.29 15417.9 15947 -3.32
TAX 646.8 940.9 -31.26 646.8 940.9 -31.26 3647.9 4129.9 -11.67
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 2729.4 3141.3 -13.11 2729.4 3141.3 -13.11 11770 11817.1 -0.4
Equity 917.4 917.2 0.02 917.4 917.2 0.02 917.2 917.2 0
PBIDTM(%) 27.32 43.48 -37.17 27.32 43.48 -37.17 34.65 39.15 -11.52

A fair growth of 20.53% in the revenue at Rs. 12583.00 millions was reported in the June 2012 quarter as compared to Rs. 10439.40
millions during year-ago period.The Net Profit of the company registered a slight decline of -13.11% to Rs. 2729.40 millions from Rs.
3141.30 millions.The Operating Profit of the company witnessed a decrease to 3437.20 millions from 4538.90 millions.




Rural Electn. Corp
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 30685.4 23345.9 31.44 30685.4 23345.9 31.44 103375.9 82569.1 25.2
Other Income 241.4 382.9 -36.95 241.4 382.9 -36.95 1714.8 2383.5 -28.06
PBIDT 11783.5 22996.2 -48.76 11783.5 22996.2 -48.76 101749.3 83303.2 22.14
Interest 0 14031.5 -100 0 14031.5 -100 63788 48510.1 31.49
PBDT 11783.5 8964.7 31.44 11783.5 8964.7 31.44 37961.3 34793.1 9.11
Depreciation 0 7.4 0 0 7.4 0 32.7 30.3 7.92
PBT 11783.5 8957.3 31.55 11783.5 8957.3 31.55 37928.6 34762.8 9.11
TAX 3016.2 2337.7 29.02 3016.2 2337.7 29.02 9758.3 9063.5 7.67
Deferred Tax 0 -4.6 0 0 -4.6 0 27.2 -54.1 -150.28
PAT 8767.3 6619.6 32.44 8767.3 6619.6 32.44 28170.3 25699.3 9.62
Equity 9874.6 9874.6 0 9874.6 9874.6 0 9874.6 9874.6 0
PBIDTM(%) 38.4 98.5 -61.02 38.4 98.5 -61.02 98.43 100.89 -2.44

The sales for the June 2012 quarter moved up 31.44% to Rs. 30685.40 millions as compared to Rs. 23345.90 millions during the
corresponding quarter last year.A comparatively good net profit growth of 32.44% to Rs. 8767.30 millions was reported for the quarter
ended June 2012 compared to Rs. 6619.60 millions of previous same quarter.The Operating Profit of the company witnessed a decrease to
11783.50 millions from 22996.20 millions.

Jindal Saw
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 12904.3 11356.4 13.63 12904.3 11356.4 13.63 51979 41939.4 23.94
Other Income 183.7 13.9 1221.58 183.7 13.9 1221.58 933.3 625.4 49.23
PBIDT 1786.1 1795.5 -0.52 1786.1 1795.5 -0.52 7273.7 8931.2 -18.56
Interest 323.3 256.2 26.19 323.3 256.2 26.19 1139.3 1510 -24.55
PBDT 896.4 1539.3 -41.77 896.4 1539.3 -41.77 4726.3 7421.2 -36.31
Depreciation 387.1 353.9 9.38 387.1 353.9 9.38 1496.6 1366.6 9.51
PBT 509.3 1185.4 -57.04 509.3 1185.4 -57.04 3229.7 6054.6 -46.66
TAX 157.4 357.4 -55.96 157.4 357.4 -55.96 987.8 1413.9 -30.14
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 351.9 828 -57.5 351.9 828 -57.5 2241.9 4640.7 -51.69
Equity 552.5 552.5 0 552.5 552.5 0 552.5 552.5 0
PBIDTM(%) 13.84 15.81 -12.46 13.84 15.81 -12.46 13.99 21.3 -34.29

The revenue for the June 2012 quarter is pegged at Rs. 12904.30 millions, about 13.63% up against Rs. 11356.40 millions recorded during
the year-ago period.The Net Profit of the company slipped to Rs. 351.90 millions from Rs. 828.00 millions, a decline of -57.50% on QoQ
basis.A decline of 1786.10 millions was observed in the OP in the quarter ended June 2012 from 1795.50 millions on QoQ basis.




IRB Infra.&Developer
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 6222.05 1786.4 248.3 6222.05 1786.4 248.3 12498.1 2675.9 367.06
Other Income 213.14 211.02 1 213.14 211.02 1 1461.44 853.88 71.15
PBIDT 929.67 431.36 115.52 929.67 431.36 115.52 2830.76 1286.38 120.06
Interest 398.8 172.81 130.77 398.8 172.81 130.77 748.64 263.38 184.24
PBDT 530.87 258.55 105.33 530.87 258.55 105.33 2082.12 1023 103.53
Depreciation 0 0 0 0 0 0 0 0 0
PBT 530.87 258.55 105.33 530.87 258.55 105.33 2082.12 1023 103.53
TAX 157.6 80.38 96.07 157.6 80.38 96.07 422.77 121.39 248.27
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 373.27 178.17 109.5 373.27 178.17 109.5 1659.35 901.6 84.05
Equity 3323.64 3323.64 0 3323.64 3323.64 0 3323.64 3323.64 0
PBIDTM(%) 14.94 24.15 -38.12 14.94 24.15 -38.12 22.65 48.07 -52.88

The total revenue for the June 2012 quarter zoomed 248.30% to Rs. 6222.05 millions as compared to Rs. 1786.40 millions during the year-
ago period.The company almost doubled its revenue to Rs. 373.27 millions from Rs. 178.17 millions in the quarter ended June 2012.OP of
the company witnessed a marginal growth to 929.67 millions from 431.36 millions in the same quarter last year.

MRPL
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 128135.3 133716.1 -4.17 128135.3 133716.1 -4.17 537935.3 389124 38.24
Other Income 458 1327.2 -65.49 458 1327.2 -65.49 3241.3 2033.2 59.42
PBIDT -13846.7 3577.4 -487.06 -13846.7 3577.4 -487.06 19629.4 22327.3 -12.08
Interest 1101.7 269.7 308.49 1101.7 269.7 308.49 2066.8 1046.5 97.5
PBDT -14948.4 3318.6 -550.44 -14948.4 3318.6 -550.44 17540.8 21285 -17.59
Depreciation 0 952.3 0 0 952.3 0 4338.7 3914.2 10.85
PBT -14948.4 2366.3 -731.72 -14948.4 2366.3 -731.72 13202.1 17370.8 -24
TAX 257.1 639.2 -59.78 257.1 639.2 -59.78 4116.3 5604.5 -26.55
Deferred Tax 0 -1231 0 0 -1231 0 0 0 0
PAT -15205.5 1727.1 -980.41 -15205.5 1727.1 -980.41 9085.8 11766.3 -22.78
Equity 17526 17526 0 17526 17526 0 17526 17526 0
PBIDTM(%) -10.81 2.46 -539.26 -10.81 2.68 -503.91 3.43 5.1 -32.79
The revenue declined to Rs. 128135.30 millions for the quarter ended June 2012 as compared to Rs. 133716.10 millions during the
corresponding quarter last year.The Net Loss for the quarter ended June 2012 is Rs. -15205.50 millions as compared to Net Profit of Rs.
1727.10 millions of corresponding quarter ended June 2011Operating profit Margin for the quarter ended June 2012 slipped to -13846.70%
as compared to 3577.40% of corresponding quarter ended June 2011




Mah & Mah Finl. Serv
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 8351 5538.38 50.78 8351 5538.38 50.78 27677.01 19643.55 40.9
Other Income 39.34 64.41 -38.92 39.34 64.41 -38.92 268.93 131.54 104.45
PBIDT 5921.85 3716.44 59.34 5921.85 3716.44 59.34 20651.43 13784.47 49.82
Interest 3474.81 2159.71 60.89 3474.81 2159.71 60.89 11203.24 6602.1 69.69
PBDT 2447.04 1556.73 57.19 2447.04 1556.73 57.19 9448.19 7182.37 31.55
Depreciation 52.33 44.02 18.88 52.33 44.02 18.88 195.63 157.88 23.91
PBT 2394.71 1512.72 58.3 2394.71 1512.72 58.3 9252.56 7024.48 31.72
TAX 784.3 490.7 59.83 784.3 490.7 59.83 3051.39 2393.39 27.49
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 1610.41 1022.02 57.57 1610.41 1022.02 57.57 6201.17 4631.09 33.9
Equity 1026.88 1025.09 0.17 1026.88 1025.09 0.17 1026.88 1024.53 0.23
PBIDTM(%) 70.91 67.1 5.68 70.91 67.1 5.68 74.62 70.17 6.33

The turnover for the June 2012 quarter moved up 50.78% to Rs. 8351.00 millions as compared to Rs. 5538.38 millions during the year-ago
period.Profit for the quarter ended June 2012 rises by 57.57% to Rs. 1610.41 millions from Rs. 1022.02 millions.OP of the company
witnessed a marginal growth to 5921.85 millions from 3716.44 millions in the same quarter last year.

Trent
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 2187.05 1784.46 22.56 2187.05 1784.46 22.56 8217.93 6778.86 21.23
Other Income 133.61 159.07 -16.01 133.61 159.07 -16.01 902.52 514.29 75.49
PBIDT 236.37 198.87 18.86 236.37 198.87 18.86 773.96 846.28 -8.55
Interest 21.15 17.17 23.18 21.15 17.17 23.18 77.08 78.43 -1.72
PBDT 215.22 181.7 18.45 215.22 181.7 18.45 605.32 739.46 -18.14
Depreciation 40.08 35.44 13.09 40.08 35.44 13.09 159.48 136.27 17.03
PBT 175.14 146.26 19.75 175.14 146.26 19.75 445.84 603.19 -26.09
TAX 47.5 43.9 8.2 47.5 43.9 8.2 -26.84 172.82 -115.53
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 127.64 102.36 24.7 127.64 102.36 24.7 472.67 430.37 9.83
Equity 272.5 200.57 35.86 272.5 200.57 35.86 272.5 200.57 35.86
PBIDTM(%) 10.81 11.14 -3.02 10.81 11.14 -3.02 9.42 12.48 -24.56
A fair growth of 22.56% in the revenue at Rs. 2187.05 millions was reported in the June 2012 quarter as compared to Rs. 1784.46 millions
during year-ago period.Net profit stood at Rs. 127.64 millions compared to Rs. 102.36 millions in the corresponding previous
quarter,high by 24.70%.The company reported a good operating profit of 236.37 millions compared to 198.87 millions of corresponding
previous quarter.




TVS Motor
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 18197.5 17460.3 4.22 18197.5 17460.3 4.22 71262 62880.2 13.33
Other Income 50.5 36 40.28 50.5 36 40.28 217.1 356.2 -39.05
PBIDT 1125.5 1207.1 -6.76 1125.5 1207.1 -6.76 4910.8 4276.7 14.83
Interest 154.7 151.6 2.04 154.7 151.6 2.04 570.9 723.3 -21.07
PBDT 970.8 1055.5 -8.02 970.8 1055.5 -8.02 4339.9 3553.4 22.13
Depreciation 309.7 276.9 11.85 309.7 276.9 11.85 1175.3 1072.5 9.59
PBT 661.1 778.6 -15.09 661.1 778.6 -15.09 3164.6 2480.9 27.56
TAX 150.1 190.6 -21.25 150.1 190.6 -21.25 673.9 535.1 25.94
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 511 588 -13.1 511 588 -13.1 2490.7 1945.8 28
Equity 475.1 475.1 0 475.1 475.1 0 475.1 475.1 0
PBIDTM(%) 6.18 6.91 -10.54 6.18 6.91 -10.54 6.89 6.8 1.32
A minor change in the total revenue was seen in the June 2012 quarter. The total revenue for the quarter stood at Rs. 18197.50 millions
against Rs. 17460.30 millions during year ago period.The Net proft of the company remain more or less same to Rs. 511.00 millions from
Rs. 588.00 millions ,decline by -13.10%.The Operating Profit of the company witnessed a decrease to 1125.50 millions from 1207.10
millions.

HCC
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 9694.4 10579.3 -8.36 9694.4 10579.3 -8.36 39882.3 40906.6 -2.5
Other Income 514.9 189.5 171.72 514.9 189.5 171.72 1228.28 525.07 133.93
PBIDT 1150.1 1600.5 -28.14 1150.1 1600.5 -28.14 5530.95 5934 -6.79
Interest 1282 1146.7 11.8 1282 1146.7 11.8 5431.49 3290.42 65.07
PBDT -36.5 453.8 -108.04 -36.5 453.8 -108.04 -1563.83 2643.58 -159.16
Depreciation 405.3 392.3 3.31 405.3 392.3 3.31 1620.99 1526.86 6.16
PBT -441.8 61.5 -818.37 -441.8 61.5 -818.37 -3184.82 1116.72 -385.19
TAX -131.9 32.8 -502.13 -131.9 32.8 -502.13 -962.33 406.71 -336.61
Deferred Tax -131.9 0 0 -131.9 0 0 0 0 0
PAT -309.9 28.7 -1179.79 -309.9 28.7 -1179.79 -2222.49 710.01 -413.02
Equity 606.6 606.6 0 606.6 606.6 0 606.61 606.6 0
PBIDTM(%) 11.86 15.13 -21.58 11.86 15.13 -21.58 13.87 14.51 -4.4

Net sales declined -8.36% to Rs. 9694.40 million from Rs. 10579.30 millions.The Net Loss for the quarter ended June 2012 is Rs. -309.90
millions as compared to Net Profit of Rs. 28.70 millions of corresponding quarter ended June 2011A decline of 1150.10 millions was
observed in the OP in the quarter ended June 2012 from 1600.50 millions on QoQ basis.




ALSTOM T&D India
201206 201106 % Var 201206 201106 % Var 201206 201106 % Var
Sales 6755.2 9988.6 -32.37 6755.2 9988.6 -32.37 6755.2 9988.6 -32.37
Other Income 0 0 0 0 0 0 0 0 0
PBIDT 470.2 782.2 -39.89 470.2 782.2 -39.89 470.2 782.2 -39.89
Interest 129.8 159.6 -18.67 129.8 159.6 -18.67 129.8 159.6 -18.67
PBDT 340.4 622.6 -45.33 340.4 622.6 -45.33 340.4 622.6 -45.33
Depreciation 0 228.1 0 0 228.1 0 0 228.1 0
PBT 340.4 394.5 -13.71 340.4 394.5 -13.71 340.4 394.5 -13.71
TAX 110.4 131.9 -16.3 110.4 131.9 -16.3 110.4 131.9 -16.3
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 230 262.6 -12.41 230 262.6 -12.41 230 262.6 -12.41
Equity 478.2 478.2 0 478.2 478.2 0 478.2 478.2 0
PBIDTM(%) 6.96 7.83 -11.11 6.96 7.83 -11.11 6.96 7.83 -11.11

The sales slipped to Rs. 6755.20 millions, down -32.37% for the June 2012 quarter as against Rs. 9988.60 millions during the year-ago
period.Net profit declined -12.41% to Rs. 230.00 millions from Rs. 262.60 millions.Operating profit for the quarter ended June 2012
decreased to 470.20 millions as compared to 782.20 millions of corresponding quarter ended June 2011.

Neyveli Lignite
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 13318.1 12115 9.93 13318.1 12115 9.93 48668.5 42959.5 13.29
Other Income 1207.8 1614.5 -25.19 1207.8 1614.5 -25.19 7483.6 5716.9 30.9
PBIDT 6173 6544.1 -5.67 6173 6544.1 -5.67 24854.6 21931.7 13.33
Interest 543.7 490.6 10.82 543.7 490.6 10.82 1495.4 1127.7 32.61
PBDT 5383 5807.3 -7.31 5383 5807.3 -7.31 24140.7 20974.2 15.1
Depreciation 1302.8 954.1 36.55 1302.8 954.1 36.55 4301.8 4128.7 4.19
PBT 4080.2 4853.2 -15.93 4080.2 4853.2 -15.93 19838.9 16845.5 17.77
TAX 1195.5 1424.9 -16.1 1195.5 1424.9 -16.1 5725.6 3862.2 48.25
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 2884.7 3428.3 -15.86 2884.7 3428.3 -15.86 14113.3 12983.3 8.7
Equity 16777.1 16777.1 0 16777.1 16777.1 0 16777.1 16777.1 0
PBIDTM(%) 46.35 54.02 -14.19 46.35 54.02 -14.19 51.07 51.05 0.03
12115.00 millions during the year-ago period.The Company's Net profit for the June 2012 quarter have declined marginally to Rs. 2884.70
millions as against Rs. 3428.30 millions reported during the corresponding quarter ended.Operating profit for the quarter ended June
2012 decreased to 6173.00 millions as compared to 6544.10 millions of corresponding quarter ended June 2011.




Nestle
201206 201106 % Var 201206 201106 % Var 201112 201012 % Var
Sales 19934 17680.6 12.75 40492.7 35824.9 13.03 75144.6 62736.4 19.78
Other Income 44.7 29.7 50.51 96.4 112.8 -14.54 272.5 237.6 14.69
PBIDT 4438.2 3466.7 28.02 9017.9 7378.4 22.22 15463.7 12739.3 21.39
Interest 220.4 5.8 3700 243.1 6.5 3640 51.1 10.7 377.57
PBDT 4217.8 3460.9 21.87 8774.8 7371.9 19.03 15412.6 12728.6 21.09
Depreciation 673.3 366.7 83.61 1201 693.8 73.1 1533.3 1277.5 20.02
PBT 3544.5 3094.2 14.55 7573.8 6678.1 13.41 13879.3 11451.1 21.2
TAX 1084.8 955.9 13.48 2356.8 1982.7 18.87 4263.8 3264.5 30.61
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 2459.7 2138.3 15.03 5217 4695.4 11.11 9615.5 8186.6 17.45
Equity 964.2 964.2 0 964.2 964.2 0 964.2 964.2 0
PBIDTM(%) 22.26 19.61 13.55 22.27 20.6 8.13 20.58 20.31 1.34

The Revenue for the quarter ended June 2012 of Rs. 19934.00 millions grew by 12.75 % from Rs. 17680.60 millions.Modest increase of
15.03% in the Net Profit was reported from. 2138.30 millions to Rs. 2459.70 millions.Operating profit surged to 4438.20 millions from the
corresponding previous quarter of 3466.70 millions.

Triveni Engg. & Inds
201206 201106 % Var 201206 201106 % Var 201109 201009 % Var
Sales 4540.2 4182.8 8.54 13867.1 13351.4 3.86 17174.7 22622.2 -24.08
Other Income 0.6 19 -96.84 79 64.5 22.48 98.3 226.1 -56.52
PBIDT 711.9 214.5 231.89 1062.1 1215.7 -12.63 1753.9 2408.9 -27.19
Interest 364.5 285.5 27.67 891.9 691.6 28.96 946.6 849.6 11.42
PBDT 347.4 -71 -589.3 -619.4 565.6 -209.51 848.8 2010.1 -57.77
Depreciation 202 201.9 0.05 596.8 596.3 0.08 766.3 837 -8.45
PBT 145.4 -272.9 -153.28 -1216.2 -30.7 3861.56 82.5 1173.1 -92.97
TAX 61.5 -60.6 -201.49 -279.6 -69.9 300 -48.1 264.7 -118.17
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 83.9 -212.3 -139.52 -936.6 39.2 -2489.29 130.6 908.4 -85.62
Equity 257.9 257.9 0 257.9 257.9 0 257.9 257.9 0
PBIDTM(%) 15.68 5.13 205.76 7.66 9.11 -15.88 10.21 10.65 -4.1

The company witnessed a 8.54% growth in the revenue at Rs. 4540.20 millions for the quarter ended June 2012 as compared to Rs. 4182.80
millions during the year-ago period.The Total Profit for the quarter ended June 2012 of Rs. 83.90 millions grew from Rs.-212.30
millionsOperating Profit saw a handsome growth to 711.90 millions from 214.50 millions in the quarter ended June 2012.




Sterlite Technologie
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 8661.1 5473.3 58.24 8661.1 5473.3 58.24 27274.7 22625.5 20.55
Other Income 40.9 138 -70.36 40.9 138 -70.36 236.7 159.7 48.22
PBIDT 736.7 439.9 67.47 736.7 439.9 67.47 2232.3 2816.1 -20.73
Interest 279.9 218.5 28.1 279.9 218.5 28.1 951 474.1 100.59
PBDT 456.8 221.4 106.32 456.8 221.4 106.32 1281.3 2342 -45.29
Depreciation 206.1 146.3 40.87 206.1 146.3 40.87 713.6 560.1 27.41
PBT 250.7 75.1 233.82 250.7 75.1 233.82 567.7 1781.9 -68.14
TAX 67.4 22.8 195.61 67.4 22.8 195.61 129.3 376.6 -65.67
Deferred Tax 67.4 2 3270 67.4 2 3270 75 58.5 28.21
PAT 183.3 52.3 250.48 183.3 52.3 250.48 438.4 1405.3 -68.8
Equity 786.6 785.9 0.09 786.6 785.9 0.09 786.5 712.8 10.34
PBIDTM(%) 8.51 8.04 5.83 8.51 8.04 5.83 8.18 12.45 -34.24

The turnover for the June 2012 quarter moved up 58.24% to Rs. 8661.10 millions as compared to Rs. 5473.30 millions during the year-ago
period.The Total revenue for the quarter ended June 2012 of Rs. 183.30 millions grew by 250.48% from Rs. 52.30 millions.Operating
Profit saw a handsome growth to 736.70 millions from 439.90 millions in the quarter ended June 2012.

Mcleod Russel
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 1456.8 1478.1 -1.44 1456.8 1478.1 -1.44 12378.3 11011.1 12.42
Other Income 126.1 88.9 41.84 126.1 88.9 41.84 427.1 336.7 26.85
PBIDT 354.8 537.2 -33.95 354.8 537.2 -33.95 3471.4 3429.2 1.23
Interest 85.6 93.3 -8.25 85.6 93.3 -8.25 472.5 338.1 39.75
PBDT 269.2 443.9 -39.36 269.2 443.9 -39.36 2860.7 3091.1 -7.45
Depreciation 76.1 70.6 7.79 76.1 70.6 7.79 294 275.4 6.75
PBT 193.1 373.3 -48.27 193.1 373.3 -48.27 2566.7 2815.7 -8.84
TAX 0 0 0 0 0 0 363.9 493.4 -26.25
Deferred Tax 0 0 0 0 0 0 11.9 60 -80.17
PAT 193.1 373.3 -48.27 193.1 373.3 -48.27 2202.8 2322.3 -5.15
Equity 547.3 547.3 0 547.3 547.3 0 547.3 547.3 0
PBIDTM(%) 24.35 36.34 -32.99 24.35 36.34 -32.99 28.04 31.14 -9.95

Revenue showed a marginal decline at Rs. 1456.80 millions. For the quarter ended June 2012, as compared to corresponding quarter of
last year.A big decline of -48.27% was reported for the quarter ended June 2012 to Rs. 193.10 millions from Rs. 373.30 millions of
corresponding previous quarter.The Operating Profit of the company witnessed a decrease to 354.80 millions from 537.20 millions.




Data Source : ACE Equity

NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.



Results tracker 28.07.12

Recommended

Recommended

More Related Content

What's hot

What's hot (17)

Similar to Results tracker 28.07.12

Similar to Results tracker 28.07.12 (17)

More from Mansukh Investment & Trading Solutions

More from Mansukh Investment & Trading Solutions (20)

Recently uploaded

Recently uploaded (20)