Results Tracker 13.08.2012,

Results Tracker Saturday, 11 Aug 2012
make more, for sure.
Q1FY13

Results to be Declared on Monday, 13th August 2012
COMPANIES NAME
A2Z Maint & Engg COX KINGS Intellvisions Organic Coat Simran Farms
Aanjaneya Lifecare Crazy Infotech Intense Tech Orient Bev Sinnar Bidi
ABM Knowledge CSS Technergy Interfit Tech Orient Green Power SMC Credits
Aditya Birla Chem Cubex Tubings Interlink Petro Oswal Overseas Solid Stone
Aditya Spin Cybermate Info ISFL Oswal Spinning Southern Onlin
Advance Lifestyles Dalmia Bharat Ent Jagsonpal Phar Oxford Inds Specular Mktg
Agro Dutch Dazzel Conf Jain Studios Oxides & Special Spenta Intl
AI Champdany DCM Jayant Agro Pacific Inds SPL Inds
AIA Engineering DCM Shriram Inds Jaykay Enterprises Padmalaya Tele STC
Alembic Deccan Gold JCT Panama Petro Steel Strp Whls
Alfa Ica Deltron JD Orgochem Panchsheel Org Step Two Corp
Alfavision Over Dhanuka Agri Jetking Info Parsvnath Dev Sterling Strp
Almondz Glob Dhoot Indl Fin Jindal Poly PBA Infra Stovec Inds
Alok Inds Dhunseri Inv JM Financial Pfizer STYLAMIND
Alps Inds DIAMONPOWER Kabra Extr Pithampur Steel Suashish Diam
Amforge Inds Dredging Corp Kakatiya Cem Pitti Laminations Summit Securities
Anjani Finance Drillco Metal KAMAHOLDING Plastiblends Sungold Cap
Anjani Portland DSJ Comm Kamalakshi Fin PODDARDEV Super Forgings
Anjani Syn Dynamic Micro Karma Energy PRADIPOVERS Surya Roshni
APT Pack Eco Recycling Kartik Invest Prakash Constrowell Suzlon Energy
Arcee Inds EDSERV SOFT Karuturi Glob Prakash Wool SV Trading
Aroni Comm Educomp Sol KCP Pratibha Inds SVA India
Arrow Coated Emami Paper Keerthi Inds Prism Info Svaraj Trad
Arshiya Intl EMMBI POLY KEN Fin Serv PTC India SWELECT
Aryaman Fin Empower India Kennametal Punjab Alkalies Systematix Sec
Asahi Songwon Entertainment Netw Kesar Enter Punjab Comm T Spir World
Asian Granito Esaar India Kinetic Engr Raasi Refrac Tanfac Inds
Astral Poly Escorts Fin Kiran Prnt Raghunath Intl Tata Steel
Atlanta ESSAR SECU KLG Systel Raghunath Tob Tecpro Systems
Aurangabad Paper EURO MULTI KM Sugar Rahul Merc Tera Software
Avon Organics EVERONN KMC Spec Hosp Rain Commodities Thacker & Co
Axon Infotech FGP KRBL Rajasthan Petro Thakral Serv
Baba Arts Filatex Fash Krypton Inds Rajeswari Found Tilaknagar Inds
BAG Films Filatex India Laffans Petro Rama Phosphates Timbor Home
Bagadia Colour Finaventure Cap Lalit Polymers Rander Corp Tobu Enter
Bajaj Steel Fineotex Chem Lanco Infra Ravileela Gran TODAYS
Bala Tech Inds Fintech Comm Lancor Hold Refex Refr Total Exports
Banas Finance First Financial Laser Dot Regency Cerm TRC Fin Serv
Bannari Amman Spg Flexituff Intl Liberty Phos Resonance Specialties Trident Tools
Beckons Inds Fluidomat Lloyds Metals Resurgere Mines Trinetra Cement
BF Invest Foods & Inns Lloyds Steel Ricoh India Triochem Prod
BF Utilities Freshtrop Fruit Longview Tea Rishi Laser TTK Healthcare
Bharat Fert Fusion Fitt LT Foods Rishi Techtex TWINSTAR
Bharati Ship Futuristic Sol M and B Switchgears RLF Ultramarine
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only

Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

Results Tracker Q1FY13

Bheema Cem Gallantt Ispat Maan Aluminium Rollatainers Uni Tubes
Bilcare Ganesha Ecosphere Mahamaya Steel Roman Tarmat United Leas
Binny Gangotri Iron Mahan Inds Roopa Inds Unity Infra
Biofil Chem Garodia Chem Maharashtra Poly Roselabs Fin Uniworth
Biopac India Gayatri Bioorganics MAITHAN ALL Roto Pumps Uniworth Intl
Birla Cotsyn Gayatri Proj Majestic Auto Rubber Prod Uniworth Tex
Birla Precision Gayatri Tissue Mangalam Drugs Rutron Intl Upper Ganges
Bloom Dekor Gillanders Arb Maxwell Inds S R K Inds Vaibhav Gems
Bloom Inds GIVO Media Matrix Saamya Biotech Valson Inds
Blue Blend India GKB Ophthalmics Medicaps Sadhana Nitr VASCON ENG
Blue Chip India Glaxosmithkl Phar Mercury Metal Sagar Systech VEDAVAAG
Blue Coast Hotels Glittek Gran MGF Sagar Tourist Veejay Lakshmi
Bombay Cycle Globus Corp Midwest Gold Sakuma Exports Venus Power Ventures
Bombay Rayon Goenka Diamond Milestone Glob Salona Cotspin Victoria Mills
Bosch Gokak Textiles Miven Machine Sanghvi Forging Vijay Shanti Bld
BPL Gokul Refoils Modipon SARASWATI Viksit Engr
BRAHMANAND Golconda Engr Monnet Inds Saraswati Comm Vivimed Labs
Brawn Biotech Goldcrest Fin Monnet Sugar Sarda Plywood VJIL Consulting
Byke Golkunda Diam Monotype India Saregama India VSF Proj
Calcom Vision Gontermann Peip MSR India Sarvamangal Merc VST Tillers
Cals Ref Goodluck Steel Mudra Lifestyle Satra Prop VTX IND
Cambridge Tech GPT Infra Mukand SB&T Intl WAGEND
Capricorn Systems Grandma Trad Mukand Engr Schablona India Walchandnagar
CDR INDUSTRI GSL NOVA Mukesh Babu Fin Scooters India Warner Multi
Ceenik Expo Gujarat Metallic MVL Secunderabad Health Weizmann
Centenial Surg Gujarat Petro Nandan Exim SEL Mfg Company Weizmann Forex
Century Extr Gulshan Chem Narbada Gems Selan Expl Welspun Projects
CFL Capital Gupta Carpets National Bldg Const Servotech Engr Western Min
Chandra Prabhu Hariyana Ship National Gen Inds Sharad Fibres White Hall Com
CHD Developers Hathway Bhawani National Oxygen Sharda Ispat Windsor Mach
Chennai Meena Helios & Matheson Navcom Inds Shekhawati Poly-Yarn Winro Comm
Choksi Imaging Himadri Chem NCL Research Shimoga Tech Woodsvilla
Chromatic India Hindustan Motors Nettlinx Shiva Texyarn WW Technology
Cifco Finance Inani Marbles NEWINFRA Shree Ganesh Jewel Yash Trading
CIGNITI TECH India Cements NG Inds Shree Krish Pap YBRANTDIGI
CIL Securities India Lease Nihar Info Shree Om Trades Zenith Birla
Cinevistaas Indian Toner NMDC SHREE TULSI Zenith Expo
Clarus Finance Indo Amines Norben Tea Shrenuj Zenith Health
Clutch Auto Indrayani Bio Nucent Finance Shri Bajrang Zicom Elect
CNI Research Indswift Lab Ocean Agro Shri Ganesh Spi Zigma Software
Coal India Inducto Steel OCL Iron SIEL ZODIAC VEN
Cochin Mnrl INFINITE Omkar Overseas Silicon Valley Zylog Systems
Compulearn Innovation Soft Omnitech Info Silver Oak India
Consolidated Sec Insecticides India Ontrack Sys Simplex Papers
Coventry Coil Int Trvl House Orbit Corp Simplex Realty




Results Announced on 10th Aug 2012 (Rs Million)

SBI
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 289166.9 241974.4 19.5 289166.9 241974.4 19.5 1065214.5 813943.6 30.87
Other Income 34988 35342.3 -1 34988 35342.3 -1 143514.5 158246 -9.31
Interest Expended 177978.5 144979.1 22.76 177978.5 144979.1 22.76 632303.7 488679.6 29.39
Operating Expenses 64409.7 64409.7 7.51 64409.7 59913.2 7.51 260689.9 230154.3 13.27
Operating Profit 57203.4 0 0 57203.4 0 0 184833.1 0 0
Prov.& Contigencies 24563.3 41569 -40.91 24563.3 41569 -40.91 130902.3 103813.4 26.09
Tax 19687.8 15019.9 31.08 19687.8 15019.9 31.08 67760.2 66897.1 1.29
PAT 37515.6 15835.5 136.91 37515.6 15835.5 136.91 117072.9 82645.2 41.66
Equity 6710.4 6350 5.68 6710.4 6350 5.68 6710.4 6350 5.68
OPM 28.28 29.93 -5.53 28.28 29.93 -5.53 29.64 31.13 -4.77

The June 2012 quarter revenue stood at Rs. 289166.90 millions, up 19.50% as compared to Rs. 241974.40 millions during the
corresponding quarter last year.The Net Profit of the company vaulted to 136.91% to Rs. 37515.60 millions from Rs. 15835.50 millions in
the previous quarter.

BPCL
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 545484.2 461448.7 18.21 545484.2 461448.7 18.21 2119729.7 1516394.5 39.79
Other Income 3138.2 4147.1 -24.33 3138.2 4147.1 -24.33 17017.8 16213.6 4.96
PBIDT -78361.4 -17369 351.16 -78361.4 -17369 351.16 55686.3 51673.2 7.77
Interest 5204.8 3349.2 55.4 5204.8 3349.2 55.4 17995.9 11170.3 61.1
PBDT -83566.2 -20718.2 303.35 -83566.2 -20718.2 303.35 37690.4 40502.9 -6.94
Depreciation 4801.3 4900.7 -2.03 4801.3 4900.7 -2.03 18848.7 16554 13.86
PBT -88367.5 -25618.9 244.93 -88367.5 -25618.9 244.93 18841.7 23948.9 -21.33
TAX 0 0 0 0 0 0 5729 8482.1 -32.46
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -88367.5 -25618.9 -244.93 -88367.5 -25618.9 244.93 13112.7 15466.8 -15.22
Equity 3615.4 3615.4 0 3615.4 3615.4 0 3615.4 3615.4 0
PBIDTM(%) -14.37 -3.76 281.66 -14.37 -3.76 281.66 2.63 3.41 -22.9

The revenue zoomed 18.21% to Rs. 545484.20 millions for the quarter ended June 2012 as compared to Rs. 461448.70 millions during the
corresponding quarter last year.The Net Loss for the quarter ended June 2012 is Rs. -88367.50 millions as compared to Net Loss of Rs. -
25618.90 millions of corresponding quarter ended June 2011 Operating profit Margin for the quarter ended June 2012 further decreased to
-78361.40% as compared to -17369.00% of corresponding quarter ended June 2011.




Sun Pharma Inds.
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 10052.1 8636.3 16.39 10052.1 8636.3 16.39 40155.6 31075.7 29.22
Other Income -205.6 791 -125.99 -205.6 791 -125.99 2883.5 1947.3 48.08
PBIDT 3359.5 4671.7 -28.09 3359.5 4671.7 -28.09 21019 15188.4 38.39
Interest 1.1 1.1 0 1.1 1.1 0 4.3 5.9 -27.12
PBDT 3358.4 4670.6 -28.09 3358.4 4670.6 -28.09 21014.7 15182.5 38.41
Depreciation 211.2 175.9 20.07 211.2 175.9 20.07 757.2 642.3 17.89
PBT 3147.2 4494.7 -29.98 3147.2 4494.7 -29.98 20257.5 14540.2 39.32
TAX 220.9 262.7 -15.91 220.9 262.7 -15.91 977.7 702.2 39.23
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 2926.3 4232 -30.85 2926.3 4232 -30.85 19279.8 13838 39.33
Equity 1035.6 1035.6 0 1035.6 1035.6 0 1035.6 1035.6 0
PBIDTM(%) 33.42 54.09 -38.22 33.42 54.09 -38.22 52.34 48.88 7.1

The June 2012 quarter revenue stood at Rs. 10052.10 millions, up 16.39% as compared to Rs. 8636.30 millions during the corresponding
quarter last year.Net Profit of the company move down -30.85% to Rs. 2926.30 millions from Rs. 4232.00 millions in the same quarter last
year.A decline of 3359.50 millions was observed in the OP in the quarter ended June 2012 from 4671.70 millions on QoQ basis.

Apollo Hospital Ent.
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 7773.9 6410.1 21.28 7773.9 6410.1 21.28 28000.7 23319.6 20.07
Other Income 40.7 46.5 -12.47 40.7 46.5 -12.47 278.5 176 58.24
PBIDT 1344.6 1105.1 21.67 1344.6 1105.1 21.67 4922.5 3950.6 24.6
Interest 136.7 146.7 -6.82 136.7 146.7 -6.82 636 551.4 15.34
PBDT 1207.9 958.4 26.03 1207.9 958.4 26.03 4286.5 3399.2 26.1
Depreciation 251.1 199.6 25.8 251.1 199.6 25.8 911.3 705.9 29.1
PBT 956.8 758.8 26.09 956.8 758.8 26.09 3375.2 2693.3 25.32
TAX 259.4 246.1 5.4 259.4 246.1 5.4 1065.3 876.1 21.6
Deferred Tax 135.8 33.9 300.59 135.8 33.9 300.59 629.8 319.6 97.06
PAT 697.4 512.7 36.02 697.4 512.7 36.02 2309.9 1817.2 27.11
Equity 679.2 623.6 8.92 679.2 623.6 8.92 672.3 623.6 7.81
PBIDTM(%) 17.3 17.24 0.33 17.3 17.24 0.33 17.58 16.94 3.77

The company witnessed a 21.28% growth in the revenue at Rs. 7773.90 millions for the quarter ended June 2012 as compared to Rs.
6410.10 millions during the year-ago period.Good Net Profit growth of 36.02% reported above the corresponding previous quarter figure
of Rs. 512.70 millions to Rs. 697.40 millioins.Operating Profit saw a handsome growth to 1344.60 millions from 1105.10 millions in the
quarter ended June 2012.




Bharat Forge
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 9363.9 8576.7 9.18 9363.9 8576.7 9.18 36859.8 29470 25.08
Other Income 279.1 147.2 89.61 279.1 147.2 89.61 661 424.3 55.79
PBIDT 2065.3 2231.4 -7.44 2065.3 2231.4 -7.44 9828.7 7620.6 28.98
Interest 547.3 300.2 82.31 547.3 300.2 82.31 1504.6 1214.4 23.9
PBDT 1518 1931.2 -21.4 1518 1931.2 -21.4 7619.9 6406.2 18.95
Depreciation 0 516.9 0 0 516.9 0 2149.3 1932.6 11.21
PBT 1518 1414.3 7.33 1518 1414.3 7.33 5470.6 4473.6 22.29
TAX 465.9 440.1 5.86 465.9 440.1 5.86 1849.9 1365.3 35.49
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 1052.1 974.2 8 1052.1 974.2 8 3620.7 3108.3 16.48
Equity 465.7 465.7 0 465.7 465.7 0 465.7 465.7 0
PBIDTM(%) 22.06 24.84 -11.23 22.06 26.02 -15.22 25.5 24.58 3.73

The Revenue for the quarter ended June 2012 of Rs. 9363.90 millions grew by 9.18 % from Rs. 8576.70 millions.Net profit stood at Rs.
1052.10 millions compared to Rs. 974.20 millions in the corresponding previous quarter,high by 8.00%.A decline of 2065.30 millions was
observed in the OP in the quarter ended June 2012 from 2231.40 millions on QoQ basis.

India Infoline
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 1184.32 1526.29 -22.41 1184.32 1526.29 -22.41 6032.31 7295.4 -17.31
Other Income 0.63 1.43 -55.94 0.63 1.43 -55.94 11.85 3.67 222.89
PBIDT 222.46 229.72 -3.16 222.46 229.72 -3.16 1085.73 2135.89 -49.17
Interest 2.6 80.43 -96.77 2.6 80.43 -96.77 167.7 162.5 3.2
PBDT 219.84 149.29 47.26 219.84 149.29 47.26 1061.63 1973.39 -46.2
Depreciation 35.54 75.05 -52.64 35.54 75.05 -52.64 314.41 240.76 30.59
PBT 184.29 74.24 148.24 184.29 74.24 148.24 747.22 1732.63 -56.87
TAX 48.71 19.74 146.76 48.71 19.74 146.76 114.26 509.01 -77.55
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 135.58 54.5 148.77 135.58 54.5 148.77 632.96 1223.62 -48.27
Equity 578.16 576.47 0.29 578.16 576.47 0.29 578.05 572.82 0.91
PBIDTM(%) 18.78 15.05 24.78 18.78 15.05 24.8 18 29.28 -38.52

The sales is pegged at Rs. 1184.32 millions for the June 2012 quarter. The mentioned figure indicates decline with the sales recorded at Rs.
1526.29 millions during the year-ago period.Net Profit for the quarter ended June 2012 zoomed to 148.77% from Rs. 54.50 millions to Rs.
?35.58 millions.A decline of 222.46 millions was observed in the OP in the quarter ended June 2012 from 229.72 millions on QoQ basis.




Hatsun Agro Products
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 4905.14 3711.5 32.16 4905.14 3711.5 32.16 16035.37 13557.32 18.28
Other Income 3.23 8.71 -62.92 3.23 8.71 -62.92 33.42 15.07 121.77
PBIDT 383.62 174.28 120.12 383.62 174.28 120.12 1124.64 960.82 17.05
Interest 104.14 88.25 18.01 104.14 88.25 18.01 384.47 358.59 7.22
PBDT 279.48 86.03 224.86 279.48 86.03 224.86 740.17 602.23 22.9
Depreciation 110.46 99.65 10.85 110.46 99.65 10.85 418.41 370.6 12.9
PBT 169.02 -13.62 -1340.97 169.02 -13.62 -1340.97 321.76 231.63 38.91
TAX 30.03 -10.11 -397.03 30.03 -10.11 -397.03 55.74 44.18 26.17
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 138.99 -3.51 -4059.83 138.99 -3.51 -4059.83 266.02 187.45 41.92
Equity 107.73 71.83 49.98 107.73 71.83 49.98 107.73 71.83 49.98
PBIDTM(%) 7.82 4.7 66.55 7.82 4.7 66.55 7.01 7.09 -1.04

The sales for the June 2012 quarter moved up 32.16% to Rs. 4905.14 millions as compared to Rs. 3711.50 millions during the
corresponding quarter last year.The Total Profit for the quarter ended June 2012 of Rs. 138.99 millions grew from Rs.-3.51
millionsOperating Profit saw a handsome growth to 383.62 millions from 174.28 millions in the quarter ended June 2012.

Eros Internatl.Media
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 2502.2 1394.9 79.38 2502.2 1394.9 79.38 8020 4776.6 67.9
Other Income 21.7 84.3 -74.26 21.7 84.3 -74.26 193.2 82.3 134.75
PBIDT 617.9 349.7 76.69 617.9 349.7 76.69 1891.8 1123.3 68.41
Interest 20.9 28.4 -26.41 20.9 28.4 -26.41 123.7 81.8 51.22
PBDT 597 321.3 85.81 597 321.3 85.81 1768.1 1041.6 69.75
Depreciation 14 9.7 44.33 14 9.7 44.33 42.3 17 148.82
PBT 583 311.6 87.1 583 311.6 87.1 1725.8 1024.6 68.44
TAX 213.6 105 103.43 213.6 105 103.43 627.9 329 90.85
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 369.4 206.6 78.8 369.4 206.6 78.8 1097.9 695.6 57.83
Equity 917.7 914.1 0.39 917.7 914.1 0.39 917.4 914.1 0.36
PBIDTM(%) 24.69 25.07 -1.5 24.69 25.07 -1.5 23.59 23.52 0.3

The topline advanced to Rs. 2502.20 millions, up 79.38% for the June 2012 quarter as against Rs. 1394.90 millions during the year-ago
period.Net profit for the quarter ended June 2012 increased significantly by 78.80% to Rs. 369.40 millions from Rs. 206.60
millions.Operating Profit saw a handsome growth to 617.90 millions from 349.70 millions in the quarter ended June 2012.




Siemens
201206 201106 % Var 201206 201106 % Var 201109 201009 % Var
Sales 28433.31 27824.59 2.19 90374.87 84836.3 6.53 121064.15 94000.72 28.79
Other Income 128.87 203.42 -36.65 498.25 753.82 -33.9 775.9 670.21 15.77
PBIDT 1095.09 2711.04 -59.61 7640.3 11237.42 -32.01 14271.62 13602.27 4.92
Interest 52.66 21.75 142.11 131.78 84.89 55.24 0 0 0
PBDT 1042.43 2689.29 -61.24 7508.52 11152.53 -32.67 14271.62 13602.27 4.92
Depreciation 506.11 400.87 26.25 1406.77 1112.68 26.43 1522.08 1014.8 49.99
PBT 536.32 2288.41 -76.56 6101.75 10039.84 -39.22 12749.54 12587.48 1.29
TAX 172.09 740.64 -76.76 1990.31 3367.71 -40.9 4295.28 4315.36 -0.47
Deferred Tax -47.07 -112.54 -58.17 -143.81 -180.49 -20.32 -341.58 -201.15 69.81
PAT 364.24 1547.77 -76.47 4111.44 6672.13 -38.38 8454.26 8272.11 2.2
Equity 680.59 680.59 0 680.59 680.59 0 680.59 674.32 0.93
PBIDTM(%) 3.85 9.74 -60.47 8.45 13.25 -36.18 11.79 14.47 -18.53
The quarter ended June 2012 witnessed marginal change in the total revenue. The figure for the mentioned quarter is pegged at Rs.
28433.31 millions.A radical decline of -76.47% was reported in the net profit of the company for the quarter ended June 2012 to Rs. 364.24
millions from Rs. 1547.77 millions.Operating Profit reported a sharp decline to 1095.09 millions from 2711.04 millions in the
corresponding previous quarter.

Aarti Drugs
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 1899.5 1481.2 28.24 1899.5 1481.2 28.24 6653.6 4965 34.01
Other Income 0 0 0 0 0 0 0 0 0
PBIDT 259 155.5 66.56 259 155.5 66.56 802.7 627 28.02
Interest 65.1 40 62.75 65.1 40 62.75 226.7 134.8 68.18
PBDT 193.9 115.5 67.88 193.9 115.5 67.88 564.4 492.2 14.67
Depreciation 63.2 49.2 28.46 63.2 49.2 28.46 242.2 177.4 36.53
PBT 130.7 66.3 97.13 130.7 66.3 97.13 322.2 314.7 2.38
TAX 41.9 20.1 108.46 41.9 20.1 108.46 97.6 90 8.44
Deferred Tax 6.4 3.8 68.42 6.4 3.8 68.42 17.6 25 -29.6
PAT 88.8 46.2 92.21 88.8 46.2 92.21 224.6 224.7 -0.04
Equity 121.1 121.1 0 121.1 121.1 0 121.1 121.1 0
PBIDTM(%) 12.7 9.91 28.13 13.64 10.5 29.88 11.38 11.98 -5.03

The sales surged to Rs. 1899.50 millions, up 28.24% for the June 2012 quarter as against Rs. 1481.20 millions during the corresponding
quarter previous year.Net profit surges 92.21% to Rs. 88.80 millions from Rs. 46.20 millions in the quarter ended June 2012.OP of the
company witnessed a marginal growth to 259.00 millions from 155.50 millions in the same quarter last year.




SREI Infra Fin
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 4092 2254.2 81.53 4092 2254.2 81.53 11767.8 7457 57.81
Other Income 1.7 0.2 750 1.7 0.2 750 39.1 5.4 624.07
PBIDT 3848.6 2059.4 86.88 3848.6 2059.4 86.88 10721.9 6652.7 61.17
Interest 3658.4 1503.8 143.28 3658.4 1503.8 143.28 9480 4350.5 117.91
PBDT 190.2 555.6 -65.77 190.2 555.6 -65.77 1241.9 2302.2 -46.06
Depreciation 46.3 84.9 -45.47 46.3 84.9 -45.47 154 180.8 -14.82
PBT 143.9 470.7 -69.43 143.9 470.7 -69.43 1087.9 2121.4 -48.72
TAX 48.5 137.8 -64.8 48.5 137.8 -64.8 508.3 778.4 -34.7
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 95.4 332.9 -71.34 95.4 332.9 -71.34 579.6 1343 -56.84
Equity 5032.4 5032.4 0 5032.4 5032.4 0 5032.4 5032.4 0
PBIDTM(%) 94.05 91.36 2.95 94.05 91.36 2.95 91.11 89.21 2.13
An increase of about 81.53% to Rs. 4092.00 millions in the topline was observed for the quarter ended June 2012. The topline stood at Rs.
2254.20 millions during the similar quarter previous year.The Net Profit of the company slipped to Rs. 95.40 millions from Rs. 332.90
millions, a decline of -71.34% on QoQ basis.OP of the company witnessed a marginal growth to 3848.60 millions from 2059.40 millions in
the same quarter last year.

Sakthi Sugars
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 3579.84 3551.71 0.79 3579.84 3551.71 0.79 11031.6 21394.35 -48.44
Other Income 6.86 12.21 -43.82 6.86 12.21 -43.82 46.06 64.53 -28.62
PBIDT 435.5 426.46 2.12 435.5 426.46 2.12 1330.42 1407.72 -5.49
Interest 257.64 368.14 -30.02 257.64 368.14 -30.02 1212.63 1899.82 -36.17
PBDT 177.86 58.33 204.92 177.86 58.33 204.92 117.79 -492.1 -123.94
Depreciation 164.12 162.52 0.98 164.12 162.52 0.98 652.84 787.34 -17.08
PBT 13.74 -104.21 -113.18 13.74 -104.21 -113.18 -535.05 -1279.44 -58.18
TAX 0 0 0 0 0 0 -57.88 -280.85 -79.39
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 13.74 -104.21 -113.18 13.74 -104.21 -113.18 -477.17 -998.59 -52.22
Equity 368.07 368.07 0 368.07 368.07 0 368.07 368.07 0
PBIDTM(%) 12.17 12.01 1.32 12.17 12.01 1.32 12.06 6.58 83.29

With no major difference for the quarter endedJune 2012 , the total revenue stood at Rs. 3579.84 millions.The Total Profit for the quarter
ended June 2012 of Rs. 13.74 millions grew from Rs.-104.21 millionsOperating profit surged to 435.50 millions from the corresponding
previous quarter of 426.46 millions.




ISMT
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 4695.6 4784.6 -1.86 4695.6 4784.6 -1.86 19444.3 16477 18.01
Other Income 41.9 56 -25.18 41.9 56 -25.18 244.4 141.7 72.48
PBIDT 436.6 727.9 -40.02 436.6 727.9 -40.02 2339.5 2720.6 -14.01
Interest 373 266 40.23 373 266 40.23 1207.9 905.6 33.38
PBDT 63.6 461.9 -86.23 63.6 461.9 -86.23 1131.6 1815 -37.65
Depreciation 219.5 202.4 8.45 219.5 202.4 8.45 845 855.4 -1.22
PBT -155.9 259.5 -160.08 -155.9 259.5 -160.08 286.6 959.6 -70.13
TAX 0 74 0 0 74 0 0.7 206 -99.66
Deferred Tax 0 73.9 0 0 73.9 0 0.1 206 -99.95
PAT -155.9 185.6 -184 -155.9 185.6 -184 285.9 753.6 -62.06
Equity 732.5 732.5 0 732.5 732.5 0 732.5 732.5 0
PBIDTM(%) 8.6 14.15 -39.25 9.3 15.21 -38.88 11.2 15.3 -26.79

The revenue for the June 2012 quarter is pegged at Rs. 4695.60 millions against Rs. 4784.60 millions recorded during the year-ago
period.The Net Loss for the quarter ended June 2012 is Rs. -155.90 millions as compared to Net Profit of Rs. 185.60 millions of
orresponding quarter ended June 2011The company reported a degrowth in operating Profit to 436.60 millions from 727.90 millions.

United Breweries
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 12258.2 9525.4 28.69 12258.2 9525.4 28.69 36276.9 30598.1 18.56
Other Income 149.5 95.6 56.38 149.5 95.6 56.38 729.8 449.9 62.21
PBIDT 2041.1 1533.8 33.07 2041.1 1533.8 33.07 4850.3 4348.6 11.54
Interest 189.4 242.7 -21.96 189.4 242.7 -21.96 991.2 781.3 26.87
PBDT 1851.7 1291.1 43.42 1851.7 1291.1 43.42 3663.2 3567.3 2.69
Depreciation 376.4 226.4 66.25 376.4 226.4 66.25 1486.6 1305.1 13.91
PBT 1475.3 1064.7 38.56 1475.3 1064.7 38.56 2176.6 2262.2 -3.78
TAX 488.9 354.3 37.99 488.9 354.3 37.99 912.2 789.3 15.57
Deferred Tax 80.3 23.8 237.39 80.3 23.8 237.39 306 789 -61.22
PAT 986.4 710.4 38.85 986.4 710.4 38.85 1264.4 1472.9 -14.16
Equity 264.4 254.5 3.89 264.4 254.5 3.89 264.4 254.5 3.89
PBIDTM(%) 16.65 16.1 3.41 16.65 16.1 3.41 13.37 14.21 -5.92
The Sales for the quarter ended June 2012 of Rs. 12258.20 millions rose by 28.69% from Rs. 9525.40 millions.A comparatively good net
profit growth of 38.85% to Rs. 986.40 millions was reported for the quarter ended June 2012 compared to Rs. 710.40 millions of previous
same quarter.The company reported a good operating profit of 2041.10 millions compared to 1533.80 millions of corresponding previous
quarter.




Data Source : ACE Equity

NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.



Results Tracker 13.08.2012,

Recommended

Recommended

More Related Content

Similar to Results Tracker 13.08.2012,

Similar to Results Tracker 13.08.2012, (9)

More from Mansukh Investment & Trading Solutions

More from Mansukh Investment & Trading Solutions (20)

Recently uploaded

Recently uploaded (20)