Results Tracker 25.07.2012,

Results Tracker Wednesday, 25 July 2012
make more, for sure.
Q1FY13

Results to be Declared on Wednesday, 25th July 2012
COMPANIES NAME
Agro Tech Foods GTL Infra Libord Sec SANOFI Transpek Fin
Ashiana Agro Gujarat Inds MPIL Corp Schrader Duncan Triton Valves
ASSAMCO HCL Tech MRF SI Capital TT
Atul Henkel India MRO Tek Sibar Auto Tuticorin Alk
Austin Engr India Glycols Naraingarh Sug Simmonds Marshall Uflex
Bayer Crop Indiabulls Real Est Next Mediaworks SRF Vardhman Tex
Biocon Indian Hume NIIT SRM Ener Vijaya Bank
Blue Blend Fin Info Edge India Novartis India State Bank Mysre Waterbase
BNR Udyog ION Exchange Paramount Comm Sutlej Textiles White Lion
Dhanus Tech Jay Shree Tea Pochiraju Inds Swarna Sec XPRO India
Digjam JSW Ispat Power Grid Corp Swiss Glasscoat Yes Bank
EVERTEX JUBL FOOD Raymond Tamilnadu Jai Zensar Tech
Excel Crop Jyothy Lab Reliable Vent Tata Teleservices
Gandhi Spec KIRL INDUS Rishiroop Rub TECIL Chemicals
Golden Sec LIBORD FIN Royal Cushion THINKSOFT

Results Announced on 24th July 2012 (Rs Million)

Wipro
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 87919 72238 21.71 87919 72238 21.71 317085 263394 20.38
Other Income 1356 2977 -54.45 1356 2977 -54.45 12018 6418 87.25
PBIDT 18381 17506 5 18381 17506 5 72704 64416 12.87
Interest 1111 787 41.17 1111 787 41.17 6057 1360 345.37
PBDT 17270 16719 3.3 17270 16719 3.3 66647 63056 5.69
Depreciation 1915 1740 10.06 1915 1740 10.06 7461 6001 24.33
PBT 15355 14979 2.51 15355 14979 2.51 59186 57055 3.73
TAX 3775 2786 35.5 3775 2786 35.5 12335 8618 43.13
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 11580 12193 -5.03 11580 12193 -5.03 46851 48437 -3.27
Equity 4920 4911 0.18 4920 4911 0.18 4917 4909 0.16
PBIDTM(%) 20.91 24.23 -13.73 20.91 24.23 -13.73 22.93 24.46 -6.24

The Revenue for the quarter ended June 2012 of Rs. 87919.00 millions grew by 21.71 % from Rs. 72238.00 millions.A slender decline of -
5.03% was recorded to Rs. 11580.00 millions from Rs. 12193.00 millions in the corresponding previous quarter.Operating Profit saw a
handsome growth to 18381.00 millions from 17506.00 millions in the quarter ended June 2012.

Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only

Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

Results Tracker Q1FY13

Canara Bank
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 84728.6 71565.7 18.39 84728.6 71565.7 18.39 308506.2 229400.7 34.48
Other Income 6926.1 5510.2 25.7 6926.1 5510.2 25.7 29276 28114.6 4.13
Interest Expended 66293.2 53876.7 23.05 66293.2 53876.7 23.05 231613.1 152407.4 51.97
Operating Expenses 11423.8 11423.8 8.85 11423.8 10495.2 8.85 46737.4 44193.1 5.76
Operating Profit 9752.4 0 0 9752.4 0 0 40827.2 0 0
Prov.& Contigencies 4185.3 3445.5 21.47 4185.3 3445.5 21.47 18604.5 10655.9 74.59
Tax 2000 2000 0 2000 2000 0 8000 10000 -20
PAT 7752.4 7258.5 6.8 7752.4 7258.5 6.8 32827.2 40258.9 -18.46
Equity 4430 4430 0 4430 4430 0 4430 4430 0
OPM 16.45 17.75 -7.33 16.45 17.75 -7.33 19.26 26.55 -27.45

The June 2012 quarter revenue stood at Rs. 84728.60 millions, up 18.39% as compared to Rs. 71565.70 millions during the corresponding
quarter last year.Profit saw a slight increase of 6.80%to Rs. 7752.40 millions from Rs. 7258.50 millions.

ING Vysya Bank
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 11713.9 8707.7 34.52 11713.9 8707.7 34.52 38568.1 26940.6 43.16
Other Income 1709.7 1405.2 21.67 1709.7 1405.2 21.67 6697.6 6549.7 2.26
Interest Expended 8281.3 6088.1 36.02 8281.3 6088.1 36.02 26484.6 16875.4 56.94
Operating Profit 1908.3 0 0 1908.3 0 0 6541.7 0 0
Prov.& Contigencies 266.8 62.1 329.63 266.8 62.1 329.63 1137.3 1516 -24.98
Tax 607.1 466 30.28 607.1 466 30.28 1978.7 1652.2 19.76
PAT 1301.2 940.2 38.4 1301.2 940.2 38.4 4563 3186.5 43.2
Equity 1502.5 1495.8 0.45 1502.5 1495.8 0.45 1501.2 1209.9 24.08
OPM 86.99 16.86 415.87 18.57 16.86 10.12 19.91 23.59 -15.59

A decent increase of about 34.52% in the sales to Rs. 11713.90 millions was observed for the quarter ended June 2012. The sales figure
stood at Rs. 8707.70 millions during the year-ago period.An average growth of 38.40% was recorded for the quarter ended June 2012 to
Rs. 1301.20 millions from Rs. 940.20 millions.




Pidilite Inds.
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 9124.5 7679.9 18.81 9124.5 7679.9 18.81 28163.3 23670.2 18.98
Other Income 140.2 70.4 99.15 140.2 70.4 99.15 427.7 285.8 49.65
PBIDT 2047.1 1589.4 28.8 2047.1 1589.4 28.8 5291.7 4969.5 6.48
Interest 91.2 47.5 92 91.2 47.5 92 245 301.6 -18.77
PBDT 1955.9 1541.9 26.85 1955.9 1541.9 26.85 4920.4 4417.8 11.38
Depreciation 123.7 115.6 7.01 123.7 115.6 7.01 479.3 443.9 7.97
PBT 1832.2 1426.3 28.46 1832.2 1426.3 28.46 4441.1 3973.9 11.76
TAX 498.4 349.2 42.73 498.4 349.2 42.73 1096.1 935.1 17.22
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 1333.8 1077.1 23.83 1333.8 1077.1 23.83 3345 3038.8 10.08
Equity 507.7 506.5 0.24 507.7 506.5 0.24 507.7 506.1 0.32
PBIDTM(%) 22.44 20.7 8.41 22.44 20.7 8.41 18.79 20.99 -10.5

The revenue zoomed 18.81% to Rs. 9124.50 millions for the quarter ended June 2012 as compared to Rs. 7679.90 millions during the
corresponding quarter last year.Profit saw a slight increase of 23.83%to Rs. 1333.80 millions from Rs. 1077.10 millions.The company
reported a good operating profit of 2047.10 millions compared to 1589.40 millions of corresponding previous quarter.

Lupin
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 17802.9 11057.1 61.01 17802.9 11057.1 61.01 53848.3 44948.8 19.8
Other Income 230.8 2.9 7858.62 230.8 2.9 7858.62 34.9 165.8 -78.95
PBIDT 4998.2 1139.1 338.79 4998.2 1139.1 338.79 11653.5 9755.3 19.46
Interest 76.7 44.8 71.21 76.7 44.8 71.21 286.8 275.7 4.03
PBDT 4921.5 1094.3 349.74 4921.5 1094.3 349.74 11366.7 9479.6 19.91
Depreciation 366.9 288.9 27 366.9 288.9 27 1319.6 1042.8 26.54
PBT 4554.6 805.4 465.51 4554.6 805.4 465.51 10047.1 8436.8 19.09
TAX 982.3 77.9 1160.98 982.3 77.9 1160.98 2003.4 337 494.48
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 3572.3 727.5 391.04 3572.3 727.5 391.04 8043.7 8099.8 -0.69
Equity 893.6 892.6 0.11 893.6 892.6 0.11 893.3 892.4 0.1
PBIDTM(%) 28.08 10.3 172.52 28.08 10.3 172.52 21.64 21.7 -0.28

The turnover for the June 2012 quarter moved up 61.01% to Rs. 17802.90 millions as compared to Rs. 11057.10 millions during the year-
ago period.The Total revenue for the quarter ended June 2012 of Rs. 3572.30 millions grew by 391.04% from Rs. 727.50 millions.The
company reported a good operating profit of 4998.20 millions compared to 1139.10 millions of corresponding previous quarter.




LIC Housing Finance
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 17464.55 13879.29 25.83 17464.55 13879.29 25.83 61148.6 46197.57 32.36
Other Income 208.48 302.54 -31.09 208.48 302.54 -31.09 1002.57 2489.64 -59.73
PBIDT 16734.85 13442.34 24.49 16734.85 13442.34 24.49 58293.98 43981.1 32.54
Interest 13673.74 9971.14 37.13 13673.74 9971.14 37.13 45910.65 30977.1 48.21
PBDT 3061.11 3471.2 -11.81 3061.11 3471.2 -11.81 12383.33 13004 -4.77
Depreciation 17.9 16.99 5.36 17.9 16.99 5.36 74.2 62.43 18.85
PBT 3043.21 3454.21 -11.9 3043.21 3454.21 -11.9 12309.13 12941.57 -4.89
TAX 765.74 889.17 -13.88 765.74 889.17 -13.88 3167.17 3196.71 -0.92
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 2277.47 2565.03 -11.21 2277.47 2565.03 -11.21 9141.96 9744.86 -6.19
Equity 1009.33 949.33 6.32 1009.33 949.33 6.32 1009.33 949.33 6.32
PBIDTM(%) 95.82 96.85 -1.06 95.82 96.85 -1.06 95.33 95.2 0.14

The sales for the June 2012 quarter moved up 25.83% to Rs. 17464.55 millions as compared to Rs. 13879.29 millions during the
corresponding quarter last year.Net profit declined -11.21% to Rs. 2277.47 millions from Rs. 2565.03 millions.The company reported a
good operating profit of 16734.85 millions compared to 13442.34 millions of corresponding previous quarter.

Thangamayil Jewellery
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 3584.07 2231.2 60.63 3584.07 2231.2 60.63 11316.17 6582.62 71.91
Other Income 0 0 0 0 0 0 0 0 0
PBIDT 318.68 199.9 59.42 318.68 199.9 59.42 1180.62 584.17 102.1
Interest 90.24 41.79 115.94 90.24 41.79 115.94 284.75 98.93 187.83
PBDT 228.44 158.11 44.48 228.44 158.11 44.48 895.87 485.24 84.62
Depreciation 9.12 3.89 134.45 9.12 3.89 134.45 22.39 14.81 51.18
PBT 219.32 154.22 42.21 219.32 154.22 42.21 873.48 470.43 85.68
TAX 67.99 47.81 42.21 67.99 47.81 42.21 282.87 157.11 80.05
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 151.33 106.41 42.21 151.33 106.41 42.21 590.6 313.32 88.5
Equity 137.2 137.2 0 137.2 137.2 0 137.2 137.2 0
PBIDTM(%) 8.89 8.96 -0.76 8.89 8.96 -0.76 10.43 8.87 17.56
A decent increase of about 60.63% in the turnover to Rs. 3584.07 millions was observed for the quarter ended June 2012. The turnover
stood at Rs. 2231.20 millions during the similar quarter previous year.Net Profit recorded in the quarter ended June 2012 rise to 42.21% to
Rs. 151.33 millions compared to R. 106.41 millions in corresponding previous quarter.The company reported a good operating profit of
318.68 millions compared to 199.90 millions of corresponding previous quarter.




Kirloskar Ferrous
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 3067.4 2653.2 15.61 3067.4 2653.2 15.61 10908.6 10917.6 -0.08
Other Income 3.7 2.2 68.18 3.7 2.2 68.18 8.7 19.8 -56.06
PBIDT 275.5 285.8 -3.6 275.5 285.8 -3.6 953.4 1030.4 -7.47
Interest 40.9 15.9 157.23 40.9 15.9 157.23 104.7 41.4 152.9
PBDT 234.6 269.9 -13.08 234.6 269.9 -13.08 848.7 989 -14.19
Depreciation 81.3 68.8 18.17 81.3 68.8 18.17 292 270.4 7.99
PBT 153.3 201.1 -23.77 153.3 201.1 -23.77 556.7 718.6 -22.53
TAX 51.2 66.6 -23.12 51.2 66.6 -23.12 185.9 235.4 -21.03
Deferred Tax -1.9 -6.9 -72.46 -1.9 -6.9 -72.46 40.9 60.6 -32.51
PAT 102.1 134.5 -24.09 102.1 134.5 -24.09 370.8 483.2 -23.26
Equity 686.54 686.54 0 686.54 686.54 0 686.54 686.54 0
PBIDTM(%) 8.98 10.77 -16.62 8.98 10.77 -16.62 8.74 9.44 -7.4
A fair growth of 15.61% in the revenue at Rs. 3067.40 millions was reported in the June 2012 quarter as compared to Rs. 2653.20 millions
during year-ago period.The Net Profit of the company registered a slight decline of -24.09% to Rs. 102.10 millions from Rs. 134.50
millions.Operating profit for the quarter ended June 2012 decreased to 275.50 millions as compared to 285.80 millions of corresponding
quarter ended June 2011.

Essar Ports
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 84.2 70.2 19.94 84.2 70.2 19.94 362.2 5169.8 -92.99
Other Income 35 3.9 797.44 35 3.9 797.44 163.43 1423.8 -88.52
PBIDT 47.1 36.7 28.34 47.1 36.7 28.34 290.39 2808.1 -89.66
Interest 207.2 233 -11.07 207.2 233 -11.07 923.99 1840.8 -49.8
PBDT -160.1 -196.3 -18.44 -160.1 -196.3 -18.44 -633.6 967.3 -165.5
Depreciation 19 16.6 14.46 19 16.6 14.46 74.03 598.7 -87.63
PBT -179.1 -212.9 -15.88 -179.1 -212.9 -15.88 -707.62 368.7 -291.92
TAX 0 0 0 0 0 0 2.35 160 -98.53
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -179.1 -212.9 -15.88 -179.1 -212.9 -15.88 -709.97 208.7 -440.19
Equity 4278.9 4104.6 4.25 4278.9 4104.6 4.25 4104.56 4104.6 0
PBIDTM(%) 55.94 52.28 7 55.94 52.28 7 80.18 54.32 47.6
The revenue for the June 2012 quarter is pegged at Rs. 84.20 millions, about 19.94% up against Rs. 70.20 millions recorded during the year-
ago period.The Net Loss for the quarter ended June 2012 is Rs. -179.10 millions as compared to Net Loss of Rs. -212.90 millions of
corresponding quarter ended June 2011OP of the company witnessed a marginal growth to 47.10 millions from 36.70 millions in the same
quarter last year.




Page Industries
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 2181.2 1764.16 23.64 2181.2 1764.16 23.64 6834.09 4915.62 39.03
Other Income 68.32 40.44 68.94 68.32 40.44 68.94 183.56 120.95 51.77
PBIDT 535.64 476.51 12.41 535.64 476.51 12.41 1513.89 1023.65 47.89
Interest 17.56 19.6 -10.41 17.56 19.6 -10.41 66.73 47.75 39.75
PBDT 518.08 456.91 13.39 518.08 456.91 13.39 1447.16 975.9 48.29
Depreciation 26.25 23.38 12.28 26.25 23.38 12.28 106.22 98.3 8.06
PBT 491.83 433.53 13.45 491.83 433.53 13.45 1340.94 877.6 52.8
TAX 164.2 156.64 4.83 164.2 156.64 4.83 441.08 292.12 50.99
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 327.63 276.89 18.32 327.63 276.89 18.32 899.85 585.49 53.69
Equity 111.54 111.54 0 111.54 111.54 0 111.54 111.54 0
PBIDTM(%) 24.56 27.01 -9.08 24.56 27.01 -9.08 22.15 20.82 6.38
The revenue zoomed 23.64% to Rs. 2181.20 millions for the quarter ended June 2012 as compared to Rs. 1764.16 millions during the
corresponding quarter last year.The Company has registered profit of Rs. 327.63 millions for the quarter ended June 2012, a growth of
18.32% over Rs. 276.89 millions millions achieved in the corresponding quarter of last year.OP of the company witnessed a marginal
growth to 535.64 millions from 476.51 millions in the same quarter last year.

StateBank Bikane&Jai
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 18325.5 14020 30.71 18325.5 14020 30.71 62913.6 47964.8 31.17
Other Income 1535.5 943.6 62.73 1535.5 943.6 62.73 5989.7 6397 -6.37
Interest Expended 11762.5 9093 29.36 11762.5 9093 29.36 40699.6 30267.6 34.47
Operating Profit 0 0 0 0 0 0 0 0 0
Prov.& Contigencies 2255 1029 119.14 2255 1029 119.14 5789.4 3158.5 83.3
Tax 757.2 599.1 26.39 757.2 599.1 26.39 2586.4 2735.2 -5.44
PAT 1676.9 1280.4 30.97 1676.9 1280.4 30.97 6520.3 5508.8 18.36
Equity 700 700 0 700 700 0 700 500 40
OPM 25.59 20.75 23.34 25.59 20.75 23.34 23.68 23.77 -0.4

The sales surged to Rs. 18325.50 millions, up 30.71% for the June 2012 quarter as against Rs. 14020.00 millions during the corresponding
quarter previous year.Good Net Profit growth of 30.97% reported above the corresponding previous quarter figure of Rs. 1280.40
millions to Rs. 1676.90 millioins.




Data Source : ACE Equity

NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.



Results Tracker 25.07.2012,

Recommended

Recommended

More Related Content

What's hot

What's hot (19)

Viewers also liked

Viewers also liked (8)

Similar to Results Tracker 25.07.2012,

Similar to Results Tracker 25.07.2012, (18)

More from Mansukh Investment & Trading Solutions

More from Mansukh Investment & Trading Solutions (20)

Recently uploaded

Recently uploaded (20)