This document provides financial and performance data for a company called Algorithm from 2017-2020. It includes quarterly sales, operating profit, net income, rates of return, debt ratios, and stock prices. It also analyzes the company's current stock price compared to its indication price range and scores the probability of the stock price rising. Finally, it provides strategies for purchasing the company's stocks over the next 3 months based on the analysis.

1. Performance Analysis of Algorithm (Separate) 206650 Date
Period 3 months 100-m won
2017.12 2018.12 2019.12 Average 2019.06 2019.09 2019.12 2020.03 2020.06 2020.09
IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep)
Sales 116 249 331 232 70 73 99 63 60 78 76
O-profit -43 53 98 36 1 12 47 5 27 78 16
N-income -47 38 -9 -6 -46 85 -38 68 163 200 17
O-rate -37.1 21.3 29.6 4.6 1.4 16.4 47.5 7.9 44.6 100.1 36.3
N-rate -40.5 15.3 -2.7 -9.3 -65.7 116.4 -38.4 107.9 272.2 256.0 108.1
ROE -25.8 14.9 -2.6 -4.5 -61.3 13.3 -30.5 -3.4 11.2 13.3 -9.6
Debt-ratio 47.8 167.5 165.1 126.8 169.7 122.2 165.1 134.2 123.6 113.9 138.1
Quick-ratio 186.0 97.5 46.2 109.9 32.4 56.2 46.2 43.7 112.1 404.7 115.9
reserve-ratio 44.3 98.4 158.2 100.3 121.6 186.6 158.2 209.0 190.0 169.0 172.4
EPS -169 137 -32 -22 -166 306 -137 245 586 721 62
BPS 655 918 1,260 944 1,080 1,393 1,260 1,504 1,699 1,919 1,309
Dividends 0 0 0 0
2020-07-23
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -45 %
High mid ~ -52 %
Mid ~ -60 %
Low mid ~ -67 %
Low price ~ -74 %
Indication price Range Current stock price Company score
6,539 W 6,539 W 5,536 W
5,536 W 5,536 W 4,533 W Evaluation
7,542 W 7,542 W~ 6,539 W
13,700 W
43.54,533 W 4,533 W 3,529 W
High price
Normal
3,529 W 3,529 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Biotechnology 79 70 3,119 2,415
3,529원
4,533원
5,536원
6,539원
7,542원
High price 13,700원
-74%
-67%
-60%
-52%
-45%
-80%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
2,000W
4,000W
6,000W
8,000W
10,000W
12,000W
14,000W
16,000W
Low price Low mid Mid High mid High price
Indication price chart (Separate)
Indication price
eubiologics
Gap
eubiologics

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (Separate) 206650 Date
Period
Gap
(Indication /
stock)
Color
2020-07-23
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
13,700 W High price 35.4 Normal 3,000,000 W
Suggested Purchase
Amount 603,448 W
Number of stocks
purchased 44
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 7,542 W 7,542 W~ ~ 6,539 W -45 % 271,237 W 36
High mid 6,539 W 6,539 W ~ 5,536 W -52 % 315,425 W 48
Mid 5,536 W 5,536 W ~ 4,533 W -60 % 359,614 W 65
Low mid 4,533 W 4,533 W ~ 3,529 W -67 % 403,802 W 89
low price 3,529 W 3,529 W ~ 0 W -74 % 447,990 W 127
2020.02.27 2020.03.26 2020.04.24 2020.05.27 2020.06.24 2020.07.22
38.9 45.4 37.9
Stock price rise
probability score
A Sector 50.7 48.1 52.1 40.5 51.3 52.1
35.4B Sector 59.6 27.5 40.5 40.5 39.6 23.8
Total average 55.1 37.8 49.4
14 % -20 %
2020.03.26 2020.04.24 2020.05.27 2020.06.24 2020.07.22
Total of
increase rate
Total score
A Sector -5 % 8 % -29 % 21 % 2 %
-11 % 39.3B Sector -117 % 41 % -15 % -2 % -67 %
Total average -46 % 23 % -27 %
-5%
8%
-29%
21%
2%
-117%
41%
-15%
-2%
-67%
-46%
23%
-27%
14%
-20%
-150%
-100%
-50%
0%
50%
2020.03.26 2020.04.24 2020.05.27 2020.06.24 2020.07.22
Increase rate of stock price rise
A sector
B sector
Total average
eubiologics
51 48
52
40
51 52
60
28
47
40 40
24
55
38
49
39
45
38
0
10
20
30
40
50
60
70
2020.02.27 2020.03.26 2020.04.24 2020.05.27 2020.06.24 2020.07.22
Stock price rise probability score
A sector
B sector
Total average

3. may
ded by
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374