This document discusses a Total Cost of Ownership (TCO) model for OpenStack clouds that was created by Red Hat. It finds that OpenStack has the lowest costs of any private cloud option on the market. The model accounts for costs across hardware, software, staffing and other areas. It analyzes how costs are reduced through automation, server density, and other factors. The document advocates for measuring and reducing virtual machine costs as clouds scale over time.