This white paper analyzes the total cost of ownership of using a passive optical LAN (POL) solution compared to the present mode of operations (PMO) which uses Ethernet switching for enterprise networks. It models scenarios for a single building and multiple building campus. The POL solution using Motorola's AXS1800 switch provides significant capital expenditure and operational expenditure savings of 41-52% and 71-71% respectively compared to the PMO solutions. This is primarily due to eliminating active workgroup switches and associated costs of power, space and management with the passive optical approach.