- Rockwool International A/S reported financial results for the first quarter of 2012, with net sales increasing 11% compared to the same period in 2011.
- Earnings before interest and tax (EBIT) increased 48% to DKK 154 million for the quarter, compared to DKK 104 million in 2011.
- The company expects full year 2012 net sales to increase 5% at current exchange rates and net income to be between DKK 650-700 million.
Bao cao-hanh-vi-nguoi-dung-internet-vietnam-2014Duy Khánh
Báo cáo hành vi người dùng internet Việt Nam trong năm 2014.
Nội dung chính trong Báo Cáo Hành Vi Người Tiêu Dùng Online
Tiềm năng của việc mua hàng trực tuyến
Lý do mua hàng trực tuyến
Những rào cản chính khi mua hàng
Hành vi của người mua hàng trực tuyến
Tác động của quảng cáo đến việc quyết định mua hàng
Một số nội dung khác đi kèm trong tài liệu này:
6 yếu tố quan trọng quyết định việc mua hàng
Nếu tôi biết bạn bè/gia đình đã từng mua món hàng này online và có trải nghiệm tốt
Nếu tôi có bảo hành/bảo đảm đi cùng với sản phẩm
Nếu sản phẩm mua online rẻ hơn so với mua tại cửa hàng bán lẻ thông thường
Nếu tôi có thể trả tiền mặt
Nếu có khuyến mãi đáng kể hơn so với cửa hàng bán lẻ thông thường
Nếu tôi được hoàn tiền cho sản phẩm bị hư hoặc lỗi
Luc Bertrand is een man met visie. Op ondernemerschap. Op investeren. Op participeren. Op leidinggeven. Op ons maatschappelijk model. Op duurzaamheid. Op de toekomst. Hij heeft er duidelijke ideeën over, een mening, een langetermijnvisie, die hij met ons gedeeld heeft.
http://www.vkw.be
Услуги контакт-центра:
Сервисы горячей линии
Услуги диагностики
Услуги по поиску потенциальных клиентов (лидогенерация)
Работа с базами
Управление клиентским опытом (CEM)
https://aimarketing.info/uk/
Результат исследования содержит динамику и структуру рынка обойных клеев за период 2013 - первое полугодие 2015 гг. Также, в отчете можно увидеть доли основных операторов рынка, динамику структуры рынка по производителям, сегментацию по торговым маркам.
https://aimarketing.info/ru/services/marketing-analytics
Исследование может быть интересно компаниям, которые работают в индустрии энергоэффективных решений. Отчет дает понимание общих тенденций экономики, строительного сектора, рынков: теплоизоляции, теплотехники, оконных конструкций.
https://aimarketing.info/ru/industries/energy-efficiency
Исследование может быть интересно компаниям, которые работают в индустрии энергоэффективных решений. Отчет дает понимание общих тенденций экономики, строительного сектора, рынков: теплоизоляции, теплотехники, оконных конструкций.
https://aimarketing.info/ru/industries
Агентство Индустриального Маркетинга подготовило отчет по мониторингу рынка битумных кровельных материалов за первое полугодие 2015 года.
Структура отчета:
I. Мастики битумные
II. Праймеры битумные
- динамика показателей объема импорта, кг
- структура импорта битумной мастики по брендам, кг
- динамика показателей объема експорта, кг
- структура реэкспорта битумной мастики по брендам, кг
https://aimarketing.info/ru/services/marketing-analytics
По итогам сотрудничества компания Galleria Porcellanato дала отзыв о компании AIM.
По заказу компании Galleria Porcellanato Агентство Индустриального Маркетинга проводило диагностику индустрии дизайна и архитектуры.
https://aimarketing.info/ru/services/marketing-analytics
Чешская компания "Агра групп" дала отзыв о сотрудничестве с исследовательской компанией Агентство Индустриального Маркетинга по итогам проекта по поиску потенциальных партнеров в Украине.
https://aimarketing.info
Компания Agency of Industrial Marketing проводит исследование рынка масел. Представляем вам эту демо-версию презентации для понимания содержания отчета.
Структура и содержание отчета могут меняться под нужды Заказчика
Отчет может предоставляться ежемесячно, ежеквартально до 15 числа месяца следующего за отчетным.
Для получения детальной информации вы можете связаться с нами по телефону
+380 44 290-94-35 или отправив письмо на email: info@aimarketing.info
https://aimarketing.info/ru/services/market-research
Исследование включает рынок газовых, твердотопливных и электрических бытовых котлов Украины.
В исследовании использованы данные производства, импорта и экспорта.
Период исследования: 1 квартал 2015 года.
https://aimarketing.info/ru/services/market-research
В отчете представлены реальные данные импорта за ноябрь 2014г. Данные за другие периоды условны.
https://aimarketing.info/ru/services/marketing-analytics
ВД краски и штукатурки, 2013-2014 гг.
Примечание: торговые марки размещены не в порядке увеличения/уменьшения доли на рынке
https://aimarketing.info/ru/services/marketing-analytics
Исследование завершено 30.06.2015.
Тип исследования: кабинетное.
Период исследования: 2013-2015 гг.
В качестве базовых показателей взяты данные за 2013 год, до начала оккупации Россией Крыма и восточных регионов Украины.
https://aimarketing.info/ru/services/marketing-analytics
What is the TDS Return Filing Due Date for FY 2024-25.pdfseoforlegalpillers
It is crucial for the taxpayers to understand about the TDS Return Filing Due Date, so that they can fulfill your TDS obligations efficiently. Taxpayers can avoid penalties by sticking to the deadlines and by accurate filing of TDS. Timely filing of TDS will make sure about the availability of tax credits. You can also seek the professional guidance of experts like Legal Pillers for timely filing of the TDS Return.
Skye Residences | Extended Stay Residences Near Toronto Airportmarketingjdass
Experience unparalleled EXTENDED STAY and comfort at Skye Residences located just minutes from Toronto Airport. Discover sophisticated accommodations tailored for discerning travelers.
Website Link :
https://skyeresidences.com/
https://skyeresidences.com/about-us/
https://skyeresidences.com/gallery/
https://skyeresidences.com/rooms/
https://skyeresidences.com/near-by-attractions/
https://skyeresidences.com/commute/
https://skyeresidences.com/contact/
https://skyeresidences.com/queen-suite-with-sofa-bed/
https://skyeresidences.com/queen-suite-with-sofa-bed-and-balcony/
https://skyeresidences.com/queen-suite-with-sofa-bed-accessible/
https://skyeresidences.com/2-bedroom-deluxe-queen-suite-with-sofa-bed/
https://skyeresidences.com/2-bedroom-deluxe-king-queen-suite-with-sofa-bed/
https://skyeresidences.com/2-bedroom-deluxe-queen-suite-with-sofa-bed-accessible/
#Skye Residences Etobicoke, #Skye Residences Near Toronto Airport, #Skye Residences Toronto, #Skye Hotel Toronto, #Skye Hotel Near Toronto Airport, #Hotel Near Toronto Airport, #Near Toronto Airport Accommodation, #Suites Near Toronto Airport, #Etobicoke Suites Near Airport, #Hotel Near Toronto Pearson International Airport, #Toronto Airport Suite Rentals, #Pearson Airport Hotel Suites
Enterprise Excellence is Inclusive Excellence.pdfKaiNexus
Enterprise excellence and inclusive excellence are closely linked, and real-world challenges have shown that both are essential to the success of any organization. To achieve enterprise excellence, organizations must focus on improving their operations and processes while creating an inclusive environment that engages everyone. In this interactive session, the facilitator will highlight commonly established business practices and how they limit our ability to engage everyone every day. More importantly, though, participants will likely gain increased awareness of what we can do differently to maximize enterprise excellence through deliberate inclusion.
What is Enterprise Excellence?
Enterprise Excellence is a holistic approach that's aimed at achieving world-class performance across all aspects of the organization.
What might I learn?
A way to engage all in creating Inclusive Excellence. Lessons from the US military and their parallels to the story of Harry Potter. How belt systems and CI teams can destroy inclusive practices. How leadership language invites people to the party. There are three things leaders can do to engage everyone every day: maximizing psychological safety to create environments where folks learn, contribute, and challenge the status quo.
Who might benefit? Anyone and everyone leading folks from the shop floor to top floor.
Dr. William Harvey is a seasoned Operations Leader with extensive experience in chemical processing, manufacturing, and operations management. At Michelman, he currently oversees multiple sites, leading teams in strategic planning and coaching/practicing continuous improvement. William is set to start his eighth year of teaching at the University of Cincinnati where he teaches marketing, finance, and management. William holds various certifications in change management, quality, leadership, operational excellence, team building, and DiSC, among others.
3.0 Project 2_ Developing My Brand Identity Kit.pptxtanyjahb
A personal brand exploration presentation summarizes an individual's unique qualities and goals, covering strengths, values, passions, and target audience. It helps individuals understand what makes them stand out, their desired image, and how they aim to achieve it.
LA HUG - Video Testimonials with Chynna Morgan - June 2024Lital Barkan
Have you ever heard that user-generated content or video testimonials can take your brand to the next level? We will explore how you can effectively use video testimonials to leverage and boost your sales, content strategy, and increase your CRM data.🤯
We will dig deeper into:
1. How to capture video testimonials that convert from your audience 🎥
2. How to leverage your testimonials to boost your sales 💲
3. How you can capture more CRM data to understand your audience better through video testimonials. 📊
Discover the innovative and creative projects that highlight my journey throu...dylandmeas
Discover the innovative and creative projects that highlight my journey through Full Sail University. Below, you’ll find a collection of my work showcasing my skills and expertise in digital marketing, event planning, and media production.
The world of search engine optimization (SEO) is buzzing with discussions after Google confirmed that around 2,500 leaked internal documents related to its Search feature are indeed authentic. The revelation has sparked significant concerns within the SEO community. The leaked documents were initially reported by SEO experts Rand Fishkin and Mike King, igniting widespread analysis and discourse. For More Info:- https://news.arihantwebtech.com/search-disrupted-googles-leaked-documents-rock-the-seo-world/
Unveiling the Secrets How Does Generative AI Work.pdfSam H
At its core, generative artificial intelligence relies on the concept of generative models, which serve as engines that churn out entirely new data resembling their training data. It is like a sculptor who has studied so many forms found in nature and then uses this knowledge to create sculptures from his imagination that have never been seen before anywhere else. If taken to cyberspace, gans work almost the same way.
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s DholeraAvirahi City Dholera
The Tata Group, a titan of Indian industry, is making waves with its advanced talks with Taiwanese chipmakers Powerchip Semiconductor Manufacturing Corporation (PSMC) and UMC Group. The goal? Establishing a cutting-edge semiconductor fabrication unit (fab) in Dholera, Gujarat. This isn’t just any project; it’s a potential game changer for India’s chipmaking aspirations and a boon for investors seeking promising residential projects in dholera sir.
Visit : https://www.avirahi.com/blog/tata-group-dials-taiwan-for-its-chipmaking-ambition-in-gujarats-dholera/
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...BBPMedia1
Marvin neemt je in deze presentatie mee in de voordelen van non-endemic advertising op retail media netwerken. Hij brengt ook de uitdagingen in beeld die de markt op dit moment heeft op het gebied van retail media voor niet-leveranciers.
Retail media wordt gezien als het nieuwe advertising-medium en ook mediabureaus richten massaal retail media-afdelingen op. Merken die niet in de betreffende winkel liggen staan ook nog niet in de rij om op de retail media netwerken te adverteren. Marvin belicht de uitdagingen die er zijn om echt aansluiting te vinden op die markt van non-endemic advertising.
[Note: This is a partial preview. To download this presentation, visit:
https://www.oeconsulting.com.sg/training-presentations]
Sustainability has become an increasingly critical topic as the world recognizes the need to protect our planet and its resources for future generations. Sustainability means meeting our current needs without compromising the ability of future generations to meet theirs. It involves long-term planning and consideration of the consequences of our actions. The goal is to create strategies that ensure the long-term viability of People, Planet, and Profit.
Leading companies such as Nike, Toyota, and Siemens are prioritizing sustainable innovation in their business models, setting an example for others to follow. In this Sustainability training presentation, you will learn key concepts, principles, and practices of sustainability applicable across industries. This training aims to create awareness and educate employees, senior executives, consultants, and other key stakeholders, including investors, policymakers, and supply chain partners, on the importance and implementation of sustainability.
LEARNING OBJECTIVES
1. Develop a comprehensive understanding of the fundamental principles and concepts that form the foundation of sustainability within corporate environments.
2. Explore the sustainability implementation model, focusing on effective measures and reporting strategies to track and communicate sustainability efforts.
3. Identify and define best practices and critical success factors essential for achieving sustainability goals within organizations.
CONTENTS
1. Introduction and Key Concepts of Sustainability
2. Principles and Practices of Sustainability
3. Measures and Reporting in Sustainability
4. Sustainability Implementation & Best Practices
To download the complete presentation, visit: https://www.oeconsulting.com.sg/training-presentations
Buy Verified PayPal Account | Buy Google 5 Star Reviewsusawebmarket
Buy Verified PayPal Account
Looking to buy verified PayPal accounts? Discover 7 expert tips for safely purchasing a verified PayPal account in 2024. Ensure security and reliability for your transactions.
PayPal Services Features-
🟢 Email Access
🟢 Bank Added
🟢 Card Verified
🟢 Full SSN Provided
🟢 Phone Number Access
🟢 Driving License Copy
🟢 Fasted Delivery
Client Satisfaction is Our First priority. Our services is very appropriate to buy. We assume that the first-rate way to purchase our offerings is to order on the website. If you have any worry in our cooperation usually You can order us on Skype or Telegram.
24/7 Hours Reply/Please Contact
usawebmarketEmail: support@usawebmarket.com
Skype: usawebmarket
Telegram: @usawebmarket
WhatsApp: +1(218) 203-5951
USA WEB MARKET is the Best Verified PayPal, Payoneer, Cash App, Skrill, Neteller, Stripe Account and SEO, SMM Service provider.100%Satisfection granted.100% replacement Granted.
Buy Verified PayPal Account | Buy Google 5 Star Reviews
Se 2012-06 en
1. ROCKWOOL INTERNATIONAL A/S
Release no. 06– 2012 Hovedgaden 584, Entrance C
DK-2640 Hedehusene
Report on the first quarter of 2012 Phone: +45 4656 0300
To NASDAQ OMX Nordic Exchange www.rockwool.com
Copenhagen A/S
This is a translation of the Danish version.
Only the Danish version is legally binding.
Page 1/8
22 May 2012
Report on the first quarter of 2012
for Rockwool International A/S
Today the Board of Directors of Rockwool International A/S has approved the
following report on the first quarter of 2012.
Highlights
Sales in the first quarter of 2012 at actual exchange rates increased by 11%
compared to the same period in 2011.
EBIT in the first quarter of 2012 amounts to DKK 154 million which is an
increase of DKK 50 million, 48% above the same period in 2011.
The Group still expects net sales at current exchange rates to increase by 5%
for the full year 2012.
The Group expects a result after minority interests between DKK 650 and
700 million.
Capital expenditure excluding acquisitions is now expected to be DKK 1,300
million.
Further information: Gilles Maria, Chief Financial Officer
2. ROCKWOOL INTERNATIONAL A/S
Release no. 06– 2012 Hovedgaden 584, Entrance C
DK-2640 Hedehusene
Report on the first quarter of 2012 Phone: +45 4656 0300
To NASDAQ OMX Nordic Exchange www.rockwool.com
Copenhagen A/S
This is a translation of the Danish version.
Only the Danish version is legally binding.
Page 2/8
Main figures / key figures for the Group
DKK million Full year
1st qtr. 1st qtr.
2012 2011 2011
Unaudited Audited
Income statement items in DKK million
Net sales 3,249 2,933 13,748
EBITDA 408 347 1,821
Depreciation, amortisation and write-downs 254 243 917
EBIT 154 104 904
Financial items -16 -16 -47
Profit before tax 142 91 899
Profit for the period after minority interests 103 68 640
Balance sheet items in DKK million
Non-current assets 9,544 8,997 9,377
Current assets 3,562 3,354 3,301
Total assets 13,106 12,351 12,678
Equity 8,922 8,800 8,635
Non-current liabilities 1,426 1,276 1,368
Current liabilities 2,758 2,275 2,675
Other items in DKK million
Cash flow from operating activities 51 -25 1,527
Investments and acquisitions 260 280 1,200
Free cash flow -209 -305 327
Net interest-bearing debt 760 676 550
Number of employees
Number of employees at end of period 9,628 8,924 9,368
Ratios
Profit ratio (%) 5 4 7
Earnings per share of DKK 10 4.9 3.1 29.6
Earnings per share of DKK 10, diluted 4.9 3.1 29.5
Cash earnings per share of DKK 10 2 -1.2 71
Book value per share of DKK 10 406 391 392
Return on invested capital (%) 2 1 10
Return on equity (%) 1 1 7
Equity ratio (%) 68 70 68
Financial gearing 0.09 0.08 0.06
The ratios have been calculated in accordance with recommendations issued by the Danish Society of Financial
Analysts (2010 edition).
3. ROCKWOOL INTERNATIONAL A/S
Release no. 06– 2012 Hovedgaden 584, Entrance C
DK-2640 Hedehusene
Report on the first quarter of 2012 Phone: +45 4656 0300
To NASDAQ OMX Nordic Exchange www.rockwool.com
Copenhagen A/S
This is a translation of the Danish version.
Only the Danish version is legally binding.
Page 3/8
Management report for the period from 1 January to 31 March 2012
Income statement
The Rockwool Group generated sales in the first quarter of 2012 of DKK 3,249 million corre-
sponding to an increase of 11% compared to same period last year.
External sales in the Insulation Segment increased by 11% to DKK 2,660 million, and Sys-
tems Segment’s external sales increased by 9% to DKK 589 million.
In the Insulation segment, the first quarter of 2012 benefited from good market conditions in
the main European markets, driven by Poland, France and Germany. The sales increase in
Russia is levelling out compared to last year although still showing an increase compared to
same quarter last year. Sales in North America have continued their strong development seen
throughout last year. In Asia, and especially in China, demand for non-combustible insulation
material is still very high and our nice sales development is limited by available production
capacity.
Sales prices have continued to increase during first quarter of 2012 however with large differ-
ences between markets. The inflation on oil related raw materials was still high for this peri-
od. However, lower demand on coking coal triggered a decrease in the price of foundry coke
from which the Group should get more benefit in the coming quarters.
EBITDA for the Group reached DKK 408 million resulting in an EBITDA ratio of 13% for
the first quarter of 2012 which is an improvement of 1% point compared to the same period
last year.
EBIT was DKK 154 million – an increase of DKK 50 million compared to same period last
year. Insulation segment EBIT for the first quarter reached DKK 85 million which is an in-
crease of 143% compared to the first quarter of last year. Systems Segment generated an
EBIT of DKK 64 million which is 9% below the EBIT for the first quarter of 2011.
Net financial costs ended up at DKK 16 million which is on the same level as last year.
Profit after minority interests for the first quarter of 2012 amounted to DKK 103 million
which is DKK 35 million better than last year.
Cash flow
Cash flow from operations for the first quarter of 2012 is DKK 51 million which is DKK 76
million above last year.
4. ROCKWOOL INTERNATIONAL A/S
Release no. 06– 2012 Hovedgaden 584, Entrance C
DK-2640 Hedehusene
Report on the first quarter of 2012 Phone: +45 4656 0300
To NASDAQ OMX Nordic Exchange www.rockwool.com
Copenhagen A/S
This is a translation of the Danish version.
Only the Danish version is legally binding.
Page 4/8
Working capital development has had a negative effect on cash flow of DKK 247 million in
the first quarter of 2012 which is primarily due to increase of net sales resulting in higher
debtors and to seasonal stocks.
Capital expenditure in the first quarter of 2012 was DKK 260 million which is a decrease of
DKK 20 million compared to the same period of 2011.
Balance sheet
Total assets end of the first quarter of 2012 amounted to DKK 13,106 million. The equity ra-
tio at the end of the period was 68%.
Expectations for 2012
In Europe, market conditions are expected to be more difficult in the coming quarters as a
consequence of the on-going Euro crisis and the low confidence level in most of the countries.
The Russian insulation market will most likely continue to grow at a reasonable pace despite a
slowdown observed in the first quarter. The very positive sales development in North Ameri-
ca is expected to continue, and recent improvement on market conditions should support it
further. Demand in Asia is expected to continue and the Group organises supplies to be able
to satisfy it. Overall, the Group confirms it expectations for a net sales increase at current ex-
change rates by 5% for the full year 2012.
Although European market conditions are seen less favourable, the Group is still aiming to
continue to increase sales price. The slowdown of the world economy should reduce the infla-
tionary pressure seen over the last quarters, and the Group expects to benefit from this in com-
ing quarters helping margins to recover. The Group now expects a result after minority inter-
ests for the year 2012 between DKK 650 and 700 million.
Capital expenditure excluding acquisitions is expected to be DKK 1,300 million, a decrease of
DKK 100 million compared to previous expectation.
Disclaimer
The statements on the future in this report, including expected sales and earnings, are associ-
ated with risks and uncertainties and may be affected by factors influencing the activities of
the group, e.g. the global economic environment, including interest and exchange rate devel-
opments, the raw material situation, production and distribution-related issues, breach of con-
tract or unexpected termination of contract, price reductions due to market-driven price reduc-
tions, market acceptance of new products, launches of competitive products and other unfore-
seen factors.
5. ROCKWOOL INTERNATIONAL A/S
Release no. 06– 2012 Hovedgaden 584, Entrance C
DK-2640 Hedehusene
Report on the first quarter of 2012 Phone: +45 4656 0300
To NASDAQ OMX Nordic Exchange www.rockwool.com
Copenhagen A/S
This is a translation of the Danish version.
Only the Danish version is legally binding.
Page 5/8
Management statement
The Board of Directors and Group Management have today approved this interim report for
the first quarter of 2012.
This interim report, which has not been audited or reviewed by the Group’s auditor, has been
prepared in accordance with IAS 34 Interim Financial Reporting, as approved by the EU and
additional Danish requirements for financial reporting by listed companies.
We believe that the accounting policies applied – which are unchanged from those applied in
the annual report for 2011 – are appropriate and that the accounting estimates made are rea-
sonable. In our opinion this interim report presents a true and fair view of the Group’s assets,
liabilities and financial position on 31 March 2012 and of earnings and cash flows during the
period.
Furthermore we believe that the management report gives a true and fair statement of the de-
velopment of the Group’s activities and financial situation, the result of the period and of the
Group’s financial position as a whole as well as a description of the most important risks and
uncertainties which the Group is facing.
22 May 2012
Group Management
Eelco van Heel Gilles Maria
Board of Directors
Tom Kähler Steen Riisgaard Carsten Bjerg
Heinz-Jürgen Bertram Claus Bugge Garn Bjørn Høi Jensen
Thomas Kähler Dorthe Lybye Connie Enghus Theisen
6. ROCKWOOL INTERNATIONAL A/S
Release no. 06– 2012 Hovedgaden 584, Entrance C
DK-2640 Hedehusene
Report on the first quarter of 2012 Phone: +45 4656 0300
To NASDAQ OMX Nordic Exchange www.rockwool.com
Copenhagen A/S
This is a translation of the Danish version.
Only the Danish version is legally binding.
Page 6/8
Income statement
DKK million Full year
1st qtr. 1st qtr.
2012 2011 2011
Unaudited Audited
Net sales 3,249 2,933 13,748
Operating income 3,294 2,969 13,906
Operating costs 3,141 2,865 13,002
EBITDA 408 347 1,821
Operating profit before financial items (EBIT) 154 104 904
Income from investments associated companies after tax 4 3 42
Financial items -16 -16 -47
Profit before tax 142 91 899
Tax on profit for the period 42 31 276
Profit for the period 100 60 623
Minority interests -3 -8 -17
Profit for the period after minority interests 103 68 640
Profit per share of DKK 10 4.9 3.1 29.6
Profit per share of DKK 10, diluted 4.9 3.1 29.5
Statement of comprehensive income
Profit for the period 100 60 623
Exchange rate adjustments of foreign subsidiaries 176 -44 -185
Changes to recognition of pension obligations 0 0 -33
Hedging instruments, value adjustments 6 7 -9
Tax on comprehensive income -1 -2 9
Total income 281 21 405
Minority interests -3 -7 -16
Total income for the period after minority interests 284 28 421
Segment reporting
Unaudited
Group elimina-
Insulation The Rockwool
1st qtr. Systems segment tions and holding
segment Group
companies
DKK million 2012 2011 2012 2011 2012 2011 2012 2011
External net sales 2,660 2,392 589 541 0 0 3,249 2,933
Internal net sales 410 306 0 0 -410 -306 0 0
Total net sales 3,070 2,698 589 541 -410 -306 3,249 2,933
EBIT 85 35 64 70 5 -1 154 104
7. ROCKWOOL INTERNATIONAL A/S
Release no. 06– 2012 Hovedgaden 584, Entrance C
DK-2640 Hedehusene
Report on the first quarter of 2012 Phone: +45 4656 0300
To NASDAQ OMX Nordic Exchange www.rockwool.com
Copenhagen A/S
This is a translation of the Danish version.
Only the Danish version is legally binding.
Page 7/8
Cash flow statement
DKK million 1st qtr. 1st qtr. Full year
2012 2011 2011
Unaudited Audited
Operating profit before financial items 154 104 904
Adjustments for depreciation, amortisation and write-downs 254 243 917
Other adjustments -19 18 41
Change in net working capital -247 -339 -47
Cash flow from operations before financial items and tax 142 26 1,815
Cash flow from operating activities 51 -25 1,527
Cash flow from investing activities -260 -280 -1,200
Cash flow from operating and investing activities (free cash flow) -209 -305 327
Cash flow from financing activities -60 -64 -514
Change in cash available -269 -369 -187
Cash available – beginning of period -128 132 132
Business combinations 0 0 -24
Exchange rate adjustments 1 11 -49
Cash available – end of period -396 -226 -128
Unutilised, committed credit facilities 3,236 3,505 3,450
Balance sheet
DKK million 1st qtr. 1st qtr. Full year
2012 2011 2011
Assets Unaudited Audited
Intangible assets 549 447 559
Tangible assets 8,287 7,991 8,102
Other financial assets 393 337 401
Deferred tax assets 315 222 315
Total non-current assets 9,544 8,997 9,377
Inventories 1,277 1,182 1,110
Receivables 1,943 1,925 1,844
Cash 342 247 347
Total current assets 3,562 3,354 3,301
Total assets 13,106 12,351 12,678
Equity and liabilities
Share capital 220 220 220
Hedging -14 -7 -19
Foreign currency translation -178 -214 -354
Retained earnings 8,885 8,596 8,776
Minority interests 9 205 12
Total equity 8,922 8,800 8,635
Non-current liabilities 1,426 1,276 1,368
Current liabilities 2,758 2,275 2,675
Total liabilities 4,184 3,551 4,043
Total equity and liabilities 13,106 12,351 12,678
8. ROCKWOOL INTERNATIONAL A/S
Release no. 06– 2012 Hovedgaden 584, Entrance C
DK-2640 Hedehusene
Report on the first quarter of 2012 Phone: +45 4656 0300
To NASDAQ OMX Nordic Exchange www.rockwool.com
Copenhagen A/S
This is a translation of the Danish version.
Only the Danish version is legally binding.
Page 8/8
Statement of equity
Unaudited
Foreign
Share Retained Minority
DKK million Hedging currency Total
capital earnings interests
translation
Equity 1/1 2012 220 -19 -354 8,776 12 8,635
Profit for the period 103 -3 100
Exchange rate adjustments of foreign subsidiaries 176 0 176
Hedging instruments, value adjustments 6 6
Tax on hedging instruments, value adjustments -1 -1
Total income 5 176 103 -3 281
Sale and purchase of own shares 0
Expensed value of options issued 6 6
Dividend paid to the shareholders 0
Addition/disposal of minority interests 0
st
Equity 1 qtr. 2012 220 -14 -178 8,885 9 8,922
Equity 1/1 2011 220 -12 -169 8,524 212 8,775
Profit for the period 68 -8 60
Exchange rate adjustments of foreign subsidiaries -45 1 -44
Hedging instruments, value adjustments 7 7
Tax on hedging instruments, value adjustments -2 -2
Total income 5 -45 68 -7 21
Sale and purchase of own shares 0
Expensed value of options issued 4 4
Dividend paid to the shareholders 0
Addition/disposal of minority interests 0
st
Equity 1 qtr. 2011 220 -7 -214 8,596 205 8,800
1st qtr. 1st qtr. Full year
Main figures in EUR million: 2012 2011 2011
Unaudited Audited
Net sales 437 394 1,845
Depreciation, amortisation and write-downs 34 33 123
EBIT 21 14 122
Profit before tax 19 12 121
Profit for the period after minority interests 14 9 86
Total assets 1,762 1,658 1,705
Equity 1,199 1,181 1,162
Cash flow (from operating activities) 7 -3 205
Investments and acquisitions 35 38 161
Exchange rate 7.44 7.45 7.43