SlideShare a Scribd company logo
1
Highlights

• Record earnings and strong growth 2012
• Sweco Finland best performer
• Solid demand in most segments
• Slowdown in some segments Q4
• Strong platform for profitable growth




                                           2
October - December 2012

• Net sales amounted to SEK 2,093.5 million
  (1,786.1)
• Operating profit of SEK 182.5 million (191.6)
• Operating margin of 8.7 per cent (10.7)
• Profit after tax of SEK 114.3 million (129.0) and
  earnings per share of SEK 1.23 (1.41)




                                                      3
Full year 2012

• Net sales amounted to SEK 7,503.5 million
  (5,987.6)
• Operating profit of SEK 659.3 million (531,3)
• Operating margin of 8.8 per cent (8.9)
• Profit after tax of SEK 459.8 million (374.8)
  and earnings per share of SEK 4.97 (4.11)
• Net debt of SEK 409.3 million
  (140.9 net receivable)
• Proposed dividend of SEK 3.25 per share (3.00)




                                                   4
Income statement
                            Oct-Dec    Oct-Dec    Full year   Full year   October-December
SEK M                          2012       2011        2012        2011    • Net sales growth 17%
Net sales                   2,093.5    1,786.1     7,503.5     5,987.6      – of which organic 2%
Other operating income          6.7           -       12.5            -   • Best performer – Sweco Finland
Other external expenses      -531.4     -481.3    -1,817.4    -1,505.1    • Working hours 490 (496)
Personnel costs             -1,317.1   -1,081.9   -4,861.6    -3,841.6
Amortisation/depreciation
and impairment losses         -69.2      -31.3      -177.7      -109.6    Full year
Operating profit              182.5      191.6       659.3       531.3    • Net sales growth up 25%
Net financial items           -11.3       -0.2       -28.5        -4.5      – of which organic 8%
Profit before tax             171.2      191.4       630.8       526.8
                                                                          • Best performer – Sweco Finland
Income tax expense            -56.9      -62.4      -171.0      -152.0
Profit for the period         114.3      129.0       459.8       374.8
                                                                          • Working hours 1,979
                                                                            (1,996)
Operating margin                8.7       10.7         8.8         8.9
Billing ratio                  74.0       74.8        74.2        73.9

Basic EPS                      1.23       1.41        4.97        4.11
Diluted EPS                    1.23       1.41        4.97        4.11




                                                                                                             5
Non recurring items
Pensions in Norway
• Adjustment of defined benefit pension plans
• SEK 48 million positive impact on operating profit Q4
• Of which SEK 27 million estimated to be annually
  recurring
• Additional effects on balance sheet

Restructuring in Russia
• Restructuring of Sweco IKTP
• Impairment of goodwill and intangible assets,
  restructuring reserve, add back of contingent
  considerations
• Net impact SEK -15.3 million on operating profit FY 2012

Impairment of goodwill Sweco Industry
• Impairment of goodwill related to minor non-core holding
  in Sweco Industry
• SEK -11.5 million impact on Q4 operating profit




                                                             6
Balance sheet
                                                                      • Net debt/equity ratio
SEK M                                     31 Dec 2012   31 Dec 2011
                                                                        23.9% (-9.4)
Goodwill                                      1,418.1         907.5
Other intangible assets                         144.6          88.3
                                                                      • Disposable cash and
Tangible assets                                 288.5         230.8     unutilized bank overdraft
Financial assets                                 71.2          34.5     facilities of SEK 916.5
Current assets exclusive cash                                           million (687.8)
and cash equivalents                          2,400.3       1,776.1
Cash and cash equivalents                       366.8         219.6   • Proposed dividend of SEK
Total assets                                  4,689.5       3,256.8     3.25 (3.0)
Equity attributable to owners of                                      • Net impact of pensions
the Parent Company                            1,692.2       1,493.2
                                                                        SEK -60 million on equity
Non-controlling interest                         22.3          10.5
Total equity                                  1,714.5       1,503.7     Q1 2013 (IAS19R,
Non-current liabilities                         835.3         192.3     adjusted discount rate
Current liabilities                           2,139.7       1 560.8     principles and defined
Total equity and liabilities                  4,689.5       3,256.8     benefit plans in Norway)
Pledged assets                                    1.8             -
Contingent liabilities                          194.3         207.7

Equity/assets ratio, %                           36.6          46.2
Net interest-bearing liabilities, SEK M         409.3         140.9
Net debt/Equity, %                               23.9          -9.4
Net debt/EBITDA, x                                0.5          -0.2




                                                                                                    7
Cash flow

                                      Oct-Dec   Oct-Dec   Full year   Full year   • Cash consideration of SEK
SEK M                                    2012      2011       2012        2011      539.6 million paid for
                                                                                    acquisitions during 2012,
Cash flow from operating
activities before changes in                                                        mainly related to acquisition
working capital and paid tax           194.8     244.5       763.2       657.7      of FMC
Paid tax                               -17.0     -41.2      -197.7      -138.6    • Dividends of SEK 274.0
Changes in working capital             116.8     120.9      -150.7        -6.1
                                                                                    million paid during Q2
Cash flow from operating
activities                             294.6     324.2      414.8       513.0     • Working capital within normal
Cash flow from investing activities     -51.9    -157.6     -655.5      -312.9
                                                                                    variations
Cash flow from financing activities    -208.4     -73.6      393.2      -355.9
Cash flow for the period                 34.3      93.0     152.5       -155.8




                                                                                                                    8
Sweco Sweden
Highlights
• 2012 net sales growth 11%
• Strong market in most segments
• Slowdown in the residential sector
• Internal efficiency in focus




                                       Oct-Dec   Oct-Dec   Jan-Dec   Jan-Dec
                                          2012      2011      2012      2011
 Net sales, SEK M                      1,130.3   1,053.2   3,995.9   3,596.7
 Operating profit, SEK M                 134.4     139.2     413.2     412.3
 Operating margin, %                      11.9      13.2      10.3      11.5
 Number of employees, end of period                          3,395     3,202

                                                                               9
Sweco Norway
Highlights
• 2012 net sales growth 22%
• Continued strong market
• Positive effect from changes of
  pension plans
• Internal efficiency in focus




                                      Oct-Dec   Oct-Dec   Jan-Dec   Jan-Dec
                                         2012      2011      2012      2011
 Net sales, SEK M                       456.3     405.7   1,716.3   1,401.8
 Operating profit, SEK M                 76.7      45.2     190.0     125.9
 Operating margin, %                     16.8      11.1      11.1       9.0
 Number of employees, end of period                         1,144     1,060

                                                                              10
Sweco Finland
Highlights
• Best performer 2012, operating margin 11.7%
• FMC Group major contributor to group
  performance
• Stable demand in a challenging environment




                                         Oct-Dec   Oct-Dec   Jan-Dec   Jan-Dec
                                            2012      2011      2012      2011
 Net sales, SEK M                          263.8      27.0     893.5      92.4
 Operating profit, SEK M                    26.7       0.3     104.8       7.3
 Operating margin, %                        10.2       1.0      11.7       7.9
 Number of employees, end of period                            1,341       70

                                                                                 11
Sweco Industry
Highlights
• Challenging environment in Finland end of year
  - Significant drop in billing ratio
  - Temporary lay-offs
  - Impairment of goodwill
• Stable demand in Sweden




                                       Oct-Dec     Oct-Dec   Jan-Dec   Jan-Dec
                                          2012        2011      2012      2011
 Net sales, SEK M                        179.9       210.0     707.5     649.4
 Operating profit/loss, SEK M             -10.6       14.0      24.0      24.9
 Operating margin, %                       -5.9        6.7       3.4       3.8
 Number of employees, end of period                             712       694

                                                                                 12
Sweco Central & Eastern Europe
Highlights
• Improved demand in the Baltics and Bulgaria,
  but from low levels
• Stable demand in Czech Republic
• Consolidation and restructuring of Polish
  operations




                                         Oct-Dec     Oct-Dec   Jan-Dec   Jan-Dec
                                            2012        2011      2012      2011
 Net sales, SEK M                             85.4      86.5     281.6     256.5
 Operating profit, SEK M                       0.7       5.3       6.6       1.6
 Operating margin, %                           0.8       6.1       2.4       0.6
 Number of employees, end of period                               863       917

                                                                                   13
Sweco Russia
Highlights
• Very weak market for infrastructure
• More actions taken to adjust to current market
  situation
  - Restructuring charges
  - Impairment of goodwill
• Signs of improvement end of year




                                        Oct-Dec    Oct-Dec   Jan-Dec   Jan-Dec
                                           2012       2011      2012      2011
 Net sales, SEK M                          28.0       44.4      94.4     109.7
 Operating profit/loss, SEK M              -21.2       5.9     -36.0      10.3
 Operating margin, %                       -75.8      13.5     -38.2       9.4
 Number of employees, end of period                             298       366

                                                                                 14
Market outlook
•   Slowdown in certain segments, particularly in
    the housing sector and in some industrial
    segments
•   Sweco’s markets trailing the general economic
    development
•   Sweco’s home markets has stronger GDP
    growth and healthier public finances than
    the European average
•   Well positioned for continued profitable growth




                                                      15

More Related Content

What's hot

Nordnets's report presentation for January-March 2016
Nordnets's report presentation for January-March 2016Nordnets's report presentation for January-March 2016
Nordnets's report presentation for January-March 2016
Nordnet
 
Myer 2016 Financial Analysis (Full year ended 31 July)
Myer 2016 Financial Analysis (Full year ended 31 July)Myer 2016 Financial Analysis (Full year ended 31 July)
Myer 2016 Financial Analysis (Full year ended 31 July)
VCE Accounting - Michael Allison
 
Nordnet's report presentation, January-September 2015
Nordnet's report presentation, January-September 2015Nordnet's report presentation, January-September 2015
Nordnet's report presentation, January-September 2015
Nordnet
 
Nordnet Q2 2015 report presentation
Nordnet Q2 2015 report presentationNordnet Q2 2015 report presentation
Nordnet Q2 2015 report presentation
Nordnet
 
Electrolux Interim Report Q3 2012 Presentation
Electrolux Interim Report Q3 2012 Presentation Electrolux Interim Report Q3 2012 Presentation
Electrolux Interim Report Q3 2012 Presentation
Electrolux Group
 
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions ManualFinancial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
tuqykogod
 
Nordnet Q1 2015 report presentation
Nordnet Q1 2015 report presentationNordnet Q1 2015 report presentation
Nordnet Q1 2015 report presentation
Nordnet
 
Ac516
Ac516Ac516
Ac516
blaiseann
 
dominion resources GAAP Reconciliations and Footnotes
dominion resources GAAP Reconciliations and Footnotesdominion resources GAAP Reconciliations and Footnotes
dominion resources GAAP Reconciliations and Footnotesfinance17
 
Q1 MD&A & Interim Financial Statements 2
Q1 MD&A & Interim Financial Statements 2Q1 MD&A & Interim Financial Statements 2
Q1 MD&A & Interim Financial Statements 2Prophecy Plat
 
SpareBank 1 Group Q1 2016
SpareBank 1 Group Q1 2016SpareBank 1 Group Q1 2016
SpareBank 1 Group Q1 2016
SpareBank 1 Gruppen AS
 
Evaluation Of Companys Performance Powerpoint Presentation Slides
Evaluation Of Companys Performance Powerpoint Presentation SlidesEvaluation Of Companys Performance Powerpoint Presentation Slides
Evaluation Of Companys Performance Powerpoint Presentation Slides
SlideTeam
 
SGS 2018 Half Year Results Presentation
SGS 2018 Half Year Results PresentationSGS 2018 Half Year Results Presentation
SGS 2018 Half Year Results Presentation
SGS
 
Supplemental Schedules
Supplemental SchedulesSupplemental Schedules
Supplemental Schedules
Mcgrawir
 
nationwide 2Q07 Statistical Supplement
nationwide 2Q07 Statistical Supplementnationwide 2Q07 Statistical Supplement
nationwide 2Q07 Statistical Supplementfinance11
 
itw confrence call-Q4_2003_Original
itw confrence call-Q4_2003_Originalitw confrence call-Q4_2003_Original
itw confrence call-Q4_2003_Originalfinance16
 

What's hot (19)

Nordnets's report presentation for January-March 2016
Nordnets's report presentation for January-March 2016Nordnets's report presentation for January-March 2016
Nordnets's report presentation for January-March 2016
 
Myer 2016 Financial Analysis (Full year ended 31 July)
Myer 2016 Financial Analysis (Full year ended 31 July)Myer 2016 Financial Analysis (Full year ended 31 July)
Myer 2016 Financial Analysis (Full year ended 31 July)
 
Nordnet's report presentation, January-September 2015
Nordnet's report presentation, January-September 2015Nordnet's report presentation, January-September 2015
Nordnet's report presentation, January-September 2015
 
Nordnet Q2 2015 report presentation
Nordnet Q2 2015 report presentationNordnet Q2 2015 report presentation
Nordnet Q2 2015 report presentation
 
Electrolux Interim Report Q3 2012 Presentation
Electrolux Interim Report Q3 2012 Presentation Electrolux Interim Report Q3 2012 Presentation
Electrolux Interim Report Q3 2012 Presentation
 
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions ManualFinancial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
 
Nordnet Q1 2015 report presentation
Nordnet Q1 2015 report presentationNordnet Q1 2015 report presentation
Nordnet Q1 2015 report presentation
 
Ac516
Ac516Ac516
Ac516
 
dominion resources GAAP Reconciliations and Footnotes
dominion resources GAAP Reconciliations and Footnotesdominion resources GAAP Reconciliations and Footnotes
dominion resources GAAP Reconciliations and Footnotes
 
Presentation 4Q12
Presentation 4Q12Presentation 4Q12
Presentation 4Q12
 
Financial Statements
Financial StatementsFinancial Statements
Financial Statements
 
Q1 MD&A & Interim Financial Statements 2
Q1 MD&A & Interim Financial Statements 2Q1 MD&A & Interim Financial Statements 2
Q1 MD&A & Interim Financial Statements 2
 
SpareBank 1 Group Q1 2016
SpareBank 1 Group Q1 2016SpareBank 1 Group Q1 2016
SpareBank 1 Group Q1 2016
 
Evaluation Of Companys Performance Powerpoint Presentation Slides
Evaluation Of Companys Performance Powerpoint Presentation SlidesEvaluation Of Companys Performance Powerpoint Presentation Slides
Evaluation Of Companys Performance Powerpoint Presentation Slides
 
SGS 2018 Half Year Results Presentation
SGS 2018 Half Year Results PresentationSGS 2018 Half Year Results Presentation
SGS 2018 Half Year Results Presentation
 
Supplemental Schedules
Supplemental SchedulesSupplemental Schedules
Supplemental Schedules
 
nationwide 2Q07 Statistical Supplement
nationwide 2Q07 Statistical Supplementnationwide 2Q07 Statistical Supplement
nationwide 2Q07 Statistical Supplement
 
itw confrence call-Q4_2003_Original
itw confrence call-Q4_2003_Originalitw confrence call-Q4_2003_Original
itw confrence call-Q4_2003_Original
 
ITW_041905
ITW_041905ITW_041905
ITW_041905
 

Viewers also liked

Reward and Retain Your Top Achievers
Reward and Retain Your Top AchieversReward and Retain Your Top Achievers
Reward and Retain Your Top Achievers
Steve Mattoon / Gavel International
 
What The Top Performers Do Each Day
What The Top Performers Do Each DayWhat The Top Performers Do Each Day
What The Top Performers Do Each Day
Jason Drewelow
 
Discover How To Motivate A Poor Sales Performer
Discover How To Motivate A Poor Sales PerformerDiscover How To Motivate A Poor Sales Performer
Discover How To Motivate A Poor Sales Performer
Denise Oyston
 
How To Recognise, Reward & Retain Your Top Sales People or Dealers
How To Recognise, Reward & Retain Your Top Sales People or DealersHow To Recognise, Reward & Retain Your Top Sales People or Dealers
How To Recognise, Reward & Retain Your Top Sales People or Dealers
Chris Pattas
 
SALES TOP PERFORMER PROFILES
SALES TOP PERFORMER PROFILESSALES TOP PERFORMER PROFILES
SALES TOP PERFORMER PROFILESPatrice GARNIER
 
Speak like a leader to motivate and inspire
Speak like a leader to motivate and inspireSpeak like a leader to motivate and inspire
Speak like a leader to motivate and inspire
ChrisWitt
 
7 secrets of top performers
7 secrets of top performers7 secrets of top performers
7 secrets of top performers
Bernard Marr
 
Strategic Performance Management System
Strategic Performance Management SystemStrategic Performance Management System
Strategic Performance Management System
Daisy Punzalan Bragais
 
The Top 5 Performance Management Tools
The Top 5 Performance Management ToolsThe Top 5 Performance Management Tools
The Top 5 Performance Management Tools
Bernard Marr
 

Viewers also liked (9)

Reward and Retain Your Top Achievers
Reward and Retain Your Top AchieversReward and Retain Your Top Achievers
Reward and Retain Your Top Achievers
 
What The Top Performers Do Each Day
What The Top Performers Do Each DayWhat The Top Performers Do Each Day
What The Top Performers Do Each Day
 
Discover How To Motivate A Poor Sales Performer
Discover How To Motivate A Poor Sales PerformerDiscover How To Motivate A Poor Sales Performer
Discover How To Motivate A Poor Sales Performer
 
How To Recognise, Reward & Retain Your Top Sales People or Dealers
How To Recognise, Reward & Retain Your Top Sales People or DealersHow To Recognise, Reward & Retain Your Top Sales People or Dealers
How To Recognise, Reward & Retain Your Top Sales People or Dealers
 
SALES TOP PERFORMER PROFILES
SALES TOP PERFORMER PROFILESSALES TOP PERFORMER PROFILES
SALES TOP PERFORMER PROFILES
 
Speak like a leader to motivate and inspire
Speak like a leader to motivate and inspireSpeak like a leader to motivate and inspire
Speak like a leader to motivate and inspire
 
7 secrets of top performers
7 secrets of top performers7 secrets of top performers
7 secrets of top performers
 
Strategic Performance Management System
Strategic Performance Management SystemStrategic Performance Management System
Strategic Performance Management System
 
The Top 5 Performance Management Tools
The Top 5 Performance Management ToolsThe Top 5 Performance Management Tools
The Top 5 Performance Management Tools
 

Similar to Sweco - Presentation Year-end report 2012

Q2 2012
Q2 2012Q2 2012
Q2 2012
Sweco
 
Q1 2012
Q1 2012Q1 2012
Q1 2012Sweco
 
Presentation 2012
Presentation 2012Presentation 2012
Presentation 2012
Sweco
 
Nordnet Q1 2011 report
Nordnet Q1 2011 reportNordnet Q1 2011 report
Nordnet Q1 2011 report
Nordnet
 
Nordnet year-end report 2010
Nordnet year-end report 2010Nordnet year-end report 2010
Nordnet year-end report 2010
Nordnet
 
Nordnet Q2 2011 report
Nordnet Q2 2011 reportNordnet Q2 2011 report
Nordnet Q2 2011 report
Nordnet
 
Nordnet Q1 2012 report presentation
Nordnet Q1 2012 report presentationNordnet Q1 2012 report presentation
Nordnet Q1 2012 report presentation
Nordnet
 
Nordnet Q3 2012 report presentation
Nordnet Q3 2012 report presentationNordnet Q3 2012 report presentation
Nordnet Q3 2012 report presentation
Nordnet
 
Nordnet Q3 2011 report
Nordnet Q3 2011 reportNordnet Q3 2011 report
Nordnet Q3 2011 reportNordnet
 
Nordnet Q2 2012 report presentation
Nordnet Q2 2012 report presentationNordnet Q2 2012 report presentation
Nordnet Q2 2012 report presentation
Nordnet
 
Electrolux Consolidated results 2011
Electrolux Consolidated results 2011Electrolux Consolidated results 2011
Electrolux Consolidated results 2011
Electrolux Group
 
Nordnet Q2 2010 report
Nordnet Q2 2010 reportNordnet Q2 2010 report
Nordnet Q2 2010 report
Nordnet
 
Share umicore
Share umicoreShare umicore
Share umicorekevilafo
 
Electrolux Interim Report Q2 2010
Electrolux Interim Report Q2 2010Electrolux Interim Report Q2 2010
Electrolux Interim Report Q2 2010
Electrolux Group
 
Electrolux Interim Report Q3 2011
Electrolux Interim Report Q3 2011  Electrolux Interim Report Q3 2011
Electrolux Interim Report Q3 2011
Electrolux Group
 
Electrolux Interim Report Q3 2009
Electrolux Interim Report Q3 2009Electrolux Interim Report Q3 2009
Electrolux Interim Report Q3 2009
Electrolux Group
 
Annual Report 2008
Annual Report 2008Annual Report 2008
Annual Report 2008
Tele2
 
Electrolux Interim Report Q4 2010
Electrolux Interim Report Q4 2010 Electrolux Interim Report Q4 2010
Electrolux Interim Report Q4 2010
Electrolux Group
 
Electrolux Interim Report Q4 2009
Electrolux Interim Report Q4 2009Electrolux Interim Report Q4 2009
Electrolux Interim Report Q4 2009
Electrolux Group
 
Rdos2004 ifrs
Rdos2004 ifrsRdos2004 ifrs
Rdos2004 ifrs
telefonica
 

Similar to Sweco - Presentation Year-end report 2012 (20)

Q2 2012
Q2 2012Q2 2012
Q2 2012
 
Q1 2012
Q1 2012Q1 2012
Q1 2012
 
Presentation 2012
Presentation 2012Presentation 2012
Presentation 2012
 
Nordnet Q1 2011 report
Nordnet Q1 2011 reportNordnet Q1 2011 report
Nordnet Q1 2011 report
 
Nordnet year-end report 2010
Nordnet year-end report 2010Nordnet year-end report 2010
Nordnet year-end report 2010
 
Nordnet Q2 2011 report
Nordnet Q2 2011 reportNordnet Q2 2011 report
Nordnet Q2 2011 report
 
Nordnet Q1 2012 report presentation
Nordnet Q1 2012 report presentationNordnet Q1 2012 report presentation
Nordnet Q1 2012 report presentation
 
Nordnet Q3 2012 report presentation
Nordnet Q3 2012 report presentationNordnet Q3 2012 report presentation
Nordnet Q3 2012 report presentation
 
Nordnet Q3 2011 report
Nordnet Q3 2011 reportNordnet Q3 2011 report
Nordnet Q3 2011 report
 
Nordnet Q2 2012 report presentation
Nordnet Q2 2012 report presentationNordnet Q2 2012 report presentation
Nordnet Q2 2012 report presentation
 
Electrolux Consolidated results 2011
Electrolux Consolidated results 2011Electrolux Consolidated results 2011
Electrolux Consolidated results 2011
 
Nordnet Q2 2010 report
Nordnet Q2 2010 reportNordnet Q2 2010 report
Nordnet Q2 2010 report
 
Share umicore
Share umicoreShare umicore
Share umicore
 
Electrolux Interim Report Q2 2010
Electrolux Interim Report Q2 2010Electrolux Interim Report Q2 2010
Electrolux Interim Report Q2 2010
 
Electrolux Interim Report Q3 2011
Electrolux Interim Report Q3 2011  Electrolux Interim Report Q3 2011
Electrolux Interim Report Q3 2011
 
Electrolux Interim Report Q3 2009
Electrolux Interim Report Q3 2009Electrolux Interim Report Q3 2009
Electrolux Interim Report Q3 2009
 
Annual Report 2008
Annual Report 2008Annual Report 2008
Annual Report 2008
 
Electrolux Interim Report Q4 2010
Electrolux Interim Report Q4 2010 Electrolux Interim Report Q4 2010
Electrolux Interim Report Q4 2010
 
Electrolux Interim Report Q4 2009
Electrolux Interim Report Q4 2009Electrolux Interim Report Q4 2009
Electrolux Interim Report Q4 2009
 
Rdos2004 ifrs
Rdos2004 ifrsRdos2004 ifrs
Rdos2004 ifrs
 

More from Sweco

Hur politiska mål blir strategiska planeringsverktyg
Hur politiska mål blir strategiska planeringsverktygHur politiska mål blir strategiska planeringsverktyg
Hur politiska mål blir strategiska planeringsverktyg
Sweco
 
En-patientrum, ger det längre gångavstånd för vårdpersonalen? Stegberäkningss...
En-patientrum, ger det längre gångavstånd för vårdpersonalen? Stegberäkningss...En-patientrum, ger det längre gångavstånd för vårdpersonalen? Stegberäkningss...
En-patientrum, ger det längre gångavstånd för vårdpersonalen? Stegberäkningss...
Sweco
 
13 00 13-30-pernilla_norden
13 00 13-30-pernilla_norden13 00 13-30-pernilla_norden
13 00 13-30-pernilla_nordenSweco
 
Flexibilitet och energieffektivitet i vårdprojekt – hur möter vi framtidens k...
Flexibilitet och energieffektivitet i vårdprojekt – hur möter vi framtidens k...Flexibilitet och energieffektivitet i vårdprojekt – hur möter vi framtidens k...
Flexibilitet och energieffektivitet i vårdprojekt – hur möter vi framtidens k...
Sweco
 
Logistik – en förutsättning för ett fungerande sjukhus
Logistik – en förutsättning för ett fungerande sjukhusLogistik – en förutsättning för ett fungerande sjukhus
Logistik – en förutsättning för ett fungerande sjukhus
Sweco
 
Välutformade vårdlokaler i Finland – hur ger det nytta för vården? Vi tittar ...
Välutformade vårdlokaler i Finland – hur ger det nytta för vården? Vi tittar ...Välutformade vårdlokaler i Finland – hur ger det nytta för vården? Vi tittar ...
Välutformade vårdlokaler i Finland – hur ger det nytta för vården? Vi tittar ...
Sweco
 
Vad kan vi lära oss av förändringsbehoven vid två moderna sjukhus? Analyser v...
Vad kan vi lära oss av förändringsbehoven vid två moderna sjukhus? Analyser v...Vad kan vi lära oss av förändringsbehoven vid två moderna sjukhus? Analyser v...
Vad kan vi lära oss av förändringsbehoven vid två moderna sjukhus? Analyser v...
Sweco
 
Q3 2011
Q3 2011Q3 2011
Q3 2011
Sweco
 
Sweco Annual Review 2010
Sweco Annual Review 2010Sweco Annual Review 2010
Sweco Annual Review 2010Sweco
 
Capital Markets Meeting 2011
Capital Markets Meeting 2011Capital Markets Meeting 2011
Capital Markets Meeting 2011
Sweco
 
Interim report January – June 2011
Interim report January – June 2011Interim report January – June 2011
Interim report January – June 2011
Sweco
 

More from Sweco (11)

Hur politiska mål blir strategiska planeringsverktyg
Hur politiska mål blir strategiska planeringsverktygHur politiska mål blir strategiska planeringsverktyg
Hur politiska mål blir strategiska planeringsverktyg
 
En-patientrum, ger det längre gångavstånd för vårdpersonalen? Stegberäkningss...
En-patientrum, ger det längre gångavstånd för vårdpersonalen? Stegberäkningss...En-patientrum, ger det längre gångavstånd för vårdpersonalen? Stegberäkningss...
En-patientrum, ger det längre gångavstånd för vårdpersonalen? Stegberäkningss...
 
13 00 13-30-pernilla_norden
13 00 13-30-pernilla_norden13 00 13-30-pernilla_norden
13 00 13-30-pernilla_norden
 
Flexibilitet och energieffektivitet i vårdprojekt – hur möter vi framtidens k...
Flexibilitet och energieffektivitet i vårdprojekt – hur möter vi framtidens k...Flexibilitet och energieffektivitet i vårdprojekt – hur möter vi framtidens k...
Flexibilitet och energieffektivitet i vårdprojekt – hur möter vi framtidens k...
 
Logistik – en förutsättning för ett fungerande sjukhus
Logistik – en förutsättning för ett fungerande sjukhusLogistik – en förutsättning för ett fungerande sjukhus
Logistik – en förutsättning för ett fungerande sjukhus
 
Välutformade vårdlokaler i Finland – hur ger det nytta för vården? Vi tittar ...
Välutformade vårdlokaler i Finland – hur ger det nytta för vården? Vi tittar ...Välutformade vårdlokaler i Finland – hur ger det nytta för vården? Vi tittar ...
Välutformade vårdlokaler i Finland – hur ger det nytta för vården? Vi tittar ...
 
Vad kan vi lära oss av förändringsbehoven vid två moderna sjukhus? Analyser v...
Vad kan vi lära oss av förändringsbehoven vid två moderna sjukhus? Analyser v...Vad kan vi lära oss av förändringsbehoven vid två moderna sjukhus? Analyser v...
Vad kan vi lära oss av förändringsbehoven vid två moderna sjukhus? Analyser v...
 
Q3 2011
Q3 2011Q3 2011
Q3 2011
 
Sweco Annual Review 2010
Sweco Annual Review 2010Sweco Annual Review 2010
Sweco Annual Review 2010
 
Capital Markets Meeting 2011
Capital Markets Meeting 2011Capital Markets Meeting 2011
Capital Markets Meeting 2011
 
Interim report January – June 2011
Interim report January – June 2011Interim report January – June 2011
Interim report January – June 2011
 

Sweco - Presentation Year-end report 2012

  • 1. 1
  • 2. Highlights • Record earnings and strong growth 2012 • Sweco Finland best performer • Solid demand in most segments • Slowdown in some segments Q4 • Strong platform for profitable growth 2
  • 3. October - December 2012 • Net sales amounted to SEK 2,093.5 million (1,786.1) • Operating profit of SEK 182.5 million (191.6) • Operating margin of 8.7 per cent (10.7) • Profit after tax of SEK 114.3 million (129.0) and earnings per share of SEK 1.23 (1.41) 3
  • 4. Full year 2012 • Net sales amounted to SEK 7,503.5 million (5,987.6) • Operating profit of SEK 659.3 million (531,3) • Operating margin of 8.8 per cent (8.9) • Profit after tax of SEK 459.8 million (374.8) and earnings per share of SEK 4.97 (4.11) • Net debt of SEK 409.3 million (140.9 net receivable) • Proposed dividend of SEK 3.25 per share (3.00) 4
  • 5. Income statement Oct-Dec Oct-Dec Full year Full year October-December SEK M 2012 2011 2012 2011 • Net sales growth 17% Net sales 2,093.5 1,786.1 7,503.5 5,987.6 – of which organic 2% Other operating income 6.7 - 12.5 - • Best performer – Sweco Finland Other external expenses -531.4 -481.3 -1,817.4 -1,505.1 • Working hours 490 (496) Personnel costs -1,317.1 -1,081.9 -4,861.6 -3,841.6 Amortisation/depreciation and impairment losses -69.2 -31.3 -177.7 -109.6 Full year Operating profit 182.5 191.6 659.3 531.3 • Net sales growth up 25% Net financial items -11.3 -0.2 -28.5 -4.5 – of which organic 8% Profit before tax 171.2 191.4 630.8 526.8 • Best performer – Sweco Finland Income tax expense -56.9 -62.4 -171.0 -152.0 Profit for the period 114.3 129.0 459.8 374.8 • Working hours 1,979 (1,996) Operating margin 8.7 10.7 8.8 8.9 Billing ratio 74.0 74.8 74.2 73.9 Basic EPS 1.23 1.41 4.97 4.11 Diluted EPS 1.23 1.41 4.97 4.11 5
  • 6. Non recurring items Pensions in Norway • Adjustment of defined benefit pension plans • SEK 48 million positive impact on operating profit Q4 • Of which SEK 27 million estimated to be annually recurring • Additional effects on balance sheet Restructuring in Russia • Restructuring of Sweco IKTP • Impairment of goodwill and intangible assets, restructuring reserve, add back of contingent considerations • Net impact SEK -15.3 million on operating profit FY 2012 Impairment of goodwill Sweco Industry • Impairment of goodwill related to minor non-core holding in Sweco Industry • SEK -11.5 million impact on Q4 operating profit 6
  • 7. Balance sheet • Net debt/equity ratio SEK M 31 Dec 2012 31 Dec 2011 23.9% (-9.4) Goodwill 1,418.1 907.5 Other intangible assets 144.6 88.3 • Disposable cash and Tangible assets 288.5 230.8 unutilized bank overdraft Financial assets 71.2 34.5 facilities of SEK 916.5 Current assets exclusive cash million (687.8) and cash equivalents 2,400.3 1,776.1 Cash and cash equivalents 366.8 219.6 • Proposed dividend of SEK Total assets 4,689.5 3,256.8 3.25 (3.0) Equity attributable to owners of • Net impact of pensions the Parent Company 1,692.2 1,493.2 SEK -60 million on equity Non-controlling interest 22.3 10.5 Total equity 1,714.5 1,503.7 Q1 2013 (IAS19R, Non-current liabilities 835.3 192.3 adjusted discount rate Current liabilities 2,139.7 1 560.8 principles and defined Total equity and liabilities 4,689.5 3,256.8 benefit plans in Norway) Pledged assets 1.8 - Contingent liabilities 194.3 207.7 Equity/assets ratio, % 36.6 46.2 Net interest-bearing liabilities, SEK M 409.3 140.9 Net debt/Equity, % 23.9 -9.4 Net debt/EBITDA, x 0.5 -0.2 7
  • 8. Cash flow Oct-Dec Oct-Dec Full year Full year • Cash consideration of SEK SEK M 2012 2011 2012 2011 539.6 million paid for acquisitions during 2012, Cash flow from operating activities before changes in mainly related to acquisition working capital and paid tax 194.8 244.5 763.2 657.7 of FMC Paid tax -17.0 -41.2 -197.7 -138.6 • Dividends of SEK 274.0 Changes in working capital 116.8 120.9 -150.7 -6.1 million paid during Q2 Cash flow from operating activities 294.6 324.2 414.8 513.0 • Working capital within normal Cash flow from investing activities -51.9 -157.6 -655.5 -312.9 variations Cash flow from financing activities -208.4 -73.6 393.2 -355.9 Cash flow for the period 34.3 93.0 152.5 -155.8 8
  • 9. Sweco Sweden Highlights • 2012 net sales growth 11% • Strong market in most segments • Slowdown in the residential sector • Internal efficiency in focus Oct-Dec Oct-Dec Jan-Dec Jan-Dec 2012 2011 2012 2011 Net sales, SEK M 1,130.3 1,053.2 3,995.9 3,596.7 Operating profit, SEK M 134.4 139.2 413.2 412.3 Operating margin, % 11.9 13.2 10.3 11.5 Number of employees, end of period 3,395 3,202 9
  • 10. Sweco Norway Highlights • 2012 net sales growth 22% • Continued strong market • Positive effect from changes of pension plans • Internal efficiency in focus Oct-Dec Oct-Dec Jan-Dec Jan-Dec 2012 2011 2012 2011 Net sales, SEK M 456.3 405.7 1,716.3 1,401.8 Operating profit, SEK M 76.7 45.2 190.0 125.9 Operating margin, % 16.8 11.1 11.1 9.0 Number of employees, end of period 1,144 1,060 10
  • 11. Sweco Finland Highlights • Best performer 2012, operating margin 11.7% • FMC Group major contributor to group performance • Stable demand in a challenging environment Oct-Dec Oct-Dec Jan-Dec Jan-Dec 2012 2011 2012 2011 Net sales, SEK M 263.8 27.0 893.5 92.4 Operating profit, SEK M 26.7 0.3 104.8 7.3 Operating margin, % 10.2 1.0 11.7 7.9 Number of employees, end of period 1,341 70 11
  • 12. Sweco Industry Highlights • Challenging environment in Finland end of year - Significant drop in billing ratio - Temporary lay-offs - Impairment of goodwill • Stable demand in Sweden Oct-Dec Oct-Dec Jan-Dec Jan-Dec 2012 2011 2012 2011 Net sales, SEK M 179.9 210.0 707.5 649.4 Operating profit/loss, SEK M -10.6 14.0 24.0 24.9 Operating margin, % -5.9 6.7 3.4 3.8 Number of employees, end of period 712 694 12
  • 13. Sweco Central & Eastern Europe Highlights • Improved demand in the Baltics and Bulgaria, but from low levels • Stable demand in Czech Republic • Consolidation and restructuring of Polish operations Oct-Dec Oct-Dec Jan-Dec Jan-Dec 2012 2011 2012 2011 Net sales, SEK M 85.4 86.5 281.6 256.5 Operating profit, SEK M 0.7 5.3 6.6 1.6 Operating margin, % 0.8 6.1 2.4 0.6 Number of employees, end of period 863 917 13
  • 14. Sweco Russia Highlights • Very weak market for infrastructure • More actions taken to adjust to current market situation - Restructuring charges - Impairment of goodwill • Signs of improvement end of year Oct-Dec Oct-Dec Jan-Dec Jan-Dec 2012 2011 2012 2011 Net sales, SEK M 28.0 44.4 94.4 109.7 Operating profit/loss, SEK M -21.2 5.9 -36.0 10.3 Operating margin, % -75.8 13.5 -38.2 9.4 Number of employees, end of period 298 366 14
  • 15. Market outlook • Slowdown in certain segments, particularly in the housing sector and in some industrial segments • Sweco’s markets trailing the general economic development • Sweco’s home markets has stronger GDP growth and healthier public finances than the European average • Well positioned for continued profitable growth 15