FixNix Business Model 
Company: FixNix InfoSec Solution Inc.
Customer Segment
Value Proposition
Beautiful
Vibrant
Innovative
Big
Genuine
Young
Optimize
Reliable
Technologies for 
Enterprises
Technologies for 
Future 
Enterprises
User-Experience
Mobility
Value proposition
Vibrant 
Our Values 
Innovative 
Big 
Genuine 
Young 
Optimize 
Reliable 
User-Experience 
Social Business 
Mobility 
Analytics
Channel 
• Organic Growth
Channel 
• A/B Testing 
• Growth Hacking
Channel 
lots of channels, lots of decisions… choose a few: 
 PR 
 Contest 
 Biz Dev 
 Direct Marketing 
 Radio / TV / Print 
 Dedicated Sales 
 Telemarketing 
 Email 
 SEO / SEM 
 Blogs / Bloggers 
 Viral / Referral 
 Affiliate / CPA 
 Widgets / Apps 
 LOLCats 
3 Things That Matter / To Measure : 
1. Volume 
2. Cost 
3. Conversion
Channel
Vibrant 
Our Values 
Innovative 
Big 
Genuine 
Young 
Optimize 
Reliable 
User-Experience 
Social Business 
Mobility 
Analytics 
Email 
Social Media 
Mobile 
Mobile 
SEO 
SEO
Customer Relationship
Email 
Social Media 
Mobile 
SEO 
Vibrant 
Our Values 
Innovative 
Big 
Genuine 
Young 
Optimize 
Reliable 
User-Experience 
Social Business 
Mobility 
Analytics 
Mobile 
SEO
PPC: 
Linkedin, 
Adwords, 
Press 
Release 
Client & 
prospect 
enews 
Website Traffic unique visitors 
Engage visitors w 2+ page 
views 
Started trial 
Engaged in trial 
Users 
Trade 
shows 
seminars 
Dm , TV 
Mags 
Partners 
& 
channels 
Old School Marketing 
Outbound Marketing 
Social 
media 
Editorial 
s,blogs,F 
AQ 
Optimize 
SEO 
Inbound Marketing 
Awareness Interest Traffic Engage Prospect Lead User 
Brand Interest % 
Traffic Rate % 
Engage Rate % 
Trial Rate % 
Lead Rate % 
Close Rate % 
Conversion 
Rate % 
Revenue Stream
Email 
Social Media 
Mobile 
SEO 
Vibrant 
Our Values 
Innovative 
Big 
Genuine 
Young 
Optimize 
Reliable 
User-Experience 
Social Business 
Mobility 
Analytics 
Mobile 
SEO
Our Pillars
Email 
Social Media 
Mobile 
SEO 
Vibrant 
Our Values 
Innovative 
Big 
Genuine 
Young 
Optimize 
Reliable 
User-Experience 
Social Business 
Mobility 
Analytics 
Knowledge 
is our most 
important 
resource
Key Activity 
Automate GRC Modules 
BCM 
Audit MGNT Incident MGNT 
Asset MGNT Risk MGNT Policy MGNT
Email 
Social Media 
Mobile 
SEO 
Vibrant 
Our Values 
Innovative 
Big 
Genuine 
Young 
Optimize 
Reliable 
User-Experience 
Social Business 
Mobility 
Analytics 
Automate 
GRC 
Modules 
Knowledge 
is our most 
important 
resource
Key Partners & Clients
Email 
Social Media 
Mobile 
SEO 
Vibrant 
Our Values 
Innovative 
Big 
Genuine 
Young 
Optimize 
Reliable 
User-Experience 
Social Business 
Mobility 
Analytics 
Automate 
GRC 
Modules 
Knowledge 
is our most 
important 
resource 
Key Customer
On-Premise VS SaaS Model 
Year 1 Year 2 Year 3 Total 
Software License / Subscription 
Onpremise 
(perpetual) 
$180,000 $30,000 $30,000 $240,000 
SaaS $60,000 $60,000 $60,000 $180,000 
Additional on premise cost 
Data 
center/Hardware 
$48,500 $40,500 $40,500 $129,500 
Application/IT 
support 
$150,000 $150,000 $150,000 $450,000 
Upgrades 
Installations 
$5,000 $27,000 $27,000 $59,000 
Total cost 
Total cost - SaaS $60,000 $60,000 $60,000 $180,000 
Total cost –on 
$383,000 $245,500 $245,500 $878,500 
premise 
Total SaaS 
cost Savings 
$323,500 $187,500 $187,500 $698,500 
$700,000 
$600,000 
$500,000 
$400,000 
$300,000 
$200,000 
$100,000 
$0 
SaaS for GRC cost savings 
Year1 Year 2 Year 3 Total
On-Premise VS SaaS Model 
$3,000 
$100 
$0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500 
For 50 Users 
Chart Title 
SaaS Monthly Cost On Premise 
It Staff – Fully Loaded Salary 
$100,000 
On-premise Hidden Cost of IT 
$25,000
Cost Structure 
$30,000 
$25,000 
$20,000 
$15,000 
$10,000 
$5,000 
$0 
600 
500 
400 
300 
200 
100 
0 
Ist Quarter 
Ist month II nd Month III rd Month Ist Quator 
No. Users Price Quaterly_Income 
• $500 /month /module
Cost Structure 
$100,000 
$90,000 
$80,000 
$70,000 
$60,000 
$50,000 
$40,000 
$30,000 
$20,000 
$10,000 
$0 
600 
500 
400 
300 
200 
100 
0 
II nd Quarter 
Ist month II nd Month III rd Month II nd Quator 
No. Users Price Quaterly_Income 
• $500 /month /module
Cost Structure 
$200,000 
$180,000 
$160,000 
$140,000 
$120,000 
$100,000 
$80,000 
$60,000 
$40,000 
$20,000 
$0 
600 
500 
400 
300 
200 
100 
0 
III rd Quarter 
Ist month II nd Month III rd Month Ist Quator 
No. Users Price Quaterly_Income 
• $500 /month /module
Cost Structure 
$300,000 
$250,000 
$200,000 
$150,000 
$100,000 
$50,000 
$0 
600 
500 
400 
300 
200 
100 
0 
IV th Quarter 
Ist month II nd Month III rd Month IV th Quator 
No. Users Price Quaterly_Income 
• $500 /month /module
Income and Expense 
• Total Income 
Q-I Income = $ 25,ooo 
Q-II Income = $ 90,000 
Q-III Income = $ 180,000 
Q – IV income = $ 270,000 
Ist year Income = $565,000 = 3.46 cr 
• Expense 
$30000 per month for sales and marketing campaigns 
Total of $360,000 on sales and marketing alone
Email 
Social Media 
Mobile 
SEO 
Vibrant 
Our Values 
Innovative 
Big 
Genuine 
Young 
Optimize 
Reliable 
User-Experience 
Social Business 
Mobility 
Analytics 
Automate 
GRC 
Modules 
Knowledge 
is our most 
important 
resource 
Key Customer 
1 new customer sign up 
every working day Or 
existing customer should be 
sold new module every day
Contact 
shan@fixrnix.in | www.fixnix.co

Fixnixbusinessmodelv1.0

  • 1.
    FixNix Business Model Company: FixNix InfoSec Solution Inc.
  • 3.
  • 5.
  • 6.
  • 7.
  • 8.
  • 9.
  • 10.
  • 11.
  • 12.
  • 13.
  • 14.
  • 15.
  • 16.
  • 17.
  • 18.
  • 19.
    Vibrant Our Values Innovative Big Genuine Young Optimize Reliable User-Experience Social Business Mobility Analytics
  • 20.
  • 21.
    Channel • A/BTesting • Growth Hacking
  • 22.
    Channel lots ofchannels, lots of decisions… choose a few:  PR  Contest  Biz Dev  Direct Marketing  Radio / TV / Print  Dedicated Sales  Telemarketing  Email  SEO / SEM  Blogs / Bloggers  Viral / Referral  Affiliate / CPA  Widgets / Apps  LOLCats 3 Things That Matter / To Measure : 1. Volume 2. Cost 3. Conversion
  • 23.
  • 24.
    Vibrant Our Values Innovative Big Genuine Young Optimize Reliable User-Experience Social Business Mobility Analytics Email Social Media Mobile Mobile SEO SEO
  • 25.
  • 26.
    Email Social Media Mobile SEO Vibrant Our Values Innovative Big Genuine Young Optimize Reliable User-Experience Social Business Mobility Analytics Mobile SEO
  • 27.
    PPC: Linkedin, Adwords, Press Release Client & prospect enews Website Traffic unique visitors Engage visitors w 2+ page views Started trial Engaged in trial Users Trade shows seminars Dm , TV Mags Partners & channels Old School Marketing Outbound Marketing Social media Editorial s,blogs,F AQ Optimize SEO Inbound Marketing Awareness Interest Traffic Engage Prospect Lead User Brand Interest % Traffic Rate % Engage Rate % Trial Rate % Lead Rate % Close Rate % Conversion Rate % Revenue Stream
  • 28.
    Email Social Media Mobile SEO Vibrant Our Values Innovative Big Genuine Young Optimize Reliable User-Experience Social Business Mobility Analytics Mobile SEO
  • 29.
  • 30.
    Email Social Media Mobile SEO Vibrant Our Values Innovative Big Genuine Young Optimize Reliable User-Experience Social Business Mobility Analytics Knowledge is our most important resource
  • 31.
    Key Activity AutomateGRC Modules BCM Audit MGNT Incident MGNT Asset MGNT Risk MGNT Policy MGNT
  • 32.
    Email Social Media Mobile SEO Vibrant Our Values Innovative Big Genuine Young Optimize Reliable User-Experience Social Business Mobility Analytics Automate GRC Modules Knowledge is our most important resource
  • 33.
  • 34.
    Email Social Media Mobile SEO Vibrant Our Values Innovative Big Genuine Young Optimize Reliable User-Experience Social Business Mobility Analytics Automate GRC Modules Knowledge is our most important resource Key Customer
  • 35.
    On-Premise VS SaaSModel Year 1 Year 2 Year 3 Total Software License / Subscription Onpremise (perpetual) $180,000 $30,000 $30,000 $240,000 SaaS $60,000 $60,000 $60,000 $180,000 Additional on premise cost Data center/Hardware $48,500 $40,500 $40,500 $129,500 Application/IT support $150,000 $150,000 $150,000 $450,000 Upgrades Installations $5,000 $27,000 $27,000 $59,000 Total cost Total cost - SaaS $60,000 $60,000 $60,000 $180,000 Total cost –on $383,000 $245,500 $245,500 $878,500 premise Total SaaS cost Savings $323,500 $187,500 $187,500 $698,500 $700,000 $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 $0 SaaS for GRC cost savings Year1 Year 2 Year 3 Total
  • 36.
    On-Premise VS SaaSModel $3,000 $100 $0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500 For 50 Users Chart Title SaaS Monthly Cost On Premise It Staff – Fully Loaded Salary $100,000 On-premise Hidden Cost of IT $25,000
  • 37.
    Cost Structure $30,000 $25,000 $20,000 $15,000 $10,000 $5,000 $0 600 500 400 300 200 100 0 Ist Quarter Ist month II nd Month III rd Month Ist Quator No. Users Price Quaterly_Income • $500 /month /module
  • 38.
    Cost Structure $100,000 $90,000 $80,000 $70,000 $60,000 $50,000 $40,000 $30,000 $20,000 $10,000 $0 600 500 400 300 200 100 0 II nd Quarter Ist month II nd Month III rd Month II nd Quator No. Users Price Quaterly_Income • $500 /month /module
  • 39.
    Cost Structure $200,000 $180,000 $160,000 $140,000 $120,000 $100,000 $80,000 $60,000 $40,000 $20,000 $0 600 500 400 300 200 100 0 III rd Quarter Ist month II nd Month III rd Month Ist Quator No. Users Price Quaterly_Income • $500 /month /module
  • 40.
    Cost Structure $300,000 $250,000 $200,000 $150,000 $100,000 $50,000 $0 600 500 400 300 200 100 0 IV th Quarter Ist month II nd Month III rd Month IV th Quator No. Users Price Quaterly_Income • $500 /month /module
  • 41.
    Income and Expense • Total Income Q-I Income = $ 25,ooo Q-II Income = $ 90,000 Q-III Income = $ 180,000 Q – IV income = $ 270,000 Ist year Income = $565,000 = 3.46 cr • Expense $30000 per month for sales and marketing campaigns Total of $360,000 on sales and marketing alone
  • 42.
    Email Social Media Mobile SEO Vibrant Our Values Innovative Big Genuine Young Optimize Reliable User-Experience Social Business Mobility Analytics Automate GRC Modules Knowledge is our most important resource Key Customer 1 new customer sign up every working day Or existing customer should be sold new module every day
  • 43.