SlideShare a Scribd company logo

Excel Student Data Files 2019EL2C1ACInsce.xlsxPolicy InfoAll.docx

•Download as DOCX, PDF•
•
N
nealwaters20034

Excel Student Data Files 2019/EL2C1/ACInsce.xlsx Policy InfoAllClaims Insurance BrokersPolicy InformationCustomer IDPolicy IDNo. of AutosAll Perils DeductibleLiability LimitNo. of DriversRatingClaimsPremiumC-02565124852500500,0003102,875.00C-05561235841250500,0002101,595.00C-072658315727751,000,0002212,875.00C-085612489331,000500,0004214,350.00C-094348127415002,000,0001532,150.00C-11449568752250750,0002423,645.00C-124335486712501,000,0002211,568.00C-13165986423775500,0004524,547.00C-148466845731,0001,000,0003523,248.00C-155851247545002,000,0006846,277.00C-16869845632250675,0002533,410.00C-17148569721500500,0002633,245.00C-18451248761500500,0002101,495.00C-19068459621775900,0001321,250.00C-199845732611,0002,000,0001532,650.00C-20149685322500500,0003212,925.00C-21226987152500500,0002101,590.00Total Policy Premiums:$ 49,695.00Average Number of Claims:1.6 VerMAFA19 Excel Student Data Files 2019/EL2C1/BillingsOct4to8.xlsx BillingO'Donovan & Sullivan Law AssociatesBILLING SUMMARYOCTOBER 4 TO 8, 2021FileClientDateBilling CodeAttorney CodeLegal FeesDisbursementsTotal DueBilling Code TableFL-3251010410/4/21212,273.7595.102,368.85CodeArea of PracticeEP-6521010610/4/21311,028.5023.751,052.251CorporateCL-4121012510/4/21122,493.7555.402,549.152Divorce & SeparationIN-7451021010/5/21632,425.0065.202,490.203Wills & EstatesEL-6321022510/5/21531,211.0037.851,248.854Real EstateRE-4751028510/5/21443,807.0048.963,855.965Employment LitigationCL-5011034110/6/21121,143.7555.241,198.996Insurance Personal InjuryCL-5211033410/6/21121,518.7527.851,546.607OtherPL-3481042010/6/21732,500.0034.952,534.95RE-4921042510/6/21442,043.0038.752,081.75Attorney Code TableEL-6321022510/7/21532,300.0042.152,342.15CodeAttorneyPL-5121029010/7/21731,620.0065.151,685.151Marty O'DonovanIN-7451021010/7/21631,450.0024.251,474.252Toni SullivanFL-3851027810/7/21212,040.0085.472,125.473Rosa MartinezCL-4121012510/8/21121,143.7538.121,181.874Kyle WilliamsCL-4501035810/8/21121,762.5055.241,817.74IN-8011034610/8/21631,425.0062.181,487.18EP-6851049510/8/21332,375.0094.552,469.55RE-5011038410/8/21441,237.5034.281,271.78 VerMAFA19 Excel Student Data Files 2019/EL2C1/JTutor.xlsx ExponentsMath by Janelle Tutoring ServiceScientific Notation LessonBackgroundScientific notation is used by scientists and mathematicians to express very large or very small numbers.Stated ObjectiveStudents will convert numbers to scientific notation.MethodDemonstration followed by guided practice.ExamplesConverted to Scientific Notation1,000,000,0001,000,000,000100,000,000100,000,00010,000,00010,000,0001,000,0001,000,000100,000100,00010,00010,0001,0001,0001001001010110.10.10.010.010.0010.0010.00010.00010.000010.00001 FractionsMath by Janelle Tutoring ServiceConverting Decimals to Fractions LessonBackgroundA fraction expresses a number as a part of a group.Stated ObjectiveStudents will learn to convert a decimal value into a fraction.MethodDemonstration followed by guided practice.ExamplesConverted to a Fraction0.10.10.20.2.

Education
1 of 73
Excel Student Data Files 2019/EL2C1/ACInsce.xlsx Policy InfoAllClaims Insurance BrokersPolicy InformationCustomer IDPolicy IDNo. of AutosAll Perils DeductibleLiability LimitNo. of DriversRatingClaimsPremiumC- 02565124852500500,0003102,875.00C- 05561235841250500,0002101,595.00C- 072658315727751,000,0002212,875.00C- 085612489331,000500,0004214,350.00C- 094348127415002,000,0001532,150.00C- 11449568752250750,0002423,645.00C- 124335486712501,000,0002211,568.00C- 13165986423775500,0004524,547.00C- 148466845731,0001,000,0003523,248.00C- 155851247545002,000,0006846,277.00C- 16869845632250675,0002533,410.00C- 17148569721500500,0002633,245.00C- 18451248761500500,0002101,495.00C- 19068459621775900,0001321,250.00C- 199845732611,0002,000,0001532,650.00C- 20149685322500500,0003212,925.00C- 21226987152500500,0002101,590.00Total Policy Premiums:$ 49,695.00Average Number of Claims:1.6 VerMAFA19 Excel Student Data Files 2019/EL2C1/BillingsOct4to8.xlsx BillingO'Donovan & Sullivan Law AssociatesBILLING SUMMARYOCTOBER 4 TO 8, 2021FileClientDateBilling CodeAttorney CodeLegal FeesDisbursementsTotal DueBilling Code TableFL-
3251010410/4/21212,273.7595.102,368.85CodeArea of PracticeEP- 6521010610/4/21311,028.5023.751,052.251CorporateCL- 4121012510/4/21122,493.7555.402,549.152Divorce & SeparationIN-7451021010/5/21632,425.0065.202,490.203Wills & EstatesEL-6321022510/5/21531,211.0037.851,248.854Real EstateRE- 4751028510/5/21443,807.0048.963,855.965Employment LitigationCL- 5011034110/6/21121,143.7555.241,198.996Insurance Personal InjuryCL-5211033410/6/21121,518.7527.851,546.607OtherPL- 3481042010/6/21732,500.0034.952,534.95RE- 4921042510/6/21442,043.0038.752,081.75Attorney Code TableEL- 6321022510/7/21532,300.0042.152,342.15CodeAttorneyPL- 5121029010/7/21731,620.0065.151,685.151Marty O'DonovanIN-7451021010/7/21631,450.0024.251,474.252Toni SullivanFL-3851027810/7/21212,040.0085.472,125.473Rosa MartinezCL-4121012510/8/21121,143.7538.121,181.874Kyle WilliamsCL-4501035810/8/21121,762.5055.241,817.74IN- 8011034610/8/21631,425.0062.181,487.18EP- 6851049510/8/21332,375.0094.552,469.55RE- 5011038410/8/21441,237.5034.281,271.78 VerMAFA19 Excel Student Data Files 2019/EL2C1/JTutor.xlsx ExponentsMath by Janelle Tutoring ServiceScientific Notation LessonBackgroundScientific notation is used by scientists and mathematicians to express very large or very small numbers.Stated ObjectiveStudents will convert numbers to scientific notation.MethodDemonstration followed by guided practice.ExamplesConverted to Scientific Notation1,000,000,0001,000,000,000100,000,000100,000,00010 ,000,00010,000,0001,000,0001,000,000100,000100,00010,0001 0,0001,0001,0001001001010110.10.10.010.010.0010.0010.0001 0.00010.000010.00001
FractionsMath by Janelle Tutoring ServiceConverting Decimals to Fractions LessonBackgroundA fraction expresses a number as a part of a group.Stated ObjectiveStudents will learn to convert a decimal value into a fraction.MethodDemonstration followed by guided practice.ExamplesConverted to a Fraction0.10.10.20.20.250.250.50.50.750.75110.60.60.330.330. 920.92 VerMAFA19 Excel Student Data Files 2019/EL2C1/Precision.xlsx PrecisionPrecision Design and PackagingBulk Container ProductsCustom imprinting available for all modelsModel NumberDescriptionDimensions L x W x D in inchesTest Weight in poundsRecommended Weight in pounds1140Gaylord with lid48 x 40 x 362001002185Premium Gaylord with lid48 x 40 x 362001253695Telescoping top and bottom46 x 38 x 36200704415"EO" container30 x 17 x 173501505367"EH" container36 x 22 x 222752506418"E" container40 x 28 x 242755007459Economy R.S.C.36 x 36 x 36200658854Premium R.S.C.36 x 36 x 36200100Regional Sales RepresentativesNorthJordan LavoieSouthPat GallagherEastAlonso RodriguezWestKarsten DasCanadaKelli OlsenInternationalBianca SantiniMinimum order quantity of 25 applies.Preferred carriers are UPS and DHL. VerMAFA19 Excel Student Data Files 2019/EL2C1/RSRServRpt.xlsx SepRSR Computer ServicesService Division ReportSeptemberDateWork Order NumberHours BilledRate CodeExtended
LaborPartsTotal InvoiceRate Code Chart9/1/21650122.251101.2522.50123.75DescriptionCodeRate 9/3/21650133.253227.5075.85303.35Regular1$ 45.009/7/21650142.251101.2528.95130.20Evening2$ 60.009/7/21650151.753122.50- 0122.50Weekend3$ 70.009/10/21650161.53105.0025.75130.759/13/21650172.25110 1.2545.15146.409/14/21650184.251191.2555.85247.109/17/216 50193.751168.7522.50191.259/17/21650201.752105.00- 0105.009/20/216502123140.00- 0140.009/22/21650221.53105.0018.50123.509/22/21650232.251 101.2575.85177.109/23/21650243.251146.25- 0146.259/27/21650253.53245.00187.50432.509/28/21650262.75 3192.50110.50303.009/28/21650273.52210.0035.95245.959/30/ 21650284.51202.5047.66250.16TOTAL SERVICE HOURS BILLED:46.252,566.25752.513,318.76 &F &A OctRSR Computer ServicesService Division ReportOctoberDateWork Order NumberHours BilledRate CodeExtended LaborPartsTotal InvoiceRate Code Chart10/4/21650292 1/41101.2522.50123.75DescriptionCodeRate10/5/21650303 1/42195.0075.85270.85Regular1$ 45.0010/7/21650312 1/41101.2528.95130.20Evening2$ 60.0010/7/21650321 3/4178.75- 078.75Weekend3$ 70.0010/11/21650331 1/2167.5025.7593.2510/12/21650342 1/43157.5045.15202.6512/13/21650351 3/43122.5056.85179.3510/18/21650363 3/41168.7522.50191.2510/18/21650371 3/42105.00- 0105.0010/19/21650382190.00- 090.0010/21/21650391 1/2290.0018.50108.5010/22/21650402 1/41101.2575.85177.1010/25/21650413
1/43227.50112.50340.0010/25/21650423 1/21157.50187.50345.0010/27/21650432 3/42165.00110.50275.5010/28/21650441 1/2290.00- 090.0010/28/21650454 1/23315.0047.66362.66TOTAL SERVICE HOURS BILLED:41 3/42,333.75830.063,163.81 &F &A NovRSR Computer ServicesService Division ReportNovemberDateWork Order NumberHours BilledRate CodeExtended LaborPartsTotal InvoiceRate Code Chart11/2/21650462 1/41101.2522.50123.75DescriptionCodeRate11/5/21650471260. 00- 060.00Regular1$ 45.0011/7/21650482 1/41101.2528.95130.20Evening2$ 60.0011/8/21650491 3/4178.75- 078.75Weekend3$ 70.0011/8/21650501 1/2167.5025.7593.2511/9/21650512 1/43157.5045.15202.6511/12/21650524 1/43297.5055.85353.3511/15/21650533 3/41168.7522.50191.2511/15/21650541 3/42105.00- 0105.0011/17/21650552190.00- 090.0011/18/21650561 1/23105.0018.50123.5011/22/21650572 1/41101.2575.85177.1011/24/21650583 1/41146.25112.50258.7511/24/21650593 1/21157.5042.87200.3711/25/21650602 3/42165.00110.50275.5011/29/21650613 1/22210.0035.95245.9511/30/21650622 3/43192.5047.66240.16TOTAL SERVICE HOURS BILLED:42 1/42,305.00644.532,949.53 &F &A DecRSR Computer ServicesService Division ReportDecemberDateWork Order NumberHours
BilledRate CodeExtended LaborPartsTotal InvoiceRate Code Chart12/1/21650632 1/41101.2522.50123.75DescriptionCodeRate12/2/21650641 1/23105.00110.23215.23Regular1$ 45.0012/6/21650652 1/41101.2528.95130.20Evening2$ 60.0012/6/21650661 3/43122.50- 0122.50Weekend3$ 70.0012/9/21650671 1/23105.0025.75130.7512/10/21650682 1/41101.2545.15146.4012/14/21650694 1/42255.0055.85310.8512/16/21650703 3/41168.7522.50191.2512/16/21650711 3/42105.00- 0105.0012/17/216507223140.00- 0140.0012/20/21650731 1/23105.0018.50123.5012/21/21650742 1/41101.2575.85177.1012/22/21650753 1/41146.25112.50258.7512/27/21650763 1/23245.00187.50432.5012/27/21650771 1/23105.0075.85180.8512/28/21650783 1/21157.50- 0157.5012/29/21650794 1/21202.5047.66250.16TOTAL SERVICE HOURS BILLED:43 1/42,367.50828.793,196.29 &F &A VerMAFA19 Excel Student Data Files 2019/EL2C1/USIncomeStats.xlsx IncomeFive-Year Average Median Household Income by StateMedian Income for 2016United States55,322Alabama44,758Alaska74,444Arizona51,340Arkans as42,336California63,783Colorado62,520Connecticut71,755Del aware61,017District of Columbia72,935Florida48,900Georgia51,037Hawaii71,977Idaho 49,174Illinois59,196Indiana50,433Iowa54,570Kansas53,571Ken tucky44,811Louisiana45,652Maine50,826Maryland76,067Massa chusetts70,954Michigan50,803Minnesota63,217Mississippi40,5 28Missouri49,593Montana48,380Nebraska54,384Nevada53,094 New Hampshire68,485New Jersey73,702New
Mexico45,674New York60,741North Carolina48,256North Dakota59,114Ohio50,674Oklahoma48,038Oregon53,270Pennsyl vania54,895Rhode Island19,606South Carolina58,387South Dakota46,898Tennessee52,078Texas46,574Utah54,727Vermont 62,518Virginia56,104Washington66,149West Virginia62,848Wisconsin42,644Wyoming54,610Data shown above is the five-year average median for 2012 to 2016. Five- year average median is the sum of five inflation-adjusted single- year medians divided by 5.Source: U.S. Census Bureauhttps://www.census.gov/programs- surveys/acs/?intcmp=serp VerMAFA19 Excel Student Data Files 2019/EL2C1/VRPay-Oct23.xlsx PayrollViewRitePayrollWeek Ended: October 23, 2021First NameLast NameSunMonTueWedThuFriSatTotal HoursOvertime HoursPay RateGross PayAlexisTorres- 05.07.08.08.09.09.546.56.511.75584.56DerrickMacLean8.0- 06.58.08.08.59.048.08.011.35590.20PriyaSingh8.0- 04.08.08.08.56.543.03.011.35505.08EmilFedorov8.08.08.05.58. 0- 08.045.55.511.75566.94LeslieSparling- 06.07.58.08.0- 08.037.5- 012.15455.63IreneO'Rourke4.0- 08.0- 06.59.57.535.5- 012.15431.33RuthannGoldstein5.5- 08.0- 04.07.56.031.0- 011.75364.25StefanKominek- 06.08.0- 08.08.54.535.0- 011.75411.25AlexSpivak- 05.08.08.57.58.08.045.05.011.75558.13EricaWilkins- 07.0- 06.0- 06.06.425.4- 011.35288.29DanaVanderhoek8.07.0- 08.0- 05.55.033.5- 011.35380.22AshleyCastillo4.08.0- 07.58.04.08.540.0- 012.15486.00SusanAnez- 03.05.5- 0- 07.07.022.5- 012.15273.38DanaIvanowski4.54.06.0- 08.56.8- 029.8- 011.75350.15MariaAlvarez- 07.04.5- 07.57.5- 026.5- 011.35300.78XueChen9.0- 09.08.07.58.0- 041.51.511.35479.54AnnetteFournier8.0- 0- 06.55.07.57.034.0- 011.35385.90RandyBrown6.5- 0- 05.54.06.04.026.0-
011.35295.10TOTAL73.566.090.087.5106.5117.8104.9646.229. 57,706.70 VerMAFA19 Excel Student Data Files 2019/EL2C1/VRPay-Oct30.xlsx PayrollViewRitePayrollWeek Ended: October 30, 2021TotalOvertimePayGrossFirst NameLast NameSunMonTueWedThuFriSatHoursHoursRatePayAlexisTorre s- 05.07.08.08.09.09.546.56.511.75584.56DerrickMacLean8.0- 06.58.08.08.59.048.08.011.35590.20PriyaSingh8.0- 04.08.08.08.54.541.01.011.35471.03EmilFedorov8.08.08.04.58. 0- 08.044.54.511.75549.31LeslieSparling- 06.07.58.08.0- 08.037.5- 012.15455.63IreneO'Rourke4.0- 08.0- 06.59.57.535.5- 013.50479.25RuthannGoldstein5.5- 08.0- 04.07.56.031.0- 011.75364.25StefanKominek- 06.08.0- 08.08.54.535.0- 011.75411.25AlexSpivak- 05.08.08.57.58.08.045.05.011.75558.13EricaWilkins- 07.0- 05.0- 06.06.524.5- 011.35278.08DanaVanderhoek8.07.0- 08.0- 05.55.033.5- 011.35380.22AshleyCastillo4.08.0- 07.58.04.08.540.0- 012.15486.00SusanAnez- 03.05.5- 0- 07.07.022.5- 012.15273.38DanaIvanowski4.54.06.0- 08.56.8- 029.8- 011.75350.15MariaAlvarez- 07.04.5- 07.57.5- 026.5- 011.35300.78XueChen8.0- 09.08.07.58.0- 040.50.511.35462.51AnnetteFournier8.0- 0- 06.54.07.57.033.0- 013.25437.25RandyBrown6.5- 0- 05.54.06.04.026.0- 011.35295.10TOTAL72.566.090.085.5105.5117.8103.0640.325. 57,727.06 VerMAFA19 Excel Student Data Files 2019/EL2C2/ACOctVehRpt.xlsx ClaimsAllClaims Insurance BrokersClaim Report Statistics SummaryVEHICLE CLAIMS REPORT FOR OCTOBER 2021Date of ClaimPolicy IDClaim No.Auto No.Driver
No.RatingDeductibleClaim EstimateRepair ShopBy Repair ShopNo. of ClaimsTotal Estimates10/1/216388569541022250015,241JFJ AutoDunbar Auto10/4/21423651254113327505,124Logans Auto BodyJFJ Auto10/5/21697458354121131,00012,451Logans Auto BodyLogans Auto Body10/6/21256384554132141,0006,582JFJ AutoWest Collision10/7/21221547354141222503,475JFJ Auto10/9/21695238454153445004,800JFJ AutoJFJ claims exceeding $5 thousand10/9/21466845754163331,00015,653Logans Auto BodyJFJ Auto10/11/21851247554174352,00018,653West Collision10/13/21698456354182251,00010,475JFJ AutoJFJ claims for ratings greater than 310/13/21485697254191242,50014,652Logans Auto BodyJFJ Auto10/14/21684596254201135004,110Logans Auto Body10/15/21845732654211121,0008,624West CollisionBy RatingAvg. Est.10/19/21496853254222122502,510West Collision110/20/21574135654231412501,896West Collision210/20/21248659754241237503,841JFJ Auto310/21/21713458654251225006,253JFJ Auto410/23/21423487554262341,0005,486Dunbar Auto510/25/21389412454274142,00012,986JFJ AutoBy Rating and Driver10/26/21695238454282345002,475JFJ AutoRating 2, Driver 110/28/21684521654293122507,684Dunbar AutoRating 3, Driver 110/29/21866341854302215003,486Dunbar Auto VerMAFA19 Excel Student Data Files 2019/EL2C2/ACPremiumReview.xlsx PremiumAllClaims Insurance BrokersInsurance Policy Premium ReviewPolicy IDNumber of ClaimsAt Fault ClaimsCurrent RatingDeductibleClaims Cost EstimateIncrease Premium?Increase
Deductible?6388569312500.0016,300.004236512212750.006,52 4.0069745831031,000.0010,500.0025638450041,000.00- 02215473002250.00- 06952384214500.007,275.0046684574231,000.0018,562.008512 4753352,000.0021,475.0069845632151,000.0010,500.00485697 22142,500.0016,741.006845962113500.006,475.0084573261121 ,000.008,752.004968532102250.003,150.005741356001250.00- 02486597003750.00- 07134586002500.00- 042348753241,000.0014,755.0038941240342,000.00- 06845216212250.0019,855.008663418001500.00- 0 VerMAFA19 Excel Student Data Files 2019/EL2C2/BillHrsOct4to8.xlsx BillingO'Donovan & Sullivan Law AssociatesBILLING SUMMARYOCTOBER 4 TO 8, 2021FileClientDateAttorney CodeBillable HoursHourly RateLegal FeesBilling StatisticsFL- 3251010410/4/21126.75Total Legal Fees Billed by AttorneyEP- 6521010610/4/21112.101Marty O'DonovanCL- 4121012510/4/21233.252Toni SullivanIN- 7451021010/5/21324.253Rosa MartinezEL- 6321022510/5/21312.114Kyle WilliamsRE- 4751028510/5/21442.30TOTAL$ - 0CL- 5011034110/6/21215.25CL-5211033410/6/21220.25Average Billable Hours by AttorneyPL-3481042010/6/21325.001Marty O'DonovanRE-4921042510/6/21422.702Toni SullivanEL- 6321022510/7/21323.003Rosa MartinezPL- 5121029010/7/21316.204Kyle WilliamsIN- 7451021010/7/21314.50FL-3851027810/7/21124.00Attorney Code TableCL-4121012510/8/21215.25CodeAttorneyHourly RateCL-4501035810/8/21223.501Marty O'Donovan235.00IN- 8011034610/8/21314.252Toni Sullivan225.00EP- 6851049510/8/21323.753Rosa Martinez260.00RE- 5011038410/8/21413.754Kyle Williams240.00TOTAL402.16TOTAL$ - 0 VerMAFA19
Excel Student Data Files 2019/EL2C2/DExpansion.xlsx ExpansionDeering IndustriesBuilding Loan ExpansionVictory TrustDominion TrustInterest Rate5.15%6.50%annual rateAmortization2015years for repaymentLoan Amount$ 775,000$ 775,000principal amount borrowedMonthly Payment($5,179.09)($6,751.08)includes principal and interestMonthly Principal Payment (1st payment)payment on principal for the first month of the loanTotal Loan PaymentsNOTE: Both payments are calculated based on a constant interest rate and a constant payment. VerMAFA19 Excel Student Data Files 2019/EL2C2/JTutorProgressRpt.xlsx StudentProgressMath by Janelle Tutoring ServiceStudent Progress ReportStudent NameWeek 1Week 2Week 3Week 4TotalProgress StatementDana Rosenthal3841424641.8Kelsey Williams7582667273.8Hilary Corbet8175625869.0Jose Alvarez6772657870.5Linden Porter4251406048.3Carl Quenneville6544726160.5Andrea Desmond5548605053.3Kylie Winters8290788583.8Lindsay Cortez8593889790.8 ProgressCommentsScore05060708090GradeRemediateIncomplet eKeep WorkingWell DoneExcellent EffortOutstanding VerMAFA19 Excel Student Data Files 2019/EL2C2/PBMSales.xlsx FranchisePizza by Mario 2021 Franchise SalesStoreCityStateYear Est.SalesRoyalty %Royalty FeeFranchise Statistics Section101DetroitMichigan2005652,458102DetroitMichigan200 5466,153103FlintMichigan2005324,965104Ann ArborMichigan2006652,146105Ann ArborMichigan2006378,458106KalamazooMichigan2006528,34 6107Port HuronMichigan2006345,892108ToledoOhio2006653,485109Tol edoOhio2006354,268110ToledoOhio2007554,213111AkronOhio
2007461,853112CincinattiOhio2008512,463113MadisonWiscon sin2008325,496114MadisonWisconsin2008745,865115Milwauk eeWisconsin2011451,236Franchise Royalty Rate Table116MilwaukeeWisconsin2011554,168Royalty payment to head office based on sales117MilwaukeeWisconsin2011653,856300,0001%118Cedar RapidsIowa2012541,285400,0002%119Cedar RapidsIowa2012347,856500,0003%120Cedar RapidsIowa2014568,457600,0004%121Des MoinesIowa2014641,257700,0005%122LansingMichigan201534 7,865800,0006%123Green BayWisconsin2017401,588124ColumbusOhio2018504,796125D avenportIowa2018310,496126LivoniaMichigan2020314,698TOT AL SALES AND ROYALTY FEES12,593,619- 0 Franchisees pay a royalty fee calculated as a percent of sales. The percentage charged is the rate that is closest to the sales value without going over. Example: Gross Sales = 530,000; Royalty is 3% of 530,000. VerMAFA19 Excel Student Data Files 2019/EL2C2/PrecisionPrices.xlsx Price ListPrecision Design and PackagingBulk Container Products Price ListDiscount TableModel NumberDescriptionDiscount CategoryList PriceDiscountNet PriceDiscount CategoryDiscount PercentPD-1140Gaylord with lidA18.67A10%PD-2185Premium Gaylord with lidC22.50B12%PD-1150Gaylord bottomB14.53C14%PD-1155Gaylord lidD5.25D16%PD- 3695Telescoping top and bottomA18.54E20%PD- 3698Telescoping bottomA17.65PD-3699Telescoping topA17.65PD-4100Additional lids for telescoping containersD9.88PD-4200"D" 4 piece containerA7.75PD-
4415"EO" containerA8.25PD-5367"EH" containerA12.75PD- 6418"E" containerA17.54PD-7459Economy R.S.C.E8.56PD- 8854Premium R.S.C.C18.17PD-9101Corrugated pads 15 x 15E1.10PD-9105Corrugated pads 20 x 12E1.14PD- 9110Corrugated pads 24 x 18E1.17PD-9115Corrugated pads 30 x 30E1.09 NOTE: Use this price list for U.S. and Canadian orders only. Refer international customers to Bianca Santini for price quotations. VerMAFA19 Excel Student Data Files 2019/EL2C2/PrecisionWarehouse.xlsx LoanPrecision Design and PackagingProposed New Warehouse ConstructionFinancing through NewVentures Capital Inc.Quoted interest rate per annum7.75%Amortization period in years18Principal amount to be borrowed$ 1,750,000Monthly loan paymentPrincipal portion of first loan paymentPrincipal portion of last loan paymentTotal cost of loan VerMAFA19 Excel Student Data Files 2019/EL2C2/RSROctLabor.xlsx LaborHourly Rate ChartRSR Computer ServicesDescriptionCodeRateLabor Cost ReportTechnician 11$ 28.50Technician 22$ 35.00In-Home Computer Service BillingsTechnician 33$ 46.75DateWork Order NumberHours LoggedTechnician CodeHourly RateWO Labor CostLabor Cost Statistics10/1/21IH- 900102.251CallsTotal10/2/21IH-900113.753By Technician CodeBilledLabor10/4/21IH-900121.501Technician 110/6/21IH- 900132.751Technician 210/8/21IH-900143.003Technician 310/9/21IH-900154.25210/12/21IH-900163.752Technician 3 calls over 3 hours10/13/21IH-900172.251Technician
310/15/21IH-900181.50210/16/21IH- 900192.251Average10/18/21IH-900202.753By Technician CodeLabor10/21/21IH-900214.501Technician 110/22/21IH- 900225.251Technician 210/26/21IH-900233.253Technician 310/27/21IH-900242.75310/30/21IH-900255.502TOTAL LABOR COST51.25 VerMAFA19 Excel Student Data Files 2019/EL2C2/VRSalCost.xlsx S & B CostsViewRiteHead Office Salaried EmployeesSalary and Benefit CostsFull-Time/HealthDentalBENEFIT COSTSTotalSalary + Part- TimePlanPlanSalaryPensionHealthDental Benefits Benefits TerriBurkowskiFTFamilyDeclined86,241.00- 086,241.00BeatrizSantiagoFTSingleSingle69,200.00- 069,200.00AramHajiFTDeclinedDeclined69,400.00- 069,400.00SamQuinnFTSingleSingle59,400.00- 059,400.00GerriKinnearPTFamilyFamily38,400.00- 038,400.00AndreaRuizPTFamilyDeclined39,400.00- 039,400.00MartinaTisdalePTSingleDeclined46,600.00- 046,600.00CarlWisenbergFTDeclinedDeclined49,900.00- 049,900.00ChenZhaoFTDeclinedSingle47,004.00- 047,004.00TOTAL505,545.00- 0- 0- 0- 0505,545.00 BonusViewRiteNorth Division EmployeesBonus CalculationSalesBonus %BonusTotalFerreiraAaron546,789- 0546,789.00WilsonHilary457,895- 0457,895.00SchmidtVictor897,453- 0897,453.00BoscovicDaniel479,999- 0479,999.00ArmstrongVenkat987,215- 0987,215.00JensenDana496,325- 0496,325.00FletcherGene756,124- 0756,124.00MarsalesAlexander358,945- 0358,945.00TorrezAbelard654,789- 0654,789.00HammondDaniel165,789- 0165,789.00ArmstrongSam499,854- 0499,854.006,301,177- 06,301,177.00
VerMAFA19 Excel Student Data Files 2019/EL2C2/WPMCCardioCosts.xlsx Surgery CostsWellington Park Medical CenterDivision of CardiologyAdult Cardiac Surgery CostsMonth: OctoberSurgeon: NovakPatient NumberPatient Last NamePatient First NameSurgery CodeDays in HospitalSurgery FeeValve CostPostoperative Hospital CostTotal Cost60334124WagnerSaraMRP760334567GonzalezHectorARP1 060398754VezinaPaulaABP560347821DowlingJagerMRT11603 28192AshmanCarlARP460321349KaiserLanaART1260398545V an BommEmileABP760342548YoungbloodFrankABP660331569Lo rimarHannahMRT860247859PetersonMarkART960158642O'Co nnorTerryABP760458962JenkinsEstherMRP968521245NorfolkL eslieABP863552158Adams- WileySusanMRT668451278EstevezStefanARP6Postoperative hospital cost per day:$ 1,500.00Total Cost:Aortic or mitral valve cost:$ 1,275.00Surgery CodeSurgery FeeSurgery ProcedureABP8,820Artery BypassARP8,876Aortic Valve RepairART10,190Aortic Valve ReplacementMRP9,325Mitral Valve RepairMRT10,240Mitral Valve Replacement VerMAFA19 Excel Student Data Files 2019/EL2C3/BillSumOctWk1.xlsx Wk 1O'Donovan & Sullivan Law AssociatesAssociate Billing SummaryOctober 4 to 8, 2021FileClientDateClient NameAttorney FNameAttorney LNameAreaBillable HoursRateFL-3251010410/4/21Joseph FerreiraMartyO'DonovanDivorce6.75205.00EP- 6521010610/4/21Robert
KolczMartyO'DonovanWills3.25205.00CL- 4121012510/4/21Hilary SchmidtToniSullivanCorporate5.25250.00IN- 7451021010/5/21Victor BoscovicRosaMartinezInsurance4.25325.00EL- 6321022510/5/21Daniel ArmstrongRosaMartinezEmployment3.25325.00RE- 4751028510/5/21Penny CookeKyleWilliamsReal Estate2.75250.00PL-3481042010/6/21Alexander TorrezRosaMartinezPatent5.00325.00CL-5011034110/6/21Dana FletcherToniSullivanEmployment5.25195.00CL- 5211033410/6/21Gene MarsalesToniSullivanCorporate4.25195.00RE- 4921042510/6/21Jean SauveKyleWilliamsReal Estate3.25250.00EL-6321022510/7/21Daniel ArmstrongRosaMartinezEmployment4.50325.00PL- 5121029010/7/21Sam ToniniRosaMartinezPension3.75325.00IN- 7451021010/7/21Victor BoscovicRosaMartinezInsurance4.50325.00FL- 3851027810/7/21Lana MooreMartyO'DonovanSeparation5.25205.00CL- 4121012510/8/21Hilary SchmidtToniSullivanCorporate5.25195.00IN- 8011034610/8/21Paul SebastianRosaMartinezInsurance4.25325.00EP- 6851049510/8/21Frank KinselaRosaMartinezEstate3.75325.00CL- 4121012510/8/21Hilary SchmidtToniSullivanCorporate5.25195.00CL- 4501035810/8/21Henri PoissantToniSullivanCorporate3.50195.00RE- 5011038410/8/21Jade EcklerKyleWilliamsReal Estate4.50250.00 VerMAFA19
Excel Student Data Files 2019/EL2C3/NuTrendsMktPlans.xlsx MarketingNuTrends Market ResearchFirst Quarter Marketing PlansPlanned ExpendituresClientIDClientConsultantMktg Plan BudgetCampaign Start Date1st Month2nd Month3rd MonthDM- 341Deering IndustriesDebbie Morenz3580002/1/2110000020000058000YR-125Precision Design and PackagingYolanda Robertson5420001/5/21150000250000142000YR-133Real PhotographyYolanda Robertson15860001/12/21500000500000586000YR-166Dollar Wise Financial ServicesYolanda Robertson7540002/1/21300000254000200000DM-412Macadam RealtyDebbie Morenz4960003/1/21196000200000100000DM- 652Cedarview ConstructionDebbie Morenz21000003/22/21750000750000600000YR-316Capstan Marine ProductsYolanda Robertson5430002/15/21143000200000200000PT-124Northwest Supplies and ProductionPietr Tomascz3860002/8/21100000186000100000PT-783Evergreen ProductsPietr Tomascz5740003/8/2125000025000074000DM- 643Vantage PrintingDebbie Morenz2850001/19/2112500012500035000PT-532AllClaims Insurance BrokersPietr Tomascz8450001/5/21200000400000245000YR-487Pizza by MarioYolanda Robertson2800003/8/218000015000050000DM- 762O'Donovan & Sullivan Law AssociatesDebbie Morenz1120003/15/21520003000030000 VerMAFA19 Excel Student Data Files 2019/EL2C3/VRSeries.xlsx TVViewRiteTV Series CollectionStock No.TitleSeason No./EpisodesYear AiredGenreDVDBlu- rayDownloadMultiformatPriceCurrent DiscountCV-1001Once Upon a TimeS3 E222013-14DramaYesYesYesYes34.9910%CV- 1002Once Upon a TimeS4 E222014- 15DramaYesYesYesYes39.99CV-1003Once Upon a TimeS5
E222015-16DramaYesYesYesYes39.99CV-1004The Big Bang TheoryS8 E242014-15ComedyYesYesYesYes28.997%CV- 1005The Big Bang TheoryS9 E242015- 16ComedyYesYesYesYes32.99CV-1006The Big Bang TheoryS10 E242016-17ComedyYesYesYesYes32.99CV- 1007Doctor WhoS8 E122014Sci-FiYesYesNoNo69.997%CV- 1008Modern FamilyS5 E242013- 14ComedyYesNoYesYes19.9910%CV-1009Modern FamilyS6 E242014-15ComedyYesNoYesYes19.9910%CV-1010Modern FamilyS7 E242015-16ComedyYesNoYesYes24.99CV- 1011Modern FamilyS8 E242016- 17ComedyYesNoYesYes24.99CV-1012GothamS2 E222015- 16DramaYesYesYesYes32.997%CV-1013Grey's AnatomyS10 E242013-14DramaNoNoYesNo20.9910%CV-1014Grey's AnatomyS11 E252014-15DramaNoNoYesNo20.99CV-1015Parks and RecreationS6 E222013- 14ComedyNoNoYesNo12.9910%CV-1016Parks and RecreationS7 E132014-15ComedyNoNoYesNo25.99CV- 1017NCISS11 E242013-14DramaYesYesYesYes30.9910%CV- 1018NCISS12 E242014-15DramaYesYesYesYes34.99CV- 1019NCISS13 E242015-16DramaYesYesYesYes49.99CV- 1020SuitsS1 E122011DramaYesNoNoNo32.99CV-1021SuitsS2 E122012-13DramaNoYesYesYes34.9910%CV-1022SuitsS3 E122013-14DramaNoYesYesYes34.99CV-1023Criminal MindsS10 E232014-15Thriller/DramaNoYesYesYes24.99CV- 1024Criminal MindsS11 E222015- 16Thriller/DramaNoYesYesYes24.99CV-1011Modern FamilyS8 E242016-17ComedyYesNoYesYes24.99 VerMAFA19 Excel Student Data Files 2019/EL2C3/WPMCallList.xlsx Relief Call ListWellington Park Medical CenterNursing Division Casual Relief Call ListPayroll No.NameDesignationHire DateTelephoneOR Exp?Day Shift Only?Night Shift Only?Either Shift?Hourly Rate14586Alma FernandezLPN8/3/97612-555-
7412YesNoNoYes22.7519658Paula SandersonRN4/28/00612- 555-3485NoNoNoYes44.5037944Fernando EsteRN7/18/05612- 555-4545NoNoNoYes28.5038642Tania RaviRN6/22/02612-555- 6969YesYesNoWeekends only44.5045968David FeatherstoneRN9/9/01612-555- 5961NoNoNoYes41.0046956Orlando ZambianRN11/10/01612- 555-1186NoYesNoNo41.0048652Dana CasselmanLPN10/15/97612-555- 6325YesNoNoYes22.7556983Amanda SanchezRN4/27/99612- 555-4896YesNoYesNo39.0058612Savana RuizRN4/15/12612- 555-8457YesNoYesWeekends only28.5068429Rene QuennevilleRN8/15/14612-555-4663YesYesNoWeekends only28.5068475Kelly O'BrienLPN1/20/12612-555- 6344NoYesNoWeekends only19.7569417Denis LaPierreRN8/23/07612-555-8643NoNoYesNo28.5078452Terry MasonRN10/8/20612-555-1279YesNoYesNo44.5078647Jay BjorgRN5/14/12612-555-6598NoNoNoYes28.5085412Kelly LundLPN11/19/98612-555-3684NoYesNoWeekends only21.7589367Xiu ZhengLPN4/23/06612-555- 7383YesYesNoNo24.7590467Nadir AbouzeenLPN8/12/08952- 555-9023NoNoNoYes20.5095558Sam VargasRN3/2/09612-555- 4571NoNoNoYes28.5096523Lynn PietreRN10/22/99952-555- 2548YesYesNoWeekends only41.0096721Noreen KalirRN4/1/10612-555-1876YesYesNoNo27.5098364Lana BourneLPN7/15/08612-555-9012YesYesNoNo21.5098731Zail SinghRN5/6/15612-555-3561YesYesNoNo28.50 VerMAFA19 Excel Student Data Files 2019/EL2C4/BillingSummary3Q.xlsx 3QO'Donovan & Sullivan Law AssociatesAssociate Billing SummaryOctober - December 2021FileClientDateLast NameFirst NameAttorney FNameAttorney LNameAreaBillable HoursRateFees DueFL- 325A1010410/4/21FerreiraJosephMartyO'DonovanDivorce6.752 05.001,383.75EP- 652A1010610/4/21KolczRobertMartyO'DonovanWills3.25205.0
0666.25CL- 412A1012510/5/21SchmidtHilaryToniSullivanCorporate5.25195 .001,023.75IN- 745B1021010/5/21BoscovicVictorRosaMartinezCorporate4.252 50.001,062.50EL- 632A1022510/5/21ArmstrongDanielRosaMartinezEmployment3. 25250.00812.50RE- 475A1028510/6/21CookePennyKyleWilliamsReal Estate2.75205.00563.75CL- 521A1033410/6/21MarsalesGeneToniSullivanCorporate4.25195. 00828.75CL- 501A1034110/6/21FletcherDanaToniSullivanCorporate5.25195. 001,023.75PL- 348B1042010/7/21TorrezAlexanderRosaMartinezCorporate5.00 250.001,250.00RE- 492A1042510/8/21SauveJeanKyleWilliamsReal Estate3.25250.00812.50CL- 412A1012510/8/21SchmidtHilaryToniSullivanCorporate5.25195 .001,023.75IN- 745B1021010/11/21BoscovicVictorRosaMartinezCorporate4.50 250.001,125.00EL- 632A1022510/11/21ArmstrongDanielRosaMartinezEmployment 4.50250.001,125.00FL- 385A1027810/11/21MooreLanaMartyO'DonovanDivorce5.25325 .001,706.25PL- 512A1029010/13/21ToniniSamRosaMartinezWills3.75250.0093 7.50IN- 801A1034610/15/21SebastianPaulRosaMartinezCorporate4.2525 0.001,062.50CL- 450A1035810/18/21PoissantHenriToniSullivanCorporate3.5019 5.00682.50RE-501A1038410/19/21EcklerJadeKyleWilliamsReal Estate4.50205.00922.50EP- 685A1049510/20/21KinselaFrankRosaMartinezEstate3.75250.00 937.50RE- 522A1051210/21/21MelansonConnieKyleWilliamsReal Estate2.50195.00487.50PL-
348B1042010/22/21TorrezAlexanderRosaMartinezCorporate2.2 5250.00562.50IN- 745B1021010/25/21BoscovicVictorRosaMartinezCorporate1.75 250.00437.50FL- 325A1010410/26/21FerreiraJosephMartyO'DonovanDivorce5.75 250.001,437.50FL- 325A1010410/27/21FerreiraJosephMartyO'DonovanDivorce6.75 325.002,193.75EP- 652A1010610/29/21KolczRobertMartyO'DonovanWills3.25205. 00666.25CL- 412A1012510/29/21SchmidtHilaryToniSullivanCorporate5.2520 5.001,076.25IN- 745B1021011/1/21BoscovicVictorRosaMartinezCorporate4.252 50.001,062.50EL- 632A1022511/1/21ArmstrongDanielRosaMartinezEmployment3. 25250.00812.50RE- 475A1028511/2/21CookePennyKyleWilliamsReal Estate4.50250.001,125.00CL- 521A1033411/5/21MarsalesGeneToniSullivanCorporate5.25195. 001,023.75CL- 501A1034111/8/21FletcherDanaToniSullivanCorporate3.75195. 00731.25PL- 348B1042011/12/21TorrezAlexanderRosaMartinezCorporate4.2 5200.00850.00RE- 492A1042511/15/21SauveJeanKyleWilliamsReal Estate3.50190.00665.00CL- 412A1012511/16/21SchmidtHilaryToniSullivanCorporate4.5017 5.00787.50IN- 745B1021011/19/21BoscovicVictorRosaMartinezCorporate3.75 200.00750.00EL- 632A1022511/23/21ArmstrongDanielRosaMartinezEmployment 4.50200.00900.00FL- 385A1027811/23/21MooreLanaMartyO'DonovanDivorce5.25185 .00971.25PL- 512A1029011/26/21ToniniSamRosaMartinezWills3.50200.0070 0.00IN-
801A1034611/29/21SebastianPaulRosaMartinezCorporate4.5020 0.00900.00CL- 450A1035812/3/21PoissantHenriToniSullivanCorporate3.75175. 00656.25RE-501A1038412/6/21EcklerJadeKyleWilliamsReal Estate2.50190.00475.00EP- 685A1049512/7/21KinselaFrankRosaMartinezEstate2.25200.004 50.00RE-522A1051212/13/21MelansonConnieKyleWilliamsReal Estate1.75175.00306.25PL- 348B1042012/14/21TorrezAlexanderRosaMartinezCorporate2.2 5200.00450.00IN- 745B1021012/17/21BoscovicVictorRosaMartinezCorporate1.75 200.00350.00FL- 325A1010412/20/21FerreiraJosephMartyO'DonovanDivorce5.75 185.001,063.75 VerMAFA19 Excel Student Data Files 2019/EL2C4/HROctSales.xlsx OctHillsdale RealtorsOctober Sales and CommissionsSale DateListing #Agent Last NameProperty TypeCitySale PriceCommission10/1/21282715FernandezSingle family homePhoenix$ 325,500$ 11,392.5010/4/21315825O'BrienTownhomePhoenix$ 174,900$ 6,121.5010/5/21458215O'BrienSingle family homeMesa$ 225,500$ 7,892.5010/6/21351245YoungbloodSingle family homeChandler$ 325,500$ 11,392.5010/8/21312548WilliamsonTownhomeMesa$ 165,800$ 5,803.0010/9/21291524FernandezSingle family homePhoenix$ 425,800$ 14,903.0010/11/21263412YoungbloodSingle family homePhoenix$ 375,800$ 13,153.0010/12/21254853O'BrienTownhomeChandler$ 341,500$ 11,952.5010/13/21302154FernandezTownhomeChandler$ 225,600$ 7,896.0010/15/21311452YoungbloodCondominiumPhoenix$ 349,900$ 12,246.5010/16/21302785O'BrienSingle family
homeGlendale$ 425,675$ 14,898.6310/19/21268457O'BrienCondominiumGlendale$ 225,400$ 7,889.0010/20/21316548YoungbloodCondominiumPhoenix$ 345,100$ 12,078.5010/22/21315863FernandezSingle family homeGlendale$ 455,700$ 15,949.5010/22/21294563O'BrienCondominiumGlendale$ 415,000$ 14,525.0010/23/21288451FernandezTownhomeChandler$ 385,000$ 13,475.0010/25/21275143FernandezSingle family homeMesa$ 275,500$ 9,642.5010/26/21311148YoungbloodSingle family homeMesa$ 345,750$ 12,101.2510/27/21325984YoungbloodCondominiumChandler$ 285,900$ 10,006.5010/29/21246845YoungbloodSingle family homePhoenix$ 545,200$ 19,082.0010/30/21334567O'BrienSingle family homePhoenix$ 475,800$ 16,653.0010/30/21266845FernandezCondominiumChandler$ 325,000$ 11,375.0010/30/21254836YoungbloodCondominiumMesa$ 275,800$ 9,653.00 VerMAFA19 Excel Student Data Files 2019/EL2C4/JuneEntries.xlsx AttendanceSummaryNational Park ServiceU.S. Department of the InteriorJun 2021Attendance SummarySouthwest Region, Zone CDayEntriesDayEntries117218319420521622723824925102611 271228132914301516 BryceCanyonBryce Canyon National ParkUtahhttp://www.nps.gov/brcaJun 2021Private Vehicle and Individual Entrances OnlyDayEntriesDayEntries140176825518303351947431204055 62165Source: National Park Service, U.S. Department of the Interior6322279722235882524659452540101926551125275812
652866132429871430307215331642http://www.nps.gov/brca GrandCanyonGrand Canyon National ParkArizonahttp://www.nps.gov/grcaJun 2021Private Vehicle and Individual Entrances OnlyDayEntriesDayEntries116317175212518201313019212Sour ce: National Park Service, U.S. Department of the Interior4145202885118211966124222607124232308150242429 17225250101862629111180273101216628325131752938914185 303411515516196http://www.nps.gov/grca MesaVerdeMesa Verde National ParkColoradohttp://www.nps.gov/meveJun 2021Private Vehicle and Individual Entrances OnlyDayEntriesDayEntries168177129018753751955Source: National Park Service, U.S. Department of the Interior4102206151122162692225575823698622478965259010 58268511522710212692812513322911214383012415471661htt p://www.nps.gov/meve VerMAFA19 Excel Student Data Files 2019/EL2C4/MayEntries.xlsx AttendanceSummaryNational Park ServiceU.S. Department of the InteriorMay 2021Attendance SummarySouthwest Region, Zone CPrivate Vehicle and Individual Entrances Only BryceCanyonBryce Canyon National ParkUtahhttp://www.nps.gov/brcaMay 2021Private Vehicle and Individual Entrances OnlyDayEntriesDayEntries140176825518303351947430204055 62165Source: National Park Service, U.S. Department of the Interior6322279722235882524659462544101926551125275812 6528681324298814303072153331911642http://www.nps.gov/br ca GrandCanyonGrand Canyon National ParkArizonahttp://www.nps.gov/grcaMay 2021Private Vehicle and Individual Entrances OnlyDayEntriesDayEntries116317175212518201313019212Sour ce: National Park Service, U.S. Department of the
Interior4145202885118211966122222507124232308150242429 17025250101862629011180273101216628325131702938814185 30341151553140116196http://www.nps.gov/grca MesaVerdeMesa Verde National ParkColoradohttp://www.nps.gov/meveMay 2021Private Vehicle and Individual Entrances OnlyDayEntriesDayEntries168177129018753751955Source: National Park Service, U.S. Department of the Interior4102206151122162692225575823688622478965259010 58268511522710112682812513312911214383012515473112816 60http://www.nps.gov/meve VerMAFA19 Excel Student Data Files 2019/EL2C4/MayGroupSales.xlsx AttendanceSummaryNational Park ServiceU.S. Department of the InteriorMay 2021Attendance SummarySouthwest Region, Zone CCommercial Tour Vehicles Only15,069 BryceCanyonBryce Canyon National ParkUtahhttp://www.nps.gov/brcaMay 2021Commercial Tour Vehicles OnlyDayEntriesDayEntries181171562551826033019784352052 51852178Source: National Park Service, U.S. Department of the Interior6622278775235288124529210252610350260117927156 1215282601362293121435303121528312601660Note: Group size is determined by vehicle seating capacity and not by actual number of people.http://www.nps.gov/brca GrandCanyonGrand Canyon National ParkArizonahttp://www.nps.gov/grcaMay 2021Commercial Tour Vehicles OnlyDayEntriesDayEntries115517624268181303821978Source: National Park Service, U.S. Department of the Interior4912078513721526185225272102326838424130925525 23410852626011942726012145285201338529520142753062415 5403152016558Note: Group size is determined by vehicle seating capacity and not by actual number of people.http://www.nps.gov/grca
MesaVerdeMesa Verde National ParkColoradohttp://www.nps.gov/meveMay 2021Commercial Tour Vehicles OnlyDayEntriesDayEntries182171302551815638419130Source: National Park Service, U.S. Department of the Interior4382078546217869522527972352882241309852513010 68262601177272601265287813452931214383031215185313121 6125Note: Group size is determined by vehicle seating capacity and not by actual number of people.http://www.nps.gov/meve VerMAFA19 Excel Student Data Files 2019/EL2C4/NADQ1Fees.xlsx FeeSummaryNewAge Dental ServicesFee Revenue Summary PopovichK. PopovichJanuaryFebruaryMarchTotalGeneral Examinations$ 2,175.44$ 1,575.44$ 1,947.52$ 5,698.40Cleanings and Fillings4,175.583,115.582,596.529,887.68Teeth Whitening2,568.453,141.253,845.779,555.47Bonding3,535.644, 055.254,858.5812,449.47Porcelain Veneers6,174.214,185.674,171.5214,531.40Crowns and Bridges1,586.525,167.633,848.5710,602.72Full and Partial Dentures2,187.453,175.486,123.8511,486.78Emergency Extractions1,345.501,135.851,185.403,666.75Root Canals2,352.421,902.753,514.257,769.42Total$ 26,101.21$ 27,454.90$ 32,091.98$ 85,648.09 VanketW. VanketJanuaryFebruaryMarchTotalGeneral Examinations$ 1,875.46$ 1,786.45$ 1,799.48$ 5,461.39Cleanings and Fillings3,413.652,875.422,685.428,974.49Teeth Whitening1,475.454,152.441,885.427,513.31Bonding1,754.232, 158.001,785.415,697.64Porcelain Veneers- 0- 0- 0- 0Crowns and Bridges2,145.753,443.852,685.078,274.67Full and Partial Dentures3,354.752,675.844,115.7510,146.34Emergency Extractions800.001,455.471,115.633,371.10Root Canals800.001,885.452,145.744,831.19Total$ 15,619.29$ 20,432.92$ 18,217.92$ 54,270.13
JonesS. JonesJanuaryFebruaryMarchTotalGeneral Examinations$ 1,622.57$ 2,323.52$ 2,062.45$ 6,008.54Cleanings and Fillings4,344.755,324.374,124.4813,793.60Teeth Whitening- 0- 0- 0- 0Bonding2,844.743,347.753,075.349,267.83Porcelain Veneers- 0- 0- 0- 0Crowns and Bridges3,544.004,323.852,884.4310,752.28Full and Partial Dentures4,364.855,374.323,945.5313,684.70Emergency Extractions1,454.741,513.662,968.40Root Canals2,303.782,673.224,977.00Total$ 20,479.43$ 20,693.81$ 20,279.11$ 61,452.35 VerMAFA19 Excel Student Data Files 2019/EL2C4/PBMSales_Profits.xlsx FranchisePizza by Mario 2021 Franchise SalesStoreCityStateYear Est.Gross SalesNet Income% of Sales101DetroitMichigan2005652,458160,11524.5%102Detroit Michigan2005466,153112,54024.1%103FlintMichigan2006324, 96582,37525.3%104Ann ArborMichigan2007652,146166,05025.5%105Ann ArborMichigan2007378,45892,61024.5%106KalamazooMichiga n2007528,346130,25024.7%107Port HuronMichigan2008345,89288,96525.7%108ToledoOhio200865 3,485167,45825.6%109ToledoOhio2008354,26890,52525.6%11 0ToledoOhio2009554,213133,55324.1%111AkronOhio2009461, 853110,25823.9%112CincinnatiOhio2010512,463117,65323.0% 113MadisonWisconsin2010325,49680,45024.7%114MadisonWis consin2010745,865195,63526.2%115MilwaukeeWisconsin20124 51,236118,45726.3%116MilwaukeeWisconsin2012554,168130,2 0023.5%117MilwaukeeWisconsin2012653,856166,35225.4%118 Cedar RapidsIowa2013541,285142,87526.4%119Cedar RapidsIowa2013347,85680,35723.1%120Cedar RapidsIowa2015568,457137,86524.3%121Des MoinesIowa2015641,257155,23824.2%122LansingMichigan201 6347,86566,37019.1%123Green BayWisconsin2018401,58866,20016.5%124ColumbusOhio2019
504,796111,05522.0%125DavenportIowa2019310,49653,37017. 2%126LivoniaMichigan2020314,69866,08721.0% VerMAFA19 Excel Student Data Files 2019/EL2C4/PFQ1.xlsx Qtr1Premium Fitness Equipment Sales Ltd.North American DivisionQuarter 1 SalesRegionTotalNorth195,275Central175,347South195,875Wes t240,452East245,875Total1,052,824 VerMAFA19 Excel Student Data Files 2019/EL2C4/PFQ2.xlsx Qtr2Premium Fitness Equipment Sales Ltd.North American DivisionQuarter 2 SalesRegionTotalNorth193,268Central172,684South198,327Wes t241,874East240,548Total1,046,701 VerMAFA19 Excel Student Data Files 2019/EL2C4/PFQ3.xlsx Qtr3Premium Fitness Equipment Sales Ltd.North American DivisionQuarter 3 SalesRegionTotalNorth193,275Central177,956South201,457Wes t245,845East250,475Total1,069,008 VerMAFA19 Excel Student Data Files 2019/EL2C4/PFQ4.xlsx Qtr4Premium Fitness Equipment Sales Ltd.North American DivisionQuarter 4 SalesRegionTotalNorth193,375Central177,648South201,684Wes t240,875East285,476Total1,099,058 VerMAFA19 Excel Student Data Files 2019/EL2C4/PFSales.xlsx FirstQuarterSalesPremium Fitness Equipment Sales Ltd.North American DivisionFirst Quarter SalesPurchase DateRegionSalespersonProductManufacturerModelPrice4-Jan-
21NorthKazmarekTreadmillCybexCX5001,8124-Jan- 21NorthFernandezEllipticalVisionVS30003,7385-Jan- 21WestClarkeTreadmillVisionVS50002,5888-Jan- 21WestKazmarekTreadmillCybexCX5001,8129-Jan- 21WestClarkeEllipticalSportArtSA25012,97611-Jan- 21NorthClarkeEllipticalTrueFitTF1002,69711-Jan- 21NorthKazmarekBikeCybexCX8101,00712-Jan- 21NorthKazmarekStepperCybexCX7002,87412-Jan- 21NorthFernandezStepperSportArtSA40001,49013-Jan- 21WestFernandezCrossTrainerTrueFitTF9101,37915-Jan- 21WestAdamsTreadmillTrueFitTF2501,14916-Jan- 21CentralAdamsEllipticalVisionVS30003,73816-Jan- 21CentralKazmarekEllipticalVisionVS30003,73816-Jan- 21CentralKazmarekBikeCybexCX8501,32318-Jan- 21CentralClarkeBikeCybexCX8101,00718-Jan- 21SouthClarkeStepperCybexCX7002,87419-Jan- 21SouthClarkeCrossTrainerSportArtSA34502,58220-Jan- 21EastAdamsTreadmillSportArtSA50101,43722-Jan- 21EastAdamsTreadmillSportArtSA50001,72522-Jan- 21SouthFernandezEllipticalTrueFitTF1502,87523-Jan- 21EastFernandezEllipticalTrueFitTF1002,69725-Jan- 21EastClarkeCrossTrainerTrueFitTF9101,37929-Jan- 21CentralAdamsStepperSportArtSA40001,49030-Jan- 21NorthKazmarekEllipticalCybexCX3243,6232-Feb- 21WestKazmarekTreadmillTrueFitTF2501,1492-Feb- 21SouthFernandezTreadmillTrueFitTF2801,3235-Feb- 21EastFernandezStepperVisionVS22002,0076-Feb- 21CentralAdamsBikeVisionVS10001,1228-Feb- 21CentralClarkeCrossTrainerCybexCX4104,1359-Feb- 21NorthClarkeBikeCybexCX8501,32310-Feb- 21NorthClarkeEllipticalTrueFitTF1502,87512-Feb- 21SouthFernandezStepperTrueFitTF6501,72015-Feb- 21SouthFernandezBikeCybexCX8501,32320-Feb- 21EastAdamsEllipticalTrueFitTF1002,6973-Mar- 21EastKazmarekCrossTrainerSportArtSA34502,5826-Mar- 21EastKazmarekStepperSportArtSA40001,4908-Mar-
21EastAdamsEllipticalSportArtSA25012,97612-Mar- 21NorthClarkeBikeVisionVS11501,29415-Mar- 21NorthAdamsTreadmillVisionVS50002,58816-Mar- 21WestAdamsCrossTrainerVisionVS10503,42220-Mar- 21WestFernandezStepperVisionVS22002,00727-Mar- 21CentralKazmarekTreadmillCybexCX5001,81229-Mar- 21CentralKazmarekStepperCybexCX7002,874 VerMAFA19 Excel Student Data Files 2019/EL2C4/PFSalesSum.xlsx SummaryPremium Fitness Equipment Sales Ltd.North American DivisionSales SummaryRegionQuarter 1Quarter 2Quarter 3Quarter 4TotalNorth- 0Central- 0South- 0West- 0East- 0Total- 0- 0- 0- 0- 0 VerMAFA19 Excel Student Data Files 2019/EL2C5/CRC.xlsx NewCarsCutRate Car RentalsBulk 2021 New Car PurchaseRFP No. 11-01A- Lot4CategoryFordChryslerToyotaHondaGMCompact345,500324 ,200376,200389,400351,700Mid- size289,275213,490256,675249,970231,550SUV199,776176,600 213,450206,490200,675Total Cost834,551714,290846,325845,860783,925Shipping15,50015,2 0016,65015,77515,000Warranty6048606048Finance Rate3.25%3.00%2.25%2.50%3.25%Number of Cars10595112110112 VerMAFA19 Excel Student Data Files 2019/EL2C5/JTutor.xlsx StudentProgressReportMath by Janelle Tutoring ServiceStudent Assessment ReportWhitney OrlowiczAssessments100SessionObjective test64.51Performance test72.06Problem-solving test83.510Comprehensive test78.515Final test0.020Average grade59.7
ProgressCommentsScore05060708090GradeRemediateIncomplet eKeep WorkingWell DoneExcellent EffortOutstanding VerMAFA19 Excel Student Data Files 2019/EL2C5/Lessons.xlsx MonthlyThe Drum StudioMonthly Drum Lesson RevenueClassHourly RateRegistered StudentsMonthly RevenueBasic Drum Theory35.0010350.00Beginner Rock Drumming35.0015525.00Intermediate Rock Drumming39.008312.00Advanced Rock Drumming43.004172.00Beginner Jazz Drumming35.0018630.00Developing Jazz Style39.0010390.00Single Pedal Drum Beats35.0022770.00Single Pedal Drum Fills35.0015525.00Bass Drum Doubles39.0016624.00TOTAL4,298.00Base hourly rate for all lessons:35.00 VerMAFA19 Excel Student Data Files 2019/EL2C5/NationalBdgt.xlsx CSDNational Online Marketing Inc.Computing Services DepartmentCurrent BudgetProjected IncreaseNew BudgetWages and benefits483,43716,920500,357Computer supplies195,4552,931198,386Training and development83,0058,30091,305Other administrative costs64,4483,22267,670Total costs:$ 826,345$ 857,718 VerMAFA19 Excel Student Data Files 2019/EL2C5/NationalCapital.xlsx BudgetNational Online Marketing Inc.Computing Services DepartmentCapital Budget ProposalHardwareQuantityUnit PriceExtended CostCisco 2960-X switch662,395158,070Cisco 3650 switch104,59045,900Cisco 2691 router183,19557,510Pix firewall1ERROR:#N/AERROR:#N/APowerEdge 6950 server107,27872,780PowerEdge 2800 server58,66343,315Total HardwareERROR:#N/ASoftwareOffice suite
20191,151320368,320Exchange 2019 server11,3991,399Anti- malware suite1,1514551,795Total Software421,514Total Hardware and SoftwareERROR:#N/A VerMAFA19 Excel Student Data Files 2019/EL2C5/NationalHlpDsk.xlsx CSDNational Online Marketing Inc.Computing Services DepartmentShift ReportTotal CallsTier 1 support2,648Variable minutes and cost per minute impact on costTier 2 support1,688Tier 3 support7740.5250.5750.600Total calls5,11015,00015,300Total call minutes logged16,10015,50015,80015,900Average time per call (mins)3.1516,100Average cost per minute0.57516,300Average cost per call$ 1.8116,500 VerMAFA19 Excel Student Data Files 2019/EL2C5/PBMStartup.xlsx StartupPizza by Mario FranchiseProjected Franchise Startup Investment and ReturnEstimated Initial Investment Capital RequiredEstimated Capital Investment Recovery HorizonFranchise Fee30,000Projected SalesLeasehold Improvements55,000Year 1$ 785,000Store Fixtures45,000Internal and External Signage23,500Net ProfitPercent of SalesStartup Inventory and Supplies15,500Year 1$ 157,00020%Startup Advertising12,500Insurance20,000Net profit per month$ 13,083.33Legal and Administrative Costs18,500Number of monthsTotal Estimated Initial Investment$ 220,000to recoup initial investment17 VerMAFA19 Excel Student Data Files 2019/EL2C5/PreCdnTarget.xlsx ProposedSalesPrecision Design and PackagingProposed Sales Target for Canadian Distributor (in millions)Model NumberDescriptionBaseOntarioQuebecWestEastTotalSales Target AssumptionsPD-1140Gaylord with
lid1.552.202.052.001.858.10East0.30PD-2185Premium Gaylord with lid1.251.901.751.701.556.90West0.45PD-1150Gaylord bottom0.751.401.251.201.054.90Ontario0.65PD-1155Gaylord lid1.121.771.621.571.426.38Quebec0.50PD-3695Telescoping top and bottom1.552.202.052.001.858.10PD-3698Telescoping bottom1.672.322.172.121.978.58PD-3699Telescoping top2.142.792.642.592.4410.46PD-4100Additional lids for telescoping containers2.252.902.752.702.5510.90PD-4200"D" 4-piece container2.112.762.612.562.4110.34PD-4415"EO" container1.542.192.041.991.848.06PD-5367"EH" container0.881.531.381.331.185.42PD-6418"E" container0.781.431.281.231.085.02PD-7459Economy R.S.C.1.111.761.611.561.416.34PD-8854Premium R.S.C.0.951.601.451.401.255.70Total28.7526.6525.9523.85105. 20 VerMAFA19 Excel Student Data Files 2019/EL2C5/PreEBoxCost.xlsx OneVariablePrecision Design and PackagingCost Price Analysis"E" Container Bulk Cargo BoxFactory costs per shiftVariable unit production impact on costDirect materials$ 580,000Direct labor880,552425,000Overhead145,350450,000Total cost$ 1,605,902475,000500,000Standard production500,000units525,000550,000Cost per unit$ 3.21575,000 VerMAFA19 Excel Student Data Files 2019/EL2C5/PreEBoxSell.xlsx TwoVariablePrecision Design and PackagingSelling Price Analysis at Variable Production and Markups"E" Container Bulk Cargo BoxFactory costs per shiftVariable unit production impact on sell priceDirect materials$ 580,00050%52%55%Direct labor880,552425,000Overhead145,350450,000Total cost$ 1,605,902475,000500,000Standard
production500,000units525,000550,000Cost per unit$ 3.21575,000Markup52%Selling price per unit$ 4.88 VerMAFA19 Excel Student Data Files 2019/EL2C5/PreERP.xlsx ERPPrecision Design and PackagingEnterprise Resource Planning (ERP) Information SystemFinance DepartmentRequest For Proposal (RFP) No. 385-XR-78CompanyWesterveld Inc.Kampson Ltd.Jensen SystemsCore Solution sNuTech PartnersHardware675,000595,000615,000625,000596,000Softw are212,000281,000267,000250,000292,000Maintenance22,5002 1,67520,75023,45026,432Service LevelSame day24 hours24 hoursSame daySame dayTerm54554Total Cost909,500897,675902,750898,450914,432 VerMAFA19 Excel Student Data Files 2019/EL2C5/PreSalesTrgt.xlsx SalesPrecision Design and PackagingBulk Container 2021 Sales Target by Region (in millions)Model NumberDescriptionBaseEastWestNorthSouthTotalSales Target AssumptionsPD-1140Gaylord with lid2.75ERROR:#NAME?ERROR:#N/A2.812.80ERROR:#NAME
?East1.50%PD-2185Premium Gaylord with lid2 14ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERR OR:#VALUE!ERROR:#VALUE!WestERROR:#N/APD- 1150Gaylord bottom2.33ERROR:#NAME?ERROR:#N/A2.382.37ERROR:#N AME?North2.15%PD-1155Gaylord lid1.85ERROR:#NAME?ERROR:#N/A1.891.88ERROR:#NAME ?South1.75%PD-3695Telescoping top and bottom2.45ERROR:#NAME?ERROR:#N/A2.502.49ERROR:#N AME?PD-3698Telescoping bottom2.96ERROR:#NAME?ERROR:#N/A3.023.01ERROR:#N AME?PD-3699Telescoping top1.86ERROR:#NAME?ERROR:#N/A1.901.89ERROR:#NAM E?PD-4100Additional lids for telescoping containers1.46ERROR:#NAME?ERROR:#N/A1.491.49ERROR: #NAME?PD-4200"D" 4-piece container2.55ERROR:#NAME?ERROR:#N/A2.602.59ERROR:# NAME?PD-4415"EO" container1.45ERROR:#NAME?ERROR:#N/A1.481.48ERROR:# NAME?PD-5367"EH" container2.04ERROR:#NAME?ERROR:#N/A2.082.08ERROR:# NAME?PD-6418"E" container1.88ERROR:#NAME?ERROR:#N/A1.921.91ERROR:# NAME?PD-7459Economy R.S.C.1.54ERROR:#NAME?ERROR:#N/A1.571.57ERROR:#NA
ME?PD-8854Premium R.S.C.2.45ERROR:#NAME?ERROR:#N/A2.502.49ERROR:#NA ME?PD-9101Corrugated pads 15 x 152.69ERROR:#NAME?ERROR:#N/A2.752.74ERROR:#NAME ?PD-9105Corrugated pads 20 x 121.85ERROR:#NAME?ERROR:#N/A1.891.88ERROR:#NAME ?PD-9110Corrugated pads 24 x 181.77ERROR:#NAME?ERROR:#N/A1.811.80ERROR:#NAME ?PD-9115Corrugated pads 30 x 301.65ERROR:#NAME?ERROR:#N/A1.691.68ERROR:#NAME ?TotalERROR:#NAME?ERROR:#N/AERROR:#VALUE!ERRO R:#VALUE!ERROR:#NAME? VerMAFA19 Excel Student Data Files 2019/EL2C6/ClientListImport.csvCompany Contact Phone Number Delivery AddressBALLOT SUPPLIER WAREHOUSECameron Smith 519-555-1112 511 Adelaide Ave.WEST SUPPLIERS Yen Johnson 519-555-1434 605 Milton Ave.TAYLOR & SONSCody Williams 519-555-0790 4407 Collingwood St.TWX INC.Fahim Miller 519-555-6227 14 9th St.ARATHORN MECHANICSPaco Cortez 519-555-4628 25 Kidd St.TECA INDUSTRIESSeth Brown 519-555-8091 68 Commercial Ave.TEASING'S ELECTRONICSMeghan Davis 519-555-3298 1198 Industrial Ave.CALCOST ASSEMBLYBoris
Wilson 519-555-9466 6194 Consort St.SHADER INC.Madhava Harris 519-555-3700 270 Lax St.RVC ELECTRONICSAiken Martinez206-555-6194 9403 Ferry PlaceTRAX PRODUCTIONSHai Clark 206-555-7312 340 Cross St.OSBERT WELDINGDaryl Martinez 519-555-0182 72 Locker St.MENT LTD.Padma Lewis 519-555-0999 650 Clyde St.HERO ELECTRONICSDejuan Walker 519-555-0494 52 Station Rd.FWS LTD.Dean Hall 519-555-2169 40 Bicknell Rd.FORESTING INDUSTRIESCaesar Allen 519-555-2244 327 Lanyard Ave.FLASHFRAME INC.Madge Young 206-555-3763 84 Raglan Rd.DEVO LTD.Travis King 519-555-4349 74 Commercial Ave.WORX WELDERSOliver Wright 519-555- 6008 45 Micawber Rd.CANFIT ASSEMBLYAnsley Lopez 519- 555-5488 16 7th St.BARDER INDUSTRIESJackson Hill 519- 555-3943 189 Balfe St.BOTHERS AUTOPARTSAmy Scott 519-555-7001 31 Edwin Ave.ROBOTO ASSEMBLYStanley Roberts 519-555-1239 11942 Upper North Rd.AXEL MECHANICSHadley Morris 206-555-9446 11809 Bright Rd.VOSS WAREHOUSEMatt Reed 519-555-1319 2078 Waymouth PlaceAERA ASSEMBLYTessa Green 519-555-0816 1104 Industrial Ave. Excel Student Data Files 2019/EL2C6/CRCarPres.pptx
Capital Lease Pilot Project 2018 to 2021 CutRate Car Rentals Pilot project launched fourth quarter of 2018 50% of new car inventory to be obtained under the capital lease replacement program 50% of new car inventory to be obtained under the capital purchase replacement program Costs to be evaluated after 4 years Pilot Project Car Purchase Replacement Program Vendor Distribution Car Purchase Replacement Program Cost by Vendor by Year
.MsftOfcThm_Accent5_lumMod_40_lumOff_60_Stroke { stroke:#F6E1B8; } Excel Student Data Files 2019/EL2C6/CRCarRptW.docx CutRate Car Rentals Car Inventory Pilot Project Report CutRate Car Rentals started a pilot capital lease program in 2018. From 2018 to 2021, the car replacement purchase program was maintained on a 50% basis while the pilot lease project was evaluated. Following is a summary of car capital purchases made during the pilot period. Table 1 New Car Purchase Costs .MsftOfcThm_Accent5_lumMod_40_lumOff_60_Stroke { stroke:#F6E1B8; }
Excel Student Data Files 2019/EL2C6/CRInventory.xlsx InventoryCutRate Car RentalsNew Car InventoryStockModelYearMakeModelColorStartMileageLocatio nCode2501452018ToyotaPriusSilver Metallic25RDU2501462018ToyotaC- HRBlack75EWR2501472018ToyotaCamryBlizzard Pearl30EWR2501482018FordFusionSmokestone Metallic54RDU2501492018FordFocusRed Candy Metallic10RDU2501502018FordMustangTuxedo Black Metallic15EWR2501512018HondaCivicAlabaster Silver Metallic18SEA2501522018HondaAccordCrystal Black Pearl175SEA2501532018GMMalibuSilver Ice Metallic11SFO2501542018GMEquinoxSummit White8SFO2501552018GMImpalaImperial Blue Metallic321PHL2501562018Chrysler300Inferno Red Crystal Pearl22BOS2501572018ChryslerPacificaSilver Steel Metallic15LGA2501582019ToyotaHighlanderBlack18LGA2501 592019ToyotaC-HRBlizzard Pearl23BOS2501602019ToyotaRAV4Silver Metallic65BOS2501612019Chrysler300Bright Silver Metallic85PHL2501622020ChryslerPacificaDeep Water Blue Pearl19SFO2501632020FordEdgeTuxedo Black Metallic56SFO2501642020FordExplorerSmokestone
Metallic81PDX2501652020ChevroletPacificaCyber Gray Metallic75PDX2501662020GMImpalaVictory Red119RDU2501672020GMMalibuGold Mist Metallic387RDU2501682020ToyotaC- HRBlack68EWR2501692020ToyotaC-HRSalsa Red Pearl34EWR2501702021GMEquinoxSilver Ice Metallic65SEA2501712021GMEquinoxSummit White42SEA2501722021GMImpalaBlack38PHL2501732021For dExpeditionRed Candy Metallic80LGA CarCostsCutRate Car RentalsNew Car Purchase CostsFordChryslerToyotaHondaGM2018$ 22,860$ - 0$ 104,904$ - 0$ - 0201955,80141,436- 091,999118,737202075,84991,378159,050- 089,500202151,472- 0- 0- 083,296Four-year totals:$ 205,982$ 132,814$ 263,954$ 91,999$ 291,533 CarCostsChart New Car Costs by Vendor 2018 to 2021 FordChryslerToyotaHondaGM2059821328142639549199929153 3 VerMAFA19
.MsftOfcThm_Accent5_lumMod_40_lumOff_60_Stroke { stroke:#F6E1B8; } Excel Student Data Files 2019/EL2C6/CRInventoryData.accdbStockModelYearMakeMod elColorStartMileageLocationCode2501402018HondaCivicAlaba ster Silver Metallic185PDX2501412019ToyotaCorollaCrystal Black Pearl165PHL2501422019FordEdgeTuxedo Black Metallic75BOS2501432020ChryslerPacificaBright Silver Metallic84EWR2501442021GMImpalaSummit White52EWRLocationCodeLocationCityStateBOSGeneral Edward Lawrence Logan International AirportBostonMassachusettsEWRNewark InternationalNewarkNew JerseyLGALa Guardia AirportNew YorkNew YorkPDXPortland International AirportPortlandOregonPHLPhiladelphia International AirportPhiladelphiaPennsylvaniaRDURaleigh-Durham International AirportRaleigh/DurhamNorth CarolinaSEASeattle- Tacoma International AirportSeattleWashingtonSFOSan Francisco International AirportSan FranciscoCalifornia Excel Student Data Files 2019/EL2C6/HRPres.pptx
October sales Hillsdale Realtors New sales record 23 properties sold! Value of properties sold = $7.7 million Total commission income = $270,082
Commissions by sales agent Excel Student Data Files 2019/EL2C6/HRRptW.docx Hillsdale Realtors October Sales Report October was another record-breaking month for Hillsdale Realtors. Sales exceeded the target by 8% and if the trend continues, our annual sales will surpass last year by over $1 million! Below is an itemized list of sales by date for the month.
Excel Student Data Files 2019/EL2C6/HRSalesByDateByRep.xlsx SalesByDateHillsdale RealtorsOctober Sales and CommissionsSale DateListing #Agent Last NameProperty TypeCitySale PriceCommission10/1/21282715FernandezSingle family homePhoenix$ 325,500$ 11,392.5010/2/21315825O'BrienTownhomePhoenix$ 174,900$ 6,121.5010/4/21458215O'BrienSingle family homeMesa$ 225,500$ 7,892.5010/8/21351245YoungbloodSingle family homeChandler$ 325,500$ 11,392.5010/9/21312548WilliamsonTownhomeMesa$ 165,800$ 5,803.0010/9/21291524FernandezSingle family homePhoenix$ 425,800$ 14,903.0010/12/21263412YoungbloodSingle family homePhoenix$ 375,800$ 13,153.0010/15/21254853O'BrienTownhomeChandler$ 341,500$ 11,952.5010/15/21302154FernandezTownhomeChandler$ 225,600$ 7,896.0010/16/21311452YoungbloodCondominiumPhoenix$ 349,900$ 12,246.5010/18/21302785O'BrienSingle family homeGlendale$ 425,675$
14,898.6310/19/21268457O'BrienCondominiumGlendale$ 225,400$ 7,889.0010/22/21316548YoungbloodCondominiumPhoenix$ 345,100$ 12,078.5010/22/21315863FernandezSingle family homeGlendale$ 455,700$ 15,949.5010/23/21294563O'BrienCondominiumGlendale$ 415,000$ 14,525.0010/24/21288451FernandezTownhomeChandler$ 385,000$ 13,475.0010/24/21275143FernandezSingle family homeMesa$ 275,500$ 9,642.5010/25/21311148YoungbloodSingle family homeMesa$ 345,750$ 12,101.2510/26/21325984YoungbloodCondominiumChandler$ 285,900$ 10,006.5010/29/21246845YoungbloodSingle family homePhoenix$ 545,200$ 19,082.0010/30/21334567O'BrienSingle family homePhoenix$ 475,800$ 16,653.0010/30/21266845FernandezCondominiumChandler$ 325,000$ 11,375.0010/31/21254836YoungbloodCondominiumMesa$ 275,800$ 9,653.00Total Sales and Commissions$ 7,716,625$ 270,081.88 SalesByRepHillsdale RealtorsOctober Sales and CommissionsSale DateListing #Agent Last NameProperty TypeCitySale PriceCommission10/1/21282715FernandezSingle
family homePhoenix$ 325,500$ 11,392.5010/8/21291524FernandezSingle family homePhoenix$ 425,800$ 14,903.0010/15/21302154FernandezTownhomeChandler$ 225,600$ 7,896.0010/22/21315863FernandezSingle family homeGlendale$ 455,700$ 15,949.5010/25/21288451FernandezTownhomeChandler$ 385,000$ 13,475.0010/25/21275143FernandezSingle family homeMesa$ 275,500$ 9,642.5010/29/21266845FernandezCondominiumChandler$ 325,000$ 11,375.00Fernandez Total$ 2,418,100$ 84,633.5010/4/21315825O'BrienTownhomePhoenix$ 174,900$ 6,121.5010/4/21458215O'BrienSingle family homeMesa$ 225,500$ 7,892.5010/15/21254853O'BrienTownhomeChandler$ 341,500$ 11,952.5010/18/21302785O'BrienSingle family homeGlendale$ 425,675$ 14,898.6310/19/21268457O'BrienCondominiumGlendale$ 225,400$ 7,889.0010/20/21294563O'BrienCondominiumGlendale$ 415,000$ 14,525.0010/28/21334567O'BrienSingle family homePhoenix$ 475,800$ 16,653.00O'Brien Total$ 2,283,775$ 79,932.1310/6/21312548WilliamsonTownhomeMesa$ 165,800$ 5,803.00Williamson Total$ 165,800$
5,803.0010/8/21351245YoungbloodSingle family homeChandler$ 325,500$ 11,392.5010/12/21263412YoungbloodSingle family homePhoenix$ 375,800$ 13,153.0010/14/21311452YoungbloodCondominiumPhoenix$ 349,900$ 12,246.5010/22/21316548YoungbloodCondominiumPhoenix$ 345,100$ 12,078.5010/25/21311148YoungbloodSingle family homeMesa$ 345,750$ 12,101.2510/26/21325984YoungbloodCondominiumChandler$ 285,900$ 10,006.5010/29/21246845YoungbloodSingle family homePhoenix$ 545,200$ 19,082.0010/29/21254836YoungbloodCondominiumMesa$ 275,800$ 9,653.00Youngblood Total$ 2,848,950$ 99,713.25Grand Total$ 7,716,625$ 270,081.88 VerMAFA19 Excel Student Data Files 2019/EL2C6/IllinoisQF.txtPeople QuickFactsIllinoisUSAPopulationPopulation estimates, July 1, 2017, (V2017)12,802,023325,719,178Population estimates, July 1, 2016, (V2016)12,801,539323,127,513Population estimates base, April 1, 2010, (V2017)12,831,565308,758,105Population estimates base, April 1, 2010, (V2016)12,831,574308,758,105Population, percent change - April 1, 2010 (estimates base) to July 1, 2017, (V2017)-
0.20%5.50%Population, percent change - April 1, 2010 (estimates base) to July 1, 2016, (V2016)- 0.20%4.70%Population, Census, April 1, 201012,830,632308,745,538Age and SexPersons under 5 years, percent6.00%6.20%Persons under 18 years, percent22.90%22.80%Persons 65 years and over, percent14.60%15.20%Female persons, percent50.90%50.80%Race and Hispanic OriginWhite alone, percent(a)77.20%76.90%Black or African American alone, percent(a)14.70%13.30%American Indian and Alaska Native alone, percent(a)0.60%1.30%Asian alone, percent(a)5.50%5.70%Native Hawaiian and Other Pacific Islander alone, percent(a)0.10%0.20%Two or More Races, percent1.90%2.60%Hispanic or Latino, percent(b)17.00%17.80%White alone, not Hispanic or Latino, percent61.70%61.30%Population CharacteristicsVeterans, 2012- 2016643,46019,535,341Foreign born persons, percent, 2012- 201613.90%13.20%HousingHousing units, July 1, 2017, (V2017)5,359,557137,403,460Owner-occupied housing unit rate, 2012-201666.00%63.60%Median value of owner-occupied housing units, 2012-2016$174,800 $184,700 Median selected monthly owner costs -with a mortgage, 2012-2016$1,623 $1,491 Median selected monthly owner costs -without a mortgage, 2012-2016$584 $462 Median gross rent, 2012-2016$925 $949 Building permits, 201724,9921,281,977Families & Living
ArrangementsHouseholds, 2012- 20164,802,124117,716,237Persons per household, 2012- 20162.612.64Living in same house 1 year ago, percent of persons age 1 year+, 2012-201686.70%85.20%Language other than English spoken at home, percent of persons age 5 years+, 2012-201622.70%21.10%EducationHigh school graduate or higher, percent of persons age 25 years+, 2012- 201688.30%87.00%Bachelor's degree or higher, percent of persons age 25 years+, 2012-201632.90%30.30%HealthWith a disability, under age 65 years, percent, 2012- 20167.10%8.60%Persons without health insurance, under age 65 years, percent7.40%10.10%EconomyIn civilian labor force, total, percent of population age 16 years+, 2012- 201665.40%63.10%In civilian labor force, female, percent of population age 16 years+, 2012-201660.60%58.30%Total accommodation and food services sales, 2012 ($1,000)(c)27,937,381708,138,598Total health care and social assistance receipts/revenue, 2012 ($1,000)(c)83,431,7782,040,441,203Total manufacturers shipments, 2012 ($1,000)(c)281,037,7555,696,729,632Total merchant wholesaler sales, 2012 ($1,000)(c)295,456,9925,208,023,478Total retail sales, 2012 ($1,000)(c)166,634,5144,219,821,871Total retail sales per capita, 2012(c)$12,942 $13,443 TransportationMean travel time to work (minutes), workers age 16 years+, 2012-
201628.526.1Income & PovertyMedian household income (in 2016 dollars), 2012-2016$59,196 $55,322 Per capita income in past 12 months (in 2016 dollars), 2012-2016$31,502 $29,829 Persons in poverty, percent13.00%12.70%Businesses QuickFactsIllinoisUSABusinessesTotal employer establishments, 201631960517,757,807Total employment, 201655130711126,752,238Total annual payroll, 2016 ($1,000)29530847016,435,142,055Total employment, percent change, 2015-20161.6%12.10%Total nonemployer establishments, 2015968,33024,331,403All firms, 20121,135,01727,626,360Men-owned firms, 2012609,64814,844,597Women-owned firms, 2012417,5009,878,397Minority-owned firms, 2012311,6847,952,386Nonminority-owned firms, 2012795,12918,987,918Veteran-owned firms, 201289,1102,521,682Nonveteran-owned firms, 20121,006,88524,070,685Geography QuickFactsIllinoisUSAGeographyPopulation per square mile, 2010231.187.4Land area in square miles, 201055,518.933,531,905.43FIPS Code170Fact Notes(a)Includes persons reporting only one race(b)Hispanics may be of any race, so also are included in applicable race categories(c)Economic Census - Puerto Rico data are not comparable to U.S. Economic Census dataValue Flags-Either no or too few sample observations were available to compute an estimate, or a ratio
of medians cannot be calculated because one or both of the median estimates falls in the lowest or upper interval of an open ended distribution.DSuppressed to avoid disclosure of confidential informationFFewer than 25 firmsFNFootnote on this item in place of dataNANot availableSSuppressed; does not meet publication standardsXNot applicableZValue greater than zero but less than half unit of measure shownSource: US Census Bureau State & County QuickFacts Excel Student Data Files 2019/EL2C6/IndianaQF.txtPeople QuickFactsIndianaUSAPopulationPopulation estimates, July 1, 2017, (V2017)6,666,818325,719,178Population estimates, July 1, 2016, (V2016)6,633,053323,127,513Population estimates base, April 1, 2010, (V2017)6,484,125308,758,105Population estimates base, April 1, 2010, (V2016)6,484,136308,758,105Population, percent change - April 1, 2010 (estimates base) to July 1, 2017, (V2017)2.80%5.50%Population, percent change - April 1, 2010 (estimates base) to July 1, 2016, (V2016)2.30%4.70%Population, Census, April 1, 20106,483,802308,745,538Age and SexPersons under 5 years, percent6.40%6.20%Persons under 18 years, percent23.80%22.80%Persons 65 years and over, percent14.90%15.20%Female persons, percent50.70%50.80%Race and Hispanic OriginWhite alone,
percent(a)85.60%76.90%Black or African American alone, percent(a)9.70%13.30%American Indian and Alaska Native alone, percent(a)0.40%1.30%Asian alone, percent(a)2.20%5.70%Native Hawaiian and Other Pacific Islander alone, percent(a)0.10%0.20%Two or More Races, percent2.00%2.60%Hispanic or Latino, percent(b)6.80%17.80%White alone, not Hispanic or Latino, percent79.60%61.30%Population CharacteristicsVeterans, 2012- 2016410,75019,535,341Foreign born persons, percent, 2012- 20164.90%13.20%HousingHousing units, July 1, 2017, (V2017)2,885,304137,403,460Owner-occupied housing unit rate, 2012-201668.70%63.60%Median value of owner-occupied housing units, 2012-2016$126,500 $184,700 Median selected monthly owner costs -with a mortgage, 2012-2016$1,097 $1,491 Median selected monthly owner costs -without a mortgage, 2012-2016$380 $462 Median gross rent, 2012-2016$758 $949 Building permits, 201721,6641,281,977Families & Living ArrangementsHouseholds, 2012- 20162,513,828117,716,237Persons per household, 2012- 20162.552.64Living in same house 1 year ago, percent of persons age 1 year+, 2012-201684.90%85.20%Language other than English spoken at home, percent of persons age 5 years+, 2012-20168.40%21.10%EducationHigh school graduate or higher, percent of persons age 25 years+, 2012- 201688.10%87.00%Bachelor's degree or higher, percent of
persons age 25 years+, 2012-201624.60%30.30%HealthWith a disability, under age 65 years, percent, 2012- 20169.80%8.60%Persons without health insurance, under age 65 years, percent9.40%10.10%EconomyIn civilian labor force, total, percent of population age 16 years+, 2012- 201663.90%63.10%In civilian labor force, female, percent of population age 16 years+, 2012-201659.10%58.30%Total accommodation and food services sales, 2012 ($1,000)(c)13,076,602708,138,598Total health care and social assistance receipts/revenue, 2012 ($1,000)(c)42,493,1172,040,441,203Total manufacturers shipments, 2012 ($1,000)(c)242,763,8425,696,729,632Total merchant wholesaler sales, 2012 ($1,000)(c)81,173,4225,208,023,478Total retail sales, 2012 ($1,000)(c)85,857,9624,219,821,871Total retail sales per capita, 2012(c)$13,133 $13,443 TransportationMean travel time to work (minutes), workers age 16 years+, 2012- 201623.426.1Income & PovertyMedian household income (in 2016 dollars), 2012-2016$50,433 $55,322 Per capita income in past 12 months (in 2016 dollars), 2012-2016$26,117 $29,829 Persons in poverty, percent14.10%12.70%Businesses QuickFactsIndianaUSABusinessesTotal employer establishments, 201614607817,757,807Total employment, 201627202771126,752,238Total annual payroll, 2016 ($1,000)11700903216,435,142,055Total employment, percent
change, 2015-20162.2%12.10%Total nonemployer establishments, 2015403,54624,331,403All firms, 2012479,05927,626,360Men-owned firms, 2012253,53314,844,597Women-owned firms, 2012162,7989,878,397Minority-owned firms, 201261,2527,952,386Nonminority-owned firms, 2012405,09018,987,918Veteran-owned firms, 201245,1742,521,682Nonveteran-owned firms, 2012412,54324,070,685Geography QuickFactsIndianaUSAGeographyPopulation per square mile, 201018187.4Land area in square miles, 201035,826.113,531,905.43FIPS Code180Fact Notes(a)Includes persons reporting only one race(b)Hispanics may be of any race, so also are included in applicable race categories(c)Economic Census - Puerto Rico data are not comparable to U.S. Economic Census dataValue Flags-Either no or too few sample observations were available to compute an estimate, or a ratio of medians cannot be calculated because one or both of the median estimates falls in the lowest or upper interval of an open ended distribution.DSuppressed to avoid disclosure of confidential informationFFewer than 25 firmsFNFootnote on this item in place of dataNANot availableSSuppressed; does not meet publication standardsXNot applicableZValue greater than zero but less than half unit of measure shownSource: US Census Bureau State & County QuickFacts
Excel Student Data Files 2019/EL2C6/KentuckyQF.txtPeople QuickFactsKentuckyUSAPopulationPopulation estimates, July 1, 2017, (V2017)4,454,189325,719,178Population estimates, July 1, 2016, (V2016)4,436,974323,127,513Population estimates base, April 1, 2010, (V2017)4,339,340308,758,105Population estimates base, April 1, 2010, (V2016)4,339,344308,758,105Population, percent change - April 1, 2010 (estimates base) to July 1, 2017, (V2017)2.60%5.50%Population, percent change - April 1, 2010 (estimates base) to July 1, 2016, (V2016)2.20%4.70%Population, Census, April 1, 20104,339,367308,745,538Age and SexPersons under 5 years, percent6.20%6.20%Persons under 18 years, percent22.80%22.80%Persons 65 years and over, percent15.60%15.20%Female persons, percent50.70%50.80%Race and Hispanic OriginWhite alone, percent(a)88.00%76.90%Black or African American alone, percent(a)8.30%13.30%American Indian and Alaska Native alone, percent(a)0.30%1.30%Asian alone, percent(a)1.50%5.70%Native Hawaiian and Other Pacific Islander alone, percent(a)0.10%0.20%Two or More Races, percent1.90%2.60%Hispanic or Latino, percent(b)3.50%17.80%White alone, not Hispanic or Latino, percent85.00%61.30%Population CharacteristicsVeterans, 2012-
2016289,83719,535,341Foreign born persons, percent, 2012- 20163.50%13.20%HousingHousing units, July 1, 2017, (V2017)1,984,150137,403,460Owner-occupied housing unit rate, 2012-201666.80%63.60%Median value of owner-occupied housing units, 2012-2016$126,100 $184,700 Median selected monthly owner costs -with a mortgage, 2012-2016$1,116 $1,491 Median selected monthly owner costs -without a mortgage, 2012-2016$343 $462 Median gross rent, 2012-2016$690 $949 Building permits, 201712,6301,281,977Families & Living ArrangementsHouseholds, 2012- 20161,718,217117,716,237Persons per household, 2012- 20162.492.64Living in same house 1 year ago, percent of persons age 1 year+, 2012-201684.50%85.20%Language other than English spoken at home, percent of persons age 5 years+, 2012-20165.20%21.10%EducationHigh school graduate or higher, percent of persons age 25 years+, 2012- 201684.60%87.00%Bachelor's degree or higher, percent of persons age 25 years+, 2012-201622.70%30.30%HealthWith a disability, under age 65 years, percent, 2012- 201613.00%8.60%Persons without health insurance, under age 65 years, percent6.00%10.10%EconomyIn civilian labor force, total, percent of population age 16 years+, 2012- 201659.00%63.10%In civilian labor force, female, percent of population age 16 years+, 2012-201654.80%58.30%Total accommodation and food services sales, 2012
($1,000)(c)7,500,115708,138,598Total health care and social assistance receipts/revenue, 2012 ($1,000)(c)26,264,7452,040,441,203Total manufacturers shipments, 2012 ($1,000)(c)129,284,4385,696,729,632Total merchant wholesaler sales, 2012 ($1,000)(c)71,745,8995,208,023,478Total retail sales, 2012 ($1,000)(c)54,869,9784,219,821,871Total retail sales per capita, 2012(c)$12,526 $13,443 TransportationMean travel time to work (minutes), workers age 16 years+, 2012- 20162326.1Income & PovertyMedian household income (in 2016 dollars), 2012-2016$44,811 $55,322 Per capita income in past 12 months (in 2016 dollars), 2012-2016$24,802 $29,829 Persons in poverty, percent18.50%12.70%Businesses QuickFactsKentuckyUSABusinessesTotal employer establishments, 20169200017,757,807Total employment, 201616031731126,752,238Total annual payroll, 2016 ($1,000)6524282716,435,142,055Total employment, percent change, 2015-20161.5%12.10%Total nonemployer establishments, 2015280,83524,331,403All firms, 2012331,54627,626,360Men-owned firms, 2012184,15414,844,597Women-owned firms, 2012106,0119,878,397Minority-owned firms, 201227,2587,952,386Nonminority-owned firms, 2012296,15518,987,918Veteran-owned firms, 201233,2082,521,682Nonveteran-owned firms,
2012282,70424,070,685Geography QuickFactsKentuckyUSAGeographyPopulation per square mile, 2010109.987.4Land area in square miles, 201039,486.343,531,905.43FIPS Code210Fact Notes(a)Includes persons reporting only one race(b)Hispanics may be of any race, so also are included in applicable race categories(c)Economic Census - Puerto Rico data are not comparable to U.S. Economic Census dataValue Flags-Either no or too few sample observations were available to compute an estimate, or a ratio of medians cannot be calculated because one or both of the median estimates falls in the lowest or upper interval of an open ended distribution.DSuppressed to avoid disclosure of confidential informationFFewer than 25 firmsFNFootnote on this item in place of dataNANot availableSSuppressed; does not meet publication standardsXNot applicableZValue greater than zero but less than half unit of measure shownSource: US Census Bureau State & County QuickFacts Excel Student Data Files 2019/EL2C6/NuTrendsCensus.accdbYearJanFebMarAprMayJun JulAugSepOctNovDec2008.0211.08211.693213.528214.823216. 632218.815219.964219.086218.783216.573212.425210.2282009 .0211.143212.193212.709213.24213.856215.693215.351215.834 215.969216.177216.33215.9492010.0216.687216.741217.63121 8.009218.178217.965218.011218.312218.439218.711218.80321
9.1792011.0220.223221.309223.467224.906225.964225.722225. 922226.545226.889226.421226.23225.6722012.0226.665227.66 3229.392230.085229.815229.478229.104230.379231.407231.31 7230.221229.6012013.0230.28232.166232.773232.531232.9452 33.504233.596233.877234.149233.546233.069233.0492014.023 3.916234.781236.293237.072237.9238.343238.25237.852238.03 1237.433236.151234.8122015.0233.707234.722236.119236.599 237.805238.638238.654238.316237.945237.838237.336235.525 2016.0236.916237.111238.132239.261240.229241.018240.6282 40.849241.428241.729241.353241.4322017.0242.839243.60324 3.801244.524244.733244.955244.786245.519246.819246.66324 6.669246.524IDStateJuly2017July2016July2015July20141Alaba ma48747474860545485085848400372Alaska7397957415227379 797367593Arizona70162706908642680226267064354Arkansas3 0042792988231297562629648005California3953665339296476 39032444387012786Colorado5607154553010554404455342311 7Connecticut35881843587685359386236001888Delaware96193 99526989441079348059District of Columbia69397268433667273666079710Florida2098440020656 589202685671989774711Georgia1042937910313620101995331 008385012Hawaii142753814286831426320141771013Idaho171 694316800261649324163039114Illinois12802023128357261286 20511288243815Indiana666681866340076610596659318216Io wa314571131308693118473310556317Kansas29131232907731 2905789289955318Kentucky44541894436113442205744104151
9Louisiana468433346861574671211464879720Maine13359071 3302321327787132890321Maryland60521776024752600056159 7024522Massachusetts685981968237216794002675792523Mich igan996231199334459918170991467524Minnesota55766065525 0505483238545264925Mississippi298410029854152985297298 857826Missouri611353260911766072640605801427Montana10 5049310386561028317101993128Nebraska19200761907603189 3564188092029Nevada299803929392542883057283173030New Hampshire134279513350151330134132868431New Jersey900564489784168960001894301032New Mexico208807020854322082264208320733New York1984939919836286198193471977358034North Carolina102734191015668910041769994116035North Dakota75539375554875485973865836Ohio11658609116225541 16060271159374137Oklahoma393086439212073904353387500 838Oregon414277640859894016537396067339Pennsylvania128 0553712787085127911241279034140Rhode Island105963910575661055916105478241South Carolina502436949598224892423482475842South Dakota86966686154285403684945543Tennessee671598466494 046590726654000744Texas283045962790486227454880269544 3645Utah310183330443212984917293867146Vermont62365762 335462445562566547Virginia8470020841438083667678316902 48Washington740574372809347152818704693149West Virginia181585718286371839767184762450Wisconsin5795483
57729175759744575127251Wyoming5793155849105861025833 3452Puerto Rico3337177340652034731773534874 Excel Student Data Files 2019/EL2C6/PBMExpansionResearch.docxPizza by Mario Franchise Expansion Project ResearchPopulation demographics for target states Illinois Indiana Kentucky Excel Student Data Files 2019/EL2C6/PBMReport.docx Pizza by Mario Franchise Expansion Marketing Report
By: Student Name Pizza by Mario Franchise Expansion Selected States for New Franchises The states selected for franchise expansions are located geographically adjacent to states in which existing franchises are located. This decision was made in consultation with the NuTrends Market Research consultant for the following reasons: · Minimize travel area for head office personnel · Provide for lower distribution costs of supplies from the head office warehouse · Lower cost of travel for franchisees to training and meetings at head office NuTrends Market Research provided the latest population estimates from the U.S. Census Bureau for the target states. The following chart depicts these estimates. New franchises have been planned in Illinois, Indiana, and
Kentucky. Based on the state populations shown in the chart, the writer recommends that Pizza by Mario consider actively recruiting new franchises within Ohio, Michigan, Indiana, and Illinois. Excel Student Data Files 2019/EL2C6/PropMgt.xlsx Site ManagersRiverside Property Management VerMAFA19 Excel Student Data Files 2019/EL2C6/PropMgtData.accdbBldgCdeBldgNameAddressUnit sAppliancesNotesA115WCoventry Park33 Westview Road38New roof in 2022 B120FMornington Place1100 Forrester Lane60Furnace and air conditioning units under warranty until 2021 C125LBayview Towers12 Lakeview Circle110Parking lot resurfaced in 2015 D154LLondon Line53 London Line55Patio work to commence 2023 E139PBy the Park1234 Park Road200TenantNameStartDateEndDateSecDepositEd Fraser1/3/212/28/22¤ 1,400.00Helena Reiser2/1/211/31/22¤ 1,378.00Mona Ayoub2/1/211/31/22¤ 1,300.00Vicky Cortez3/1/212/28/22¤ 1,400.00Wei Chen1/1/2112/31/21¤ 1,300.00BldgCdeSiteMgrPhoneCellHireDateA115Blair
Jenkins800-555-3485226-555-37482/8/15B120Maria Hernandez800-555-8675519-555-39964/23/19C125Cody Doxtator800-555-9677519-555-77959/15/14D154Sean Williams800-555-1444226-555-49069/7/18E139Dani Westlake800-555-4777226-555- 25254/24/20BldgCdeUnitNoTenantNamePhoneRentA115W110 Wei Chen519-555-8776¤ 1,300.00A115W215Mona Ayoub519- 555-2286¤ 1,300.00A115W320Helena Reiser519-555-7668¤ 1,378.00A115W312Ed Fraser519-555-4666¤ 1,400.00A115W201Vicky Cortez226-555-4779¤ 1,400.00 SELECT [Buildings].[BldgCde], [Buildings].[BldgName] FROM Buildings ORDER BY [BldgName]; PARAMETERS __TenantName Value; SELECT DISTINCTROW * FROM [SELECT [Leases].[TenantName], [Leases].[StartDate], [Leases].[EndDate], [Leases].[SecDeposit] FROM Leases]. AS TenantsAndLeases WHERE ([__TenantName] = TenantName); SELECT DISTINCTROW * FROM Buildings; SELECT [Leases].[TenantName], [Leases].[StartDate], [Leases].[EndDate], [Leases].[SecDeposit] FROM Leases; SELECT DISTINCTROW *
FROM Tenants; SELECT Tenants.BldgCde, Tenants.UnitNo, Leases.TenantName, Tenants.Phone, Leases.StartDate, Leases.EndDate, Tenants.Rent, Leases.SecDeposit FROM Leases INNER JOIN Tenants ON Leases.TenantName = Tenants.TenantName ORDER BY Leases.StartDate; Excel Student Data Files 2019/EL2C6/RentalListingsCSV.csvListing IDUnit #RentBedBathSize (Sqft)Status20089962081250211005Vacant20048633151900321 325Vacant20011541071250211005Rented200394680775011720 Vacant200784711121400221100Vacant2003699310132521.5110 0Vacant20014245021900321325Rented200206811475011720Re nted200165961375011720Vacant20061072111250321325Vacant 20012817041400221100Vacant2005591121275011720Rented20 0481610031250211005Vacant20098584101250211005Vacant20 03591706197532.51450Vacant Excel Student Data Files 2019/EL2C6/TenantsTxt.txtBldgCdeUnitNoTenantNamePhoneSt artDateEndDateRentSecDepositA115W112Pat McCann519-555- 34853/1/20212/28/202214901490A115W113Craig Degroot226- 555-64853/1/20212/28/202214901490A115W114Diane
Bower519-555- 67483/1/20212/28/202216841684A115W116Norman Kilborn226-569- 36524/1/20213/31/202214901490A115W117Bruce Hanley226- 555-74864/1/20213/31/202216841684A115W121Chase Caughlin519-555- 63484/1/20213/31/202216841684A115W125Marc Bernardi226- 555-64854/1/20213/31/202214901490A115W102Chantal Alder519-555-96475/1/20214/30/202211161116A115W104Gerri Schell226-555-74695/1/20214/30/202211161116A115W105Karl Walters519-555-12585/1/20214/30/2022991991A115W106John Ridley226-555-63455/1/20214/30/202212311231A115W107Erin Micks519-555-45895/1/20214/30/202211161116B120F108Toni Hwang519-555-63485/1/20214/30/2022991991B120F109Felix Kirkton519-555- 74865/1/20214/30/2022991991B120F110Miranda Ley226-555- 36156/1/20215/31/202214041404B120F120Fatima Mancini226- 555-64416/1/20215/31/202214041404C125L122Perri Paulson519-555- 34526/1/20215/31/202214041404C125L201Dawson Riccardi226-555- 12237/1/20216/30/202216201620C125L205Cyril Gallagher519- 555-45237/1/20216/30/202216201620C125L203Brian Forsyth226-555-74667/1/20216/30/202214041404C125L201Ken Haskell519-555-
66637/1/20216/30/202212311231D154L402Angela Labelle519- 555-99678/1/20217/31/202218001800D154L410Ron Millette519-555- 88239/1/20218/31/202219001900D154L411Dave Pristas226- 555-77749/1/20218/31/202218501850E139P230Heather Schwab226-555- 56629/1/20218/31/202223002300E139P228Winnie Tilson226- 555-34469/1/20218/31/202221002100E139P224Anna Weston226-555-45559/1/20218/31/202220002000 Excel Student Data Files 2019/EL2C6/UIRateMI.csvYearJanFebMarAprMayJunJulAugSe pOctNovDec200776.96.96.96.977.17.27.37.47.47.320087.37.37. 47.67.888.28.48.799.510.1200911.212.213.113.814.414.914.714 .614.414.21413.9201013.713.513.31312.712.412.21211.911.711 .411.2201110.910.710.610.510.510.510.410.310.19.89.69.42012 9.29.19.19.19.19.19.19999920138.98.98.88.78.68.68.58.58.48.3 8.2820147.97.87.67.57.37.176.86.76.66.56.420156.35.95.65.45. 55.55.35.1554.94.920164.94.94.94.94.94.9555.15.15.25.120175 4.84.64.44.44.44.54.64.74.74.74.7 Excel Student Data Files 2019/EL2C6/WFS.xlsx CPIDataWellington Financial ServicesResearch Services Department Consumer Price Index DataCPI data from U.S. Department of
Labor, Bureau of Labor Statisticshttp://data.bls.gov/cgi- bin/surveymost?blsPrice Indexes; CPI for all urban consumers CPI-U 1982-84=100 (Unadjusted) CUUR0000SA0http://data.bls.gov/cgi-bin/surveymost?bls UIRateMIWellington Financial ServicesResearch Services Department Consumer Price Index DataUnemployment data for the State of Michiganhttp://data.bls.gov/cgi-bin/surveymost?r5Series ID LASST260000000000003 http://data.bls.gov/cgi- bin/surveymost?r5 VerMAFA19 .MsftOfcThm_Accent2_lumMod_75_Fill { fill:#3D8991; } .MsftOfcThm_Accent2_lumMod_20_lumOff_80_Stroke { stroke:#DEEFF1; } Excel Student Data Files 2019/EL2C7/BillingsDec17.xlsx BillingSummaryO'Donovan & Sullivan Law AssociatesAssociate Billing SummaryDecember 13 to 17, 2021FileClientDateLast NameFirst NameAttorneyAreaBillable
HoursRateFL-3251010412/13/21FerreiraJosephMarty O'DonovanDivorce2.25185.00EP- 8741086512/13/21WilsonAaronMarty O'DonovanWills1.50155.00CL- 4121012512/13/21SchmidtHilaryToni SullivanCorporate3.50175.00IN- 7451021012/14/21BoscovicVictorRosa MartinezInsurance1.25200.00EL- 6321022512/14/21ArmstrongDanielRosa MartinezEmployment2.25165.00RE- 6551085612/14/21JensenVenkatKyle WilliamsReal Estate3.50175.00CL-5011034112/15/21FletcherDanaToni SullivanCorporate4.25175.00CL- 5211033412/15/21MarsalesGeneToni SullivanCorporate1.50175.00PL- 3481042012/15/21TorrezAlexanderRosa MartinezPatent1.75200.00RE- 8331042512/15/21HammondAbelardKyle WilliamsReal Estate4.75175.00EL-6321022512/15/21ArmstrongDanielRosa MartinezEmployment5.25165.00PL- 5121029012/16/21ToniniSamRosa MartinezPension1.75185.00IN- 7451021012/16/21BoscovicVictorRosa MartinezInsurance1.25200.00EP- 9221035812/16/21NorvichJennaMarty
O'DonovanWills1.00155.00FL- 3851027812/16/21MooreLanaMarty O'DonovanSeparation1.50165.00CL- 4501035812/17/21PoissantHenriToni SullivanCorporate1.75175.00IN- 8011034612/17/21SebastianPaulRosa MartinezInsurance2.25200.00EP- 6851049512/17/21KinselaFrankRosa MartinezEstate2.75200.00RE- 9031022812/17/21GiovanniAlphonseKyle WilliamsReal Estate1.50175.00 VerMAFA19 Excel Student Data Files 2019/EL2C7/NationalCS.xlsx GeneralLedgerNational Online Marketing Inc.Accounting DepartmentGeneral Ledger Journal Entry DocumentationInternal Chargeback for Computing Services DepartmentBatch Technical Service Requests (TSRs)GL AccountJournal EntryPartsLaborTotalCSDept-TSRDept CodeNumberNumberAccounting$ 557.45$ 820.00$ 1,377.45CS-4020225010501159021Executive Administration1,057.451,550.002,607.45CS- 4021216010510159022Finance355.22225.00580.22CS- 4022166010542159023Human Resources187.4285.50272.92CS- 4023187010553159024Graphics Design637.54265.75903.29CS-
4024210010555159025Electronic Production857.00355.001,212.00CS- 4025350010560159026Marketing14.00275.50289.50CS- 4026452010575159027Web Programming72.4765.75138.22CS- 4027284010582159028Planning and Development65.8455.50121.34CS- 4028310010585159029President's Office154.7565.50220.25CS- 4029105010590159030Purchasing346.85255.50602.35CS- 4030243010596159031$ 8,324.99 VerMAFA19 .MsftOfcThm_MainLight1_Fill { fill:#FFFFFF; } .MsftOfcThm_MainDark1_Stroke { stroke:#000000; } Excel Student Data Files 2019/EL2C7/NationalInv.xlsm InvoiceNational Business
Excel Student Data Files 2019EL2C1ACInsce.xlsxPolicy InfoAll.docx

Recommended

03.3 homogeneous debt portfolios
03.3 homogeneous debt portfolios03.3 homogeneous debt portfolios
03.3 homogeneous debt portfolios
crmbasel
 
IT Helpdesk Monthly Report 2014-07.pptx
IT Helpdesk Monthly Report 2014-07.pptxIT Helpdesk Monthly Report 2014-07.pptx
IT Helpdesk Monthly Report 2014-07.pptx
ssuser1fd96c
 
Statistical Models for Proportional Outcomes
Statistical Models for Proportional OutcomesStatistical Models for Proportional Outcomes
Statistical Models for Proportional Outcomes
WenSui Liu
 
Project Portfolio Management KPI And Dashboard Powerpoint Presentation Slides
Project Portfolio Management KPI And Dashboard Powerpoint Presentation SlidesProject Portfolio Management KPI And Dashboard Powerpoint Presentation Slides
Project Portfolio Management KPI And Dashboard Powerpoint Presentation Slides
SlideTeam
 
Transformation 101 - Business Model Workshop
Transformation 101 - Business Model WorkshopTransformation 101 - Business Model Workshop
Transformation 101 - Business Model Workshop
Daniel Li
 
GuessBox Financial Model 2017
GuessBox Financial Model 2017GuessBox Financial Model 2017
GuessBox Financial Model 2017
GuessBox
 
Project Portfolio Management Kpi And Dashboard PowerPoint Presentation Slides
Project Portfolio Management Kpi And Dashboard PowerPoint Presentation SlidesProject Portfolio Management Kpi And Dashboard PowerPoint Presentation Slides
Project Portfolio Management Kpi And Dashboard PowerPoint Presentation Slides
SlideTeam
 
Question1.xlsxAnova ResultsSUMMARY OUTPUTRegression Statistic.docx
Question1.xlsxAnova ResultsSUMMARY OUTPUTRegression Statistic.docxQuestion1.xlsxAnova ResultsSUMMARY OUTPUTRegression Statistic.docx
Question1.xlsxAnova ResultsSUMMARY OUTPUTRegression Statistic.docx
catheryncouper
 

Recommended

03.3 homogeneous debt portfolios
03.3 homogeneous debt portfolios03.3 homogeneous debt portfolios
03.3 homogeneous debt portfolios
crmbasel
 
IT Helpdesk Monthly Report 2014-07.pptx
IT Helpdesk Monthly Report 2014-07.pptxIT Helpdesk Monthly Report 2014-07.pptx
IT Helpdesk Monthly Report 2014-07.pptx
ssuser1fd96c
 
Statistical Models for Proportional Outcomes
Statistical Models for Proportional OutcomesStatistical Models for Proportional Outcomes
Statistical Models for Proportional Outcomes
WenSui Liu
 
Project Portfolio Management KPI And Dashboard Powerpoint Presentation Slides
Project Portfolio Management KPI And Dashboard Powerpoint Presentation SlidesProject Portfolio Management KPI And Dashboard Powerpoint Presentation Slides
Project Portfolio Management KPI And Dashboard Powerpoint Presentation Slides
SlideTeam
 
Transformation 101 - Business Model Workshop
Transformation 101 - Business Model WorkshopTransformation 101 - Business Model Workshop
Transformation 101 - Business Model Workshop
Daniel Li
 
GuessBox Financial Model 2017
GuessBox Financial Model 2017GuessBox Financial Model 2017
GuessBox Financial Model 2017
GuessBox
 
Project Portfolio Management Kpi And Dashboard PowerPoint Presentation Slides
Project Portfolio Management Kpi And Dashboard PowerPoint Presentation SlidesProject Portfolio Management Kpi And Dashboard PowerPoint Presentation Slides
Project Portfolio Management Kpi And Dashboard PowerPoint Presentation Slides
SlideTeam
 
Question1.xlsxAnova ResultsSUMMARY OUTPUTRegression Statistic.docx
Question1.xlsxAnova ResultsSUMMARY OUTPUTRegression Statistic.docxQuestion1.xlsxAnova ResultsSUMMARY OUTPUTRegression Statistic.docx
Question1.xlsxAnova ResultsSUMMARY OUTPUTRegression Statistic.docx
catheryncouper
 
Activity-Based Costing
Activity-Based CostingActivity-Based Costing
Activity-Based Costing
rexcris
 
170724 Budget Workshop 1
170724 Budget Workshop 1170724 Budget Workshop 1
170724 Budget Workshop 1
LubbockPublicInfo
 
Egresos 2011
Egresos 2011Egresos 2011
Egresos 2011
Educación Titiribí
 
cafe24 042000 Algorithm Investment Report
cafe24 042000 Algorithm Investment Reportcafe24 042000 Algorithm Investment Report
cafe24 042000 Algorithm Investment Report
알고리즘 기업분석 컨설팅-알기컨,algikeon
 
INVESTAURA_Business-Planning-Template.pdf
INVESTAURA_Business-Planning-Template.pdfINVESTAURA_Business-Planning-Template.pdf
INVESTAURA_Business-Planning-Template.pdf
Gina Davidovic - PMP, PgMP, RMP, PMI-ACP
 
Portfolio Investment Kpis And Dashboard PowerPoint Presentation Slides
Portfolio Investment Kpis And Dashboard PowerPoint Presentation SlidesPortfolio Investment Kpis And Dashboard PowerPoint Presentation Slides
Portfolio Investment Kpis And Dashboard PowerPoint Presentation Slides
SlideTeam
 
TECHPRE_BusinessPlan_Presentation-AICA.pptx
TECHPRE_BusinessPlan_Presentation-AICA.pptxTECHPRE_BusinessPlan_Presentation-AICA.pptx
TECHPRE_BusinessPlan_Presentation-AICA.pptx
oykems
 
Week 2 Individual Assignment 2 Quantitative Analysis of Credit - .docx
Week 2 Individual Assignment 2 Quantitative Analysis of Credit - .docxWeek 2 Individual Assignment 2 Quantitative Analysis of Credit - .docx
Week 2 Individual Assignment 2 Quantitative Analysis of Credit - .docx
jessiehampson
 
Data ceuticsjul2016
Data ceuticsjul2016Data ceuticsjul2016
Data ceuticsjul2016
DataCeutics
 
Time Series in Driverless AI by Marios Michailidis
Time Series in Driverless AI by Marios MichailidisTime Series in Driverless AI by Marios Michailidis
Time Series in Driverless AI by Marios Michailidis
Sri Ambati
 
Funding Investigation PowerPoint Presentation Slides
Funding Investigation PowerPoint Presentation SlidesFunding Investigation PowerPoint Presentation Slides
Funding Investigation PowerPoint Presentation Slides
SlideTeam
 
A catalogue of ie5+ asynchronous motors
A catalogue of ie5+ asynchronous motorsA catalogue of ie5+ asynchronous motors
A catalogue of ie5+ asynchronous motors
lenin
 
HHH Budget Presentation 3-12-07
HHH Budget Presentation 3-12-07HHH Budget Presentation 3-12-07
HHH Budget Presentation 3-12-07
E Robertson
 
Salary and pricing analysis in Vietnam Lab. Type development
Salary and pricing analysis in Vietnam Lab. Type developmentSalary and pricing analysis in Vietnam Lab. Type development
Salary and pricing analysis in Vietnam Lab. Type development
Hiroshi KURABAYASHI
 
2013 jgpq menjunior_sp_scores
2013 jgpq menjunior_sp_scores2013 jgpq menjunior_sp_scores
2013 jgpq menjunior_sp_scores
Kyung Hee Seo
 
S3 Semi Final Submission - Submitted By : Priyanka Tiwari - From Team Edison
S3 Semi Final Submission - Submitted By : Priyanka Tiwari - From Team EdisonS3 Semi Final Submission - Submitted By : Priyanka Tiwari - From Team Edison
S3 Semi Final Submission - Submitted By : Priyanka Tiwari - From Team Edison
National Management Olympiad
 
SAPA WC - Excellent schools by design 1
SAPA WC - Excellent schools by design 1SAPA WC - Excellent schools by design 1
SAPA WC - Excellent schools by design 1
Education Moving Up Cc.
 
Recommending a Strategy
Recommending a StrategyRecommending a Strategy
Recommending a Strategy
Bill Sims
 
bKash equity valuation 2018
bKash equity valuation 2018bKash equity valuation 2018
bKash equity valuation 2018
Faysal Ahmed Likhon
 
Lcap for schools
Lcap for schools Lcap for schools
Lcap for schools
Dr. Paul A. Rodriguez
 
FIN 336 Milestone Two Guidelines and Rubric Economic Envir.docx
FIN 336 Milestone Two Guidelines and Rubric Economic Envir.docxFIN 336 Milestone Two Guidelines and Rubric Economic Envir.docx
FIN 336 Milestone Two Guidelines and Rubric Economic Envir.docx
nealwaters20034
 
files may help with writing paperEvaluation Essay Topic Sho.docx
files may help with writing paperEvaluation Essay Topic Sho.docxfiles may help with writing paperEvaluation Essay Topic Sho.docx
files may help with writing paperEvaluation Essay Topic Sho.docx
nealwaters20034
 

More Related Content

Similar to Excel Student Data Files 2019EL2C1ACInsce.xlsxPolicy InfoAll.docx

Activity-Based Costing
Activity-Based CostingActivity-Based Costing
Activity-Based Costing
rexcris
 
Portfolio Investment Kpis And Dashboard PowerPoint Presentation Slides
Portfolio Investment Kpis And Dashboard PowerPoint Presentation SlidesPortfolio Investment Kpis And Dashboard PowerPoint Presentation Slides
Portfolio Investment Kpis And Dashboard PowerPoint Presentation Slides
SlideTeam
 
TECHPRE_BusinessPlan_Presentation-AICA.pptx
TECHPRE_BusinessPlan_Presentation-AICA.pptxTECHPRE_BusinessPlan_Presentation-AICA.pptx
TECHPRE_BusinessPlan_Presentation-AICA.pptx
oykems
 
Week 2 Individual Assignment 2 Quantitative Analysis of Credit - .docx
Week 2 Individual Assignment 2 Quantitative Analysis of Credit - .docxWeek 2 Individual Assignment 2 Quantitative Analysis of Credit - .docx
Week 2 Individual Assignment 2 Quantitative Analysis of Credit - .docx
jessiehampson
 
A catalogue of ie5+ asynchronous motors
A catalogue of ie5+ asynchronous motorsA catalogue of ie5+ asynchronous motors
A catalogue of ie5+ asynchronous motors
lenin
 
2013 jgpq menjunior_sp_scores
2013 jgpq menjunior_sp_scores2013 jgpq menjunior_sp_scores
2013 jgpq menjunior_sp_scores
Kyung Hee Seo
 
Recommending a Strategy
Recommending a StrategyRecommending a Strategy
Recommending a Strategy
Bill Sims
 
Lcap for schools
Lcap for schools Lcap for schools
Lcap for schools
Dr. Paul A. Rodriguez
 

Similar to Excel Student Data Files 2019EL2C1ACInsce.xlsxPolicy InfoAll.docx (20)

Activity-Based Costing
Activity-Based CostingActivity-Based Costing
Activity-Based Costing
 
170724 Budget Workshop 1
170724 Budget Workshop 1170724 Budget Workshop 1
170724 Budget Workshop 1
 
Egresos 2011
Egresos 2011Egresos 2011
Egresos 2011
 
cafe24 042000 Algorithm Investment Report
cafe24 042000 Algorithm Investment Reportcafe24 042000 Algorithm Investment Report
cafe24 042000 Algorithm Investment Report
 
INVESTAURA_Business-Planning-Template.pdf
INVESTAURA_Business-Planning-Template.pdfINVESTAURA_Business-Planning-Template.pdf
INVESTAURA_Business-Planning-Template.pdf
 
Portfolio Investment Kpis And Dashboard PowerPoint Presentation Slides
Portfolio Investment Kpis And Dashboard PowerPoint Presentation SlidesPortfolio Investment Kpis And Dashboard PowerPoint Presentation Slides
Portfolio Investment Kpis And Dashboard PowerPoint Presentation Slides
 
TECHPRE_BusinessPlan_Presentation-AICA.pptx
TECHPRE_BusinessPlan_Presentation-AICA.pptxTECHPRE_BusinessPlan_Presentation-AICA.pptx
TECHPRE_BusinessPlan_Presentation-AICA.pptx
 
Week 2 Individual Assignment 2 Quantitative Analysis of Credit - .docx
Week 2 Individual Assignment 2 Quantitative Analysis of Credit - .docxWeek 2 Individual Assignment 2 Quantitative Analysis of Credit - .docx
Week 2 Individual Assignment 2 Quantitative Analysis of Credit - .docx
 
Data ceuticsjul2016
Data ceuticsjul2016Data ceuticsjul2016
Data ceuticsjul2016
 
Time Series in Driverless AI by Marios Michailidis
Time Series in Driverless AI by Marios MichailidisTime Series in Driverless AI by Marios Michailidis
Time Series in Driverless AI by Marios Michailidis
 
Funding Investigation PowerPoint Presentation Slides
Funding Investigation PowerPoint Presentation SlidesFunding Investigation PowerPoint Presentation Slides
Funding Investigation PowerPoint Presentation Slides
 
A catalogue of ie5+ asynchronous motors
A catalogue of ie5+ asynchronous motorsA catalogue of ie5+ asynchronous motors
A catalogue of ie5+ asynchronous motors
 
HHH Budget Presentation 3-12-07
HHH Budget Presentation 3-12-07HHH Budget Presentation 3-12-07
HHH Budget Presentation 3-12-07
 
Salary and pricing analysis in Vietnam Lab. Type development
Salary and pricing analysis in Vietnam Lab. Type developmentSalary and pricing analysis in Vietnam Lab. Type development
Salary and pricing analysis in Vietnam Lab. Type development
 
2013 jgpq menjunior_sp_scores
2013 jgpq menjunior_sp_scores2013 jgpq menjunior_sp_scores
2013 jgpq menjunior_sp_scores
 
S3 Semi Final Submission - Submitted By : Priyanka Tiwari - From Team Edison
S3 Semi Final Submission - Submitted By : Priyanka Tiwari - From Team EdisonS3 Semi Final Submission - Submitted By : Priyanka Tiwari - From Team Edison
S3 Semi Final Submission - Submitted By : Priyanka Tiwari - From Team Edison
 
SAPA WC - Excellent schools by design 1
SAPA WC - Excellent schools by design 1SAPA WC - Excellent schools by design 1
SAPA WC - Excellent schools by design 1
 
Recommending a Strategy
Recommending a StrategyRecommending a Strategy
Recommending a Strategy
 
bKash equity valuation 2018
bKash equity valuation 2018bKash equity valuation 2018
bKash equity valuation 2018
 
Lcap for schools
Lcap for schools Lcap for schools
Lcap for schools
 

More from nealwaters20034

FIN 336 Milestone Two Guidelines and Rubric Economic Envir.docx
FIN 336 Milestone Two Guidelines and Rubric Economic Envir.docxFIN 336 Milestone Two Guidelines and Rubric Economic Envir.docx
FIN 336 Milestone Two Guidelines and Rubric Economic Envir.docx
nealwaters20034
 
FIN 402 Week 3 Case ProblemsCase Problem 6.1 Sara Decides to Tak.docx
FIN 402 Week 3 Case ProblemsCase Problem 6.1 Sara Decides to Tak.docxFIN 402 Week 3 Case ProblemsCase Problem 6.1 Sara Decides to Tak.docx
FIN 402 Week 3 Case ProblemsCase Problem 6.1 Sara Decides to Tak.docx
nealwaters20034
 
Fieldwork Research Primary SourcesThis assignment assumes 4.docx
Fieldwork Research Primary SourcesThis assignment assumes 4.docxFieldwork Research Primary SourcesThis assignment assumes 4.docx
Fieldwork Research Primary SourcesThis assignment assumes 4.docx
nealwaters20034
 
Field TripAssist the cooperating teacher for the age you are obs.docx
Field TripAssist the cooperating teacher for the age you are obs.docxField TripAssist the cooperating teacher for the age you are obs.docx
Field TripAssist the cooperating teacher for the age you are obs.docx
nealwaters20034
 
ffirs.qxd 1313 348 PM Page iPROJECTMANAGEM.docx
ffirs.qxd 1313 348 PM Page iPROJECTMANAGEM.docxffirs.qxd 1313 348 PM Page iPROJECTMANAGEM.docx
ffirs.qxd 1313 348 PM Page iPROJECTMANAGEM.docx
nealwaters20034
 
Feminist & Empowerment TheoriesFeminist theory can be applie.docx
Feminist & Empowerment TheoriesFeminist theory can be applie.docxFeminist & Empowerment TheoriesFeminist theory can be applie.docx
Feminist & Empowerment TheoriesFeminist theory can be applie.docx
nealwaters20034
 
Feminist Family TherapyPresentation originally given by Allen.docx
Feminist Family TherapyPresentation originally given by Allen.docxFeminist Family TherapyPresentation originally given by Allen.docx
Feminist Family TherapyPresentation originally given by Allen.docx
nealwaters20034
 
Felicia makes fabulous fried foods that she sells to family and .docx
Felicia makes fabulous fried foods that she sells to family and .docxFelicia makes fabulous fried foods that she sells to family and .docx
Felicia makes fabulous fried foods that she sells to family and .docx
nealwaters20034
 
Federalism Comparing Government Response in Hurricane Katrina vs..docx
Federalism Comparing Government Response in Hurricane Katrina vs..docxFederalism Comparing Government Response in Hurricane Katrina vs..docx
Federalism Comparing Government Response in Hurricane Katrina vs..docx
nealwaters20034
 
Federalism Comparing Government Response in Hurricane Katrina v.docx
Federalism Comparing Government Response in Hurricane Katrina v.docxFederalism Comparing Government Response in Hurricane Katrina v.docx
Federalism Comparing Government Response in Hurricane Katrina v.docx
nealwaters20034
 
Feedback for 4 Milestone Two Research and SupportPlease addre.docx
Feedback for 4 Milestone Two Research and SupportPlease addre.docxFeedback for 4 Milestone Two Research and SupportPlease addre.docx
Feedback for 4 Milestone Two Research and SupportPlease addre.docx
nealwaters20034
 
Federal Budget SpeechDo you want to know who you are Don.docx
Federal Budget SpeechDo you want to know who you are Don.docxFederal Budget SpeechDo you want to know who you are Don.docx
Federal Budget SpeechDo you want to know who you are Don.docx
nealwaters20034
 
February is Black History Month. In great honor of this month, y.docx
February is Black History Month. In great honor of this month, y.docxFebruary is Black History Month. In great honor of this month, y.docx
February is Black History Month. In great honor of this month, y.docx
nealwaters20034
 
Fe.docx
Fe.docxFe.docx
Fe.docx
nealwaters20034
 
FC305 Essay’s Guidelines March Start cohort Deadline Mond.docx
FC305 Essay’s Guidelines March Start cohort Deadline Mond.docxFC305 Essay’s Guidelines March Start cohort Deadline Mond.docx
FC305 Essay’s Guidelines March Start cohort Deadline Mond.docx
nealwaters20034
 
Faster Computing has contacted Go2Linux and requested a brief  p.docx
Faster Computing has contacted Go2Linux and requested a brief  p.docxFaster Computing has contacted Go2Linux and requested a brief  p.docx
Faster Computing has contacted Go2Linux and requested a brief  p.docx
nealwaters20034
 
Faster Computing was impressed with your presentation. The compa.docx
Faster Computing was impressed with your presentation. The compa.docxFaster Computing was impressed with your presentation. The compa.docx
Faster Computing was impressed with your presentation. The compa.docx
nealwaters20034
 

More from nealwaters20034 (20)

FIN 336 Milestone Two Guidelines and Rubric Economic Envir.docx
FIN 336 Milestone Two Guidelines and Rubric Economic Envir.docxFIN 336 Milestone Two Guidelines and Rubric Economic Envir.docx
FIN 336 Milestone Two Guidelines and Rubric Economic Envir.docx
 
files may help with writing paperEvaluation Essay Topic Sho.docx
files may help with writing paperEvaluation Essay Topic Sho.docxfiles may help with writing paperEvaluation Essay Topic Sho.docx
files may help with writing paperEvaluation Essay Topic Sho.docx
 
FIN 402 Week 3 Case ProblemsCase Problem 6.1 Sara Decides to Tak.docx
FIN 402 Week 3 Case ProblemsCase Problem 6.1 Sara Decides to Tak.docxFIN 402 Week 3 Case ProblemsCase Problem 6.1 Sara Decides to Tak.docx
FIN 402 Week 3 Case ProblemsCase Problem 6.1 Sara Decides to Tak.docx
 
Film Review Select a contemporary English film of your choice that .docx
Film Review Select a contemporary English film of your choice that .docxFilm Review Select a contemporary English film of your choice that .docx
Film Review Select a contemporary English film of your choice that .docx
 
Fieldwork Research Primary SourcesThis assignment assumes 4.docx
Fieldwork Research Primary SourcesThis assignment assumes 4.docxFieldwork Research Primary SourcesThis assignment assumes 4.docx
Fieldwork Research Primary SourcesThis assignment assumes 4.docx
 
Field TripAssist the cooperating teacher for the age you are obs.docx
Field TripAssist the cooperating teacher for the age you are obs.docxField TripAssist the cooperating teacher for the age you are obs.docx
Field TripAssist the cooperating teacher for the age you are obs.docx
 
Field of study ( Interdisciplinary studies)Choose a piece of w.docx
Field of study ( Interdisciplinary studies)Choose a piece of w.docxField of study ( Interdisciplinary studies)Choose a piece of w.docx
Field of study ( Interdisciplinary studies)Choose a piece of w.docx
 
ffirs.qxd 1313 348 PM Page iPROJECTMANAGEM.docx
ffirs.qxd 1313 348 PM Page iPROJECTMANAGEM.docxffirs.qxd 1313 348 PM Page iPROJECTMANAGEM.docx
ffirs.qxd 1313 348 PM Page iPROJECTMANAGEM.docx
 
Feminist & Empowerment TheoriesFeminist theory can be applie.docx
Feminist & Empowerment TheoriesFeminist theory can be applie.docxFeminist & Empowerment TheoriesFeminist theory can be applie.docx
Feminist & Empowerment TheoriesFeminist theory can be applie.docx
 
Feminist Family TherapyPresentation originally given by Allen.docx
Feminist Family TherapyPresentation originally given by Allen.docxFeminist Family TherapyPresentation originally given by Allen.docx
Feminist Family TherapyPresentation originally given by Allen.docx
 
Felicia makes fabulous fried foods that she sells to family and .docx
Felicia makes fabulous fried foods that she sells to family and .docxFelicia makes fabulous fried foods that she sells to family and .docx
Felicia makes fabulous fried foods that she sells to family and .docx
 
Federalism Comparing Government Response in Hurricane Katrina vs..docx
Federalism Comparing Government Response in Hurricane Katrina vs..docxFederalism Comparing Government Response in Hurricane Katrina vs..docx
Federalism Comparing Government Response in Hurricane Katrina vs..docx
 
Federalism Comparing Government Response in Hurricane Katrina v.docx
Federalism Comparing Government Response in Hurricane Katrina v.docxFederalism Comparing Government Response in Hurricane Katrina v.docx
Federalism Comparing Government Response in Hurricane Katrina v.docx
 
Feedback for 4 Milestone Two Research and SupportPlease addre.docx
Feedback for 4 Milestone Two Research and SupportPlease addre.docxFeedback for 4 Milestone Two Research and SupportPlease addre.docx
Feedback for 4 Milestone Two Research and SupportPlease addre.docx
 
Federal Budget SpeechDo you want to know who you are Don.docx
Federal Budget SpeechDo you want to know who you are Don.docxFederal Budget SpeechDo you want to know who you are Don.docx
Federal Budget SpeechDo you want to know who you are Don.docx
 
February is Black History Month. In great honor of this month, y.docx
February is Black History Month. In great honor of this month, y.docxFebruary is Black History Month. In great honor of this month, y.docx
February is Black History Month. In great honor of this month, y.docx
 
Fe.docx
Fe.docxFe.docx
Fe.docx
 
FC305 Essay’s Guidelines March Start cohort Deadline Mond.docx
FC305 Essay’s Guidelines March Start cohort Deadline Mond.docxFC305 Essay’s Guidelines March Start cohort Deadline Mond.docx
FC305 Essay’s Guidelines March Start cohort Deadline Mond.docx
 
Faster Computing has contacted Go2Linux and requested a brief  p.docx
Faster Computing has contacted Go2Linux and requested a brief  p.docxFaster Computing has contacted Go2Linux and requested a brief  p.docx
Faster Computing has contacted Go2Linux and requested a brief  p.docx
 
Faster Computing was impressed with your presentation. The compa.docx
Faster Computing was impressed with your presentation. The compa.docxFaster Computing was impressed with your presentation. The compa.docx
Faster Computing was impressed with your presentation. The compa.docx
 

Recently uploaded

Introduction to Quality Improvement Essentials
Introduction to Quality Improvement EssentialsIntroduction to Quality Improvement Essentials
Introduction to Quality Improvement Essentials
Excellence Foundation for South Sudan
 
ppt your views.ppt your views of your college in your eyes
ppt your views.ppt your views of your college in your eyesppt your views.ppt your views of your college in your eyes
ppt your views.ppt your views of your college in your eyes
ashishpaul799
 
IATP How-to Foreign Travel May 2024.pdff
IATP How-to Foreign Travel May 2024.pdffIATP How-to Foreign Travel May 2024.pdff
IATP How-to Foreign Travel May 2024.pdff
17thcssbs2
 
The basics of sentences session 4pptx.pptx
The basics of sentences session 4pptx.pptxThe basics of sentences session 4pptx.pptx
The basics of sentences session 4pptx.pptx
heathfieldcps1
 

Recently uploaded (20)

Sectors of the Indian Economy - Class 10 Study Notes pdf
Sectors of the Indian Economy - Class 10 Study Notes pdfSectors of the Indian Economy - Class 10 Study Notes pdf
Sectors of the Indian Economy - Class 10 Study Notes pdf
 
Pragya Champions Chalice 2024 Prelims & Finals Q/A set, General Quiz
Pragya Champions Chalice 2024 Prelims & Finals Q/A set, General QuizPragya Champions Chalice 2024 Prelims & Finals Q/A set, General Quiz
Pragya Champions Chalice 2024 Prelims & Finals Q/A set, General Quiz
 
50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...
50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...
50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...
 
Students, digital devices and success - Andreas Schleicher - 27 May 2024..pptx
Students, digital devices and success - Andreas Schleicher - 27 May 2024..pptxStudents, digital devices and success - Andreas Schleicher - 27 May 2024..pptx
Students, digital devices and success - Andreas Schleicher - 27 May 2024..pptx
 
Introduction to Quality Improvement Essentials
Introduction to Quality Improvement EssentialsIntroduction to Quality Improvement Essentials
Introduction to Quality Improvement Essentials
 
ppt your views.ppt your views of your college in your eyes
ppt your views.ppt your views of your college in your eyesppt your views.ppt your views of your college in your eyes
ppt your views.ppt your views of your college in your eyes
 
UNIT – IV_PCI Complaints: Complaints and evaluation of complaints, Handling o...
UNIT – IV_PCI Complaints: Complaints and evaluation of complaints, Handling o...UNIT – IV_PCI Complaints: Complaints and evaluation of complaints, Handling o...
UNIT – IV_PCI Complaints: Complaints and evaluation of complaints, Handling o...
 
size separation d pharm 1st year pharmaceutics
size separation d pharm 1st year pharmaceuticssize separation d pharm 1st year pharmaceutics
size separation d pharm 1st year pharmaceutics
 
Basic phrases for greeting and assisting costumers
Basic phrases for greeting and assisting costumersBasic phrases for greeting and assisting costumers
Basic phrases for greeting and assisting costumers
 
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
 
How to Create Map Views in the Odoo 17 ERP
How to Create Map Views in the Odoo 17 ERPHow to Create Map Views in the Odoo 17 ERP
How to Create Map Views in the Odoo 17 ERP
 
2024_Student Session 2_ Set Plan Preparation.pptx
2024_Student Session 2_ Set Plan Preparation.pptx2024_Student Session 2_ Set Plan Preparation.pptx
2024_Student Session 2_ Set Plan Preparation.pptx
 
Benefits and Challenges of Using Open Educational Resources
Benefits and Challenges of Using Open Educational ResourcesBenefits and Challenges of Using Open Educational Resources
Benefits and Challenges of Using Open Educational Resources
 
The Last Leaf, a short story by O. Henry
The Last Leaf, a short story by O. HenryThe Last Leaf, a short story by O. Henry
The Last Leaf, a short story by O. Henry
 
Matatag-Curriculum and the 21st Century Skills Presentation.pptx
Matatag-Curriculum and the 21st Century Skills Presentation.pptxMatatag-Curriculum and the 21st Century Skills Presentation.pptx
Matatag-Curriculum and the 21st Century Skills Presentation.pptx
 
MARUTI SUZUKI- A Successful Joint Venture in India.pptx
MARUTI SUZUKI- A Successful Joint Venture in India.pptxMARUTI SUZUKI- A Successful Joint Venture in India.pptx
MARUTI SUZUKI- A Successful Joint Venture in India.pptx
 
Advances in production technology of Grapes.pdf
Advances in production technology of Grapes.pdfAdvances in production technology of Grapes.pdf
Advances in production technology of Grapes.pdf
 
IATP How-to Foreign Travel May 2024.pdff
IATP How-to Foreign Travel May 2024.pdffIATP How-to Foreign Travel May 2024.pdff
IATP How-to Foreign Travel May 2024.pdff
 
The basics of sentences session 4pptx.pptx
The basics of sentences session 4pptx.pptxThe basics of sentences session 4pptx.pptx
The basics of sentences session 4pptx.pptx
 
Gyanartha SciBizTech Quiz slideshare.pptx
Gyanartha SciBizTech Quiz slideshare.pptxGyanartha SciBizTech Quiz slideshare.pptx
Gyanartha SciBizTech Quiz slideshare.pptx
 

Excel Student Data Files 2019EL2C1ACInsce.xlsxPolicy InfoAll.docx