1) The document outlines a business plan for CAPTURE, a souvenir brand that aims to serve as an exposure platform for local cultures through contemporary design utilizing traditional crafts and sustainable production methods.
2) CAPTURE plans to launch in New York City and Abu Dhabi to target ethical, high-end travelers interested in design and sustainability.
3) Financial projections estimate that CAPTURE will become profitable by year 3 and generate a 39.9% internal rate of return on the $2.25 million equity investment over 5 years.
This presentation highlights Characteristics of Luxury Products
and comparison of 2 luxury brands, Gucci and Louis Vuitton with respect to: PESTLE Analysis, 5 force model, SWOT etc.
Placematters presentation on "Experience Retail" areas and developmentsMalcolm Allan
A presentation on the concept of "Experience Retail" - destinations which are places which are a mix of retail, leisure,food and beverage, entertainment, culture, and sports facilities and services.
This was the first group work for our Destination Marketing & Branding Course with Professor Alastair Morrison from Purdue University. We were asked to sketch out the broad structure of a destination management plan using Lombardy as an example of destination.
This presentation highlights Characteristics of Luxury Products
and comparison of 2 luxury brands, Gucci and Louis Vuitton with respect to: PESTLE Analysis, 5 force model, SWOT etc.
Placematters presentation on "Experience Retail" areas and developmentsMalcolm Allan
A presentation on the concept of "Experience Retail" - destinations which are places which are a mix of retail, leisure,food and beverage, entertainment, culture, and sports facilities and services.
This was the first group work for our Destination Marketing & Branding Course with Professor Alastair Morrison from Purdue University. We were asked to sketch out the broad structure of a destination management plan using Lombardy as an example of destination.
Khiry is the vision of my friend Jameel Mohammed. The designs are amazing and he is getting great reception. Attached is information on the brand and his capital raise if you are interested
Happy Arty Hotel Barcelona is a business plan about a 4 stars lifestyle hotel project based on alternative music and urban art. The plan covers all aspects from lifestyle definition, corporate strategy, segmentation and target definition, positioning and marketing mix, and financial plan.
We share why Copenhagen should be seen as the booming fashion city it is, with cool design and unmatched streetstyle. Get inspired by what this city has to offer!
Berlin is seen as a very hip city. Described as a “center of arts and creativity” by the rest of the world, Berlin is the go-to destination for young Europeans. Take a tour of Berlin on the infographic we’ve created below, so you can get a feel for the fashion capital yourself!
Achieving a Successful Homing Offer Challenges & Trends.International Snapshot.SCG International
DIY, HOUSEHOLD & FURNITURE RETAIL RUSSIA.
The annual conference organised by B2B Conference Group.
International Summit of industry products for home and garden repair.
Trends and challenges. International outlook.
Presentation by Clive Woodger, SCG International founder.
Moscow, Russia.
May 2015.
EXECUTIVE SUMMARY (extract)
•Competitive advantages.
Our competitive advantage is based on our human expertise. It will be through knowledgeable staff in wine with good grasp on our portfolio and empathy. The goal is to build trust with the customers, to be able to advice them in their purchase according to their taste, the atmosphere they want to create and to be able to say no to a customer if the bottle will not fit their taste. Finally we are bringing the traditional French wine in the portfolio but also Spanish one that are less known.
•Competition.
Competition in China might seem fierce, as it is the new Eldorado, especially in Shanghai, the most Occidentalized city. However, our location analysis gave us a perfect spot with low competition – only two wine bars in the neighborhood with no retail option.
•Financing.
The project is having a paid-up capital equally divided among the founders of EUR 50,000. There is a Working capital requirement of EUR 100,000 that needs to be funded either through bank loans or through an investment and EUR 10,000 overdraft requirement.
•Project feasibility.
The main points of expenses in the project are the rent and the inventory purchase. With a goal of 3% of the market share the first year, a margin of 45% over the bottle price and another 15% other the glass price at the bar, the project is expected to generate enough cash to repay the loan by the end of the third year with an IRR of 39,5%
Consumer Software & Services: Company presentation by Kris Naudts, Founder & CEO of Culture Trip at the NOAH Conference London 2019, 30-31 October, Old Billingsgate.
Research & Proposal for Whimsical Fashion Multi-label Concept Store, BiatenEna Teo Jia En
Group Studio Project
Members names on cover.
Year 2 for BA(Hons) Degree Fashion Media & Industries Course (Fashion Marketing and Management Specialism) LASALLE College of the Arts
Khiry is the vision of my friend Jameel Mohammed. The designs are amazing and he is getting great reception. Attached is information on the brand and his capital raise if you are interested
Happy Arty Hotel Barcelona is a business plan about a 4 stars lifestyle hotel project based on alternative music and urban art. The plan covers all aspects from lifestyle definition, corporate strategy, segmentation and target definition, positioning and marketing mix, and financial plan.
We share why Copenhagen should be seen as the booming fashion city it is, with cool design and unmatched streetstyle. Get inspired by what this city has to offer!
Berlin is seen as a very hip city. Described as a “center of arts and creativity” by the rest of the world, Berlin is the go-to destination for young Europeans. Take a tour of Berlin on the infographic we’ve created below, so you can get a feel for the fashion capital yourself!
Achieving a Successful Homing Offer Challenges & Trends.International Snapshot.SCG International
DIY, HOUSEHOLD & FURNITURE RETAIL RUSSIA.
The annual conference organised by B2B Conference Group.
International Summit of industry products for home and garden repair.
Trends and challenges. International outlook.
Presentation by Clive Woodger, SCG International founder.
Moscow, Russia.
May 2015.
EXECUTIVE SUMMARY (extract)
•Competitive advantages.
Our competitive advantage is based on our human expertise. It will be through knowledgeable staff in wine with good grasp on our portfolio and empathy. The goal is to build trust with the customers, to be able to advice them in their purchase according to their taste, the atmosphere they want to create and to be able to say no to a customer if the bottle will not fit their taste. Finally we are bringing the traditional French wine in the portfolio but also Spanish one that are less known.
•Competition.
Competition in China might seem fierce, as it is the new Eldorado, especially in Shanghai, the most Occidentalized city. However, our location analysis gave us a perfect spot with low competition – only two wine bars in the neighborhood with no retail option.
•Financing.
The project is having a paid-up capital equally divided among the founders of EUR 50,000. There is a Working capital requirement of EUR 100,000 that needs to be funded either through bank loans or through an investment and EUR 10,000 overdraft requirement.
•Project feasibility.
The main points of expenses in the project are the rent and the inventory purchase. With a goal of 3% of the market share the first year, a margin of 45% over the bottle price and another 15% other the glass price at the bar, the project is expected to generate enough cash to repay the loan by the end of the third year with an IRR of 39,5%
Consumer Software & Services: Company presentation by Kris Naudts, Founder & CEO of Culture Trip at the NOAH Conference London 2019, 30-31 October, Old Billingsgate.
Research & Proposal for Whimsical Fashion Multi-label Concept Store, BiatenEna Teo Jia En
Group Studio Project
Members names on cover.
Year 2 for BA(Hons) Degree Fashion Media & Industries Course (Fashion Marketing and Management Specialism) LASALLE College of the Arts
A presentation by Deepak singh Head, NCDPDSingh Deepak
National Centre for Design and Product Development(NCDPD) set up under the aegis of Export Promotion Council for Handicrafts, primarily to fulfill the needs of design scarce export industry. The design centre employs some of best talents of country from India and abroad with modern design & sample development capabilities to cater the needs of the Industry.
Ecommerce, Marketplaces & Classifieds: Company presentation by Federico Sargenti, Supermercato24 at the NOAH Conference Berlin 2019, 13-14 June, STATION.
Premium MEAN Stack Development Solutions for Modern BusinessesSynapseIndia
Stay ahead of the curve with our premium MEAN Stack Development Solutions. Our expert developers utilize MongoDB, Express.js, AngularJS, and Node.js to create modern and responsive web applications. Trust us for cutting-edge solutions that drive your business growth and success.
Know more: https://www.synapseindia.com/technology/mean-stack-development-company.html
The world of search engine optimization (SEO) is buzzing with discussions after Google confirmed that around 2,500 leaked internal documents related to its Search feature are indeed authentic. The revelation has sparked significant concerns within the SEO community. The leaked documents were initially reported by SEO experts Rand Fishkin and Mike King, igniting widespread analysis and discourse. For More Info:- https://news.arihantwebtech.com/search-disrupted-googles-leaked-documents-rock-the-seo-world/
What is the TDS Return Filing Due Date for FY 2024-25.pdfseoforlegalpillers
It is crucial for the taxpayers to understand about the TDS Return Filing Due Date, so that they can fulfill your TDS obligations efficiently. Taxpayers can avoid penalties by sticking to the deadlines and by accurate filing of TDS. Timely filing of TDS will make sure about the availability of tax credits. You can also seek the professional guidance of experts like Legal Pillers for timely filing of the TDS Return.
Memorandum Of Association Constitution of Company.pptseri bangash
www.seribangash.com
A Memorandum of Association (MOA) is a legal document that outlines the fundamental principles and objectives upon which a company operates. It serves as the company's charter or constitution and defines the scope of its activities. Here's a detailed note on the MOA:
Contents of Memorandum of Association:
Name Clause: This clause states the name of the company, which should end with words like "Limited" or "Ltd." for a public limited company and "Private Limited" or "Pvt. Ltd." for a private limited company.
https://seribangash.com/article-of-association-is-legal-doc-of-company/
Registered Office Clause: It specifies the location where the company's registered office is situated. This office is where all official communications and notices are sent.
Objective Clause: This clause delineates the main objectives for which the company is formed. It's important to define these objectives clearly, as the company cannot undertake activities beyond those mentioned in this clause.
www.seribangash.com
Liability Clause: It outlines the extent of liability of the company's members. In the case of companies limited by shares, the liability of members is limited to the amount unpaid on their shares. For companies limited by guarantee, members' liability is limited to the amount they undertake to contribute if the company is wound up.
https://seribangash.com/promotors-is-person-conceived-formation-company/
Capital Clause: This clause specifies the authorized capital of the company, i.e., the maximum amount of share capital the company is authorized to issue. It also mentions the division of this capital into shares and their respective nominal value.
Association Clause: It simply states that the subscribers wish to form a company and agree to become members of it, in accordance with the terms of the MOA.
Importance of Memorandum of Association:
Legal Requirement: The MOA is a legal requirement for the formation of a company. It must be filed with the Registrar of Companies during the incorporation process.
Constitutional Document: It serves as the company's constitutional document, defining its scope, powers, and limitations.
Protection of Members: It protects the interests of the company's members by clearly defining the objectives and limiting their liability.
External Communication: It provides clarity to external parties, such as investors, creditors, and regulatory authorities, regarding the company's objectives and powers.
https://seribangash.com/difference-public-and-private-company-law/
Binding Authority: The company and its members are bound by the provisions of the MOA. Any action taken beyond its scope may be considered ultra vires (beyond the powers) of the company and therefore void.
Amendment of MOA:
While the MOA lays down the company's fundamental principles, it is not entirely immutable. It can be amended, but only under specific circumstances and in compliance with legal procedures. Amendments typically require shareholder
Skye Residences | Extended Stay Residences Near Toronto Airportmarketingjdass
Experience unparalleled EXTENDED STAY and comfort at Skye Residences located just minutes from Toronto Airport. Discover sophisticated accommodations tailored for discerning travelers.
Website Link :
https://skyeresidences.com/
https://skyeresidences.com/about-us/
https://skyeresidences.com/gallery/
https://skyeresidences.com/rooms/
https://skyeresidences.com/near-by-attractions/
https://skyeresidences.com/commute/
https://skyeresidences.com/contact/
https://skyeresidences.com/queen-suite-with-sofa-bed/
https://skyeresidences.com/queen-suite-with-sofa-bed-and-balcony/
https://skyeresidences.com/queen-suite-with-sofa-bed-accessible/
https://skyeresidences.com/2-bedroom-deluxe-queen-suite-with-sofa-bed/
https://skyeresidences.com/2-bedroom-deluxe-king-queen-suite-with-sofa-bed/
https://skyeresidences.com/2-bedroom-deluxe-queen-suite-with-sofa-bed-accessible/
#Skye Residences Etobicoke, #Skye Residences Near Toronto Airport, #Skye Residences Toronto, #Skye Hotel Toronto, #Skye Hotel Near Toronto Airport, #Hotel Near Toronto Airport, #Near Toronto Airport Accommodation, #Suites Near Toronto Airport, #Etobicoke Suites Near Airport, #Hotel Near Toronto Pearson International Airport, #Toronto Airport Suite Rentals, #Pearson Airport Hotel Suites
"𝑩𝑬𝑮𝑼𝑵 𝑾𝑰𝑻𝑯 𝑻𝑱 𝑰𝑺 𝑯𝑨𝑳𝑭 𝑫𝑶𝑵𝑬"
𝐓𝐉 𝐂𝐨𝐦𝐬 (𝐓𝐉 𝐂𝐨𝐦𝐦𝐮𝐧𝐢𝐜𝐚𝐭𝐢𝐨𝐧𝐬) is a professional event agency that includes experts in the event-organizing market in Vietnam, Korea, and ASEAN countries. We provide unlimited types of events from Music concerts, Fan meetings, and Culture festivals to Corporate events, Internal company events, Golf tournaments, MICE events, and Exhibitions.
𝐓𝐉 𝐂𝐨𝐦𝐬 provides unlimited package services including such as Event organizing, Event planning, Event production, Manpower, PR marketing, Design 2D/3D, VIP protocols, Interpreter agency, etc.
Sports events - Golf competitions/billiards competitions/company sports events: dynamic and challenging
⭐ 𝐅𝐞𝐚𝐭𝐮𝐫𝐞𝐝 𝐩𝐫𝐨𝐣𝐞𝐜𝐭𝐬:
➢ 2024 BAEKHYUN [Lonsdaleite] IN HO CHI MINH
➢ SUPER JUNIOR-L.S.S. THE SHOW : Th3ee Guys in HO CHI MINH
➢FreenBecky 1st Fan Meeting in Vietnam
➢CHILDREN ART EXHIBITION 2024: BEYOND BARRIERS
➢ WOW K-Music Festival 2023
➢ Winner [CROSS] Tour in HCM
➢ Super Show 9 in HCM with Super Junior
➢ HCMC - Gyeongsangbuk-do Culture and Tourism Festival
➢ Korean Vietnam Partnership - Fair with LG
➢ Korean President visits Samsung Electronics R&D Center
➢ Vietnam Food Expo with Lotte Wellfood
"𝐄𝐯𝐞𝐫𝐲 𝐞𝐯𝐞𝐧𝐭 𝐢𝐬 𝐚 𝐬𝐭𝐨𝐫𝐲, 𝐚 𝐬𝐩𝐞𝐜𝐢𝐚𝐥 𝐣𝐨𝐮𝐫𝐧𝐞𝐲. 𝐖𝐞 𝐚𝐥𝐰𝐚𝐲𝐬 𝐛𝐞𝐥𝐢𝐞𝐯𝐞 𝐭𝐡𝐚𝐭 𝐬𝐡𝐨𝐫𝐭𝐥𝐲 𝐲𝐨𝐮 𝐰𝐢𝐥𝐥 𝐛𝐞 𝐚 𝐩𝐚𝐫𝐭 𝐨𝐟 𝐨𝐮𝐫 𝐬𝐭𝐨𝐫𝐢𝐞𝐬."
Attending a job Interview for B1 and B2 Englsih learnersErika906060
It is a sample of an interview for a business english class for pre-intermediate and intermediate english students with emphasis on the speking ability.
Buy Verified PayPal Account | Buy Google 5 Star Reviewsusawebmarket
Buy Verified PayPal Account
Looking to buy verified PayPal accounts? Discover 7 expert tips for safely purchasing a verified PayPal account in 2024. Ensure security and reliability for your transactions.
PayPal Services Features-
🟢 Email Access
🟢 Bank Added
🟢 Card Verified
🟢 Full SSN Provided
🟢 Phone Number Access
🟢 Driving License Copy
🟢 Fasted Delivery
Client Satisfaction is Our First priority. Our services is very appropriate to buy. We assume that the first-rate way to purchase our offerings is to order on the website. If you have any worry in our cooperation usually You can order us on Skype or Telegram.
24/7 Hours Reply/Please Contact
usawebmarketEmail: support@usawebmarket.com
Skype: usawebmarket
Telegram: @usawebmarket
WhatsApp: +1(218) 203-5951
USA WEB MARKET is the Best Verified PayPal, Payoneer, Cash App, Skrill, Neteller, Stripe Account and SEO, SMM Service provider.100%Satisfection granted.100% replacement Granted.
VAT Registration Outlined In UAE: Benefits and Requirementsuae taxgpt
Vat Registration is a legal obligation for businesses meeting the threshold requirement, helping companies avoid fines and ramifications. Contact now!
https://viralsocialtrends.com/vat-registration-outlined-in-uae/
Personal Brand Statement:
As an Army veteran dedicated to lifelong learning, I bring a disciplined, strategic mindset to my pursuits. I am constantly expanding my knowledge to innovate and lead effectively. My journey is driven by a commitment to excellence, and to make a meaningful impact in the world.
Improving profitability for small businessBen Wann
In this comprehensive presentation, we will explore strategies and practical tips for enhancing profitability in small businesses. Tailored to meet the unique challenges faced by small enterprises, this session covers various aspects that directly impact the bottom line. Attendees will learn how to optimize operational efficiency, manage expenses, and increase revenue through innovative marketing and customer engagement techniques.
5. SOLUTION
0
5
CAPTURE is a collection - a line of souvenirs
• High-quality design products
that reflect national identity
• Local traditional crafts and iconography
• Contemporary design aesthetics
• Sustainable production methods
6. 0
6
CAPTURE
THE BRAND
For Educated travellers around the globe
Who value design
The Capture line is a souvenir collection
That offers high-quality products that reflect national identity.
Unlike traditional souvenirs,
Our products utilize traditional crafts and iconography,
while incorporating contemporary design aesthetics and TBLD pro-
duction methods
7. 0
7
CAPTURE
THE BRAND
CAPTURE aims to serve as an exposure platform for local cultures
through contemporary design.
Through the brand’s unique methodology, which combines TBL business
practices with local design knowledge, CAPTURE creates a scalable offer-
ing of unique high-end products to the global traveller while helping local
economies re-position their cultures in ways that can bring value back to
their regions
9. 0
9
ORG
CHART
OPERATION
DESIGN WHOLESALE + RETAIL
R&D
COMMUNICATIONS
FINANCE
MANAGER /
BOOKKEEPER
SALES
EXECUTIVE
ONLINE
COMMUNICATION
MANAGER
LOCAL
ASSISTANT
COMMUNICATIONS
DIRECTOR
Dyanis de Jesus
PRODUCTION
MANAGER
Montserrat
Castañon
MANAGING &
OPERATIONS
DIRECTOR
Vimvipa Poome
BUSINESS
DEVELOPMENT
DIRECTOR
Saadia Zahid
CREATIVE
DIRECTOR
Rasha Alshihabi
R&D
MANAGER
Juan Camilo Sánchez
10. 1
0
MARKET SEGMENTATION
Ethical High-end Travellers
34-64 years old, spend 300 - 3,000 U.S.
dollars a day when travelling.
Sustainable Design Enthusiasts,
Age 34-64 year old,
“LOHAS (lifestyles of health and sustainability)”
11. 1) Established Economy
• build CAPTURE’s image
• positioning in the market
2) Emerging Tourist Destina-
tion
1) Emerging Economy
a. cities growing creative capital
b. tourism industries looking for
creative solutions to increase
tourist spending
• demonstrate CAPTURE’s value
• building creative economies
in sustainable, local ways
1
1
MARKET SELECTION
12. 1
2
MARKET 1st YEAR
In 2011,
there were 50.9 million tourists
& their spending reached
an estimated
$32 billion,3.5 percent increase
over the 2010 figure.
In 2011,
there were 50.9 million tourists
& their spending reached
an estimated
$32 billion,3.5 percent increase
over the 2010 figure.
NYC
International tourist numbers
grew from 1 million in 2004 to
1.8 millionin 2009.
International tourist numbers
grew from 1 million in 2004 to
1.8 millionin 2009.
ABU DHABI
13. 1
3
COMPETITION
MOMA store (specifically, their “Destination” section
Local souvenir shops
Shopping malls
Souvenir shops at the airport
Online design and souvenir shops
Similar concept stores
15. 1
5
OUR PROCESS
Discover Define Design Deliver
2 Locations
Designers
Design
Brief
Final Design
+ Designer
Sustainable
Products
16. 1
6
VALUE PROPOSITION
• Platform of exposure
for local designers
• Bring value to emerging
and local economies
High quality •
Unique design •
• Sustainable methodologies
18. 1
8
Projections NY
FINANCIAL
Total Projected Sales $284,649
Frieze NY Visitors 45,000
5% of 45000 2,250
10% of 45000 4,500
Wholesale Accounts (Doors) 14
Total Pieces to be Sold 8,848
Target Sales $160,503
Assuming 5% of visitors spend an average $56 at Capture
Target Sales $124,146
R
e
t
a
i
l
W
h
o
l
e
S
a
l
e
19. Projections AbuDhabi
1
9
FINANCIAL
Total Projected Sales $251,928
Abu Dhabi Art Fair visitors 17000
5% of 17000 850
10% of 17000 1700
Wholesale Accounts (Doors) 13
Total Pieces to be Sold 8216
Target Sales $149,039
Assuming 10% of visitors’ Average Spend $60x1700
Target Sales $102,000
R
e
t
a
i
l
W
h
o
l
e
S
a
l
e
20. 2
0
2013 Profit & Loss
FINANCIAL
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
0 0 0 0 $151,075 $69,601 $69,763 $70,041 $6,716 $7,186 $134,755 $134,755
0 0 0 0 $36,906 $50,362 $50,402 $50,469 $1,641 $1,756 $79,384 $79,384
$45,170 $52,170 $57,270 $75,503 $110,704 $103,065 $93,178 $94,258 $62,024 $80,058 $194,002 $125,668
-$45,170 -$52,170 -$57,270 -$75,503 $40,371 -$33,464 -$23,415 -$24,217 -$55,307 -$72,872 -$14,247 $9,087
YTD
$643,893
$350,302
$1,118,283
-$474,390
2013 DEC
2012
TOTAL SALES 0
TOTAL COST OF
SALES
0
TOTAL COSTS &
EXPENSES
$70,214
PROFIT/ LOSS
BEFORE TAX
-$70,214
NET PROFIT/
LOSS BEFORE TAX
-$45,170 -$52,170 -$57,270 -$75,503 $40,371 -$33,464 -$23,415 -$24,217 -$55,307 -$72,872 -$14,247 $9,087 -$474,390
-$474,390
-$70,214
21. 2
1
FINANCIAL
5 year Profit and Loss ASSUMPTION
TOTAL SALES
TOTAL COST OF SALES
NET PROFIT
GROSS MARGIN
YEAR 1 YEAR 2 YEAR 3 YEAR 5YEAR 4
TOTAL COSTS & EXPENSE
PROFIT/LOSS
INCOME TAX, AFTER PROFIT
increase in
wholesale and
retail sales
increase in
wholesale and
retail sales
increase in
wholesale and
retail sales
increase in
wholesale and
retail sales
150% 200% 50% 20%
+2+2 +3 +4
new cities new cities new cities new cities
22. 2
2
FINANCIAL
5 year Profit and Loss
TOTAL SALES
TOTAL COST OF SALES
643,893 1,609,733
350,302 875,159
NET PROFIT -$474,390 -$104,099 $813,969 $1,534,936 $2,502,522
GROSS MARGIN 293,591 734,574 2,056,806 3,966,697 5,935,355
4,507,251 8,692,556
2,450,445 4,725,859
13,006,640
7,071,285
1,118,283 1,713,831
-474,390 -104,099
3,536,296 6,134,330
970,956 2,558,226
8,835,770
4,170,870
YEAR 1 YEAR 2 YEAR 3 YEAR 5YEAR 4
TOTAL COSTS & EXPENSE
PROFIT/LOSS BEFORE TAX
- - 156,987 1,023,290 1,668,348INCOME TAX, AFTER PROFIT
23. 2
3
FINANCIAL
5 year balance sheet
YEAR 1-5 2013 2014 2015 2016 2017
ASSETS
CASH ON HAND $1,146,418 $1,298,581 $2,409,071 $4,414,161 $6,898,835
INVENTORY $29,192 $72,930 $233,396 $466,751 $822,669
OTHER ASSETS
TOTAL $1,175,610 $1,371,511 $2,642,467 $4,880,912 $7,721,505
LIABILITIES AND
SHAREHOLDERS EQUITY
INCOME TAX PAYABLE $156,987 $1,023,290 $1,668,348
SHARE CAPITAL $1,650,000 $1,950,000 $2,250,000 $2,250,000 $2,250,000
RETAINED EARNING
BEFORE DIVIDENDS
-$474,390 -$578,489 $235,480 $1,770,416 $4,272,938
ACCUMULATED PAID
DIVIDEND
-$162,794 -$469,781
TOTAL LIABILITIES &
SHAREHOLDERS EQUITY
$1,175,610 $1,371,511 $2,642,467 $4,880,912 $7,721,505
28. 2
8
SUCCESSFUL VENTURE
Equity Investment $2,250,000
39.9%
IRR
on partners' capital (5 years)
Tbld Business Model
Local Resources
& Markets
Contemporary
Sustainable Designs
& Traditional Crafts
Global-Local Brand
Tourism Industry
is Booming
Good Return
on Investment