Conference Call – 3Q06 Results
Profarma’s Overview
   Pharmaceutical Manufacturers                                       Drug Retailers




                                                                                           BA
                                                                               GO
                                                                                     DF
                                                                                       MG ES
                                                                                S
                                                                                           RJ
                                                                              PRP
                                                                                SC

                                  • 8 Distribution Centers                           Distribution Centers

                                  • > 9,100 Orders Daily
                                  • Additional Value Added Services
      # 120 manufacturers                                                      # 23,800
      served by Profarma                                                 Points-of-Sale
                                                                  Supplied by Profarma

     Profarma is the fastest growing wholesale distributor of pharmaceutical
                       and personal care products in Brazil
Investiment thesis
                        Positive Sector
                          Dynamics
             Strong                         Multiple
           Financial                        Growth
          Performance                     Opportunities


          Experienced
          Management                       Key Player
             Team
                        Proven Track
                           Record
Highlights – 3Q05 vs. 3Q06
   - Profarma’s IPO inaugurates company’s new moment
       - Trade of 17.8 million common shares at R$ 22.50
       - Gross funding of R$ 401.0 million
       - Primary Offer of R$ 310.5 million


   - 3Q06 Gross Revenues of R$529 million, 16.4% growth over 3Q05


   - Net Income totaled R$ 4.2 million, 20.8% more than in the 3Q05.


   - Adjusted EBITDA reached R$ 19.1 million, 11.4% up year-on-year.
Gross Revenues Growth                                                R$ Million




                                      12.9%                  16.4%
          25.1%
                                               1,439                    529
                     1,725
                             1,274
                                               125     455              47
            1,443     131
                              97               253     35               90
             101      307
  1,102                       229              76      80               31
             252      103
    59       60               75                       28
   185
    34
                     1,184    873              985                      361
             1,030                                     312
   823



  2003       2004    2005    9M2005           9M2006   3Q05             3Q06
Net Income                                                                  R$ Million



                         33.6%                                70.5%


                         12.0%                                20.8%

                                          10.6
                                                                      5.9
                                          8.9
         8.0
                                                                      4.2
                                                       3.5




      9M2005                            9M2006         3Q05           3Q06
   Net Income
   Net Income, excluding expenses related to the IPO
Adjusted EBITDA
                             Adjusted EBITDA (R$ Million)

              31.4%
                                     13.8%                         11.4%

                      61.6
       35.7   47.1            42.8            48.7
                                                            17.1           19.1
       2003    2004   2005    9M2005         9M2006         3Q05           3Q06




                               % of Net Revenues


       3.6%   3.7%    4.1%                                  4.3%           4.1%
                              3.8%            3.8%




       2003    2004   2005    9M2005         9M2006         3Q05           3Q06
% of Net Revenues

Operating Expenses
  General & Administratives
                           2.46%                 2.23%              2.14%                2.16%              1.94%
                                         2.14%
       2.34%
                  2.02%                          9M2005            9M2006                3Q05               3Q06
  Comercial & Marketing                                               General and Administratives
                                        2.34%
      2.22%      2.21%       2.24%                2.51%                                   2.83%
                                                                    2.34%                                    2.50%

  Logistics & Distribution                        2.93%             2.44%                 2.49%              2.40%

        2.92%    2.71%        2.88%
                                                 9M2005            9M2006                3Q05                3Q06
                                         2.44%            Comercial and Marketing    Logistics and Distribution
  Operating Expenses
       7.43%    6.45%        7.11%               7.56%               6.27%               7.01%               6.38%
                                         6.27%
                                                 9M2005             9M2006               3Q05                3Q06
     2003       2004      2005        9M2006                        Operating Expenses
Market Follow-up (from October 25 through November 10)
     127                                                                                                                       126.7
                                                                                                                                                                     126.2

     124                                                                                                                                                 123.6
                                                                                                                  123.3          123.6

     121
                                                                                                     119.2
     118                                                                   117.8      120.0

                            114.4
                                                            115.6
     115
                                       111.1

     112


     109


     106                                                                                                          104.3
                                                                                                              Vol/Neg                       104.5
                                                                                                                               103.8                     104.5
                                                                                                    102.2
     103                                                                                                                                                             102.9
                                                                                    100.9
                         100.2                                      99.2                                                                                             101.1
                                            99.4     98.3                                                         102.8        102.4         102.6       102.6
     100
                                                                                                    100.8
                         99.6        98.8                              98.8          100.0
      97                                           98.0
           25-Oct-06   26-Oct-06    27-Oct-06       30-Oct-06   31-Oct-06          1-Nov-06   3-Nov-06       6-Nov-06     7-Nov-06     8-Nov-06     9-Nov-06   10-Nov-06


                                                                     Ibovespa                 IGC           Profarma
3Q06 Results Presentation

3Q06 Results Presentation

  • 2.
    Conference Call –3Q06 Results
  • 4.
    Profarma’s Overview Pharmaceutical Manufacturers Drug Retailers BA GO DF MG ES S RJ PRP SC • 8 Distribution Centers Distribution Centers • > 9,100 Orders Daily • Additional Value Added Services # 120 manufacturers # 23,800 served by Profarma Points-of-Sale Supplied by Profarma Profarma is the fastest growing wholesale distributor of pharmaceutical and personal care products in Brazil
  • 5.
    Investiment thesis Positive Sector Dynamics Strong Multiple Financial Growth Performance Opportunities Experienced Management Key Player Team Proven Track Record
  • 6.
    Highlights – 3Q05vs. 3Q06 - Profarma’s IPO inaugurates company’s new moment - Trade of 17.8 million common shares at R$ 22.50 - Gross funding of R$ 401.0 million - Primary Offer of R$ 310.5 million - 3Q06 Gross Revenues of R$529 million, 16.4% growth over 3Q05 - Net Income totaled R$ 4.2 million, 20.8% more than in the 3Q05. - Adjusted EBITDA reached R$ 19.1 million, 11.4% up year-on-year.
  • 7.
    Gross Revenues Growth R$ Million 12.9% 16.4% 25.1% 1,439 529 1,725 1,274 125 455 47 1,443 131 97 253 35 90 101 307 1,102 229 76 80 31 252 103 59 60 75 28 185 34 1,184 873 985 361 1,030 312 823 2003 2004 2005 9M2005 9M2006 3Q05 3Q06
  • 8.
    Net Income R$ Million 33.6% 70.5% 12.0% 20.8% 10.6 5.9 8.9 8.0 4.2 3.5 9M2005 9M2006 3Q05 3Q06 Net Income Net Income, excluding expenses related to the IPO
  • 9.
    Adjusted EBITDA Adjusted EBITDA (R$ Million) 31.4% 13.8% 11.4% 61.6 35.7 47.1 42.8 48.7 17.1 19.1 2003 2004 2005 9M2005 9M2006 3Q05 3Q06 % of Net Revenues 3.6% 3.7% 4.1% 4.3% 4.1% 3.8% 3.8% 2003 2004 2005 9M2005 9M2006 3Q05 3Q06
  • 10.
    % of NetRevenues Operating Expenses General & Administratives 2.46% 2.23% 2.14% 2.16% 1.94% 2.14% 2.34% 2.02% 9M2005 9M2006 3Q05 3Q06 Comercial & Marketing General and Administratives 2.34% 2.22% 2.21% 2.24% 2.51% 2.83% 2.34% 2.50% Logistics & Distribution 2.93% 2.44% 2.49% 2.40% 2.92% 2.71% 2.88% 9M2005 9M2006 3Q05 3Q06 2.44% Comercial and Marketing Logistics and Distribution Operating Expenses 7.43% 6.45% 7.11% 7.56% 6.27% 7.01% 6.38% 6.27% 9M2005 9M2006 3Q05 3Q06 2003 2004 2005 9M2006 Operating Expenses
  • 11.
    Market Follow-up (fromOctober 25 through November 10) 127 126.7 126.2 124 123.6 123.3 123.6 121 119.2 118 117.8 120.0 114.4 115.6 115 111.1 112 109 106 104.3 Vol/Neg 104.5 103.8 104.5 102.2 103 102.9 100.9 100.2 99.2 101.1 99.4 98.3 102.8 102.4 102.6 102.6 100 100.8 99.6 98.8 98.8 100.0 97 98.0 25-Oct-06 26-Oct-06 27-Oct-06 30-Oct-06 31-Oct-06 1-Nov-06 3-Nov-06 6-Nov-06 7-Nov-06 8-Nov-06 9-Nov-06 10-Nov-06 Ibovespa IGC Profarma