Accounts for manufacturing enterprises using schedules:
(a) Schedule of Cost of Goods Manufactured
$ $ $
DIRECT MATERIALS:
raw materials on hand b/f X
add raw materials purchased X
add transport on raw materials X
less returns on materials (X)
net raw materials purchased X
raw materials available for production X
less raw materials on hand c/d (X)
raw materials used in production A
DIRECT LABOUR (calculated data) B
* PRIME COST C
MANUFACTURING OVERHEADS:
[factory-based expenses &
adjustments] (calculated data) x
[indirect labour] (calculated data) x
[indirect materials] (calculated data) x
total overhead expenses D
* MANUFACTURING COST E
WORK-IN-PROGRESS:
add work-in-progess b/f x
less work-in-progress c/d (x)
net work-in-progress F
* COST OF GOODS MANUFACTURED G
add factory profits (x% mark-up) x
* COST OF PRODUCTION H
(b) Schedule of Cost of Goods Sold
$ $ $
finished goods on hand b/f X
add cost of manufactured goods (transfer) X
add carriage on goods transferred X
add additional goods purchased X
net finished goods available X
less finished goods on hand c/d (X)
COST OF FINISHED GOODS SOLD I
(c) The Income Statement
$ $ $
TURNOVER:
sales x
less returns and allowances (x)
net sales J
less COST OF GOODS SOLD (transfer) I
* GROSS MARGIN K
less NON-MANUFACTURING OVERHEADS
selling & distribution expenses x
administrative expenses x
total expenses L
* NET PROFIT M
add factory profit (transferred) x
less factory profit unrealized x
net factory profit realized N
* NET INCOME O

1 schmanuf

  • 1.
    Accounts for manufacturingenterprises using schedules: (a) Schedule of Cost of Goods Manufactured $ $ $ DIRECT MATERIALS: raw materials on hand b/f X add raw materials purchased X add transport on raw materials X less returns on materials (X) net raw materials purchased X raw materials available for production X less raw materials on hand c/d (X) raw materials used in production A DIRECT LABOUR (calculated data) B * PRIME COST C MANUFACTURING OVERHEADS: [factory-based expenses & adjustments] (calculated data) x [indirect labour] (calculated data) x [indirect materials] (calculated data) x total overhead expenses D * MANUFACTURING COST E WORK-IN-PROGRESS: add work-in-progess b/f x less work-in-progress c/d (x) net work-in-progress F * COST OF GOODS MANUFACTURED G add factory profits (x% mark-up) x * COST OF PRODUCTION H
  • 2.
    (b) Schedule ofCost of Goods Sold $ $ $ finished goods on hand b/f X add cost of manufactured goods (transfer) X add carriage on goods transferred X add additional goods purchased X net finished goods available X less finished goods on hand c/d (X) COST OF FINISHED GOODS SOLD I (c) The Income Statement $ $ $ TURNOVER: sales x less returns and allowances (x) net sales J less COST OF GOODS SOLD (transfer) I * GROSS MARGIN K less NON-MANUFACTURING OVERHEADS selling & distribution expenses x administrative expenses x total expenses L * NET PROFIT M add factory profit (transferred) x less factory profit unrealized x net factory profit realized N * NET INCOME O