SlideShare a Scribd company logo
1 of 8
DEVRY BIS 155 iLab 6 (Week 5) Day Care Center NEW
Check this A+ tutorial guideline at
http://www.assignmentcloud.com/bis-155-devrv/bis-155-ilab-
6-dav-care-center-new
For more classes visit
http:// ww.assignmentcloud.com/
www.assignmentcl
oud.com
DEVRY BIS 155 iLab 6 (Week 5) Dav Care Center NEW
Scenario/Summary
Your friend, Adair Deske, is considering opening a day care center. She
has started compiling her assumptions and putting together an Income
Statement. She has determined that she must make at least $75,000
profit per year in order to start the business. She has asked you to
analyze her Income Statement and help her determine whether it is
viable for her to start this business. You have agreed to help her
complete her Income Statement and to perform What-If analysis to
help her look at her potential profitability.
When submitting the workbook to the Dropbox, provide a comment
in the Dropbox comments area explaining what you learned from
completing this iLab activity.
Lab Steps
STEP 1: Open Worksheet and Complete the Income Statement
Adair needs your help in completing her Income Statement. She has
provided the basic assumptions, but you need to provide the
calculations that will be used as you perform What-If analysis.
Week!
N
xlsx. Notice
has provided the basic assumptions concerning her costs and her
revenue.
B. Complete the following calculations.
Revenue
Total Revenue: Multiply tuition per day times number of days by
number of children.
Variable expenses are those expenses that will depend on the number
of children served each year. Jane has provided the assumptions.
Define annual costs based on the cost per day multiplied by the
number of children multiplied by the number of days.
Food Expenses
• Supply Expenses
Teacher Cost: Create a VLOOKUP function to determine the annual
teacher cost. The Lookup Value is the number of children. The Lookup
Table is in cells E3:F7. The Index Column is the second column in the
table. You want the closest match. Multiply the LOOKUP function
times the annual teacher salary.
Total Variable expenses: This will be the SUM of all of the Variable
Expenses (B17:B19).
Summary. Use formulas in these cells because you will wish to
change the values in your assumption section to see how these
changes
impact the Net Income.Total Revenue should refer to the Total Revenue ce l (B14).
is Vari.,
Tota, Expens the lotal Revenue ce l (B14). Costs
+ Fixed Cost.
Net Income is Total Revenue - Total Expense
C. Rename the file according to the file naming conventions as shown
at the top of this page.
Your Income Statement should look like the one below, but it is
important that you have created formulas rather than typing in
amounts. As you perform What-If analysis, the formulas will be
recalculated to show you the results of changing assumptions.
Image Description
STEP 2: Analyze the Difference in Total Expenses and Net Income
When You Vary the Number of Students
Adair desires to look at the differences in her net income depending
on the number of children she cares for. Her house will accommodate
no more than 15 children, and she believes she should have no less
than six children. Because you are varying only one of your
assumptions, you can develop a one-variable data table. A one-
variable data table will allow you to see the impact of changing one
variable—and see the results on multiple outputs.
A. Set up the Data Table to display number of children from 6 through
WWW15
- A
descr
en from 6 thr
itle to the Data Table
.
B. Show the Expenses and Net Income for each change in number of
children.
C. Populate the Data Table using the Data tab, What-If analysis,
Data
Table tool.
D. Apply Conditional Formatting to Net Income that is above
$75,000.
Your final Data Table should look something like this.STEP 3: Analyze the Difference in Net Income When You Vary the
Number of Students and the Charge Per Student
Adair also wishes to look at the impact on Net Income when she
varies the number of students and the charge per student. Use a two-
variable data table to analyze.
A. Set up the Data Table to display number of children as the row
input (6-15) and charge per student (35-75 in $5 increments) as the
column input.
NOTE: In a Data Table, the information in the top row of the table is
called the row input and the information in the first column of the
table is called the column input. We usually think of the top row in
Excel as a column header and the labels in the first column as row
labels, so this may seem a bit confusing. Just remember, in a Data
Table, the top row is row input; first column is column input.
..E„,.rN
.,r.,n
,h
„.s:.<:,a,an
«,or
m„.h
«e„1,od
,s„,a
v
C. Add a descriptive heading.
D. Create the data table and apply conditional formatting to Net
Income values over $75,000.
Your Data Table will look something like this.
STEP 4: Create Scenarios and a Scenario Summary
Adair wants to look at three scenarios. Be sure to save each scenario
with a unique name, and place the name of the scenario on the sheet,
so that when the scenario changes, the name on the sheet changes to
match the scenario.
Scenario Teacher Salary Supplies Number Tuition
1. Economy 15,000 25 15 35
2. Midrange 26,000 60 8 50
3. High 38,000 100 6 100
She wants to see the Net Income that would be achieved in each
Scenario and compare this to her original assumptions.
A. Name the cells that will be used in the Scenario.
B. Create the three Scenarios.
C. Create a Scenario Summary.
D. Move the Scenario Summary to the end of the workbook.
www.assignmentcl
oud.com
STEP 5: Create a Documentation Sheet and Provide a
Recommendation
A. Add a documentation sheet to the beginning of the workbook.
Include Author, date Created, Last Modified, and Contents sections.
B. Provide a recommendation to Adair.
C. Format the documentation sheet to match the look and feel of the
other sheets in the workbook.
D. Add a graphic to the documentation sheet.
Submit your completed workbook to the Dropbox. Make sure you
post a comment about what you learned when submitting the file.
IMPORTANT: There are two iLabs this week, and there is a separate
Dropbox basket for each one. Be sure to submit your work for this
iLab to the Dropbox basket labeled Week 5: iLab 6.
www.assignmentcloud.com
www.assignmentcloud.com

More Related Content

Similar to Devry bis-155-i lab-6

Link to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docx
Link to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docxLink to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docx
Link to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docxSHIVA101531
 
1 Analytics Group Project Instructions OBJEC.docx
1  Analytics Group Project Instructions OBJEC.docx1  Analytics Group Project Instructions OBJEC.docx
1 Analytics Group Project Instructions OBJEC.docxtarifarmarie
 
COM 3135 Proposal AssignmentMANAGERIAL PROPOSAL INSTRUCTI.docx
COM 3135 Proposal AssignmentMANAGERIAL PROPOSAL INSTRUCTI.docxCOM 3135 Proposal AssignmentMANAGERIAL PROPOSAL INSTRUCTI.docx
COM 3135 Proposal AssignmentMANAGERIAL PROPOSAL INSTRUCTI.docxmccormicknadine86
 
BIS 155 PAPERS Knowledge Specialist--bis155papers.com
BIS 155 PAPERS Knowledge Specialist--bis155papers.comBIS 155 PAPERS Knowledge Specialist--bis155papers.com
BIS 155 PAPERS Knowledge Specialist--bis155papers.comJaseetha69
 
PSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docx
PSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docxPSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docx
PSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docxwoodruffeloisa
 
Cover PageComplete and copy the following to Word for your cover p.docx
Cover PageComplete and copy the following to Word for your cover p.docxCover PageComplete and copy the following to Word for your cover p.docx
Cover PageComplete and copy the following to Word for your cover p.docxfaithxdunce63732
 
Dervy bis-155-final-exam-guide-music-on-demand-new
Dervy bis-155-final-exam-guide-music-on-demand-newDervy bis-155-final-exam-guide-music-on-demand-new
Dervy bis-155-final-exam-guide-music-on-demand-newindividual484
 
CASE 1 Data File needed for this Case Problem Modem.xlsx.docx
CASE 1  Data File needed for this Case Problem Modem.xlsx.docxCASE 1  Data File needed for this Case Problem Modem.xlsx.docx
CASE 1 Data File needed for this Case Problem Modem.xlsx.docxtidwellveronique
 
Unit V Assignment WorksheetThis worksheet is intended to help .docx
Unit V Assignment WorksheetThis worksheet is intended to help .docxUnit V Assignment WorksheetThis worksheet is intended to help .docx
Unit V Assignment WorksheetThis worksheet is intended to help .docxjolleybendicty
 
Final Paper Focus of the Final PaperWrite a five-to seven-.docx
Final Paper Focus of the Final PaperWrite a five-to seven-.docxFinal Paper Focus of the Final PaperWrite a five-to seven-.docx
Final Paper Focus of the Final PaperWrite a five-to seven-.docxmydrynan
 
gratisexam.com-Oracle.BrainDumps.1z0-061.v2016-10-10.by.Laura.75q.pdf
gratisexam.com-Oracle.BrainDumps.1z0-061.v2016-10-10.by.Laura.75q.pdfgratisexam.com-Oracle.BrainDumps.1z0-061.v2016-10-10.by.Laura.75q.pdf
gratisexam.com-Oracle.BrainDumps.1z0-061.v2016-10-10.by.Laura.75q.pdfNarReg
 
Unit 8 & 9 [122 Payroll Accounting] Page 1 of 3 .docx
Unit 8 & 9      [122 Payroll Accounting]  Page 1 of 3 .docxUnit 8 & 9      [122 Payroll Accounting]  Page 1 of 3 .docx
Unit 8 & 9 [122 Payroll Accounting] Page 1 of 3 .docxdickonsondorris
 
1 Business Intelligence Case Project Backgro.docx
1  Business Intelligence Case    Project Backgro.docx1  Business Intelligence Case    Project Backgro.docx
1 Business Intelligence Case Project Backgro.docxoswald1horne84988
 
Article Reviews each class will typically offer at least one arti.docx
Article Reviews each class will typically offer at least one arti.docxArticle Reviews each class will typically offer at least one arti.docx
Article Reviews each class will typically offer at least one arti.docxfredharris32
 

Similar to Devry bis-155-i lab-6 (16)

Link to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docx
Link to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docxLink to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docx
Link to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docx
 
1 Analytics Group Project Instructions OBJEC.docx
1  Analytics Group Project Instructions OBJEC.docx1  Analytics Group Project Instructions OBJEC.docx
1 Analytics Group Project Instructions OBJEC.docx
 
COM 3135 Proposal AssignmentMANAGERIAL PROPOSAL INSTRUCTI.docx
COM 3135 Proposal AssignmentMANAGERIAL PROPOSAL INSTRUCTI.docxCOM 3135 Proposal AssignmentMANAGERIAL PROPOSAL INSTRUCTI.docx
COM 3135 Proposal AssignmentMANAGERIAL PROPOSAL INSTRUCTI.docx
 
BIS 155 PAPERS Knowledge Specialist--bis155papers.com
BIS 155 PAPERS Knowledge Specialist--bis155papers.comBIS 155 PAPERS Knowledge Specialist--bis155papers.com
BIS 155 PAPERS Knowledge Specialist--bis155papers.com
 
PSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docx
PSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docxPSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docx
PSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docx
 
Bis 345-week-4-i lab-new
Bis 345-week-4-i lab-newBis 345-week-4-i lab-new
Bis 345-week-4-i lab-new
 
Cover PageComplete and copy the following to Word for your cover p.docx
Cover PageComplete and copy the following to Word for your cover p.docxCover PageComplete and copy the following to Word for your cover p.docx
Cover PageComplete and copy the following to Word for your cover p.docx
 
Dervy bis-155-final-exam-guide-music-on-demand-new
Dervy bis-155-final-exam-guide-music-on-demand-newDervy bis-155-final-exam-guide-music-on-demand-new
Dervy bis-155-final-exam-guide-music-on-demand-new
 
CASE 1 Data File needed for this Case Problem Modem.xlsx.docx
CASE 1  Data File needed for this Case Problem Modem.xlsx.docxCASE 1  Data File needed for this Case Problem Modem.xlsx.docx
CASE 1 Data File needed for this Case Problem Modem.xlsx.docx
 
Advanced excel unit 01
Advanced excel unit 01Advanced excel unit 01
Advanced excel unit 01
 
Unit V Assignment WorksheetThis worksheet is intended to help .docx
Unit V Assignment WorksheetThis worksheet is intended to help .docxUnit V Assignment WorksheetThis worksheet is intended to help .docx
Unit V Assignment WorksheetThis worksheet is intended to help .docx
 
Final Paper Focus of the Final PaperWrite a five-to seven-.docx
Final Paper Focus of the Final PaperWrite a five-to seven-.docxFinal Paper Focus of the Final PaperWrite a five-to seven-.docx
Final Paper Focus of the Final PaperWrite a five-to seven-.docx
 
gratisexam.com-Oracle.BrainDumps.1z0-061.v2016-10-10.by.Laura.75q.pdf
gratisexam.com-Oracle.BrainDumps.1z0-061.v2016-10-10.by.Laura.75q.pdfgratisexam.com-Oracle.BrainDumps.1z0-061.v2016-10-10.by.Laura.75q.pdf
gratisexam.com-Oracle.BrainDumps.1z0-061.v2016-10-10.by.Laura.75q.pdf
 
Unit 8 & 9 [122 Payroll Accounting] Page 1 of 3 .docx
Unit 8 & 9      [122 Payroll Accounting]  Page 1 of 3 .docxUnit 8 & 9      [122 Payroll Accounting]  Page 1 of 3 .docx
Unit 8 & 9 [122 Payroll Accounting] Page 1 of 3 .docx
 
1 Business Intelligence Case Project Backgro.docx
1  Business Intelligence Case    Project Backgro.docx1  Business Intelligence Case    Project Backgro.docx
1 Business Intelligence Case Project Backgro.docx
 
Article Reviews each class will typically offer at least one arti.docx
Article Reviews each class will typically offer at least one arti.docxArticle Reviews each class will typically offer at least one arti.docx
Article Reviews each class will typically offer at least one arti.docx
 

More from shyaminfo104

Ash bus-616-week-6-final-paper-new
Ash bus-616-week-6-final-paper-newAsh bus-616-week-6-final-paper-new
Ash bus-616-week-6-final-paper-newshyaminfo104
 
Ash bus-612-week-6-assignment-research-paper-new
Ash bus-612-week-6-assignment-research-paper-newAsh bus-612-week-6-assignment-research-paper-new
Ash bus-612-week-6-assignment-research-paper-newshyaminfo104
 
Bus 611 week 6 final research paper
Bus 611 week 6 final research paperBus 611 week 6 final research paper
Bus 611 week 6 final research papershyaminfo104
 
Liberty busi-610-week-7-quiz-4-new
Liberty busi-610-week-7-quiz-4-newLiberty busi-610-week-7-quiz-4-new
Liberty busi-610-week-7-quiz-4-newshyaminfo104
 
Liberty busi-610-week-5-quiz-3-new
Liberty busi-610-week-5-quiz-3-newLiberty busi-610-week-5-quiz-3-new
Liberty busi-610-week-5-quiz-3-newshyaminfo104
 
Liberty busi-610-week-1-quiz-1-new
Liberty busi-610-week-1-quiz-1-newLiberty busi-610-week-1-quiz-1-new
Liberty busi-610-week-1-quiz-1-newshyaminfo104
 
Ash bus-201-week-5-assignment-management
Ash bus-201-week-5-assignment-managementAsh bus-201-week-5-assignment-management
Ash bus-201-week-5-assignment-managementshyaminfo104
 
Ash bus-201-week-2-dq-1-environmental-factors
Ash bus-201-week-2-dq-1-environmental-factorsAsh bus-201-week-2-dq-1-environmental-factors
Ash bus-201-week-2-dq-1-environmental-factorsshyaminfo104
 
Strayer bus-107-quiz-9-new
Strayer bus-107-quiz-9-newStrayer bus-107-quiz-9-new
Strayer bus-107-quiz-9-newshyaminfo104
 
Strayer bus-107-quiz-5-new
Strayer bus-107-quiz-5-newStrayer bus-107-quiz-5-new
Strayer bus-107-quiz-5-newshyaminfo104
 
Cis 421 week 10 term paper
Cis 421 week 10 term paperCis 421 week 10 term paper
Cis 421 week 10 term papershyaminfo104
 
Cis 421 week 3 assignment 2
Cis 421 week 3 assignment 2Cis 421 week 3 assignment 2
Cis 421 week 3 assignment 2shyaminfo104
 
Stayer cis 413 week 10 assignment 2
Stayer cis 413 week 10 assignment 2Stayer cis 413 week 10 assignment 2
Stayer cis 413 week 10 assignment 2shyaminfo104
 
Uop bscom-260-week-4-document-design-new
Uop bscom-260-week-4-document-design-newUop bscom-260-week-4-document-design-new
Uop bscom-260-week-4-document-design-newshyaminfo104
 
Uop bscom-260-week-3-application-letter-new
Uop bscom-260-week-3-application-letter-newUop bscom-260-week-3-application-letter-new
Uop bscom-260-week-3-application-letter-newshyaminfo104
 
Uop bscom-260-week-1-understanding-technical-communication-new
Uop bscom-260-week-1-understanding-technical-communication-newUop bscom-260-week-1-understanding-technical-communication-new
Uop bscom-260-week-1-understanding-technical-communication-newshyaminfo104
 
Uop bscom-260-all-assignments-new
Uop bscom-260-all-assignments-newUop bscom-260-all-assignments-new
Uop bscom-260-all-assignments-newshyaminfo104
 
Uop bscom-240-week-4-evaluating-information-reflection-new
Uop bscom-240-week-4-evaluating-information-reflection-newUop bscom-240-week-4-evaluating-information-reflection-new
Uop bscom-240-week-4-evaluating-information-reflection-newshyaminfo104
 
Uop bscom-240-week-4-article-summary-new
Uop bscom-240-week-4-article-summary-newUop bscom-240-week-4-article-summary-new
Uop bscom-240-week-4-article-summary-newshyaminfo104
 
Uop bscom-240-week-3-exploring-virtual-libraries-new
Uop bscom-240-week-3-exploring-virtual-libraries-newUop bscom-240-week-3-exploring-virtual-libraries-new
Uop bscom-240-week-3-exploring-virtual-libraries-newshyaminfo104
 

More from shyaminfo104 (20)

Ash bus-616-week-6-final-paper-new
Ash bus-616-week-6-final-paper-newAsh bus-616-week-6-final-paper-new
Ash bus-616-week-6-final-paper-new
 
Ash bus-612-week-6-assignment-research-paper-new
Ash bus-612-week-6-assignment-research-paper-newAsh bus-612-week-6-assignment-research-paper-new
Ash bus-612-week-6-assignment-research-paper-new
 
Bus 611 week 6 final research paper
Bus 611 week 6 final research paperBus 611 week 6 final research paper
Bus 611 week 6 final research paper
 
Liberty busi-610-week-7-quiz-4-new
Liberty busi-610-week-7-quiz-4-newLiberty busi-610-week-7-quiz-4-new
Liberty busi-610-week-7-quiz-4-new
 
Liberty busi-610-week-5-quiz-3-new
Liberty busi-610-week-5-quiz-3-newLiberty busi-610-week-5-quiz-3-new
Liberty busi-610-week-5-quiz-3-new
 
Liberty busi-610-week-1-quiz-1-new
Liberty busi-610-week-1-quiz-1-newLiberty busi-610-week-1-quiz-1-new
Liberty busi-610-week-1-quiz-1-new
 
Ash bus-201-week-5-assignment-management
Ash bus-201-week-5-assignment-managementAsh bus-201-week-5-assignment-management
Ash bus-201-week-5-assignment-management
 
Ash bus-201-week-2-dq-1-environmental-factors
Ash bus-201-week-2-dq-1-environmental-factorsAsh bus-201-week-2-dq-1-environmental-factors
Ash bus-201-week-2-dq-1-environmental-factors
 
Strayer bus-107-quiz-9-new
Strayer bus-107-quiz-9-newStrayer bus-107-quiz-9-new
Strayer bus-107-quiz-9-new
 
Strayer bus-107-quiz-5-new
Strayer bus-107-quiz-5-newStrayer bus-107-quiz-5-new
Strayer bus-107-quiz-5-new
 
Cis 421 week 10 term paper
Cis 421 week 10 term paperCis 421 week 10 term paper
Cis 421 week 10 term paper
 
Cis 421 week 3 assignment 2
Cis 421 week 3 assignment 2Cis 421 week 3 assignment 2
Cis 421 week 3 assignment 2
 
Stayer cis 413 week 10 assignment 2
Stayer cis 413 week 10 assignment 2Stayer cis 413 week 10 assignment 2
Stayer cis 413 week 10 assignment 2
 
Uop bscom-260-week-4-document-design-new
Uop bscom-260-week-4-document-design-newUop bscom-260-week-4-document-design-new
Uop bscom-260-week-4-document-design-new
 
Uop bscom-260-week-3-application-letter-new
Uop bscom-260-week-3-application-letter-newUop bscom-260-week-3-application-letter-new
Uop bscom-260-week-3-application-letter-new
 
Uop bscom-260-week-1-understanding-technical-communication-new
Uop bscom-260-week-1-understanding-technical-communication-newUop bscom-260-week-1-understanding-technical-communication-new
Uop bscom-260-week-1-understanding-technical-communication-new
 
Uop bscom-260-all-assignments-new
Uop bscom-260-all-assignments-newUop bscom-260-all-assignments-new
Uop bscom-260-all-assignments-new
 
Uop bscom-240-week-4-evaluating-information-reflection-new
Uop bscom-240-week-4-evaluating-information-reflection-newUop bscom-240-week-4-evaluating-information-reflection-new
Uop bscom-240-week-4-evaluating-information-reflection-new
 
Uop bscom-240-week-4-article-summary-new
Uop bscom-240-week-4-article-summary-newUop bscom-240-week-4-article-summary-new
Uop bscom-240-week-4-article-summary-new
 
Uop bscom-240-week-3-exploring-virtual-libraries-new
Uop bscom-240-week-3-exploring-virtual-libraries-newUop bscom-240-week-3-exploring-virtual-libraries-new
Uop bscom-240-week-3-exploring-virtual-libraries-new
 

Recently uploaded

भारत-रोम व्यापार.pptx, Indo-Roman Trade,
भारत-रोम व्यापार.pptx, Indo-Roman Trade,भारत-रोम व्यापार.pptx, Indo-Roman Trade,
भारत-रोम व्यापार.pptx, Indo-Roman Trade,Virag Sontakke
 
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptxVS Mahajan Coaching Centre
 
The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13Steve Thomason
 
Science lesson Moon for 4th quarter lesson
Science lesson Moon for 4th quarter lessonScience lesson Moon for 4th quarter lesson
Science lesson Moon for 4th quarter lessonJericReyAuditor
 
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17Celine George
 
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
Biting mechanism of poisonous snakes.pdf
Biting mechanism of poisonous snakes.pdfBiting mechanism of poisonous snakes.pdf
Biting mechanism of poisonous snakes.pdfadityarao40181
 
How to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxHow to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxmanuelaromero2013
 
Mastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionMastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionSafetyChain Software
 
Final demo Grade 9 for demo Plan dessert.pptx
Final demo Grade 9 for demo Plan dessert.pptxFinal demo Grade 9 for demo Plan dessert.pptx
Final demo Grade 9 for demo Plan dessert.pptxAvyJaneVismanos
 
Sanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfSanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfsanyamsingh5019
 
Science 7 - LAND and SEA BREEZE and its Characteristics
Science 7 - LAND and SEA BREEZE and its CharacteristicsScience 7 - LAND and SEA BREEZE and its Characteristics
Science 7 - LAND and SEA BREEZE and its CharacteristicsKarinaGenton
 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxNirmalaLoungPoorunde1
 
ENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptx
ENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptxENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptx
ENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptxAnaBeatriceAblay2
 
Proudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptxProudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptxthorishapillay1
 
Alper Gobel In Media Res Media Component
Alper Gobel In Media Res Media ComponentAlper Gobel In Media Res Media Component
Alper Gobel In Media Res Media ComponentInMediaRes1
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxGaneshChakor2
 
_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting Data_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting DataJhengPantaleon
 

Recently uploaded (20)

भारत-रोम व्यापार.pptx, Indo-Roman Trade,
भारत-रोम व्यापार.pptx, Indo-Roman Trade,भारत-रोम व्यापार.pptx, Indo-Roman Trade,
भारत-रोम व्यापार.pptx, Indo-Roman Trade,
 
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
 
The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13
 
Science lesson Moon for 4th quarter lesson
Science lesson Moon for 4th quarter lessonScience lesson Moon for 4th quarter lesson
Science lesson Moon for 4th quarter lesson
 
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
 
Staff of Color (SOC) Retention Efforts DDSD
Staff of Color (SOC) Retention Efforts DDSDStaff of Color (SOC) Retention Efforts DDSD
Staff of Color (SOC) Retention Efforts DDSD
 
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
 
Biting mechanism of poisonous snakes.pdf
Biting mechanism of poisonous snakes.pdfBiting mechanism of poisonous snakes.pdf
Biting mechanism of poisonous snakes.pdf
 
How to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxHow to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptx
 
Mastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionMastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory Inspection
 
Final demo Grade 9 for demo Plan dessert.pptx
Final demo Grade 9 for demo Plan dessert.pptxFinal demo Grade 9 for demo Plan dessert.pptx
Final demo Grade 9 for demo Plan dessert.pptx
 
Sanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfSanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdf
 
Science 7 - LAND and SEA BREEZE and its Characteristics
Science 7 - LAND and SEA BREEZE and its CharacteristicsScience 7 - LAND and SEA BREEZE and its Characteristics
Science 7 - LAND and SEA BREEZE and its Characteristics
 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptx
 
ENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptx
ENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptxENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptx
ENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptx
 
Proudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptxProudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptx
 
Alper Gobel In Media Res Media Component
Alper Gobel In Media Res Media ComponentAlper Gobel In Media Res Media Component
Alper Gobel In Media Res Media Component
 
TataKelola dan KamSiber Kecerdasan Buatan v022.pdf
TataKelola dan KamSiber Kecerdasan Buatan v022.pdfTataKelola dan KamSiber Kecerdasan Buatan v022.pdf
TataKelola dan KamSiber Kecerdasan Buatan v022.pdf
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptx
 
_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting Data_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting Data
 

Devry bis-155-i lab-6

  • 1. DEVRY BIS 155 iLab 6 (Week 5) Day Care Center NEW Check this A+ tutorial guideline at http://www.assignmentcloud.com/bis-155-devrv/bis-155-ilab- 6-dav-care-center-new For more classes visit http:// ww.assignmentcloud.com/ www.assignmentcl oud.com DEVRY BIS 155 iLab 6 (Week 5) Dav Care Center NEW Scenario/Summary Your friend, Adair Deske, is considering opening a day care center. She has started compiling her assumptions and putting together an Income Statement. She has determined that she must make at least $75,000 profit per year in order to start the business. She has asked you to analyze her Income Statement and help her determine whether it is viable for her to start this business. You have agreed to help her complete her Income Statement and to perform What-If analysis to help her look at her potential profitability.
  • 2. When submitting the workbook to the Dropbox, provide a comment in the Dropbox comments area explaining what you learned from completing this iLab activity. Lab Steps STEP 1: Open Worksheet and Complete the Income Statement Adair needs your help in completing her Income Statement. She has provided the basic assumptions, but you need to provide the calculations that will be used as you perform What-If analysis. Week! N xlsx. Notice has provided the basic assumptions concerning her costs and her revenue. B. Complete the following calculations. Revenue Total Revenue: Multiply tuition per day times number of days by number of children. Variable expenses are those expenses that will depend on the number of children served each year. Jane has provided the assumptions. Define annual costs based on the cost per day multiplied by the number of children multiplied by the number of days. Food Expenses
  • 3. • Supply Expenses Teacher Cost: Create a VLOOKUP function to determine the annual teacher cost. The Lookup Value is the number of children. The Lookup Table is in cells E3:F7. The Index Column is the second column in the table. You want the closest match. Multiply the LOOKUP function times the annual teacher salary. Total Variable expenses: This will be the SUM of all of the Variable Expenses (B17:B19). Summary. Use formulas in these cells because you will wish to change the values in your assumption section to see how these changes impact the Net Income.Total Revenue should refer to the Total Revenue ce l (B14). is Vari., Tota, Expens the lotal Revenue ce l (B14). Costs + Fixed Cost. Net Income is Total Revenue - Total Expense C. Rename the file according to the file naming conventions as shown at the top of this page. Your Income Statement should look like the one below, but it is important that you have created formulas rather than typing in amounts. As you perform What-If analysis, the formulas will be recalculated to show you the results of changing assumptions. Image Description
  • 4. STEP 2: Analyze the Difference in Total Expenses and Net Income When You Vary the Number of Students Adair desires to look at the differences in her net income depending on the number of children she cares for. Her house will accommodate no more than 15 children, and she believes she should have no less than six children. Because you are varying only one of your assumptions, you can develop a one-variable data table. A one- variable data table will allow you to see the impact of changing one variable—and see the results on multiple outputs. A. Set up the Data Table to display number of children from 6 through WWW15 - A descr en from 6 thr itle to the Data Table . B. Show the Expenses and Net Income for each change in number of children. C. Populate the Data Table using the Data tab, What-If analysis, Data Table tool. D. Apply Conditional Formatting to Net Income that is above $75,000. Your final Data Table should look something like this.STEP 3: Analyze the Difference in Net Income When You Vary the Number of Students and the Charge Per Student
  • 5. Adair also wishes to look at the impact on Net Income when she varies the number of students and the charge per student. Use a two- variable data table to analyze. A. Set up the Data Table to display number of children as the row input (6-15) and charge per student (35-75 in $5 increments) as the column input. NOTE: In a Data Table, the information in the top row of the table is called the row input and the information in the first column of the table is called the column input. We usually think of the top row in Excel as a column header and the labels in the first column as row labels, so this may seem a bit confusing. Just remember, in a Data Table, the top row is row input; first column is column input. ..E„,.rN .,r.,n ,h „.s:.<:,a,an «,or m„.h «e„1,od ,s„,a v C. Add a descriptive heading. D. Create the data table and apply conditional formatting to Net Income values over $75,000. Your Data Table will look something like this. STEP 4: Create Scenarios and a Scenario Summary Adair wants to look at three scenarios. Be sure to save each scenario with a unique name, and place the name of the scenario on the sheet, so that when the scenario changes, the name on the sheet changes to match the scenario.
  • 6. Scenario Teacher Salary Supplies Number Tuition 1. Economy 15,000 25 15 35 2. Midrange 26,000 60 8 50 3. High 38,000 100 6 100 She wants to see the Net Income that would be achieved in each Scenario and compare this to her original assumptions. A. Name the cells that will be used in the Scenario. B. Create the three Scenarios. C. Create a Scenario Summary. D. Move the Scenario Summary to the end of the workbook. www.assignmentcl oud.com STEP 5: Create a Documentation Sheet and Provide a Recommendation A. Add a documentation sheet to the beginning of the workbook. Include Author, date Created, Last Modified, and Contents sections. B. Provide a recommendation to Adair. C. Format the documentation sheet to match the look and feel of the other sheets in the workbook. D. Add a graphic to the documentation sheet.
  • 7. Submit your completed workbook to the Dropbox. Make sure you post a comment about what you learned when submitting the file. IMPORTANT: There are two iLabs this week, and there is a separate Dropbox basket for each one. Be sure to submit your work for this iLab to the Dropbox basket labeled Week 5: iLab 6. www.assignmentcloud.com