SlideShare a Scribd company logo
1 of 10
Dervv BIS 155 iLab 6 (Week 5) Day Care Center
NEW
Check this A+ tutorial guideline at
http://www.bis155assignment.com/bis-155-
devry/bis-155-ilab-6-day-care-center-new
www.bisl55assignm
ent.com
For more classes visit
http://www.bis155assignment.com
BIS 155 iLab 6 (Week 5) Day Care
Center NEW
Scenario/Summary
Your friend, Adair Deske, is considering opening
a day care center. She has started compiling her
assumptions and putting together an Income
Statement. She has determined that she must
make at least $75,000 profit per year in order to
start the business. She has asked you to analyze
her Income Statement and help her determine
whether it is viable for her to start this business.
You have agreed to help her complete her Income
Statement and to perform What-If analysis to help
her look at her potential profitability.
provide a comment in the Dropbox comments
area explaining what you learned from completing
this
iLab activity.
Lab Steps
STEP 1: Open Worksheet and Complete the
Income
Statement
Adair needs your help in completing her Income
Statement. She has provided the basic
assumptions, but you need to provide the
calculations that will be used as you perform
What-If analysis.
A. Open Week5_Lab6_Adair_Daycare_Student.xlsx.
Notice that Adair has provided the basic
assumptions concerning her costs and her
revenue.
B. Complete the following calculations.
www.bisl5?evcnuc
• Total Revenue: Multiply tuition per day times
number of days by number of children.
Variable expenses are those expenses that will
depend on the number of children served each
year. Jane has provided the assumptions. Define
annual costs based on the cost per day multiplied
by the number of children multiplied by the
number of days.
» Food Expenses
Supply Expenses
Teacher Cost: Create a VLOOKUP function to
determine the annual teacher cost. The Lookup
Value is the number of children. The Lookup Table
is in cells E3:F7. The Index Column is the second
column in the table. You want the closest match.
Multiply the LOOKUP function times the annual
teacher salary.
Total Variable expenses: This will be the SUM of all
of the Variable Expenses (B17:B19).
Summary. Use formulas in these cells because you
will wish to change the values in your assumption
section to see how these changes impact the Net
Income.
Total Revenue should refer to the Total Revenue
cell (B14).
Total Expense is Variable Costs + Fixed Costs.
Net Income is Total Revenue - Total Expense
C. Rename the file according to the file naming
conventions as shown at the top of this page.
Your Income Statement should look like the one
below, but it is important that you have created
formulas rather than typing in amounts. As you
perform What-If analysis, the formulas will be
recalculated to show you the results of changing
assumptions.
Image Description
h ISTEP 2: Ana
lyze the Dif
ifference in Total Ex
pense
and Net Income When You Vary the Number of
Students
Adair desires to look at the differences in her net
income depending on the number of children she
cares for. Her house will accommodate no more
than 15 children, and she believes she should
have no less than six children. Because you are
varying only one of your assumptions, you can
develop a one-variable data table. A one-variable
data table
will allow you to see the impact of changing one
variable—and see the results on multiple
outputs.
A. Set up the Data Table to display number of
children from 6 through 15. Add a descriptive
title
to the Data Table.
B. Show the Expenses and Net Income for each
change in number of children.
C. Populate the Data Table using the Data tab,
What-If analysis, Data Table tool.
D. Apply Conditional Formatting to Net
Income
that is above $75.000.
Your final Data Table should look something
like
this.STEP 3: Analyze the Difference in Net Income
When You Vary the Number of Students and the
Charge Per Student
Adair also wishes to look at the impact on Net
Income when she varies the number of
students and the charge per student. Use a two-
variable
data table to analyze.
A. Set up the Data Table to display number of
children as the row input (6-15) and charge per
student (35-75 in $5 increments) as the column
input.
NOTE: In a Data Table, the information in the
top row of the table is called the row input and
the information in the first column of the table is
called the column input. We usually think of the
top row in Excel as a column header and the
labels in the first column as row labels, so this
may seem a bit confusing. Just remember, in a
Data Table, the top row is row input; first column
is column input.
B. Enter Net Income in the result cell, and
format this cell to display no data.
C. Add a descriptive heading.
D. Create the data table and apply conditional
formatting to Net Income values over $75,000.
Your Data Table will look something like this.
STEP 4: Create Scenarios and a Scenario Summary
Adair wants to look at three scenarios. Be sure to
save each scenario with a unique name, and place
the name of the scenario on the sheet, so that
when the scenario changes, the name on the sheet
changes to match the scenario.
Scenario Teacher Salary Supplies Number Tuition
1. Economy 15,000 25 15 35
2. Midrange 26,000 60 8 50
3. High 38,000 100 6 100
She wants to see the Net Income that would be
achieved in each Scenario and compare this to her
original assumptions.
A. Name the cells that will be used in the Scenario.
B. Create the three Scenarios.
C. Create a Scenario Summary.
D. Move the Scenario Summary to the
end of the
workbook.
STEP 5: Create a Documentation Sheet and
Provide
a Recommendation
A. Add a documentation sheet to the beginning of
the workbook. Include Author, date Created, Last
Modified, and Contents sections.
B. Provide a recommendation to Adair.
C. Format the documentation sheet to match the
look and feel of the other sheets in the workbook.
D. Add a graphic to the documentation sheet.
Submit your completed workbook to the Dropbox.
Make sure you post a comment about what you
learned when submitting the file.
IMPORTANT: There are two iLabs this week, and
there is a separate Dropbox basket for each one.
Be sure to submit your work for this iLab to the
Dropbox basket labeled Week 5: iLab 6.
STEP 5: Create a Documentation Sheet and
Provide
a Recommendation
A. Add a documentation sheet to the beginning of
the workbook. Include Author, date Created, Last
Modified, and Contents sections.
B. Provide a recommendation to Adair.
C. Format the documentation sheet to match the
look and feel of the other sheets in the workbook.
D. Add a graphic to the documentation sheet.
Submit your completed workbook to the Dropbox.
Make sure you post a comment about what you
learned when submitting the file.
IMPORTANT: There are two iLabs this week, and
there is a separate Dropbox basket for each one.
Be sure to submit your work for this iLab to the
Dropbox basket labeled Week 5: iLab 6.

More Related Content

Similar to Dervy bis-155-i lab-6-week-5-day-care-center-new

BIS 155 PAPERS Knowledge Specialist--bis155papers.com
BIS 155 PAPERS Knowledge Specialist--bis155papers.comBIS 155 PAPERS Knowledge Specialist--bis155papers.com
BIS 155 PAPERS Knowledge Specialist--bis155papers.comJaseetha69
 
Link to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docx
Link to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docxLink to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docx
Link to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docxSHIVA101531
 
Final Paper Focus of the Final PaperWrite a five-to seven-.docx
Final Paper Focus of the Final PaperWrite a five-to seven-.docxFinal Paper Focus of the Final PaperWrite a five-to seven-.docx
Final Paper Focus of the Final PaperWrite a five-to seven-.docxmydrynan
 
Article Reviews each class will typically offer at least one arti.docx
Article Reviews each class will typically offer at least one arti.docxArticle Reviews each class will typically offer at least one arti.docx
Article Reviews each class will typically offer at least one arti.docxfredharris32
 
ACC 561 GENIUS Education Meet Success--acc561genius.com
ACC 561 GENIUS Education Meet Success--acc561genius.comACC 561 GENIUS Education Meet Success--acc561genius.com
ACC 561 GENIUS Education Meet Success--acc561genius.comJaseetha44
 
ACC 561 GENIUS Enhance Education--acc561genius.com
ACC 561 GENIUS Enhance Education--acc561genius.comACC 561 GENIUS Enhance Education--acc561genius.com
ACC 561 GENIUS Enhance Education--acc561genius.comJaseetha70
 
PSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docx
PSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docxPSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docx
PSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docxwoodruffeloisa
 
Mat 116 week 5 and 6 quiz a
Mat 116 week 5 and 6 quiz aMat 116 week 5 and 6 quiz a
Mat 116 week 5 and 6 quiz apenfalymes1976
 
His 135 week 4 discussion question 1
His 135 week 4 discussion question 1His 135 week 4 discussion question 1
His 135 week 4 discussion question 1hydwobomli1970
 
Unit 8 & 9 [122 Payroll Accounting] Page 1 of 3 .docx
Unit 8 & 9      [122 Payroll Accounting]  Page 1 of 3 .docxUnit 8 & 9      [122 Payroll Accounting]  Page 1 of 3 .docx
Unit 8 & 9 [122 Payroll Accounting] Page 1 of 3 .docxdickonsondorris
 
Mat 116 week 3 and 4 quiz b
Mat 116 week 3 and 4 quiz bMat 116 week 3 and 4 quiz b
Mat 116 week 3 and 4 quiz bmamapocir1987
 
Plan A Spreadsheet Model
Plan A Spreadsheet ModelPlan A Spreadsheet Model
Plan A Spreadsheet Modelcorb201
 
Dervy bis-155-i lab-1-upper-saddle-river-marching-band-new
Dervy bis-155-i lab-1-upper-saddle-river-marching-band-newDervy bis-155-i lab-1-upper-saddle-river-marching-band-new
Dervy bis-155-i lab-1-upper-saddle-river-marching-band-newindividual484
 

Similar to Dervy bis-155-i lab-6-week-5-day-care-center-new (15)

BIS 155 PAPERS Knowledge Specialist--bis155papers.com
BIS 155 PAPERS Knowledge Specialist--bis155papers.comBIS 155 PAPERS Knowledge Specialist--bis155papers.com
BIS 155 PAPERS Knowledge Specialist--bis155papers.com
 
Link to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docx
Link to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docxLink to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docx
Link to Coffee Shop-- httpextmedia.kaplan.edubusinessMediaAB.docx
 
Final Paper Focus of the Final PaperWrite a five-to seven-.docx
Final Paper Focus of the Final PaperWrite a five-to seven-.docxFinal Paper Focus of the Final PaperWrite a five-to seven-.docx
Final Paper Focus of the Final PaperWrite a five-to seven-.docx
 
Article Reviews each class will typically offer at least one arti.docx
Article Reviews each class will typically offer at least one arti.docxArticle Reviews each class will typically offer at least one arti.docx
Article Reviews each class will typically offer at least one arti.docx
 
ACC 561 GENIUS Education Meet Success--acc561genius.com
ACC 561 GENIUS Education Meet Success--acc561genius.comACC 561 GENIUS Education Meet Success--acc561genius.com
ACC 561 GENIUS Education Meet Success--acc561genius.com
 
ACC 561 GENIUS Enhance Education--acc561genius.com
ACC 561 GENIUS Enhance Education--acc561genius.comACC 561 GENIUS Enhance Education--acc561genius.com
ACC 561 GENIUS Enhance Education--acc561genius.com
 
PSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docx
PSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docxPSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docx
PSY-530 – Social Psychology Topic 3 – Attitudes and Conformi.docx
 
Mat 116 week 5 and 6 quiz a
Mat 116 week 5 and 6 quiz aMat 116 week 5 and 6 quiz a
Mat 116 week 5 and 6 quiz a
 
Advanced excel unit 01
Advanced excel unit 01Advanced excel unit 01
Advanced excel unit 01
 
His 135 week 4 discussion question 1
His 135 week 4 discussion question 1His 135 week 4 discussion question 1
His 135 week 4 discussion question 1
 
Excel intermediate
Excel intermediateExcel intermediate
Excel intermediate
 
Unit 8 & 9 [122 Payroll Accounting] Page 1 of 3 .docx
Unit 8 & 9      [122 Payroll Accounting]  Page 1 of 3 .docxUnit 8 & 9      [122 Payroll Accounting]  Page 1 of 3 .docx
Unit 8 & 9 [122 Payroll Accounting] Page 1 of 3 .docx
 
Mat 116 week 3 and 4 quiz b
Mat 116 week 3 and 4 quiz bMat 116 week 3 and 4 quiz b
Mat 116 week 3 and 4 quiz b
 
Plan A Spreadsheet Model
Plan A Spreadsheet ModelPlan A Spreadsheet Model
Plan A Spreadsheet Model
 
Dervy bis-155-i lab-1-upper-saddle-river-marching-band-new
Dervy bis-155-i lab-1-upper-saddle-river-marching-band-newDervy bis-155-i lab-1-upper-saddle-river-marching-band-new
Dervy bis-155-i lab-1-upper-saddle-river-marching-band-new
 

More from individual484

Keller mgmt-570-week-7-course-project-final-managing-conflict-in-the-workplace
Keller mgmt-570-week-7-course-project-final-managing-conflict-in-the-workplaceKeller mgmt-570-week-7-course-project-final-managing-conflict-in-the-workplace
Keller mgmt-570-week-7-course-project-final-managing-conflict-in-the-workplaceindividual484
 
Keller mgmt-570-week-5-homework-collabarative-case-analysis
Keller mgmt-570-week-5-homework-collabarative-case-analysisKeller mgmt-570-week-5-homework-collabarative-case-analysis
Keller mgmt-570-week-5-homework-collabarative-case-analysisindividual484
 
Keller mgmt-570-week-2-homework-lsi-conflict-paper
Keller mgmt-570-week-2-homework-lsi-conflict-paperKeller mgmt-570-week-2-homework-lsi-conflict-paper
Keller mgmt-570-week-2-homework-lsi-conflict-paperindividual484
 
Uop ldr-531-week-5-team-creative-organizations-and-strategic-change-new
Uop ldr-531-week-5-team-creative-organizations-and-strategic-change-newUop ldr-531-week-5-team-creative-organizations-and-strategic-change-new
Uop ldr-531-week-5-team-creative-organizations-and-strategic-change-newindividual484
 
Uop ldr-531-signature-assignment-outer-game-and-inner-game-new
Uop ldr-531-signature-assignment-outer-game-and-inner-game-newUop ldr-531-signature-assignment-outer-game-and-inner-game-new
Uop ldr-531-signature-assignment-outer-game-and-inner-game-newindividual484
 
Uop ldr-531-assignment-comparing-leadership-models-new
Uop ldr-531-assignment-comparing-leadership-models-newUop ldr-531-assignment-comparing-leadership-models-new
Uop ldr-531-assignment-comparing-leadership-models-newindividual484
 
Eco 561-week-6-signature-assignment-research-analysis-for-business- starbucks...
Eco 561-week-6-signature-assignment-research-analysis-for-business- starbucks...Eco 561-week-6-signature-assignment-research-analysis-for-business- starbucks...
Eco 561-week-6-signature-assignment-research-analysis-for-business- starbucks...individual484
 
Eco 561-week-3-team-managing-fixed-and-variable-cost- 2-ppt--new
Eco 561-week-3-team-managing-fixed-and-variable-cost- 2-ppt--newEco 561-week-3-team-managing-fixed-and-variable-cost- 2-ppt--new
Eco 561-week-3-team-managing-fixed-and-variable-cost- 2-ppt--newindividual484
 
Eco 561-week-3-assignment-research-analysis-for-business- starbucks--new
Eco 561-week-3-assignment-research-analysis-for-business- starbucks--newEco 561-week-3-assignment-research-analysis-for-business- starbucks--new
Eco 561-week-3-assignment-research-analysis-for-business- starbucks--newindividual484
 
Eco 561-week-3-assignment-research-analysis-for-business- general-motors--new
Eco 561-week-3-assignment-research-analysis-for-business- general-motors--newEco 561-week-3-assignment-research-analysis-for-business- general-motors--new
Eco 561-week-3-assignment-research-analysis-for-business- general-motors--newindividual484
 
Eco 561-week-2-assignment-government-interventions- unemployment-insurance--new
Eco 561-week-2-assignment-government-interventions- unemployment-insurance--newEco 561-week-2-assignment-government-interventions- unemployment-insurance--new
Eco 561-week-2-assignment-government-interventions- unemployment-insurance--newindividual484
 
Eco 561-week-2-assignment-government-interventions- bailout-of-u.s.-auto-make...
Eco 561-week-2-assignment-government-interventions- bailout-of-u.s.-auto-make...Eco 561-week-2-assignment-government-interventions- bailout-of-u.s.-auto-make...
Eco 561-week-2-assignment-government-interventions- bailout-of-u.s.-auto-make...individual484
 
Uop acc-290-week-5-practice-connect-practice-assignment
Uop acc-290-week-5-practice-connect-practice-assignmentUop acc-290-week-5-practice-connect-practice-assignment
Uop acc-290-week-5-practice-connect-practice-assignmentindividual484
 
Uop acc-290-week-4-wiley plus-100--correct
Uop acc-290-week-4-wiley plus-100--correctUop acc-290-week-4-wiley plus-100--correct
Uop acc-290-week-4-wiley plus-100--correctindividual484
 
Uop acc-290-week-4-practice-connect-practice-assignment
Uop acc-290-week-4-practice-connect-practice-assignmentUop acc-290-week-4-practice-connect-practice-assignment
Uop acc-290-week-4-practice-connect-practice-assignmentindividual484
 
Uop acc-290-week-2-wiley plus-100--correct
Uop acc-290-week-2-wiley plus-100--correctUop acc-290-week-2-wiley plus-100--correct
Uop acc-290-week-2-wiley plus-100--correctindividual484
 
Uop acc-290-week-1-wiley plus-100--correct
Uop acc-290-week-1-wiley plus-100--correctUop acc-290-week-1-wiley plus-100--correct
Uop acc-290-week-1-wiley plus-100--correctindividual484
 
Uop acc-290-final-exam-new
Uop acc-290-final-exam-newUop acc-290-final-exam-new
Uop acc-290-final-exam-newindividual484
 
Dervy bis-155-week-2-quiz-new
Dervy bis-155-week-2-quiz-newDervy bis-155-week-2-quiz-new
Dervy bis-155-week-2-quiz-newindividual484
 
Dervy bis-155-week-1-quiz-new
Dervy bis-155-week-1-quiz-newDervy bis-155-week-1-quiz-new
Dervy bis-155-week-1-quiz-newindividual484
 

More from individual484 (20)

Keller mgmt-570-week-7-course-project-final-managing-conflict-in-the-workplace
Keller mgmt-570-week-7-course-project-final-managing-conflict-in-the-workplaceKeller mgmt-570-week-7-course-project-final-managing-conflict-in-the-workplace
Keller mgmt-570-week-7-course-project-final-managing-conflict-in-the-workplace
 
Keller mgmt-570-week-5-homework-collabarative-case-analysis
Keller mgmt-570-week-5-homework-collabarative-case-analysisKeller mgmt-570-week-5-homework-collabarative-case-analysis
Keller mgmt-570-week-5-homework-collabarative-case-analysis
 
Keller mgmt-570-week-2-homework-lsi-conflict-paper
Keller mgmt-570-week-2-homework-lsi-conflict-paperKeller mgmt-570-week-2-homework-lsi-conflict-paper
Keller mgmt-570-week-2-homework-lsi-conflict-paper
 
Uop ldr-531-week-5-team-creative-organizations-and-strategic-change-new
Uop ldr-531-week-5-team-creative-organizations-and-strategic-change-newUop ldr-531-week-5-team-creative-organizations-and-strategic-change-new
Uop ldr-531-week-5-team-creative-organizations-and-strategic-change-new
 
Uop ldr-531-signature-assignment-outer-game-and-inner-game-new
Uop ldr-531-signature-assignment-outer-game-and-inner-game-newUop ldr-531-signature-assignment-outer-game-and-inner-game-new
Uop ldr-531-signature-assignment-outer-game-and-inner-game-new
 
Uop ldr-531-assignment-comparing-leadership-models-new
Uop ldr-531-assignment-comparing-leadership-models-newUop ldr-531-assignment-comparing-leadership-models-new
Uop ldr-531-assignment-comparing-leadership-models-new
 
Eco 561-week-6-signature-assignment-research-analysis-for-business- starbucks...
Eco 561-week-6-signature-assignment-research-analysis-for-business- starbucks...Eco 561-week-6-signature-assignment-research-analysis-for-business- starbucks...
Eco 561-week-6-signature-assignment-research-analysis-for-business- starbucks...
 
Eco 561-week-3-team-managing-fixed-and-variable-cost- 2-ppt--new
Eco 561-week-3-team-managing-fixed-and-variable-cost- 2-ppt--newEco 561-week-3-team-managing-fixed-and-variable-cost- 2-ppt--new
Eco 561-week-3-team-managing-fixed-and-variable-cost- 2-ppt--new
 
Eco 561-week-3-assignment-research-analysis-for-business- starbucks--new
Eco 561-week-3-assignment-research-analysis-for-business- starbucks--newEco 561-week-3-assignment-research-analysis-for-business- starbucks--new
Eco 561-week-3-assignment-research-analysis-for-business- starbucks--new
 
Eco 561-week-3-assignment-research-analysis-for-business- general-motors--new
Eco 561-week-3-assignment-research-analysis-for-business- general-motors--newEco 561-week-3-assignment-research-analysis-for-business- general-motors--new
Eco 561-week-3-assignment-research-analysis-for-business- general-motors--new
 
Eco 561-week-2-assignment-government-interventions- unemployment-insurance--new
Eco 561-week-2-assignment-government-interventions- unemployment-insurance--newEco 561-week-2-assignment-government-interventions- unemployment-insurance--new
Eco 561-week-2-assignment-government-interventions- unemployment-insurance--new
 
Eco 561-week-2-assignment-government-interventions- bailout-of-u.s.-auto-make...
Eco 561-week-2-assignment-government-interventions- bailout-of-u.s.-auto-make...Eco 561-week-2-assignment-government-interventions- bailout-of-u.s.-auto-make...
Eco 561-week-2-assignment-government-interventions- bailout-of-u.s.-auto-make...
 
Uop acc-290-week-5-practice-connect-practice-assignment
Uop acc-290-week-5-practice-connect-practice-assignmentUop acc-290-week-5-practice-connect-practice-assignment
Uop acc-290-week-5-practice-connect-practice-assignment
 
Uop acc-290-week-4-wiley plus-100--correct
Uop acc-290-week-4-wiley plus-100--correctUop acc-290-week-4-wiley plus-100--correct
Uop acc-290-week-4-wiley plus-100--correct
 
Uop acc-290-week-4-practice-connect-practice-assignment
Uop acc-290-week-4-practice-connect-practice-assignmentUop acc-290-week-4-practice-connect-practice-assignment
Uop acc-290-week-4-practice-connect-practice-assignment
 
Uop acc-290-week-2-wiley plus-100--correct
Uop acc-290-week-2-wiley plus-100--correctUop acc-290-week-2-wiley plus-100--correct
Uop acc-290-week-2-wiley plus-100--correct
 
Uop acc-290-week-1-wiley plus-100--correct
Uop acc-290-week-1-wiley plus-100--correctUop acc-290-week-1-wiley plus-100--correct
Uop acc-290-week-1-wiley plus-100--correct
 
Uop acc-290-final-exam-new
Uop acc-290-final-exam-newUop acc-290-final-exam-new
Uop acc-290-final-exam-new
 
Dervy bis-155-week-2-quiz-new
Dervy bis-155-week-2-quiz-newDervy bis-155-week-2-quiz-new
Dervy bis-155-week-2-quiz-new
 
Dervy bis-155-week-1-quiz-new
Dervy bis-155-week-1-quiz-newDervy bis-155-week-1-quiz-new
Dervy bis-155-week-1-quiz-new
 

Recently uploaded

Mastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionMastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionSafetyChain Software
 
How to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxHow to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxmanuelaromero2013
 
Introduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher EducationIntroduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher Educationpboyjonauth
 
Pharmacognosy Flower 3. Compositae 2023.pdf
Pharmacognosy Flower 3. Compositae 2023.pdfPharmacognosy Flower 3. Compositae 2023.pdf
Pharmacognosy Flower 3. Compositae 2023.pdfMahmoud M. Sallam
 
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxPOINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxSayali Powar
 
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptxVS Mahajan Coaching Centre
 
Proudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptxProudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptxthorishapillay1
 
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Sapana Sha
 
Science 7 - LAND and SEA BREEZE and its Characteristics
Science 7 - LAND and SEA BREEZE and its CharacteristicsScience 7 - LAND and SEA BREEZE and its Characteristics
Science 7 - LAND and SEA BREEZE and its CharacteristicsKarinaGenton
 
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdfssuser54595a
 
Alper Gobel In Media Res Media Component
Alper Gobel In Media Res Media ComponentAlper Gobel In Media Res Media Component
Alper Gobel In Media Res Media ComponentInMediaRes1
 
EPANDING THE CONTENT OF AN OUTLINE using notes.pptx
EPANDING THE CONTENT OF AN OUTLINE using notes.pptxEPANDING THE CONTENT OF AN OUTLINE using notes.pptx
EPANDING THE CONTENT OF AN OUTLINE using notes.pptxRaymartEstabillo3
 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxNirmalaLoungPoorunde1
 
Presiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha electionsPresiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha electionsanshu789521
 
Solving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxSolving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxOH TEIK BIN
 
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...Marc Dusseiller Dusjagr
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityGeoBlogs
 
Class 11 Legal Studies Ch-1 Concept of State .pdf
Class 11 Legal Studies Ch-1 Concept of State .pdfClass 11 Legal Studies Ch-1 Concept of State .pdf
Class 11 Legal Studies Ch-1 Concept of State .pdfakmcokerachita
 

Recently uploaded (20)

Mastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionMastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory Inspection
 
How to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxHow to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptx
 
Introduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher EducationIntroduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher Education
 
Pharmacognosy Flower 3. Compositae 2023.pdf
Pharmacognosy Flower 3. Compositae 2023.pdfPharmacognosy Flower 3. Compositae 2023.pdf
Pharmacognosy Flower 3. Compositae 2023.pdf
 
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
 
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxPOINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
 
Model Call Girl in Tilak Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Tilak Nagar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Tilak Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Tilak Nagar Delhi reach out to us at 🔝9953056974🔝
 
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
 
Proudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptxProudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptx
 
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
 
Science 7 - LAND and SEA BREEZE and its Characteristics
Science 7 - LAND and SEA BREEZE and its CharacteristicsScience 7 - LAND and SEA BREEZE and its Characteristics
Science 7 - LAND and SEA BREEZE and its Characteristics
 
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
 
Alper Gobel In Media Res Media Component
Alper Gobel In Media Res Media ComponentAlper Gobel In Media Res Media Component
Alper Gobel In Media Res Media Component
 
EPANDING THE CONTENT OF AN OUTLINE using notes.pptx
EPANDING THE CONTENT OF AN OUTLINE using notes.pptxEPANDING THE CONTENT OF AN OUTLINE using notes.pptx
EPANDING THE CONTENT OF AN OUTLINE using notes.pptx
 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptx
 
Presiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha electionsPresiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha elections
 
Solving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxSolving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptx
 
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activity
 
Class 11 Legal Studies Ch-1 Concept of State .pdf
Class 11 Legal Studies Ch-1 Concept of State .pdfClass 11 Legal Studies Ch-1 Concept of State .pdf
Class 11 Legal Studies Ch-1 Concept of State .pdf
 

Dervy bis-155-i lab-6-week-5-day-care-center-new

  • 1. Dervv BIS 155 iLab 6 (Week 5) Day Care Center NEW Check this A+ tutorial guideline at http://www.bis155assignment.com/bis-155- devry/bis-155-ilab-6-day-care-center-new www.bisl55assignm ent.com For more classes visit http://www.bis155assignment.com BIS 155 iLab 6 (Week 5) Day Care Center NEW Scenario/Summary
  • 2. Your friend, Adair Deske, is considering opening a day care center. She has started compiling her assumptions and putting together an Income Statement. She has determined that she must make at least $75,000 profit per year in order to start the business. She has asked you to analyze her Income Statement and help her determine whether it is viable for her to start this business. You have agreed to help her complete her Income Statement and to perform What-If analysis to help her look at her potential profitability. provide a comment in the Dropbox comments area explaining what you learned from completing this iLab activity. Lab Steps STEP 1: Open Worksheet and Complete the Income Statement
  • 3. Adair needs your help in completing her Income Statement. She has provided the basic assumptions, but you need to provide the calculations that will be used as you perform What-If analysis. A. Open Week5_Lab6_Adair_Daycare_Student.xlsx. Notice that Adair has provided the basic assumptions concerning her costs and her revenue. B. Complete the following calculations. www.bisl5?evcnuc • Total Revenue: Multiply tuition per day times number of days by number of children. Variable expenses are those expenses that will depend on the number of children served each year. Jane has provided the assumptions. Define annual costs based on the cost per day multiplied by the number of children multiplied by the number of days. » Food Expenses Supply Expenses
  • 4. Teacher Cost: Create a VLOOKUP function to determine the annual teacher cost. The Lookup Value is the number of children. The Lookup Table is in cells E3:F7. The Index Column is the second column in the table. You want the closest match. Multiply the LOOKUP function times the annual teacher salary. Total Variable expenses: This will be the SUM of all of the Variable Expenses (B17:B19). Summary. Use formulas in these cells because you will wish to change the values in your assumption section to see how these changes impact the Net Income. Total Revenue should refer to the Total Revenue cell (B14). Total Expense is Variable Costs + Fixed Costs. Net Income is Total Revenue - Total Expense C. Rename the file according to the file naming conventions as shown at the top of this page.
  • 5. Your Income Statement should look like the one below, but it is important that you have created formulas rather than typing in amounts. As you perform What-If analysis, the formulas will be recalculated to show you the results of changing assumptions. Image Description h ISTEP 2: Ana lyze the Dif ifference in Total Ex pense and Net Income When You Vary the Number of Students Adair desires to look at the differences in her net income depending on the number of children she cares for. Her house will accommodate no more than 15 children, and she believes she should have no less than six children. Because you are varying only one of your assumptions, you can develop a one-variable data table. A one-variable data table
  • 6. will allow you to see the impact of changing one variable—and see the results on multiple outputs. A. Set up the Data Table to display number of children from 6 through 15. Add a descriptive title to the Data Table. B. Show the Expenses and Net Income for each change in number of children. C. Populate the Data Table using the Data tab, What-If analysis, Data Table tool. D. Apply Conditional Formatting to Net Income that is above $75.000. Your final Data Table should look something like this.STEP 3: Analyze the Difference in Net Income When You Vary the Number of Students and the Charge Per Student Adair also wishes to look at the impact on Net Income when she varies the number of students and the charge per student. Use a two- variable data table to analyze.
  • 7. A. Set up the Data Table to display number of children as the row input (6-15) and charge per student (35-75 in $5 increments) as the column input. NOTE: In a Data Table, the information in the top row of the table is called the row input and the information in the first column of the table is called the column input. We usually think of the top row in Excel as a column header and the labels in the first column as row labels, so this may seem a bit confusing. Just remember, in a Data Table, the top row is row input; first column is column input. B. Enter Net Income in the result cell, and format this cell to display no data. C. Add a descriptive heading. D. Create the data table and apply conditional formatting to Net Income values over $75,000. Your Data Table will look something like this. STEP 4: Create Scenarios and a Scenario Summary
  • 8. Adair wants to look at three scenarios. Be sure to save each scenario with a unique name, and place the name of the scenario on the sheet, so that when the scenario changes, the name on the sheet changes to match the scenario. Scenario Teacher Salary Supplies Number Tuition 1. Economy 15,000 25 15 35 2. Midrange 26,000 60 8 50 3. High 38,000 100 6 100 She wants to see the Net Income that would be achieved in each Scenario and compare this to her original assumptions. A. Name the cells that will be used in the Scenario. B. Create the three Scenarios. C. Create a Scenario Summary. D. Move the Scenario Summary to the end of the workbook.
  • 9. STEP 5: Create a Documentation Sheet and Provide a Recommendation A. Add a documentation sheet to the beginning of the workbook. Include Author, date Created, Last Modified, and Contents sections. B. Provide a recommendation to Adair. C. Format the documentation sheet to match the look and feel of the other sheets in the workbook. D. Add a graphic to the documentation sheet. Submit your completed workbook to the Dropbox. Make sure you post a comment about what you learned when submitting the file. IMPORTANT: There are two iLabs this week, and there is a separate Dropbox basket for each one. Be sure to submit your work for this iLab to the Dropbox basket labeled Week 5: iLab 6.
  • 10. STEP 5: Create a Documentation Sheet and Provide a Recommendation A. Add a documentation sheet to the beginning of the workbook. Include Author, date Created, Last Modified, and Contents sections. B. Provide a recommendation to Adair. C. Format the documentation sheet to match the look and feel of the other sheets in the workbook. D. Add a graphic to the documentation sheet. Submit your completed workbook to the Dropbox. Make sure you post a comment about what you learned when submitting the file. IMPORTANT: There are two iLabs this week, and there is a separate Dropbox basket for each one. Be sure to submit your work for this iLab to the Dropbox basket labeled Week 5: iLab 6.