More Related Content Similar to Balance SheetBalance SheetAs of December 31, 2014TOTALASSETSCurren.docx (20) Balance SheetBalance SheetAs of December 31, 2014TOTALASSETSCurren.docx1. Balance SheetBalance SheetAs of December 31,
2014TOTALASSETSCurrent AssetsBank AccountsBiz Check
(1245)24,171.60Total Bank Accounts$24,171.60Total Current
Assets$24,171.60TOTAL ASSETS$24,171.60LIABILITIES
AND EQUITYLiabilitiesCurrent LiabilitiesCredit CardsAmex
Business-8,866.15Total Credit Cards-$8,866.15Other Current
LiabilitiesDirect Deposit Payable0.00Payroll Liabilities0.00CT
Income Tax0.00CT Unemployment Tax0.00Federal Taxes
(941/944)0.00Federal Unemployment (940)0.00Total Payroll
Liabilities$0.00Total Other Current Liabilities$0.00Total
Current Liabilities-$8,866.15Total Liabilities-
$8,866.15EquityOpening Balance Equity30,521.40Retained
Earnings57,668.77Net Income-55,152.42Total
Equity$33,037.75TOTAL LIABILITIES AND
EQUITY$24,171.60Tuesday, Jan 20, 2015 04:02:08 PM PST
GMT-5 - Cash Basis
JournalJournalJanuary - December 2014DateTransaction
TypeNumNameMemo/DescriptionAccountDebitCredit01/05/201
4Credit Card CreditAmex Cash Back CardAmex
Business14.85Refunds-
Allowances14.8514.8514.8501/07/2014Credit Card
ExpenseVerizon WirelessAmex
Business159.53Utilities159.53159.53159.5301/08/2014DepositB
elvoir Media Group LLCBiz Check
(1245)9,500.00Sales9,500.009,500.009,500.0001/09/2014Check
David SchutzmanBiz Check (1245)1,998.00Legal &
Professional
Fees1,998.001,998.001,998.0001/09/2014CheckSoftjournBiz
Check (1245)11,323.00Office
Expenses11,323.0011,323.0011,323.0001/09/2014Credit Card
ExpensePlanet PizzaAmex Business26.79Meals and
Entertainment26.7926.7926.7901/10/2014Credit Card
ExpenseUSPSAmex Business1.00Office
Expenses1.001.001.0001/13/2014Tax PaymentCT Administrator
2. Unemployment CompensationTax Payment for Period:
10/01/2013-12/31/2013Biz Check (1245)675.00CT
Unemployment TaxPayroll Liabilities:CT Unemployment
Tax675.00675.00675.0001/13/2014Tax PaymentIRSTax
Payment for Period: 01/01/2013-12/31/2013Biz Check
(1245)225.00Federal Unemployment (940)Payroll
Liabilities:Federal Unemployment (940)225.00Federal
Unemployment (940)Payroll Liabilities:Federal Unemployment
(940)135.00Federal Unemployment (940)Payroll
Expenses:Taxes135.00360.00360.0001/15/2014PaymentRoad
Runner SportsBiz Check (1245)7,000.00Accounts Receivable
(A/R)7,000.007,000.007,000.0001/15/2014Credit Card
ExpenseAT&TAmex
Business176.20Utilities176.20176.20176.2001/16/2014CheckMi
ntz LevinBiz Check (1245)500.00Legal & Professional
Fees500.00500.00500.0001/16/2014Credit Card
ExpenseHotels.comAmex
Business136.86Travel136.86136.86136.8601/16/2014Credit
Card ExpenseHotels.comAmex
Business154.84Travel154.84154.84154.8401/16/2014Credit
Card CreditHotels.comAmex
Business154.84Travel154.84154.84154.8401/16/2014Credit
Card ExpenseTravel Insurance PolrichmondAmex
Business18.60Commissions &
fees18.6018.6018.6001/16/2014Credit Card ExpenseCheap
TicketsAmex
Business372.00Travel372.00372.00372.0001/17/2014Credit
Card ExpenseMailchimp Mailchimp CAmex
Business30.00Office
Expenses30.0030.0030.0001/18/2014Credit Card
ExpensePayroll RenoAmex Business43.94Payroll
Expenses43.9443.9443.9401/21/2014CheckThe HartfordBiz
Check
(1245)186.40Insurance186.40186.40186.4001/23/2014Credit
Card ExpenseIntuitAmex Business13.08Payroll
Expenses13.0813.0813.0801/24/2014CheckAmex Cash Back
3. CardBiz Check (1245)739.96Amex
Business739.96739.96739.9601/24/2014Credit Card
ExpensePlanet PizzaAmex Business26.21Meals and
Entertainment26.2126.2126.2101/27/2014CheckScalewireBiz
Check (1245)731.94Office
Expenses731.94731.94731.9401/27/2014CheckUniversity of
BridgeportBiz Check (1245)515.00Rent or
Lease515.00515.00515.0001/31/2014Credit Card
ExpenseRingCentralAmex
Business36.29Utilities36.2936.2936.2902/05/2014Credit Card
CreditAmex Cash Back CardAmex Business28.58Refunds-
Allowances28.5828.5828.5802/06/2014ExpenseSoftjournBiz
Check (1245)11,323.00Office
Expenses11,323.0011,323.0011,323.0002/06/2014ExpenseAgent
s For DeBiz Check (1245)85.00Taxes &
Licenses85.0085.0085.0002/07/2014ExpenseVerizon
WirelessAmex
Business110.55Utilities110.55110.55110.5502/08/2014Expense
USPSAmex Business56.70Office
Expenses56.7056.7056.7002/15/2014ExpenseAT&TAmex
Business176.44Utilities176.44176.44176.4402/17/2014Expense
GoDaddy.comAmex Business13.01Office
Expenses13.0113.0113.0102/17/2014ExpenseMailchimp
Mailchimp CAmex Business30.00Office
Expenses30.0030.0030.0002/19/2014ExpensePayroll RenoAmex
Business43.94Payroll
Expenses43.9443.9443.9402/21/2014ExpenseThe HartfordBiz
Check
(1245)186.40Insurance186.40186.40186.4002/24/2014ExpenseI
ntuitAmex Business13.08Payroll
Expenses13.0813.0813.0802/25/2014ExpenseUniversity of
BridgeportBiz Check (1245)515.00Rent or
Lease515.00515.00515.0002/25/2014ExpenseGrouponAmex
Business25.00Meals and
Entertainment25.0025.0025.0002/25/2014ExpenseBanc
HouseAmex Business21.25Meals and
4. Entertainment21.2521.2521.2502/26/2014ExpenseAmex Cash
Back CardBiz Check (1245)1,025.65Amex
Business1,025.651,025.651,025.6502/27/2014ExpenseScalewire
Biz Check (1245)731.94Office
Expenses731.94731.94731.9403/01/2014ExpenseRingCentralA
mex
Business36.29Utilities36.2936.2936.2903/05/2014ExpenseMTA
Amex Business19.00Travel19.0019.0019.0003/06/2014Credit
Card CreditCr Adj ForAmex Business4.57Bank
Charges4.574.574.5703/07/2014PaymentiRobotBiz Check
(1245)14,000.00Accounts Receivable
(A/R)14,000.0014,000.0014,000.0003/07/2014Sales
Receipt1008MCCI ReportBiz Check (1245)470.00MCCI
ReportSales470.00470.00470.0003/07/2014Credit Card
CreditAmex Cash Back CardAmex Business23.84Refunds-
Allowances23.8423.8423.8403/07/2014ExpenseVerizon
WirelessAmex
Business110.53Utilities110.53110.53110.5303/11/2014Expense
Bertucci's DarienAmex Business38.82Meals and
Entertainment38.8238.8238.8203/11/2014ExpenseGoDaddy.com
Amex Business13.01Office
Expenses13.0113.0113.0103/12/2014ExpenseGoDaddy.comAme
x Business13.01Office
Expenses13.0113.0113.0103/15/2014ExpenseGoDaddy.comAme
x Business29.99Office
Expenses29.9929.9929.9903/15/2014Sales Receipt1009MCCI
ReportBiz Check (1245)470.00MCCI
ReportSales470.00470.00470.0003/17/2014ExpenseMailchimp
Mailchimp CAmex Business30.00Office
Expenses30.0030.0030.0003/18/2014ExpensePayroll RenoAmex
Business43.94Payroll
Expenses43.9443.9443.9403/20/2014ExpenseCosiAmex
Business8.70Meals and
Entertainment8.708.708.7003/21/2014ExpenseAT&TAmex
Business176.70Utilities176.70176.70176.7003/21/2014Expense
The HartfordBiz Check
5. (1245)186.40Insurance186.40186.40186.4003/24/2014ExpenseI
ntuitAmex Business13.08Payroll
Expenses13.0813.0813.0803/25/2014ExpenseStop & ShopAmex
Business51.61Meals and
Entertainment51.6151.6151.6103/25/2014ExpenseUniversity of
BridgeportBiz Check (1245)515.00Rent or
Lease515.00515.00515.0003/26/2014ExpenseAmex
Business10.11Meals and
Entertainment10.1110.1110.1103/26/2014ExpenseItalia Pizzeria
ItalAmex Business56.00Meals and
Entertainment56.0056.0056.0003/26/2014ExpenseAmex Cash
Back CardBiz Check (1245)497.68Amex
Business497.68497.68497.6803/27/2014ExpenseScalewireBiz
Check (1245)886.64Office
Expenses886.64886.64886.6403/31/2014ExpenseRingCentralA
mex
Business36.29Utilities36.2936.2936.2903/31/2014ExpenseAmex
Cash Back CardBiz Check (1245)493.11Amex
Business493.11493.11493.1104/05/2014Credit Card
CreditAmex Cash Back CardAmex Business16.74Refunds-
Allowances16.7416.7416.7404/06/2014ExpenseGoDaddy.comA
mex Business17.17Office
Expenses17.1717.1717.1704/07/2014ExpenseFiondella
MiloneBiz Check (1245)1,248.31Legal & Professional
Fees1,248.311,248.311,248.3104/07/2014ExpenseSoftjournBiz
Check (1245)9,501.40Office
Expenses9,501.409,501.409,501.4004/07/2014ExpenseVerizon
WirelessAmex
Business110.54Utilities110.54110.54110.5404/11/2014Expense
Amex Business29.30Meals and
Entertainment29.3029.3029.3004/11/2014ExpenseAmex
Business13.00Travel13.0013.0013.0004/15/2014ExpenseTechie.
com award application feeAmex
Business50.00Promotional50.0050.0050.0004/15/2014ExpenseA
T&TAmex
Business176.44Utilities176.44176.44176.4404/17/2014Expense
6. Mailchimp Mailchimp CAmex Business30.00Office
Expenses30.0030.0030.0004/17/2014ExpenseIntuitAmex
Business43.94Payroll
Expenses43.9443.9443.9404/21/2014ExpenseThe HartfordBiz
Check
(1245)186.40Insurance186.40186.40186.4004/24/2014ExpenseI
ntuitAmex Business13.08Payroll
Expenses13.0813.0813.0804/24/2014ExpenseBertucci's
DarienAmex Business36.21Meals and
Entertainment36.2136.2136.2104/28/2014Credit Card
CreditAmex Cash Back CardAmex Business129.27Refunds-
Allowances129.27129.27129.2704/28/2014ExpenseScalewireBiz
Check (1245)886.64Office
Expenses886.64886.64886.6404/29/2014ExpenseAmex Cash
Back CardBiz Check (1245)129.27Amex
Business129.27129.27129.2704/30/2014ExpenseAmex
Business328.00Travel328.00328.00328.0004/30/2014ExpenseTr
avel Insurance PolrichmondAmex Business17.50Commissions &
fees17.5017.5017.5004/30/2014ExpenseAmex
Business325.00Travel325.00325.00325.0004/30/2014ExpenseTr
avel Insurance PolrichmondAmex
Business17.50Travel17.5017.5017.5004/30/2014ExpenseAmex
Business50.00Miscellaneous -
50.0050.0050.0004/30/2014ExpenseAmex
Business169.00Miscellaneous169.00169.00169.0005/01/2014Ex
penseTravel Insurance PolrichmondAmex
Business17.50Commissions &
fees17.5017.5017.5005/01/2014ExpenseAmex
Business328.00Travel328.00328.00328.0005/01/2014ExpenseRi
ngCentralAmex
Business36.42Utilities36.4236.4236.4205/02/2014ExpenseAmex
Business9.00Office
Expenses9.009.009.0005/02/2014ExpenseAmex
Business750.00Dues &
Subscriptions750.00750.00750.0005/02/2014ExpenseAmex
Business750.00Dues &
7. Subscriptions750.00750.00750.0005/04/2014ExpenseAmex
Business250.00Taxes &
Licenses250.00250.00250.0005/05/2014Credit Card CreditAmex
Cash Back CardAmex Business18.01Refunds-
Allowances18.0118.0118.0105/07/2014ExpenseVerizon
WirelessAmex
Business110.55Utilities110.55110.55110.5505/12/2014Expense
Amex
Business30.00Travel30.0030.0030.0005/13/2014ExpenseAmex
Business2.01Travel Meals2.012.012.0105/13/2014ExpenseAmex
Business46.52Travel46.5246.5246.5205/14/2014ExpenseAmex
Business26.50Meals and
Entertainment26.5026.5026.5005/14/2014ExpenseAmex
Business30.00Meals and
Entertainment30.0030.0030.0005/14/2014ExpenseAmex
Business6.27Travel6.276.276.2705/15/2014ExpenseAT&TAmex
Business176.48Utilities176.48176.48176.4805/16/2014Expense
Amex
Business346.74Travel346.74346.74346.7405/16/2014ExpenseA
mex
Business319.86Travel319.86319.86319.8605/16/2014ExpenseA
mex
Business162.20Travel162.20162.20162.2005/16/2014ExpenseA
mex
Business226.58Travel226.58226.58226.5805/16/2014ExpenseA
mex Business5.54Meals and
Entertainment5.545.545.5405/16/2014ExpenseAmex
Business4.91Meals and
Entertainment4.914.914.9105/17/2014ExpenseAmex
Business115.20Uncategorized
Expense115.20115.20115.2005/17/2014ExpenseMailchimp
Mailchimp CAmex Business30.00Office
Expenses30.0030.0030.0005/19/2014ExpenseIntuitAmex
Business43.94Payroll
Expenses43.9443.9443.9405/20/2014ExpenseJeff OhBiz Check
(1245)222.20Payroll Expenses - Expense
8. Reimbursement222.20222.20222.2005/20/2014ExpenseSoftjour
nBiz Check (1245)11,323.00Office
Expenses11,323.0011,323.0011,323.0005/21/2014ExpenseThe
HartfordBiz Check
(1245)186.40Insurance186.40186.40186.4005/23/2014ExpenseI
ntuitAmex Business13.08Payroll
Expenses13.0813.0813.0805/23/2014ExpenseAmex Cash Back
CardBiz Check (1245)3,300.86Amex
Business3,300.863,300.863,300.8605/27/2014ExpenseScalewire
Biz Check (1245)886.64Office
Expenses886.64886.64886.6405/28/2014ExpenseGoDaddy.com
Amex Business75.87Office
Expenses75.8775.8775.8705/28/2014Credit Card CreditAmex
Cash Back CardAmex Business3,300.86Refunds-
Allowances3,300.863,300.863,300.8605/29/2014ExpenseAmex
Business1,500.00Uncategorized
Expense1,500.001,500.001,500.0005/31/2014ExpenseRingCentr
alAmex
Business36.42Utilities36.4236.4236.4206/05/2014Credit Card
CreditAmex Cash Back CardAmex Business44.66Refunds-
Allowances44.6644.6644.6606/07/2014ExpenseVerizon
WirelessAmex
Business110.55Utilities110.55110.55110.5506/10/2014Expense
SoftjournBiz Check (1245)32,348.74Office
Expenses32,348.7432,348.7432,348.7406/11/2014ExpenseGoDa
ddy.comAmex Business14.99Office
Expenses14.9914.9914.9906/15/2014ExpenseAT&TAmex
Business189.89Utilities189.89189.89189.8906/17/2014Expense
Mailchimp Mailchimp CAmex Business30.00Office
Expenses30.0030.0030.0006/17/2014ExpenseIntuitAmex
Business43.94Payroll
Expenses43.9443.9443.9406/19/2014ExpenseGoDaddy.comAme
x Business139.98Office
Expenses139.98139.98139.9806/19/2014Credit Card
CreditIntuitAmex Business43.94Office/General Administrative
Expenses43.9443.9443.9406/23/2014ExpenseIntuitAmex
9. Business13.08Payroll
Expenses13.0813.0813.0806/23/2014ExpenseThe HartfordBiz
Check
(1245)186.40Insurance186.40186.40186.4006/25/2014ExpenseA
mex Cash Back CardBiz Check (1245)3,540.66Amex
Business3,540.663,540.663,540.6606/27/2014Credit Card
CreditAmex Cash Back CardAmex Business3,540.66Refunds-
Allowances3,540.663,540.663,540.6606/27/2014ExpenseScalew
ireBiz Check (1245)886.64Office
Expenses886.64886.64886.6407/01/2014ExpenseGoDaddy.com
Amex Business199.98Office
Expenses199.98199.98199.9807/01/2014ExpenseRingCentralA
mex Business36.42Utilities36.4236.4236.4207/05/2014Credit
Card CreditAmex Cash Back CardAmex Business47.08Refunds-
Allowances47.0847.0847.0807/07/2014ExpenseVerizon
WirelessAmex
Business125.55Utilities125.55125.55125.5507/15/2014Expense
AT&TAmex
Business177.34Utilities177.34177.34177.3407/17/2014Expense
Mailchimp Mailchimp CAmex Business30.00Office
Expenses30.0030.0030.0007/24/2014ExpenseIntuitAmex
Business13.08Payroll
Expenses13.0813.0813.0807/24/2014ExpenseAmex
Business98.68Meals and
Entertainment98.6898.6898.6807/28/2014ExpenseAmex
Business35.00Bank
Charges35.0035.0035.0007/28/2014ExpenseScalewireBiz Check
(1245)886.64Office
Expenses886.64886.64886.6407/30/2014Credit Card
CreditAmex Business690.23Uncategorized
Expense690.23690.23690.2307/31/2014ExpenseAmex Cash
Back CardBiz Check (1245)690.23Amex
Business690.23690.23690.2308/03/2014ExpenseAmex
Business8.67Interest Expense8.678.678.6708/05/2014Credit
Card CreditAmex Cash Back CardAmex Business19.36Refunds-
Allowances19.3619.3619.3608/13/2014ExpenseVerizon
10. WirelessAmex
Business142.41Utilities142.41142.41142.4108/15/2014Expense
AT&TAmex
Business186.12Utilities186.12186.12186.1208/17/2014Expense
Mailchimp Mailchimp CAmex Business30.00Office
Expenses30.0030.0030.0008/19/2014Credit Card CreditAmex
Business142.41Utilities142.41142.41142.4108/19/2014Credit
Card CreditCr Adj ForAmex Business8.67Bank
Charges8.678.678.6708/19/2014Credit Card CreditCr Adj
ForAmex Business35.00Bank
Charges35.0035.0035.0008/20/2014ExpenseUSPSAmex
Business50.00Office
Expenses50.0050.0050.0008/26/2014ExpenseIntuitAmex
Business13.08Payroll
Expenses13.0813.0813.0808/27/2014ExpenseScalewireBiz
Check (1245)886.64Office
Expenses886.64886.64886.6408/28/2014Credit Card
CreditAmex Cash Back CardAmex Business441.24Refunds-
Allowances441.24441.24441.2408/29/2014ExpenseAmex Cash
Back CardBiz Check (1245)441.24Amex
Business441.24441.24441.2409/06/2014Credit Card
CreditAmex Cash Back CardAmex Business16.57Refunds-
Allowances16.5716.5716.5709/08/2014ExpenseBiz Check
(1245)1,840.25Legal & Professional
Fees1,840.251,840.251,840.2509/15/2014ExpenseAT&TAmex
Business143.01Utilities143.01143.01143.0109/17/2014Expense
Mailchimp Mailchimp CAmex Business30.00Office
Expenses30.0030.0030.0009/23/2014ExpenseIntuitAmex
Business13.08Payroll
Expenses13.0813.0813.0809/27/2014Credit Card CreditAmex
Cash Back CardAmex Business216.17Refunds-
Allowances216.17216.17216.1709/29/2014ExpenseAmex Cash
Back CardBiz Check (1245)216.17Amex
Business216.17216.17216.1710/06/2014Credit Card
CreditAmex Cash Back CardAmex Business10.24Refunds-
Allowances10.2410.2410.2410/15/2014ExpenseAT&TAmex
11. Business130.26Utilities130.26130.26130.2610/17/2014Expense
Mailchimp Mailchimp CAmex Business30.00Office
Expenses30.0030.0030.0010/23/2014ExpenseIntuitAmex
Business13.08Payroll
Expenses13.0813.0813.0810/28/2014Credit Card CreditAmex
Cash Back CardAmex Business169.52Refunds-
Allowances169.52169.52169.5210/29/2014ExpenseAmex Cash
Back CardBiz Check (1245)169.52Amex
Business169.52169.52169.5211/01/2014ExpenseFee for
Cancellation of Registration to close companyAmex
Business120.00Penalties &
Settlements120.00120.00120.0011/05/2014Credit Card
CreditAmex Cash Back CardAmex Business7.58Refunds-
Allowances7.587.587.5811/15/2014ExpenseAT&TAmex
Business118.93Utilities118.93118.93118.9311/17/2014Expense
Mailchimp Mailchimp CAmex Business30.00Office
Expenses30.0030.0030.0011/23/2014ExpenseIntuitAmex
Business13.08Payroll
Expenses13.0813.0813.0811/28/2014Credit Card CreditAmex
Cash Back CardAmex Business283.10Amex
Business283.10283.10283.1012/01/2014ExpenseAmex Cash
Back CardBiz Check (1245)283.10Amex
Business283.10283.10283.1012/02/2014Expensecost to close
down companyAmex Business500.00cost to close down
companyDisposal Fees500.00500.00500.0012/06/2014Credit
Card CreditAmex Cash Back CardAmex Business8.14Refunds-
Allowances8.148.148.1412/12/2014ExpenseScalewireBiz Check
(1245)426.42Office
Expenses426.42426.42426.4212/12/2014ExpenseFiondella
MiloneBiz Check (1245)1,210.00Legal & Professional
Fees1,210.001,210.001,210.0012/16/2014ExpenseAT&TAmex
Business121.18Utilities121.18121.18121.1812/19/2014Invoice1
007Belvoir Media Group LLCAccounts Receivable
(A/R)9,500.00LightningBuy Setup Fee for Living Without and
Whole Dog
JournalSales9,500.009,500.009,500.0012/19/2014PaymentBelvo
12. ir Media Group LLCBiz Check (1245)9,500.00Accounts
Receivable
(A/R)9,500.009,500.009,500.0012/22/2014ExpenseGoDaddy.co
mAmex Business83.88Office
Expenses83.8883.8883.8812/23/2014ExpenseIntuitAmex
Business10.09Payroll
Expenses10.0910.0910.0912/23/2014ExpenseAmex Cash Back
CardBiz Check (1245)654.43Amex
Business654.43654.43654.4312/26/2014Credit Card
CreditAmex Cash Back CardAmex Business654.43Amex
Business654.43654.43654.4312/28/2014Credit Card
CreditAmex Cash Back CardAmex Business207.01Amex
Business207.01207.01207.0112/29/2014ExpenseAmex Cash
Back CardBiz Check (1245)207.01Amex
Business207.01207.01207.01TOTAL179,231.91179,231.91Wed
nesday, Jan 21, 2015 06:50:23 PM PST GMT-5
Profit and LossProfit and LossJanuary - December
2014TOTALIncomeRefunds-
Allowances8,053.37Sales40,940.00Total
Income$48,993.37Gross Profit$48,993.37ExpensesBank
Charges-13.24Commissions & fees53.60Disposal
Fees500.00Dues &
Subscriptions1,500.00Insurance1,118.40Interest
Expense8.67Legal & Professional Fees6,796.56Meals and
Entertainment495.63Miscellaneous -50.00Office
Expenses84,076.87Office/General Administrative Expenses-
43.94Payroll Expenses417.61Taxes135.00Total Payroll
Expenses$552.61Payroll Expenses - Expense
Reimbursement222.20Promotional50.00Rent or
Lease1,545.00Taxes & Licenses335.00Travel2,677.53Travel
Meals2.01Uncategorized Expense924.97Utilities3,004.92Total
Expenses$103,856.79Net Operating Income-$54,863.42Other
ExpensesMiscellaneous169.00Penalties &
Settlements120.00Total Other Expenses$289.00Net Other
Income-$289.00Net Income-$55,152.42Thursday, Jan 22, 2015
01:50:26 PM PST GMT-5 - Cash Basis