SlideShare a Scribd company logo
1 of 1
Sheet1Financial Analysis - Soy Capital Bank & Trust Co.2014
Actual2014 incremental
changeRecalculatedInvestments127,733Net
Loans215,621Earning Assets343,354Total
Assets401,175Average Investments966,239Average
Loans107,811Average Earning Assets171,677Average Total
Assets200,588Deposits283,244Other Liabilities55,051Total
Liabilities338,295Equity Capital62,880Toal Liab. &
Equity401,175Average Other Liab.27,526Average
Deposits141,622Average Equity31,440Net Interest
Income10,129Non-Interest Income20,493Non-Interest
Expense22,883Provision0Gains/ Losses0Pretax
Income7,7392014ROE24.62%Equity
Multiplier6.38ROA3.86%Income
RatiosSpread5.05%NIM5.90%Earning Asset ratio85.59%Non-
interest Income Ratio10.216%Gains0.000%Total ROA
Contribution-Income15.27%Expense ratiosNon-Interest Expense
Ratio11.41%Provision
Ratio0.00%Provision/loans0.00%Average loans/Average
assets54%Total ROA Contribution-Expenses11.41%Net
ROA3.86%2014Interest Income10,841Interest Expense712Loan
Interest9,423Investment Interest1,224Deposit Interest487Other
Liab. Interest2252014NIM (Net Interest margin)5.90%Asset
Yield6.31%Loan Proportion5.49%Investment
Proportion0.71%Liability Cost0.41%Deposit
Proportion0.28%Other Lia. Proportion0.13%

More Related Content

Similar to Sheet1Financial Analysis - Soy Capital Bank & Trust Co.2014 Actual.docx

Balance SheetGREAT BASIN SCIENTIFIC, INC.September 30, 2015Decembe.docx
Balance SheetGREAT BASIN SCIENTIFIC, INC.September 30, 2015Decembe.docxBalance SheetGREAT BASIN SCIENTIFIC, INC.September 30, 2015Decembe.docx
Balance SheetGREAT BASIN SCIENTIFIC, INC.September 30, 2015Decembe.docxrock73
 
Yes bank balance sheet
Yes bank balance sheetYes bank balance sheet
Yes bank balance sheetAnujsingh11841
 
Company 1Company #1Income StatementBalance SheetAll numbers in tho.docx
Company 1Company #1Income StatementBalance SheetAll numbers in tho.docxCompany 1Company #1Income StatementBalance SheetAll numbers in tho.docx
Company 1Company #1Income StatementBalance SheetAll numbers in tho.docxmccormicknadine86
 
InKnowVision June 2012 HNW Technical Webinar 2 - Valuation Planning
InKnowVision June 2012 HNW Technical Webinar 2 - Valuation PlanningInKnowVision June 2012 HNW Technical Webinar 2 - Valuation Planning
InKnowVision June 2012 HNW Technical Webinar 2 - Valuation PlanningInKnowVision
 
Mindtree- financial/ratio analysis
Mindtree- financial/ratio analysisMindtree- financial/ratio analysis
Mindtree- financial/ratio analysis92_neil
 
Muthengi mike bamburi financial model - enhancement
Muthengi mike   bamburi financial model - enhancementMuthengi mike   bamburi financial model - enhancement
Muthengi mike bamburi financial model - enhancementMike Muthengi
 
Consolidate december-2012
Consolidate december-2012Consolidate december-2012
Consolidate december-2012Afridi Khy
 
fundamental analysis for axis bank in banking industry
fundamental analysis for axis bank in banking industryfundamental analysis for axis bank in banking industry
fundamental analysis for axis bank in banking industryswapnilgangele
 
Financial analysis of pakistan oil field limited By M. Taha Uddin Khan Ghori
Financial analysis of pakistan oil field limited By M. Taha Uddin Khan GhoriFinancial analysis of pakistan oil field limited By M. Taha Uddin Khan Ghori
Financial analysis of pakistan oil field limited By M. Taha Uddin Khan GhoriTaha Ghori
 
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions ManualFinancial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manualtuqykogod
 
How to Prepare Budgets & Projections
How to Prepare Budgets &  ProjectionsHow to Prepare Budgets &  Projections
How to Prepare Budgets & ProjectionsTraklight.com
 
Financial report 2006_en
Financial report 2006_enFinancial report 2006_en
Financial report 2006_enpapadragon47
 
Financial report 2006_en
Financial report 2006_enFinancial report 2006_en
Financial report 2006_enpapadragon47
 
Business Analysis and Valuation Asia Pacific 2nd Edition Palepu Solutions Manual
Business Analysis and Valuation Asia Pacific 2nd Edition Palepu Solutions ManualBusiness Analysis and Valuation Asia Pacific 2nd Edition Palepu Solutions Manual
Business Analysis and Valuation Asia Pacific 2nd Edition Palepu Solutions ManualMannixMan
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docxroushhsiu
 

Similar to Sheet1Financial Analysis - Soy Capital Bank & Trust Co.2014 Actual.docx (20)

Balance SheetGREAT BASIN SCIENTIFIC, INC.September 30, 2015Decembe.docx
Balance SheetGREAT BASIN SCIENTIFIC, INC.September 30, 2015Decembe.docxBalance SheetGREAT BASIN SCIENTIFIC, INC.September 30, 2015Decembe.docx
Balance SheetGREAT BASIN SCIENTIFIC, INC.September 30, 2015Decembe.docx
 
Yes bank balance sheet
Yes bank balance sheetYes bank balance sheet
Yes bank balance sheet
 
Work sample
Work sampleWork sample
Work sample
 
Company 1Company #1Income StatementBalance SheetAll numbers in tho.docx
Company 1Company #1Income StatementBalance SheetAll numbers in tho.docxCompany 1Company #1Income StatementBalance SheetAll numbers in tho.docx
Company 1Company #1Income StatementBalance SheetAll numbers in tho.docx
 
InKnowVision June 2012 HNW Technical Webinar 2 - Valuation Planning
InKnowVision June 2012 HNW Technical Webinar 2 - Valuation PlanningInKnowVision June 2012 HNW Technical Webinar 2 - Valuation Planning
InKnowVision June 2012 HNW Technical Webinar 2 - Valuation Planning
 
Larsen & toubro.ppt_25
Larsen & toubro.ppt_25Larsen & toubro.ppt_25
Larsen & toubro.ppt_25
 
Mindtree- financial/ratio analysis
Mindtree- financial/ratio analysisMindtree- financial/ratio analysis
Mindtree- financial/ratio analysis
 
Muthengi mike bamburi financial model - enhancement
Muthengi mike   bamburi financial model - enhancementMuthengi mike   bamburi financial model - enhancement
Muthengi mike bamburi financial model - enhancement
 
Consolidate december-2012
Consolidate december-2012Consolidate december-2012
Consolidate december-2012
 
fundamental analysis for axis bank in banking industry
fundamental analysis for axis bank in banking industryfundamental analysis for axis bank in banking industry
fundamental analysis for axis bank in banking industry
 
Financial analysis of pakistan oil field limited By M. Taha Uddin Khan Ghori
Financial analysis of pakistan oil field limited By M. Taha Uddin Khan GhoriFinancial analysis of pakistan oil field limited By M. Taha Uddin Khan Ghori
Financial analysis of pakistan oil field limited By M. Taha Uddin Khan Ghori
 
2014 Financial Report
2014 Financial Report2014 Financial Report
2014 Financial Report
 
bKash equity valuation 2018
bKash equity valuation 2018bKash equity valuation 2018
bKash equity valuation 2018
 
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions ManualFinancial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
 
How to Prepare Budgets & Projections
How to Prepare Budgets &  ProjectionsHow to Prepare Budgets &  Projections
How to Prepare Budgets & Projections
 
Financial report 2006_en
Financial report 2006_enFinancial report 2006_en
Financial report 2006_en
 
Financial report 2006_en
Financial report 2006_enFinancial report 2006_en
Financial report 2006_en
 
Business Analysis and Valuation Asia Pacific 2nd Edition Palepu Solutions Manual
Business Analysis and Valuation Asia Pacific 2nd Edition Palepu Solutions ManualBusiness Analysis and Valuation Asia Pacific 2nd Edition Palepu Solutions Manual
Business Analysis and Valuation Asia Pacific 2nd Edition Palepu Solutions Manual
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
 

More from lesleyryder69361

Assignment details written in the attachmentsYou need to choose an.docx
Assignment details written in the attachmentsYou need to choose an.docxAssignment details written in the attachmentsYou need to choose an.docx
Assignment details written in the attachmentsYou need to choose an.docxlesleyryder69361
 
Assignment Details A high school girl has been caught shoplifting at.docx
Assignment Details A high school girl has been caught shoplifting at.docxAssignment Details A high school girl has been caught shoplifting at.docx
Assignment Details A high school girl has been caught shoplifting at.docxlesleyryder69361
 
Assignment Details A 12-year-old boy was caught in the act of sexual.docx
Assignment Details A 12-year-old boy was caught in the act of sexual.docxAssignment Details A 12-year-old boy was caught in the act of sexual.docx
Assignment Details A 12-year-old boy was caught in the act of sexual.docxlesleyryder69361
 
Assignment Details (350 WORDS)The last quarter of the 20th c.docx
Assignment Details (350 WORDS)The last quarter of the 20th c.docxAssignment Details (350 WORDS)The last quarter of the 20th c.docx
Assignment Details (350 WORDS)The last quarter of the 20th c.docxlesleyryder69361
 
Assignment Details (300 words and references)Collaborati.docx
Assignment Details (300 words and references)Collaborati.docxAssignment Details (300 words and references)Collaborati.docx
Assignment Details (300 words and references)Collaborati.docxlesleyryder69361
 
Assignment Details (2-3 pages) Research information about cu.docx
Assignment Details (2-3 pages) Research information about cu.docxAssignment Details (2-3 pages) Research information about cu.docx
Assignment Details (2-3 pages) Research information about cu.docxlesleyryder69361
 
Assignment Details (250 - 300 words)Now that the research .docx
Assignment Details (250 - 300 words)Now that the research .docxAssignment Details (250 - 300 words)Now that the research .docx
Assignment Details (250 - 300 words)Now that the research .docxlesleyryder69361
 
Assignment detailed instructions Write a three-page (minimum of 7.docx
Assignment detailed instructions Write a three-page (minimum of 7.docxAssignment detailed instructions Write a three-page (minimum of 7.docx
Assignment detailed instructions Write a three-page (minimum of 7.docxlesleyryder69361
 
Assignment detailed instructions Write a three-page (minimum of 750.docx
Assignment detailed instructions Write a three-page (minimum of 750.docxAssignment detailed instructions Write a three-page (minimum of 750.docx
Assignment detailed instructions Write a three-page (minimum of 750.docxlesleyryder69361
 
Assignment Description 400 wordsOne of the more important me.docx
Assignment Description 400 wordsOne of the more important me.docxAssignment Description 400 wordsOne of the more important me.docx
Assignment Description 400 wordsOne of the more important me.docxlesleyryder69361
 
Assignment DescriptionYou work for a small community hospita.docx
Assignment DescriptionYou work for a small community hospita.docxAssignment DescriptionYou work for a small community hospita.docx
Assignment DescriptionYou work for a small community hospita.docxlesleyryder69361
 
Assignment description The tourism industry represents about .docx
Assignment description The tourism industry represents about .docxAssignment description The tourism industry represents about .docx
Assignment description The tourism industry represents about .docxlesleyryder69361
 
Assignment DescriptionYou will prepare and deliver a speech .docx
Assignment DescriptionYou will prepare and deliver a speech .docxAssignment DescriptionYou will prepare and deliver a speech .docx
Assignment DescriptionYou will prepare and deliver a speech .docxlesleyryder69361
 
Assignment DescriptionYou are to write an essay in which you .docx
Assignment DescriptionYou are to write an essay in which you .docxAssignment DescriptionYou are to write an essay in which you .docx
Assignment DescriptionYou are to write an essay in which you .docxlesleyryder69361
 
Assignment DescriptionYou are the lead human–computer intera.docx
Assignment DescriptionYou are the lead human–computer intera.docxAssignment DescriptionYou are the lead human–computer intera.docx
Assignment DescriptionYou are the lead human–computer intera.docxlesleyryder69361
 
Assignment DescriptionYou are now ready to start representin.docx
Assignment DescriptionYou are now ready to start representin.docxAssignment DescriptionYou are now ready to start representin.docx
Assignment DescriptionYou are now ready to start representin.docxlesleyryder69361
 
Assignment DescriptionManagement is worried, after consultin.docx
Assignment DescriptionManagement is worried, after consultin.docxAssignment DescriptionManagement is worried, after consultin.docx
Assignment DescriptionManagement is worried, after consultin.docxlesleyryder69361
 
Assignment DescriptionEgo Integrity PresentationImagine .docx
Assignment DescriptionEgo Integrity PresentationImagine .docxAssignment DescriptionEgo Integrity PresentationImagine .docx
Assignment DescriptionEgo Integrity PresentationImagine .docxlesleyryder69361
 
Assignment DescriptionCultural Group Exploration Assignment .docx
Assignment DescriptionCultural Group Exploration Assignment .docxAssignment DescriptionCultural Group Exploration Assignment .docx
Assignment DescriptionCultural Group Exploration Assignment .docxlesleyryder69361
 
Assignment description from the syllabusEach member of the matc.docx
Assignment description from the syllabusEach member of the matc.docxAssignment description from the syllabusEach member of the matc.docx
Assignment description from the syllabusEach member of the matc.docxlesleyryder69361
 

More from lesleyryder69361 (20)

Assignment details written in the attachmentsYou need to choose an.docx
Assignment details written in the attachmentsYou need to choose an.docxAssignment details written in the attachmentsYou need to choose an.docx
Assignment details written in the attachmentsYou need to choose an.docx
 
Assignment Details A high school girl has been caught shoplifting at.docx
Assignment Details A high school girl has been caught shoplifting at.docxAssignment Details A high school girl has been caught shoplifting at.docx
Assignment Details A high school girl has been caught shoplifting at.docx
 
Assignment Details A 12-year-old boy was caught in the act of sexual.docx
Assignment Details A 12-year-old boy was caught in the act of sexual.docxAssignment Details A 12-year-old boy was caught in the act of sexual.docx
Assignment Details A 12-year-old boy was caught in the act of sexual.docx
 
Assignment Details (350 WORDS)The last quarter of the 20th c.docx
Assignment Details (350 WORDS)The last quarter of the 20th c.docxAssignment Details (350 WORDS)The last quarter of the 20th c.docx
Assignment Details (350 WORDS)The last quarter of the 20th c.docx
 
Assignment Details (300 words and references)Collaborati.docx
Assignment Details (300 words and references)Collaborati.docxAssignment Details (300 words and references)Collaborati.docx
Assignment Details (300 words and references)Collaborati.docx
 
Assignment Details (2-3 pages) Research information about cu.docx
Assignment Details (2-3 pages) Research information about cu.docxAssignment Details (2-3 pages) Research information about cu.docx
Assignment Details (2-3 pages) Research information about cu.docx
 
Assignment Details (250 - 300 words)Now that the research .docx
Assignment Details (250 - 300 words)Now that the research .docxAssignment Details (250 - 300 words)Now that the research .docx
Assignment Details (250 - 300 words)Now that the research .docx
 
Assignment detailed instructions Write a three-page (minimum of 7.docx
Assignment detailed instructions Write a three-page (minimum of 7.docxAssignment detailed instructions Write a three-page (minimum of 7.docx
Assignment detailed instructions Write a three-page (minimum of 7.docx
 
Assignment detailed instructions Write a three-page (minimum of 750.docx
Assignment detailed instructions Write a three-page (minimum of 750.docxAssignment detailed instructions Write a three-page (minimum of 750.docx
Assignment detailed instructions Write a three-page (minimum of 750.docx
 
Assignment Description 400 wordsOne of the more important me.docx
Assignment Description 400 wordsOne of the more important me.docxAssignment Description 400 wordsOne of the more important me.docx
Assignment Description 400 wordsOne of the more important me.docx
 
Assignment DescriptionYou work for a small community hospita.docx
Assignment DescriptionYou work for a small community hospita.docxAssignment DescriptionYou work for a small community hospita.docx
Assignment DescriptionYou work for a small community hospita.docx
 
Assignment description The tourism industry represents about .docx
Assignment description The tourism industry represents about .docxAssignment description The tourism industry represents about .docx
Assignment description The tourism industry represents about .docx
 
Assignment DescriptionYou will prepare and deliver a speech .docx
Assignment DescriptionYou will prepare and deliver a speech .docxAssignment DescriptionYou will prepare and deliver a speech .docx
Assignment DescriptionYou will prepare and deliver a speech .docx
 
Assignment DescriptionYou are to write an essay in which you .docx
Assignment DescriptionYou are to write an essay in which you .docxAssignment DescriptionYou are to write an essay in which you .docx
Assignment DescriptionYou are to write an essay in which you .docx
 
Assignment DescriptionYou are the lead human–computer intera.docx
Assignment DescriptionYou are the lead human–computer intera.docxAssignment DescriptionYou are the lead human–computer intera.docx
Assignment DescriptionYou are the lead human–computer intera.docx
 
Assignment DescriptionYou are now ready to start representin.docx
Assignment DescriptionYou are now ready to start representin.docxAssignment DescriptionYou are now ready to start representin.docx
Assignment DescriptionYou are now ready to start representin.docx
 
Assignment DescriptionManagement is worried, after consultin.docx
Assignment DescriptionManagement is worried, after consultin.docxAssignment DescriptionManagement is worried, after consultin.docx
Assignment DescriptionManagement is worried, after consultin.docx
 
Assignment DescriptionEgo Integrity PresentationImagine .docx
Assignment DescriptionEgo Integrity PresentationImagine .docxAssignment DescriptionEgo Integrity PresentationImagine .docx
Assignment DescriptionEgo Integrity PresentationImagine .docx
 
Assignment DescriptionCultural Group Exploration Assignment .docx
Assignment DescriptionCultural Group Exploration Assignment .docxAssignment DescriptionCultural Group Exploration Assignment .docx
Assignment DescriptionCultural Group Exploration Assignment .docx
 
Assignment description from the syllabusEach member of the matc.docx
Assignment description from the syllabusEach member of the matc.docxAssignment description from the syllabusEach member of the matc.docx
Assignment description from the syllabusEach member of the matc.docx
 

Recently uploaded

Micro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdfMicro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdfPoh-Sun Goh
 
Making and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdfMaking and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdfChris Hunter
 
Role Of Transgenic Animal In Target Validation-1.pptx
Role Of Transgenic Animal In Target Validation-1.pptxRole Of Transgenic Animal In Target Validation-1.pptx
Role Of Transgenic Animal In Target Validation-1.pptxNikitaBankoti2
 
On National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan FellowsOn National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan FellowsMebane Rash
 
Food Chain and Food Web (Ecosystem) EVS, B. Pharmacy 1st Year, Sem-II
Food Chain and Food Web (Ecosystem) EVS, B. Pharmacy 1st Year, Sem-IIFood Chain and Food Web (Ecosystem) EVS, B. Pharmacy 1st Year, Sem-II
Food Chain and Food Web (Ecosystem) EVS, B. Pharmacy 1st Year, Sem-IIShubhangi Sonawane
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...EduSkills OECD
 
ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.MaryamAhmad92
 
Measures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SDMeasures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SDThiyagu K
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxheathfieldcps1
 
Grant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingGrant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingTechSoup
 
Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17Celine George
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfciinovamais
 
Seal of Good Local Governance (SGLG) 2024Final.pptx
Seal of Good Local Governance (SGLG) 2024Final.pptxSeal of Good Local Governance (SGLG) 2024Final.pptx
Seal of Good Local Governance (SGLG) 2024Final.pptxnegromaestrong
 
Unit-IV; Professional Sales Representative (PSR).pptx
Unit-IV; Professional Sales Representative (PSR).pptxUnit-IV; Professional Sales Representative (PSR).pptx
Unit-IV; Professional Sales Representative (PSR).pptxVishalSingh1417
 
ComPTIA Overview | Comptia Security+ Book SY0-701
ComPTIA Overview | Comptia Security+ Book SY0-701ComPTIA Overview | Comptia Security+ Book SY0-701
ComPTIA Overview | Comptia Security+ Book SY0-701bronxfugly43
 
Sociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning ExhibitSociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning Exhibitjbellavia9
 
Web & Social Media Analytics Previous Year Question Paper.pdf
Web & Social Media Analytics Previous Year Question Paper.pdfWeb & Social Media Analytics Previous Year Question Paper.pdf
Web & Social Media Analytics Previous Year Question Paper.pdfJayanti Pande
 
This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.christianmathematics
 
Unit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptxUnit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptxVishalSingh1417
 

Recently uploaded (20)

Micro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdfMicro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdf
 
Making and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdfMaking and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdf
 
Role Of Transgenic Animal In Target Validation-1.pptx
Role Of Transgenic Animal In Target Validation-1.pptxRole Of Transgenic Animal In Target Validation-1.pptx
Role Of Transgenic Animal In Target Validation-1.pptx
 
On National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan FellowsOn National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan Fellows
 
Food Chain and Food Web (Ecosystem) EVS, B. Pharmacy 1st Year, Sem-II
Food Chain and Food Web (Ecosystem) EVS, B. Pharmacy 1st Year, Sem-IIFood Chain and Food Web (Ecosystem) EVS, B. Pharmacy 1st Year, Sem-II
Food Chain and Food Web (Ecosystem) EVS, B. Pharmacy 1st Year, Sem-II
 
Asian American Pacific Islander Month DDSD 2024.pptx
Asian American Pacific Islander Month DDSD 2024.pptxAsian American Pacific Islander Month DDSD 2024.pptx
Asian American Pacific Islander Month DDSD 2024.pptx
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
 
ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.
 
Measures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SDMeasures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SD
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptx
 
Grant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingGrant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy Consulting
 
Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdf
 
Seal of Good Local Governance (SGLG) 2024Final.pptx
Seal of Good Local Governance (SGLG) 2024Final.pptxSeal of Good Local Governance (SGLG) 2024Final.pptx
Seal of Good Local Governance (SGLG) 2024Final.pptx
 
Unit-IV; Professional Sales Representative (PSR).pptx
Unit-IV; Professional Sales Representative (PSR).pptxUnit-IV; Professional Sales Representative (PSR).pptx
Unit-IV; Professional Sales Representative (PSR).pptx
 
ComPTIA Overview | Comptia Security+ Book SY0-701
ComPTIA Overview | Comptia Security+ Book SY0-701ComPTIA Overview | Comptia Security+ Book SY0-701
ComPTIA Overview | Comptia Security+ Book SY0-701
 
Sociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning ExhibitSociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning Exhibit
 
Web & Social Media Analytics Previous Year Question Paper.pdf
Web & Social Media Analytics Previous Year Question Paper.pdfWeb & Social Media Analytics Previous Year Question Paper.pdf
Web & Social Media Analytics Previous Year Question Paper.pdf
 
This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.
 
Unit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptxUnit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptx
 

Sheet1Financial Analysis - Soy Capital Bank & Trust Co.2014 Actual.docx

  • 1. Sheet1Financial Analysis - Soy Capital Bank & Trust Co.2014 Actual2014 incremental changeRecalculatedInvestments127,733Net Loans215,621Earning Assets343,354Total Assets401,175Average Investments966,239Average Loans107,811Average Earning Assets171,677Average Total Assets200,588Deposits283,244Other Liabilities55,051Total Liabilities338,295Equity Capital62,880Toal Liab. & Equity401,175Average Other Liab.27,526Average Deposits141,622Average Equity31,440Net Interest Income10,129Non-Interest Income20,493Non-Interest Expense22,883Provision0Gains/ Losses0Pretax Income7,7392014ROE24.62%Equity Multiplier6.38ROA3.86%Income RatiosSpread5.05%NIM5.90%Earning Asset ratio85.59%Non- interest Income Ratio10.216%Gains0.000%Total ROA Contribution-Income15.27%Expense ratiosNon-Interest Expense Ratio11.41%Provision Ratio0.00%Provision/loans0.00%Average loans/Average assets54%Total ROA Contribution-Expenses11.41%Net ROA3.86%2014Interest Income10,841Interest Expense712Loan Interest9,423Investment Interest1,224Deposit Interest487Other Liab. Interest2252014NIM (Net Interest margin)5.90%Asset Yield6.31%Loan Proportion5.49%Investment Proportion0.71%Liability Cost0.41%Deposit Proportion0.28%Other Lia. Proportion0.13%