SlideShare a Scribd company logo
Financial Planning
April 2014
• Why we need financial planning?
• What is financial planning?
• Revenue Model
• Assumptions
• Financial Statements / Projections
• Building a financial model
• The Wonders of Excel
Agenda
Why Financial Planning
$$$
What is Financial Planning
Objective
/ Goals
• Set measurable goals
• Sales & Profit
• Timeline
Strategy
• Branding,
• Target Audience, Sales Channels
• Product development
Tactics
• Cost of implementation
• Need vs. Want
• Terms of business
Building numbers into marketing & operations
 Goals & strategy feasibility
 Guidance on changes needed
 Strategic partnering & contract negotiations
 Projections
• Revenue model
• Costs & Expenses
 Monthly Financials
• Follow-up / Comparison
• Cash Position
• Timeline of Cash
 Project Feasibility
• New products
• New markets
• Etc.
What is Financial Planning
• Income statement
• Balance Sheet
• Cash Flow
• Strategy
• Operations
• Partnerships
 Goal setting … then work backwards
• How do you get there?
• How much cash will it take
• What is your timing
 Target Market / Target list
• Consumer
• B2B
• Partners
 Segments
• Keep it simple & FOCUS
• Prioritize
 Assumptions
Revenue Model
Ass…U…Me
Assumptions
 Everybody Must Make Assumptions
• Revenue
• Costs / Expenses
• Timing
 Research
• Google, friends, surveys, other professionals
 Eventually, “Just do it”
• Put it on paper
• Change if needed
 Projections are never perfect
• Over or Below
Income Statement
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Revenue 3000 3300 3630 3993 4392 4832 5315 5846 6431 7074 7781 8559 64153
Cost of Goods 1500 1650 1815 1997 2196 2416 2657 2923 3215 3537 3891 4280 32076
Gross Profit 1500 1650 1815 1997 2196 2416 2657 2923 3215 3537 3891 4280 32076
Gross Margin 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
Expenses:
Rent 500 500 500 500 500 500 500 500 500 500 500 500 6,000
Salaries 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 24,000
Selling & Marketing 50 50 50 50 50 50 50 50 50 50 50 50 600
G&A / Depreciation 20 20 20 20 20 20 20 20 20 20 20 20 240
Total Expenses 2,570 2,570 2,570 2,570 2,570 2,570 2,570 2,570 2,570 2,570 2,570 2,570 30,840
Operating Profit / (Loss) (1,070) (920) (755) (573) (374) (154) 87 353 645 967 1,321 1,710 1,236
Other Expenses:
Loan Interest 10 10 10 10 10 10 10 10 10 10 10 10 120
Other 5 7 9 21
Total Other Expenses 15 10 10 17 10 10 10 10 10 10 19 10 141
Net Profit (1,085) (930) (765) (590) (384) (164) 77 343 635 957 1,302 1,700 1,095
EBITDA (Earnings before interest, tax, depreciation & amortization)
Balance Sheet
(Dollars) Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14
ASSETS
Current Assets
Cash 14,395 60,375 486,556 179,970 124,248 77,696 31,389 98,413 206,376 180,923 309,395 378,803
Accounts Receivable 226 83,737 107,704 165,699 211,562 260,384 386,433 414,247 386,877 400,932 318,674 263,342
Total Other Current Assets 4,063 4,063 4,063 4,063 4,063 4,063 4,063 4,063 4,063 4,063 4,063 4,063
Total Current Assets 18,683 148,175 598,323 349,731 339,873 342,142 421,884 516,723 597,316 585,917 632,132 646,209
Fixed Assets
Net Fixed Assets 81,434 81,434 81,434 281,434 281,434 281,434 281,434 281,434 281,434 381,434 381,434 381,434
Other Assets
Security Deposit 6,760 6,760 6,760 6,760 6,760 6,760 6,760 6,760 6,760 6,760 6,760 6,760
TOTAL ASSETS $106,877 $236,369 $686,517 $637,925 $628,067 $630,336 $710,078 $804,917 $885,510 $974,111 $1,020,326 $1,034,403
LIABILITIES & EQUITY
Current Liabilities
Total Current Liabilities 60,568 177,669 109,026 80,314 63,007 50,917 57,441 65,221 71,688 79,523 83,836 86,960
Long Term Liabilities
CNB - Loan Payble & term loan 38,055 38,798 37,678 36,553 35,423 34,287 33,146 32,000 30,848 29,691 28,528 27,360
38,800 38,798 37,678 36,553 35,423 34,287 33,146 32,000 30,848 29,691 28,528 27,360
Equity
Paid-In-Capital 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
Equity Injection 0 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000
Retained Earnings (6,315) (7,491) 4,902 24,813 36,059 44,637 60,133 134,492 222,696 297,974 379,898 422,961
Net Income (1,176) 12,393 19,912 11,245 8,578 15,495 74,360 88,204 75,278 81,924 43,064 12,122
Total Equity 7,509 19,902 539,813 521,059 529,637 545,133 619,492 707,696 782,974 864,898 907,961 920,083
TOTAL LIABILITIES & EQUITY $106,877 $236,369 $686,518 $637,926 $628,067 $630,337 $710,079 $804,917 $885,510 $974,112 $1,020,326 $1,034,403
Cash Flow Statement
(Dollars) Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14
Net Income ($1,176) $12,393 $19,912 $11,245 $8,578 $15,495 $74,360 $88,204 $75,278 $81,924 $43,064 $12,122
Depreciation & Amortization $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Change in OP assets & liabilities:
A/R $0 ($83,511) ($23,967) ($57,995) ($45,863) ($48,822) ($126,049) ($27,814) $27,370 ($14,055) $82,258 $55,332
Other Assets $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
A/P $0 $117,101 ($27,357) ($28,712) ($17,307) ($12,090) $6,524 $7,781 $6,467 $7,834 $4,313 $3,123
Other accrued expenses $2,199 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Total Change in OP A&L $2,200 $33,589 ($51,324) ($86,707) ($63,170) ($60,912) ($119,526) ($20,033) $33,837 ($6,220) $86,571 $58,455
Net Cash from Operations $1,024 $45,982 ($31,413) ($75,461) ($54,591) ($45,417) ($45,166) $68,171 $109,114 $75,703 $129,635 $70,577
CAPEX ($4,101) ($0) $0 ($200,000) $0 $0 $0 $0 $0 ($100,000) $0 $0
Net Cash from Investment Activity ($4,101) ($0) $0 ($200,000) $0 $0 $0 $0 $0 ($100,000) $0 $0
Paid-in-Capital $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Equity Injection $0 $0 $500,000 $0 $0 $0 $0 $0 $0 $0 $0 $0
Tax Distribution $0 $0 $0 ($30,000) $0 $0 $0 $0 $0 $0 $0 $0
Credit Card $10,642 $0 ($41,286) $0 $0 $0 $0 $0 $0 $0 $0 $0
Term Debt #1 $745 ($745) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Term Debt #2 ($2,967) $743 ($1,120) ($1,125) ($1,130) ($1,136) ($1,141) ($1,146) ($1,152) ($1,157) ($1,163) ($1,168)
Net Cash from Financing $8,420 ($2) $457,594 ($31,125) ($1,130) ($1,136) ($1,141) ($1,146) ($1,152) ($1,157) ($1,163) ($1,168)
Net Cash Provided 5,343 45,980 426,181 (306,586) (55,722) (46,553) (46,307) 67,025 107,963 (25,454) 128,472 69,409
Beginning Cash 9,052 14,395 60,375 486,556 179,970 124,248 77,696 31,389 98,413 206,376 180,923 309,395
Change in Cash 5,343 45,980 426,181 (306,586) (55,722) (46,553) (46,307) 67,025 107,963 (25,454) 128,472 69,409
Ending Cash 14,395 60,375 486,556 179,970 124,248 77,696 31,389 98,413 206,376 180,923 309,395 378,803
The Financial Reporting Link
Income
Statement
Balance
Sheet
Cash Flow
− Revenue Numbers
− Costs & Expenses
− Match to timing of sales
− Leads to Net Income / Loss
− Net Income goes on the Balance Sheet
− Snap shot in time that shows assets & liabilities
− Assumptions of timing for collecting cash from
sales and paying expenses
− Change in assets and liabilities effects cash flow
− Starts with Net Income
− Changes in assets and liabilities
− Additions and pay back of equity and debt
− Ending cash goes back on the balance sheet
The Financial Reporting Link Cont’d
Income
Statement
Balance
Sheet
Cash Flow
− Sales, Costs, Expense
assumptions feed into IS
− Usually from other sheets
− Account Receivable/Payable days
− Inventory Days
− Debt & Equity
− Equipment purchases
− Income Statement &
Balance sheet are
brought together
• Complex vs. Simple
• Use Excel for flexibility and ease
– Calculations/Formulas, Drag
• Build assumptions that can be easily changed
• Think through revenue, costs, expenses
• All sheets should be integrated
Building a financial model
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Revenue 50 55 61 67 73 81 89 97 107 118 130 143 1069
Cost 25 28 30 33 37 40 44 49 54 59 65 71 535
Expenses 10 11 11 12 12 13 13 14 15 16 16 17 159
Net Profit 15 17 19 22 24 27 31 35 39 43 49 54 375
Growth 10%
Cost 50%
Expense Inflation 5%
Lori:
Drag months
and dates
Lori:
Assumptions
in yellow &
blue
Excel Wonders Cont’d
Growth Formulas
Growth of 10%
= previous month or year
multiplied by 1 + 10% growth
C4 = January Revenue
C9 = Growth Rate
The dollar sign (“$”) in front of a
column letter and or row number
grounds the column and row,
respectively.
Excel Wonders Cont’d
• AutoSum button
• Fill or Drag
• Formatting
• Inserting
Excel Wonders Cont’d
• Formulas
• Review
• View
• 5-Year financial plan:
– 2 years of monthly & following 3 annual
• Need Initial Data
– Can figure it out with CFO
– Still need CEO engagement
• Part-time or full-time CFO
– Full time not needed in the beginning
– Typical salary is from $120k - $200k, depending on factors
– Part-time CFO typical hourly rate is $170-$250
– Bookkeeping and senior accountant rates are lower
Data & Costs
Thank You
Lori Murphree
Lori.murphree@gmail.com
Cell: 917-969-9593

More Related Content

What's hot

Understanding Financial Statements and GST implications
Understanding Financial Statements and GST implications Understanding Financial Statements and GST implications
Understanding Financial Statements and GST implications
CA. Pankaj Shah
 
Tally 9-voucher-entry-questions
Tally 9-voucher-entry-questionsTally 9-voucher-entry-questions
Tally 9-voucher-entry-questionsSahub
 
Variable costing a tool for management
Variable costing a tool for managementVariable costing a tool for management
Variable costing a tool for managementMuhammad Sario
 
Budget Variance Analysis PowerPoint Presentation Slides
Budget Variance Analysis PowerPoint Presentation SlidesBudget Variance Analysis PowerPoint Presentation Slides
Budget Variance Analysis PowerPoint Presentation Slides
SlideTeam
 
BVBA Staf Coppens neemt horde van 1 miljoen euro
BVBA Staf Coppens neemt horde van 1 miljoen euroBVBA Staf Coppens neemt horde van 1 miljoen euro
BVBA Staf Coppens neemt horde van 1 miljoen euro
Thierry Debels
 
Xii acc chapter 1 Income and Expenditure Account
Xii acc chapter 1  Income and Expenditure AccountXii acc chapter 1  Income and Expenditure Account
Xii acc chapter 1 Income and Expenditure Account
Byju Antony
 
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions ManualFinancial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
tuqykogod
 
IAS 40 Investment Property
IAS 40 Investment PropertyIAS 40 Investment Property
IAS 40 Investment Property
Lynnix (UK) Limited
 
Cash Flow Statement
Cash Flow StatementCash Flow Statement
Cash Flow Statement
nitinji1980
 
3.1 Basic Accounting Process
3.1 Basic Accounting Process3.1 Basic Accounting Process
3.1 Basic Accounting Process
VCE Accounting - Michael Allison
 
CASE 1020 Grain header
CASE 1020 Grain headerCASE 1020 Grain header
CASE 1020 Grain header
PartCatalogs Net
 
Schedule 3 of Companies act 2013
Schedule 3 of Companies act 2013Schedule 3 of Companies act 2013
Schedule 3 of Companies act 2013
Ashish Jain
 
Cashflow statement(1)12
Cashflow statement(1)12Cashflow statement(1)12
Cashflow statement(1)12Bharati Singh
 
Accounting standard (AS - 11)
Accounting standard (AS - 11)Accounting standard (AS - 11)
Accounting standard (AS - 11)Saloni Jain
 
Financial Statement Preparation (2)
Financial Statement Preparation (2)Financial Statement Preparation (2)
Financial Statement Preparation (2)hampath11
 
Financial analysis for non finance people
Financial analysis for non finance peopleFinancial analysis for non finance people
Financial analysis for non finance peopleGary M. Krall, CMA
 
Tabela de diâmetro das cruzetas
Tabela de diâmetro das cruzetasTabela de diâmetro das cruzetas
Tabela de diâmetro das cruzetas
cardans
 
BVBA Tom Waes moet gaspedaal lossen
BVBA Tom Waes moet gaspedaal lossenBVBA Tom Waes moet gaspedaal lossen
BVBA Tom Waes moet gaspedaal lossen
Thierry Debels
 

What's hot (20)

Understanding Financial Statements and GST implications
Understanding Financial Statements and GST implications Understanding Financial Statements and GST implications
Understanding Financial Statements and GST implications
 
Tally 9-voucher-entry-questions
Tally 9-voucher-entry-questionsTally 9-voucher-entry-questions
Tally 9-voucher-entry-questions
 
Variable costing a tool for management
Variable costing a tool for managementVariable costing a tool for management
Variable costing a tool for management
 
PA's - composições sugeridas
PA's - composições sugeridasPA's - composições sugeridas
PA's - composições sugeridas
 
Budget Variance Analysis PowerPoint Presentation Slides
Budget Variance Analysis PowerPoint Presentation SlidesBudget Variance Analysis PowerPoint Presentation Slides
Budget Variance Analysis PowerPoint Presentation Slides
 
BVBA Staf Coppens neemt horde van 1 miljoen euro
BVBA Staf Coppens neemt horde van 1 miljoen euroBVBA Staf Coppens neemt horde van 1 miljoen euro
BVBA Staf Coppens neemt horde van 1 miljoen euro
 
Xii acc chapter 1 Income and Expenditure Account
Xii acc chapter 1  Income and Expenditure AccountXii acc chapter 1  Income and Expenditure Account
Xii acc chapter 1 Income and Expenditure Account
 
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions ManualFinancial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
 
IAS 40 Investment Property
IAS 40 Investment PropertyIAS 40 Investment Property
IAS 40 Investment Property
 
Cash Flow Statement
Cash Flow StatementCash Flow Statement
Cash Flow Statement
 
3.1 Basic Accounting Process
3.1 Basic Accounting Process3.1 Basic Accounting Process
3.1 Basic Accounting Process
 
CASE 1020 Grain header
CASE 1020 Grain headerCASE 1020 Grain header
CASE 1020 Grain header
 
Schedule 3 of Companies act 2013
Schedule 3 of Companies act 2013Schedule 3 of Companies act 2013
Schedule 3 of Companies act 2013
 
Cashflow statement(1)12
Cashflow statement(1)12Cashflow statement(1)12
Cashflow statement(1)12
 
Ias 1 presentation of financial statements
Ias 1 presentation of financial statementsIas 1 presentation of financial statements
Ias 1 presentation of financial statements
 
Accounting standard (AS - 11)
Accounting standard (AS - 11)Accounting standard (AS - 11)
Accounting standard (AS - 11)
 
Financial Statement Preparation (2)
Financial Statement Preparation (2)Financial Statement Preparation (2)
Financial Statement Preparation (2)
 
Financial analysis for non finance people
Financial analysis for non finance peopleFinancial analysis for non finance people
Financial analysis for non finance people
 
Tabela de diâmetro das cruzetas
Tabela de diâmetro das cruzetasTabela de diâmetro das cruzetas
Tabela de diâmetro das cruzetas
 
BVBA Tom Waes moet gaspedaal lossen
BVBA Tom Waes moet gaspedaal lossenBVBA Tom Waes moet gaspedaal lossen
BVBA Tom Waes moet gaspedaal lossen
 

Similar to How to Prepare Budgets & Projections

Parkinson Anfm 6 Teaching Slides
Parkinson Anfm 6 Teaching SlidesParkinson Anfm 6 Teaching Slides
Parkinson Anfm 6 Teaching SlidesManju Gunnal
 
Bootstrapping Entrepeneurs & Their Business Ppt
Bootstrapping Entrepeneurs & Their Business PptBootstrapping Entrepeneurs & Their Business Ppt
Bootstrapping Entrepeneurs & Their Business Ppt
Caroline Cummings
 
TechStars presentation - Financial presentations for investors
TechStars presentation - Financial presentations for investorsTechStars presentation - Financial presentations for investors
TechStars presentation - Financial presentations for investors
David Fogel
 
Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015David Fogel, CPA
 
11300 eoy 2017_nelnet_placemat_ppt
11300 eoy 2017_nelnet_placemat_ppt11300 eoy 2017_nelnet_placemat_ppt
11300 eoy 2017_nelnet_placemat_ppt
nelnetir
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
hallettfaustina
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
roushhsiu
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
gemaherd
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
dohertyjoetta
 
Muthengi mike bamburi financial model - enhancement
Muthengi mike   bamburi financial model - enhancementMuthengi mike   bamburi financial model - enhancement
Muthengi mike bamburi financial model - enhancement
Mike Muthengi
 
Financial Modeling - Lecture 6-7.ppt
Financial Modeling - Lecture 6-7.pptFinancial Modeling - Lecture 6-7.ppt
Financial Modeling - Lecture 6-7.ppt
Kapeel Kumar √
 
ch 03 Fin stmts
ch 03 Fin stmtsch 03 Fin stmts
ch 03 Fin stmts
Sathish Kumar Patturaj
 
Financial Accounting Common Sizing Analysis Report
Financial Accounting Common Sizing Analysis ReportFinancial Accounting Common Sizing Analysis Report
Financial Accounting Common Sizing Analysis ReportNicholas Espinosa
 
NORCAT Entrepreneurship 101 - "Financial Planning & Budgetting" featuring Fre...
NORCAT Entrepreneurship 101 - "Financial Planning & Budgetting" featuring Fre...NORCAT Entrepreneurship 101 - "Financial Planning & Budgetting" featuring Fre...
NORCAT Entrepreneurship 101 - "Financial Planning & Budgetting" featuring Fre...
NORCAT
 
Afternoon Sessions
Afternoon SessionsAfternoon Sessions
Afternoon Sessionsgmm0611
 
The Finance Perspective: The Business Model for the Subscription Economy
The Finance Perspective: The Business Model for the Subscription EconomyThe Finance Perspective: The Business Model for the Subscription Economy
The Finance Perspective: The Business Model for the Subscription Economy
Zuora, Inc.
 
Synergy PowerPoint Presentation Slides
Synergy PowerPoint Presentation SlidesSynergy PowerPoint Presentation Slides
Synergy PowerPoint Presentation Slides
SlideTeam
 
Chapter 5 - Cash flows - handout.pptx
Chapter 5 - Cash flows - handout.pptxChapter 5 - Cash flows - handout.pptx
Chapter 5 - Cash flows - handout.pptx
ThoChiNguyn11
 
Week 09_Handout
Week 09_HandoutWeek 09_Handout
Week 09_Handout
Tokunbo Anifalaje
 

Similar to How to Prepare Budgets & Projections (20)

Parkinson Anfm 6 Teaching Slides
Parkinson Anfm 6 Teaching SlidesParkinson Anfm 6 Teaching Slides
Parkinson Anfm 6 Teaching Slides
 
Bootstrapping Entrepeneurs & Their Business Ppt
Bootstrapping Entrepeneurs & Their Business PptBootstrapping Entrepeneurs & Their Business Ppt
Bootstrapping Entrepeneurs & Their Business Ppt
 
TechStars presentation - Financial presentations for investors
TechStars presentation - Financial presentations for investorsTechStars presentation - Financial presentations for investors
TechStars presentation - Financial presentations for investors
 
Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015
 
11300 eoy 2017_nelnet_placemat_ppt
11300 eoy 2017_nelnet_placemat_ppt11300 eoy 2017_nelnet_placemat_ppt
11300 eoy 2017_nelnet_placemat_ppt
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
 
Muthengi mike bamburi financial model - enhancement
Muthengi mike   bamburi financial model - enhancementMuthengi mike   bamburi financial model - enhancement
Muthengi mike bamburi financial model - enhancement
 
Financial Modeling - Lecture 6-7.ppt
Financial Modeling - Lecture 6-7.pptFinancial Modeling - Lecture 6-7.ppt
Financial Modeling - Lecture 6-7.ppt
 
ch 03 Fin stmts
ch 03 Fin stmtsch 03 Fin stmts
ch 03 Fin stmts
 
Financial Accounting Common Sizing Analysis Report
Financial Accounting Common Sizing Analysis ReportFinancial Accounting Common Sizing Analysis Report
Financial Accounting Common Sizing Analysis Report
 
NORCAT Entrepreneurship 101 - "Financial Planning & Budgetting" featuring Fre...
NORCAT Entrepreneurship 101 - "Financial Planning & Budgetting" featuring Fre...NORCAT Entrepreneurship 101 - "Financial Planning & Budgetting" featuring Fre...
NORCAT Entrepreneurship 101 - "Financial Planning & Budgetting" featuring Fre...
 
Afternoon Sessions
Afternoon SessionsAfternoon Sessions
Afternoon Sessions
 
The Finance Perspective: The Business Model for the Subscription Economy
The Finance Perspective: The Business Model for the Subscription EconomyThe Finance Perspective: The Business Model for the Subscription Economy
The Finance Perspective: The Business Model for the Subscription Economy
 
MARKETING
MARKETINGMARKETING
MARKETING
 
Synergy PowerPoint Presentation Slides
Synergy PowerPoint Presentation SlidesSynergy PowerPoint Presentation Slides
Synergy PowerPoint Presentation Slides
 
Chapter 5 - Cash flows - handout.pptx
Chapter 5 - Cash flows - handout.pptxChapter 5 - Cash flows - handout.pptx
Chapter 5 - Cash flows - handout.pptx
 
Week 09_Handout
Week 09_HandoutWeek 09_Handout
Week 09_Handout
 

More from Traklight.com

Reboot Your Firm for 2018 - KPIs for the Modern Law Firm
Reboot Your Firm for 2018 - KPIs for the Modern Law Firm Reboot Your Firm for 2018 - KPIs for the Modern Law Firm
Reboot Your Firm for 2018 - KPIs for the Modern Law Firm
Traklight.com
 
AZ IP Section Traklight June 14 2017
AZ IP Section Traklight June 14 2017AZ IP Section Traklight June 14 2017
AZ IP Section Traklight June 14 2017
Traklight.com
 
May GLSA Mary Juetten Law Practice Management Key Performance Indicators Sim...
May GLSA Mary Juetten Law Practice Management  Key Performance Indicators Sim...May GLSA Mary Juetten Law Practice Management  Key Performance Indicators Sim...
May GLSA Mary Juetten Law Practice Management Key Performance Indicators Sim...
Traklight.com
 
GOING THE EXTRA MILE: Using Client Data to Improve Client Service, Loyalty, A...
GOING THE EXTRA MILE: Using Client Data to Improve Client Service, Loyalty, A...GOING THE EXTRA MILE: Using Client Data to Improve Client Service, Loyalty, A...
GOING THE EXTRA MILE: Using Client Data to Improve Client Service, Loyalty, A...
Traklight.com
 
MEASURE WHAT MATTERS TO YOUR FIRM'S BOTTOM LINE WITH FIRM CENTRAL
MEASURE WHAT MATTERS TO YOUR FIRM'S BOTTOM LINE WITH FIRM CENTRALMEASURE WHAT MATTERS TO YOUR FIRM'S BOTTOM LINE WITH FIRM CENTRAL
MEASURE WHAT MATTERS TO YOUR FIRM'S BOTTOM LINE WITH FIRM CENTRAL
Traklight.com
 
Thursday Startup Up Week yesphx Raising Capital
Thursday Startup Up Week yesphx Raising Capital Thursday Startup Up Week yesphx Raising Capital
Thursday Startup Up Week yesphx Raising Capital
Traklight.com
 
Intellectual Property 101: How to Leverage Intangible Value for Your Clients
Intellectual Property 101: How to Leverage Intangible Value for Your ClientsIntellectual Property 101: How to Leverage Intangible Value for Your Clients
Intellectual Property 101: How to Leverage Intangible Value for Your Clients
Traklight.com
 
Don't Risk it All! Ten tips to maximize business value
Don't Risk it All! Ten tips to maximize business valueDon't Risk it All! Ten tips to maximize business value
Don't Risk it All! Ten tips to maximize business value
Traklight.com
 
Minimize Your Client's Risk: From IP to Cash Flow
Minimize Your Client's Risk: From IP to Cash FlowMinimize Your Client's Risk: From IP to Cash Flow
Minimize Your Client's Risk: From IP to Cash Flow
Traklight.com
 
Key Performance Indicators: Measure Measure Measure
Key Performance Indicators: Measure Measure MeasureKey Performance Indicators: Measure Measure Measure
Key Performance Indicators: Measure Measure Measure
Traklight.com
 
How to Prepare to Sell or Finance your Company
How to Prepare to Sell or Finance your CompanyHow to Prepare to Sell or Finance your Company
How to Prepare to Sell or Finance your Company
Traklight.com
 
IP 101: Why Care about Intellectual Property: SCORE Webinar
IP 101: Why Care about Intellectual Property: SCORE WebinarIP 101: Why Care about Intellectual Property: SCORE Webinar
IP 101: Why Care about Intellectual Property: SCORE Webinar
Traklight.com
 
Top 10 Risks for Businesses
Top 10 Risks for BusinessesTop 10 Risks for Businesses
Top 10 Risks for Businesses
Traklight.com
 
Traklight Montreal LES Chapter Crowdfunding Presentation
Traklight Montreal LES Chapter Crowdfunding PresentationTraklight Montreal LES Chapter Crowdfunding Presentation
Traklight Montreal LES Chapter Crowdfunding Presentation
Traklight.com
 
Traklight - EGFS Is your Business at Risk - 10 Tips to Reduce Risk & Maximize...
Traklight - EGFS Is your Business at Risk - 10 Tips to Reduce Risk & Maximize...Traklight - EGFS Is your Business at Risk - 10 Tips to Reduce Risk & Maximize...
Traklight - EGFS Is your Business at Risk - 10 Tips to Reduce Risk & Maximize...
Traklight.com
 
April 2015 NBIA Traklight | CEI IP 101 for Incubator Managers
April 2015 NBIA Traklight | CEI IP 101 for Incubator ManagersApril 2015 NBIA Traklight | CEI IP 101 for Incubator Managers
April 2015 NBIA Traklight | CEI IP 101 for Incubator Managers
Traklight.com
 
IP 101: Why Startups Should Care About IP from Day 1 [Phoenix Startup Week]
IP 101: Why Startups Should Care About IP from Day 1 [Phoenix Startup Week]IP 101: Why Startups Should Care About IP from Day 1 [Phoenix Startup Week]
IP 101: Why Startups Should Care About IP from Day 1 [Phoenix Startup Week]
Traklight.com
 
Imagine Prep Crowdfunding and Innovation presentation
Imagine Prep Crowdfunding and Innovation presentation Imagine Prep Crowdfunding and Innovation presentation
Imagine Prep Crowdfunding and Innovation presentation
Traklight.com
 
500 Startups | IP 101 | Traklight
500 Startups | IP 101 | Traklight500 Startups | IP 101 | Traklight
500 Startups | IP 101 | Traklight
Traklight.com
 
Taking the Plunge Into Entrepreneurship; How to Dive In Intelligently | Webin...
Taking the Plunge Into Entrepreneurship; How to Dive In Intelligently | Webin...Taking the Plunge Into Entrepreneurship; How to Dive In Intelligently | Webin...
Taking the Plunge Into Entrepreneurship; How to Dive In Intelligently | Webin...
Traklight.com
 

More from Traklight.com (20)

Reboot Your Firm for 2018 - KPIs for the Modern Law Firm
Reboot Your Firm for 2018 - KPIs for the Modern Law Firm Reboot Your Firm for 2018 - KPIs for the Modern Law Firm
Reboot Your Firm for 2018 - KPIs for the Modern Law Firm
 
AZ IP Section Traklight June 14 2017
AZ IP Section Traklight June 14 2017AZ IP Section Traklight June 14 2017
AZ IP Section Traklight June 14 2017
 
May GLSA Mary Juetten Law Practice Management Key Performance Indicators Sim...
May GLSA Mary Juetten Law Practice Management  Key Performance Indicators Sim...May GLSA Mary Juetten Law Practice Management  Key Performance Indicators Sim...
May GLSA Mary Juetten Law Practice Management Key Performance Indicators Sim...
 
GOING THE EXTRA MILE: Using Client Data to Improve Client Service, Loyalty, A...
GOING THE EXTRA MILE: Using Client Data to Improve Client Service, Loyalty, A...GOING THE EXTRA MILE: Using Client Data to Improve Client Service, Loyalty, A...
GOING THE EXTRA MILE: Using Client Data to Improve Client Service, Loyalty, A...
 
MEASURE WHAT MATTERS TO YOUR FIRM'S BOTTOM LINE WITH FIRM CENTRAL
MEASURE WHAT MATTERS TO YOUR FIRM'S BOTTOM LINE WITH FIRM CENTRALMEASURE WHAT MATTERS TO YOUR FIRM'S BOTTOM LINE WITH FIRM CENTRAL
MEASURE WHAT MATTERS TO YOUR FIRM'S BOTTOM LINE WITH FIRM CENTRAL
 
Thursday Startup Up Week yesphx Raising Capital
Thursday Startup Up Week yesphx Raising Capital Thursday Startup Up Week yesphx Raising Capital
Thursday Startup Up Week yesphx Raising Capital
 
Intellectual Property 101: How to Leverage Intangible Value for Your Clients
Intellectual Property 101: How to Leverage Intangible Value for Your ClientsIntellectual Property 101: How to Leverage Intangible Value for Your Clients
Intellectual Property 101: How to Leverage Intangible Value for Your Clients
 
Don't Risk it All! Ten tips to maximize business value
Don't Risk it All! Ten tips to maximize business valueDon't Risk it All! Ten tips to maximize business value
Don't Risk it All! Ten tips to maximize business value
 
Minimize Your Client's Risk: From IP to Cash Flow
Minimize Your Client's Risk: From IP to Cash FlowMinimize Your Client's Risk: From IP to Cash Flow
Minimize Your Client's Risk: From IP to Cash Flow
 
Key Performance Indicators: Measure Measure Measure
Key Performance Indicators: Measure Measure MeasureKey Performance Indicators: Measure Measure Measure
Key Performance Indicators: Measure Measure Measure
 
How to Prepare to Sell or Finance your Company
How to Prepare to Sell or Finance your CompanyHow to Prepare to Sell or Finance your Company
How to Prepare to Sell or Finance your Company
 
IP 101: Why Care about Intellectual Property: SCORE Webinar
IP 101: Why Care about Intellectual Property: SCORE WebinarIP 101: Why Care about Intellectual Property: SCORE Webinar
IP 101: Why Care about Intellectual Property: SCORE Webinar
 
Top 10 Risks for Businesses
Top 10 Risks for BusinessesTop 10 Risks for Businesses
Top 10 Risks for Businesses
 
Traklight Montreal LES Chapter Crowdfunding Presentation
Traklight Montreal LES Chapter Crowdfunding PresentationTraklight Montreal LES Chapter Crowdfunding Presentation
Traklight Montreal LES Chapter Crowdfunding Presentation
 
Traklight - EGFS Is your Business at Risk - 10 Tips to Reduce Risk & Maximize...
Traklight - EGFS Is your Business at Risk - 10 Tips to Reduce Risk & Maximize...Traklight - EGFS Is your Business at Risk - 10 Tips to Reduce Risk & Maximize...
Traklight - EGFS Is your Business at Risk - 10 Tips to Reduce Risk & Maximize...
 
April 2015 NBIA Traklight | CEI IP 101 for Incubator Managers
April 2015 NBIA Traklight | CEI IP 101 for Incubator ManagersApril 2015 NBIA Traklight | CEI IP 101 for Incubator Managers
April 2015 NBIA Traklight | CEI IP 101 for Incubator Managers
 
IP 101: Why Startups Should Care About IP from Day 1 [Phoenix Startup Week]
IP 101: Why Startups Should Care About IP from Day 1 [Phoenix Startup Week]IP 101: Why Startups Should Care About IP from Day 1 [Phoenix Startup Week]
IP 101: Why Startups Should Care About IP from Day 1 [Phoenix Startup Week]
 
Imagine Prep Crowdfunding and Innovation presentation
Imagine Prep Crowdfunding and Innovation presentation Imagine Prep Crowdfunding and Innovation presentation
Imagine Prep Crowdfunding and Innovation presentation
 
500 Startups | IP 101 | Traklight
500 Startups | IP 101 | Traklight500 Startups | IP 101 | Traklight
500 Startups | IP 101 | Traklight
 
Taking the Plunge Into Entrepreneurship; How to Dive In Intelligently | Webin...
Taking the Plunge Into Entrepreneurship; How to Dive In Intelligently | Webin...Taking the Plunge Into Entrepreneurship; How to Dive In Intelligently | Webin...
Taking the Plunge Into Entrepreneurship; How to Dive In Intelligently | Webin...
 

Recently uploaded

Introduction to Value Added Tax System.ppt
Introduction to Value Added Tax System.pptIntroduction to Value Added Tax System.ppt
Introduction to Value Added Tax System.ppt
VishnuVenugopal84
 
what is a pi whale and how to access one.
what is a pi whale and how to access one.what is a pi whale and how to access one.
what is a pi whale and how to access one.
DOT TECH
 
managementaccountingunitiv-230422140105-dd17d80b.ppt
managementaccountingunitiv-230422140105-dd17d80b.pptmanagementaccountingunitiv-230422140105-dd17d80b.ppt
managementaccountingunitiv-230422140105-dd17d80b.ppt
SuseelaPalanimuthu
 
how can I sell pi coins after successfully completing KYC
how can I sell pi coins after successfully completing KYChow can I sell pi coins after successfully completing KYC
how can I sell pi coins after successfully completing KYC
DOT TECH
 
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdfUS Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
pchutichetpong
 
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
Falcon Invoice Discounting
 
how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.
DOT TECH
 
Intro_Economics_ GPresentation Week 4.pptx
Intro_Economics_ GPresentation Week 4.pptxIntro_Economics_ GPresentation Week 4.pptx
Intro_Economics_ GPresentation Week 4.pptx
shetivia
 
how can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securelyhow can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securely
DOT TECH
 
The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.
DOT TECH
 
APP I Lecture Notes to students 0f 4the year
APP I  Lecture Notes  to students 0f 4the yearAPP I  Lecture Notes  to students 0f 4the year
APP I Lecture Notes to students 0f 4the year
telilaalilemlem
 
Introduction to Indian Financial System ()
Introduction to Indian Financial System ()Introduction to Indian Financial System ()
Introduction to Indian Financial System ()
Avanish Goel
 
Chương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdfChương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdf
va2132004
 
USDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptxUSDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptx
marketing367770
 
what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024
DOT TECH
 
Summary of financial results for 1Q2024
Summary of financial  results for 1Q2024Summary of financial  results for 1Q2024
Summary of financial results for 1Q2024
InterCars
 
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
ydubwyt
 
where can I find a legit pi merchant online
where can I find a legit pi merchant onlinewhere can I find a legit pi merchant online
where can I find a legit pi merchant online
DOT TECH
 
how to sell pi coins in all Africa Countries.
how to sell pi coins in all Africa Countries.how to sell pi coins in all Africa Countries.
how to sell pi coins in all Africa Countries.
DOT TECH
 
Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...
Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...
Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...
beulahfernandes8
 

Recently uploaded (20)

Introduction to Value Added Tax System.ppt
Introduction to Value Added Tax System.pptIntroduction to Value Added Tax System.ppt
Introduction to Value Added Tax System.ppt
 
what is a pi whale and how to access one.
what is a pi whale and how to access one.what is a pi whale and how to access one.
what is a pi whale and how to access one.
 
managementaccountingunitiv-230422140105-dd17d80b.ppt
managementaccountingunitiv-230422140105-dd17d80b.pptmanagementaccountingunitiv-230422140105-dd17d80b.ppt
managementaccountingunitiv-230422140105-dd17d80b.ppt
 
how can I sell pi coins after successfully completing KYC
how can I sell pi coins after successfully completing KYChow can I sell pi coins after successfully completing KYC
how can I sell pi coins after successfully completing KYC
 
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdfUS Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
 
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
 
how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.
 
Intro_Economics_ GPresentation Week 4.pptx
Intro_Economics_ GPresentation Week 4.pptxIntro_Economics_ GPresentation Week 4.pptx
Intro_Economics_ GPresentation Week 4.pptx
 
how can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securelyhow can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securely
 
The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.
 
APP I Lecture Notes to students 0f 4the year
APP I  Lecture Notes  to students 0f 4the yearAPP I  Lecture Notes  to students 0f 4the year
APP I Lecture Notes to students 0f 4the year
 
Introduction to Indian Financial System ()
Introduction to Indian Financial System ()Introduction to Indian Financial System ()
Introduction to Indian Financial System ()
 
Chương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdfChương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdf
 
USDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptxUSDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptx
 
what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024
 
Summary of financial results for 1Q2024
Summary of financial  results for 1Q2024Summary of financial  results for 1Q2024
Summary of financial results for 1Q2024
 
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
 
where can I find a legit pi merchant online
where can I find a legit pi merchant onlinewhere can I find a legit pi merchant online
where can I find a legit pi merchant online
 
how to sell pi coins in all Africa Countries.
how to sell pi coins in all Africa Countries.how to sell pi coins in all Africa Countries.
how to sell pi coins in all Africa Countries.
 
Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...
Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...
Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...
 

How to Prepare Budgets & Projections

  • 2. • Why we need financial planning? • What is financial planning? • Revenue Model • Assumptions • Financial Statements / Projections • Building a financial model • The Wonders of Excel Agenda
  • 4. What is Financial Planning Objective / Goals • Set measurable goals • Sales & Profit • Timeline Strategy • Branding, • Target Audience, Sales Channels • Product development Tactics • Cost of implementation • Need vs. Want • Terms of business Building numbers into marketing & operations  Goals & strategy feasibility  Guidance on changes needed  Strategic partnering & contract negotiations
  • 5.  Projections • Revenue model • Costs & Expenses  Monthly Financials • Follow-up / Comparison • Cash Position • Timeline of Cash  Project Feasibility • New products • New markets • Etc. What is Financial Planning • Income statement • Balance Sheet • Cash Flow • Strategy • Operations • Partnerships
  • 6.  Goal setting … then work backwards • How do you get there? • How much cash will it take • What is your timing  Target Market / Target list • Consumer • B2B • Partners  Segments • Keep it simple & FOCUS • Prioritize  Assumptions Revenue Model
  • 7. Ass…U…Me Assumptions  Everybody Must Make Assumptions • Revenue • Costs / Expenses • Timing  Research • Google, friends, surveys, other professionals  Eventually, “Just do it” • Put it on paper • Change if needed  Projections are never perfect • Over or Below
  • 8. Income Statement Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Revenue 3000 3300 3630 3993 4392 4832 5315 5846 6431 7074 7781 8559 64153 Cost of Goods 1500 1650 1815 1997 2196 2416 2657 2923 3215 3537 3891 4280 32076 Gross Profit 1500 1650 1815 1997 2196 2416 2657 2923 3215 3537 3891 4280 32076 Gross Margin 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% Expenses: Rent 500 500 500 500 500 500 500 500 500 500 500 500 6,000 Salaries 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 24,000 Selling & Marketing 50 50 50 50 50 50 50 50 50 50 50 50 600 G&A / Depreciation 20 20 20 20 20 20 20 20 20 20 20 20 240 Total Expenses 2,570 2,570 2,570 2,570 2,570 2,570 2,570 2,570 2,570 2,570 2,570 2,570 30,840 Operating Profit / (Loss) (1,070) (920) (755) (573) (374) (154) 87 353 645 967 1,321 1,710 1,236 Other Expenses: Loan Interest 10 10 10 10 10 10 10 10 10 10 10 10 120 Other 5 7 9 21 Total Other Expenses 15 10 10 17 10 10 10 10 10 10 19 10 141 Net Profit (1,085) (930) (765) (590) (384) (164) 77 343 635 957 1,302 1,700 1,095 EBITDA (Earnings before interest, tax, depreciation & amortization)
  • 9. Balance Sheet (Dollars) Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 ASSETS Current Assets Cash 14,395 60,375 486,556 179,970 124,248 77,696 31,389 98,413 206,376 180,923 309,395 378,803 Accounts Receivable 226 83,737 107,704 165,699 211,562 260,384 386,433 414,247 386,877 400,932 318,674 263,342 Total Other Current Assets 4,063 4,063 4,063 4,063 4,063 4,063 4,063 4,063 4,063 4,063 4,063 4,063 Total Current Assets 18,683 148,175 598,323 349,731 339,873 342,142 421,884 516,723 597,316 585,917 632,132 646,209 Fixed Assets Net Fixed Assets 81,434 81,434 81,434 281,434 281,434 281,434 281,434 281,434 281,434 381,434 381,434 381,434 Other Assets Security Deposit 6,760 6,760 6,760 6,760 6,760 6,760 6,760 6,760 6,760 6,760 6,760 6,760 TOTAL ASSETS $106,877 $236,369 $686,517 $637,925 $628,067 $630,336 $710,078 $804,917 $885,510 $974,111 $1,020,326 $1,034,403 LIABILITIES & EQUITY Current Liabilities Total Current Liabilities 60,568 177,669 109,026 80,314 63,007 50,917 57,441 65,221 71,688 79,523 83,836 86,960 Long Term Liabilities CNB - Loan Payble & term loan 38,055 38,798 37,678 36,553 35,423 34,287 33,146 32,000 30,848 29,691 28,528 27,360 38,800 38,798 37,678 36,553 35,423 34,287 33,146 32,000 30,848 29,691 28,528 27,360 Equity Paid-In-Capital 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 Equity Injection 0 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 Retained Earnings (6,315) (7,491) 4,902 24,813 36,059 44,637 60,133 134,492 222,696 297,974 379,898 422,961 Net Income (1,176) 12,393 19,912 11,245 8,578 15,495 74,360 88,204 75,278 81,924 43,064 12,122 Total Equity 7,509 19,902 539,813 521,059 529,637 545,133 619,492 707,696 782,974 864,898 907,961 920,083 TOTAL LIABILITIES & EQUITY $106,877 $236,369 $686,518 $637,926 $628,067 $630,337 $710,079 $804,917 $885,510 $974,112 $1,020,326 $1,034,403
  • 10. Cash Flow Statement (Dollars) Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Net Income ($1,176) $12,393 $19,912 $11,245 $8,578 $15,495 $74,360 $88,204 $75,278 $81,924 $43,064 $12,122 Depreciation & Amortization $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Change in OP assets & liabilities: A/R $0 ($83,511) ($23,967) ($57,995) ($45,863) ($48,822) ($126,049) ($27,814) $27,370 ($14,055) $82,258 $55,332 Other Assets $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 A/P $0 $117,101 ($27,357) ($28,712) ($17,307) ($12,090) $6,524 $7,781 $6,467 $7,834 $4,313 $3,123 Other accrued expenses $2,199 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Total Change in OP A&L $2,200 $33,589 ($51,324) ($86,707) ($63,170) ($60,912) ($119,526) ($20,033) $33,837 ($6,220) $86,571 $58,455 Net Cash from Operations $1,024 $45,982 ($31,413) ($75,461) ($54,591) ($45,417) ($45,166) $68,171 $109,114 $75,703 $129,635 $70,577 CAPEX ($4,101) ($0) $0 ($200,000) $0 $0 $0 $0 $0 ($100,000) $0 $0 Net Cash from Investment Activity ($4,101) ($0) $0 ($200,000) $0 $0 $0 $0 $0 ($100,000) $0 $0 Paid-in-Capital $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Equity Injection $0 $0 $500,000 $0 $0 $0 $0 $0 $0 $0 $0 $0 Tax Distribution $0 $0 $0 ($30,000) $0 $0 $0 $0 $0 $0 $0 $0 Credit Card $10,642 $0 ($41,286) $0 $0 $0 $0 $0 $0 $0 $0 $0 Term Debt #1 $745 ($745) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Term Debt #2 ($2,967) $743 ($1,120) ($1,125) ($1,130) ($1,136) ($1,141) ($1,146) ($1,152) ($1,157) ($1,163) ($1,168) Net Cash from Financing $8,420 ($2) $457,594 ($31,125) ($1,130) ($1,136) ($1,141) ($1,146) ($1,152) ($1,157) ($1,163) ($1,168) Net Cash Provided 5,343 45,980 426,181 (306,586) (55,722) (46,553) (46,307) 67,025 107,963 (25,454) 128,472 69,409 Beginning Cash 9,052 14,395 60,375 486,556 179,970 124,248 77,696 31,389 98,413 206,376 180,923 309,395 Change in Cash 5,343 45,980 426,181 (306,586) (55,722) (46,553) (46,307) 67,025 107,963 (25,454) 128,472 69,409 Ending Cash 14,395 60,375 486,556 179,970 124,248 77,696 31,389 98,413 206,376 180,923 309,395 378,803
  • 11. The Financial Reporting Link Income Statement Balance Sheet Cash Flow − Revenue Numbers − Costs & Expenses − Match to timing of sales − Leads to Net Income / Loss − Net Income goes on the Balance Sheet − Snap shot in time that shows assets & liabilities − Assumptions of timing for collecting cash from sales and paying expenses − Change in assets and liabilities effects cash flow − Starts with Net Income − Changes in assets and liabilities − Additions and pay back of equity and debt − Ending cash goes back on the balance sheet
  • 12. The Financial Reporting Link Cont’d Income Statement Balance Sheet Cash Flow − Sales, Costs, Expense assumptions feed into IS − Usually from other sheets − Account Receivable/Payable days − Inventory Days − Debt & Equity − Equipment purchases − Income Statement & Balance sheet are brought together
  • 13. • Complex vs. Simple • Use Excel for flexibility and ease – Calculations/Formulas, Drag • Build assumptions that can be easily changed • Think through revenue, costs, expenses • All sheets should be integrated Building a financial model Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Revenue 50 55 61 67 73 81 89 97 107 118 130 143 1069 Cost 25 28 30 33 37 40 44 49 54 59 65 71 535 Expenses 10 11 11 12 12 13 13 14 15 16 16 17 159 Net Profit 15 17 19 22 24 27 31 35 39 43 49 54 375 Growth 10% Cost 50% Expense Inflation 5% Lori: Drag months and dates Lori: Assumptions in yellow & blue
  • 14. Excel Wonders Cont’d Growth Formulas Growth of 10% = previous month or year multiplied by 1 + 10% growth C4 = January Revenue C9 = Growth Rate The dollar sign (“$”) in front of a column letter and or row number grounds the column and row, respectively.
  • 15. Excel Wonders Cont’d • AutoSum button • Fill or Drag • Formatting • Inserting
  • 16. Excel Wonders Cont’d • Formulas • Review • View
  • 17. • 5-Year financial plan: – 2 years of monthly & following 3 annual • Need Initial Data – Can figure it out with CFO – Still need CEO engagement • Part-time or full-time CFO – Full time not needed in the beginning – Typical salary is from $120k - $200k, depending on factors – Part-time CFO typical hourly rate is $170-$250 – Bookkeeping and senior accountant rates are lower Data & Costs