Presentation during the Bureau of Agricultural Research (BAR) Seminar Series on July 25, 2019 at RDMIC Bldg., cor. Visayas Ave., Elliptical Rd., Diliman, Quezon City
10. Soaking of beans
(3-4 hours)
Removal of seed coat
( optional)
Grinding (with hot water-
80- 100 °C )
Filter – Milk Extraction
Boiling – 15 minutes
Add sugar
Cooling down the milk
(70-75 °C )
Taho Tokwa
Calcium sulfate
Website
FB – Philippine Center for
Postharvest Development
and Mechanization (with
logo)
elmer enicola
24. Qty.
Equipmen
t
Specifications Capacity
Cost (Pick up Price
as of Dec. 2015,
PhP)
1 High-speed
Blender
w/ 8-10 speed range, 1.5L
capacity, glass pitcher, 350W
approximately 1.5kg/
20 min
2,800.00
1 Kitchen weighing
scale
Plastic, 0.05g graduation 1kg 350.00
1 Weighing scale
(10kg)
Flat top, 100g graduation 10kg 950.00
1 Double gas
burner
Stainless, 2 burners 7,500 – 15000BTU or
3 to 5 kW/hr
2,800.00
1 Refrigerator 7ft3 12,000.00
2 Stock pots small thick bottomed, stainless steel,
15L capacity
1,100.00
2 Stock pot
medium
thick bottomed, stainless steel,
20L capacity
3,000.00
- Other tools &
equipment*
- 4,251.00
Module 1: Facility requirements - household-level soymilk processing
using high-speed blender
25. Module 1: Household-level soymilk processing using high-speed blender
Financial Analysis
Fixed Capital P27, 251
Operating Capital 19,200
Net Income 37,498
PBP < 1 year
ROI 113 %
26. Soybeans P 60 .00 per kilogram
Sugar P 25.00 ( half kilogram )
Cooking P 10.00
Bottle P 80.00 ( P4.00 per bottle)
Others P 50.00
Total expenses P 225.00
Simple financial analysis
Soymilk 24 bottles
Sales P 480.00
Net Income P255.00
27. Module 2: Community-based soymilk processing using
stainless steel multipurpose food grinder and liquid
extractor.
34. Module 3 - Tofu processing system
Main Equipment
• Grinder-Extractor-Boiler
– Grinder-Extractor
• 1st- 1.64 min
• Re-grinding- 1.30 min
– Boiler
• Time(for 40L): 3.96 min
• Release time: 1 min
35.
36. Financial Analysis
Fixed Capital P1,341,680
Operating Capital 326,576
Net Income 543,393
PBP 2.35 years
ROI 43 %
BEV 5,718 pcs
BEP P4.39
Module 3 - Tofu processing system
42. Module 2- Community-based soymilk processing
using centrifugal-type milk grinder-
extractor and liquid filtering machine
43. Qty. Item Specifications Capacity
Cost (Pick up Price as of Dec.
2015, PhP)
- Land (54 m2) a/ P1,000.00/m2 n/a 54,000
- Building (35 m2)a/ P7,500.00/m2 n/a 262,500
1 Soybean grinder-
milk extractor
(centrifugal type)
1.5Hp motor, 1 pair of 4”
corundum abrasive wheel,
w/ extra stones and stainless
sieve
25-45kg/hr (dry
soybeans)
54,000
1 Liquid Extractor 0.5Hp motor, stainless steel
body ,8- 10kg/ loading
8L-12L per 4
minutes
24,000
1 Kitchen weighing
scale
analog 1kg 350
1 Weighing scale analog, stainless flat dock 10kg 950
2 Heavy duty burner 3 ring alligator stove with
hose and regulator
3,940
2 Freezer 14cu.ft. upright chiller, 4
trays
300 to 350
bottles
44,400
1 Heavy Duty Stock
pot
35-40L capacity, stainless
steel, LPG heated, thick
bottom
35 L capacity 9,000
2 Stock Pots-40 L 40L capacity, stainless steel 40L capacity 6,000
3 Stock Pots-20L 20L capacity, stainless steel 20L capacity 4,500
- Other tools &
equipment*
30,392
Module 2: Community-based soymilk processing using centrifugal-
type milk grinder- extractor and liquid filtering-extracting machine
44. Module 2- Community-based soymilk processing
using centrifugal-type milk grinder-
extractor and liquid filtering machine
Financial Analysis
Fixed Capital P489,532
Operating Capital 192,979
Net Income 187,374
PBP 2.57 years
ROI 39 %
BEP P16.60
45. Qty. Item Specifications Capacity Cost
- Land (54 m2) a/ P1,000.00/m2 n/a 54,000.00
- Building (35 m2)a/ P7,500.00/m2 n/a 262,500.00
1 Stainless multipurpose food
grinding machine
2.0Hp motor, 1 pair of AISI
P20 material abrasive,
stainless 304 grinding
head
46-60kg/hr 77,000.00
1 Liquid Extractor 0.5Hp motor, stainless
steel body ,8- 10kg/
loading
8L-12L per 4
minutes
24,000.00
1 Kitchen weighing scale analog 1kg 350.00
1 Weighing scale analog, stainless flat dock 10kg 950.00
2 Heavy duty burner 3 ring alligator stove with
hose and regulator
3,940.00
2 Freezer/chiller 14cu.ft., 4 trays 300 to 350
bottles
44,400.00
1 Heavy Duty Stock pot 35-40L capacity, stainless
steel, LPG heated, thick
bottom
35 L capacity 9,000.00
2 Stock Pots-40 L 40L capacity, stainless
steel
40L capacity 6,000.00
2 Stock Pots-20L 20L capacity, stainless
steel
20L capacity 4,500.00
- Other tools & equipment* 30,392.00
Module 2: Community-based soymilk processing using
stainless steel multipurpose food grinder and liquid extractor