5. Financial Analysis: Comparison Basis 1 intracompany basis 2 industry averages Year 1 Year 2 Company XYZ Co. A Co. B Co. D Co. E Co. C Co. ABC Co. XYZ 3 intercompany basis
6. Types of analysis Financial Statement Analysis Percentage Ratio Horizontal Analysis Vertical Analysis Liquidity Ratio Profitability Ratio Efficiency Ratio Solvency Ratio
7. Horizontal analysis Also known as trend analysis . Evaluates a series of financial statement data over a period of time. Purpose: to determine the increase or decrease that has taken place This change may be expressed as either an amount or a percentage.
8. Horizontal analysis Evaluates: Income Statement Balance Sheet Formula: Current Year Amount – Base Year Amount Base Year Amount
9.
10.
11. Vertical Analysis Evaluates financial statement data expressing each item in a financial statement as a percent of a base amount. Vertical analysis enables you to compare companies of different sizes.
12.
13.
14. Ratio Analysis Expresses the relationship among selected items of financial statement data. Classifications: Liquidity Ratios Profitability Ratios Efficiency Ratios Solvency Ratios
15. Liquidity Ratios The ratios are: Current Ratio / Working capital ratio Acid test ratio / quick ratio Measures of short-term ability of the company to pay its maturing obligations and to meet unexpected needs for cash.
16.
17. Eg: Current Assets 20,500 26,700 Current Liabilities 17,200 29,600 2001 2002 Current ratio = 20,500 17,200 26,700 29,600 = 1.19 : 1 = 0.90 : 1
18. Liquidity Ratio – Acid Test Ratio / Quick Ratio is a measure of a company’s short-term liquidity . Acid test ratio = Quick Assets Current Liabilities Quick asset includes cash, marketable securities and accounts receivable.
19. Eg: Current Assets Current Liabilities 17,200 29,600 2001 2002 Acid test ratio = 17,700 17,200 20,700 29,600 = 1.03 : 1 = 0.70 : 1 Cash 7,900 8,700 Accounts Receivable 9,800 12,000 Inventories 2 ,800 6,000 20,500 26,700
20. Profitability Ratios The ratios are: Profit margin Gross profit margin Return on Assets Return on Equity Return on Common Equity Earnings Per Share Price - Earnings ratio Measures of the income or operating success of a company for a given period of time.
21. Profitability Ratio – Profit Margin is a measure of the percentage of each dollar of sales that results in net income . Profit margin = Net income Net sales
22. Eg: Net Sales 45,000 52,700 Less: Cost of Goods Sold 20,200 23,600 2001 2002 Profit margin = 10,600 45,000 14,500 52,700 = 23.56% = 27.51% 24,800 29,100 Less: Operating Expenses 14,200 14,600 Net income 10,600 14,500
23. Profitability Ratio – Gross Profit Margin is a measure of the percentage of each dollar of sales that results in gross profit . Gross profit margin = Gross Profit Net Sales
24. Eg: Net Sales 45,000 52,700 Less: Cost of Goods Sold 20,200 23,600 2001 2002 Gross profit margin = 24,800 45,000 29,100 52,700 = 55.11% = 55.22% Gross Profit 24,800 29,100 Less: Operating Expenses 14,200 14,600 Net income 10,600 14,500
25. Profitability Ratio – Return on Assets To assess the ability of the company in using its assets to earn net income without consideration in the financing of such assets. Return on assets = Net income + Interest expense Average total assets Average total assets = Total assets year 1 + total assets year 2 2
27. Profitability Ratio – Return on Equity To assess the ability of the company in managing the investments by shareholders to earn income. Return on equity = Net income Average total stockholders’ equity Average total stockholders’ equity = Total equity year 1 + total equity year 2 2
28. Eg: 2001 2002 Return on Equity ( year 2002 ) = Net income 10,600 14,500 Total Equities: 14,500 (100,000 + 106,000 ) / 2 = 14.08% Common Shares 80,000 86,000 Preference Shares 20,000 20,000 100,000 106,000
29. Profitability Ratio – Return on Common Equity To assess the ability of the company in managing the investments by common shareholders to earn its net income. Return on common equity = Net income Average common stockholders’ equity Average common stockholders’ equity = Common equity year 1 + common equity year 2 2
30. Eg: 2001 2002 Return on Common Equity ( year 2002 ) Net income 10,600 14,500 Total Equities: 14,500 (80,000 + 86,000 ) / 2 = 17.47% Common Shares 80,000 86,000 Preference Shares 20,000 20,000 100,000 106,000 =
31. Profitability Ratio – Earnings Per Share a measure of net income earned on each share of common stock. Earnings Per Share / EPS Net income average common shares outstanding (unit) =
32. Eg: 2001 2002 Earnings per share ( year 2002 ) Net income 10,600 14,500 Total Equities: 14,500 (80,000 + 86,000 ) / 2 = RM0.17 per share Common Shares (RM1.00 per share) 80,000 86,000 =
33. Profitability Ratio – Price Earnings Ratio M easures the ratio of the market price of each share of common stock to the earnings per share. Price Earnings Ratio / PE Ratio = Market price of common stock Earnings Per Share
34. Eg: 2001 2002 Average market price for common stock RM3.25 RM4.62 Earnings Per Share RM0.11 RM0.17 Price Earnings Ratio / PE Ratio = RM3.25 RM4.62 RM0.11 RM0.17 = 30 times = 27 times
35. Efficiency Ratios The ratios are: Inventory Turnover Asset Turnover Debtors Turnover / Receivable Turnover Measures of the efficiency and the ability of the company in managing its resources.
36. Efficiency Ratio – Inventory Turnover measures the number of times, on average, the inventory is sold during the period . P urpose : to measure the liquidity of the inventory. Inventory Turnover = Cost of goods sold Average inventory Average inventory = Opening inventory + closing inventory 2
37. Eg: 2001 2002 = Cost of goods sold 20,200 23,600 Inventories 2 ,800 6,000 Inventory turnover (2002) 23,600 ( 2,800 + 6,000 ) / 2 = 5.4 times
38. Efficiency Ratio – Assets Turnover measures how efficiently a company uses its assets to generate sales . Assets turnover = Net sales Average total assets Average assets = Total assets year 1 + total assets year 2 2
39. Eg: 2001 2002 = Assets turnover (2002) 52,700 ( 75,000 + 82,000 ) / 2 = 0.67 times Net Sales 45,000 52,700 Total Assets 75,000 82,000
40. Efficiency Ratio – Receivables Turnover U sed to assess the liquidity of the receivables. It measures the number of times , on average , receivables are collected during the period . Receivables turnover = Net credit sales Average net receivables Average net receivables = A. R year 1 + A. R year 2 2
42. Solvency Ratios The ratios are: Debt ratio Equity ratio Times Interest Earned Measures of the ability of the company to survive over a long period of time.
43. Solvency Ratio – Debt Ratio measures the percentage of total assets provided by creditors. Debt ratio = Total liabilities Total assets
44. Eg: 2001 2002 Total assets 75 ,000 82,000 Total liabilities 39,000 52,000 Debt ratio = 39,000 75,000 = 52 % 52,000 82,000 = 63 %
45. Solvency Ratio – Equity Ratio measures the percentage of total assets provided by shareholders. Equity ratio = Total owner’s equity Total assets
46. Eg: 2001 2002 Total assets 75 ,000 82,000 Equity ratio = 69,000 75,000 = 92 % 69,000 82,000 = 84 % Total equities 69,000 69,000
47. Solvency Ratio – Times Interest Earned provides an indication of the company’s ability to meet interest payments as they come due. Times interest earned = Income before tax and interest expense Interest expense
48. Eg: 2001 2002 Income before tax and interest 10,600 14,500 = 11.65 times Interest Expense 910 760 Times interest earned = 10,600 910 14,500 760 = 19.1 times