4. WHY KING OF THE KING?
WE HAVE 4 DIFFERENT KIND
OF BUSINESS IN ONE
BUILDING
• LIBRARY CAFE
• FASHION CAFE
• PUB
• SPACE-OUT LOCATION
( FOR DIFFERENT EVENTS)
34. REASON TO ADOPT THAT STRUCTURE
• EASIER TO GET CAPITAL
• BANK WILLING TO LEND MONEY
• LEGAL PAPERWORK SIMPLE AND CHEAP
35. REASON TO BECOME SDN BHD
• SOLE PROPRIETOR HAS FULL CONTROL OF BUSINESS
• BUSINESS WILL EXPAND
• OWNER RESPONSIBLE FOR ANY DEBT
• DON’T NEED HELP FROM BANK
39. INITIAL CAPITAL COST
FURNITURE COST
a)Chairs and Tables X 130 RM 39,000.00
b)Book shelves X 2 RM 600.00
c)Stage X 1 RM 900.00
RM 40,500.00
40. INITIAL CAPITAL COST
OTHER COST
a)Books RM 900.00
b)Cups and saucers RM 500.00
c)Cookery Tools RM 1,500.00
d)Coffee Machines RM 3,000.00
RM 5,900.00
41. INITIAL CAPITAL COST
TOTAL INITIAL COST
a) Renovation Cost RM 17,070.00
b) Furniture Cost
RM 40,500.00
!
c) Others RM 5,900.00
RM 63,470.00
42. FINANCE OF CAPITAL
Bank loan: RM 12694.00
Cash input:
a) Lovie Tey RM 12694.00
b) Jefri Neo RM 12694.00
c) Lai Tzexiuan RM 12694.00
d) Jeffey Liew RM 12694.00
!
Total: RM 63,470.00
48. MONTHLY INCOME
MONTHLY SALES
Monthly Sales:
a)Coffees X 300 RM 1800.00
b)Cakes X 300 RM 2250.00
c)Fruit juice X 330 RM 1320.00
d)Desserts X 260 RM 2080.00
RM 7,450.00
49. MONTHLY INCOME
MONTHLY EVENT RENTAL
Monthly Event Rental:
a)Birthday party (one week once) RM 3,600.00
b)Wedding party (one week once) RM 28,000.00
c)Farewell party (one week once) RM 2,800.00
RM 34,400.00
50. MONTHLY INCOME
ESTIMATED AMOUNT
Total Monthly Income: RM 41,850.00
Estimated Monthly Profit: RM 5,181.42
Estimated Yearly Profit: RM 62,177.04
Estimated Profit within Three Years: RM 186,531.12
Estimated Years of Return: 1 Year
Estimated Profit per Person: RM 1295.36
!
51. V.Estimated Unit Sales Price
Price:
a)Coffee RM 6.00
b)Cake RM 7.50
c)Fruit juice RM 4.00
d)Dessert RM 8.00
RM 25.50
MONTHLY INCOME
ESTIMATED UNIT SALES PRICE
52. MONTHLY INCOME
ESTIMATED UNIT SALES PRICE
Event Rental:
a)Birthday party RM 900.00
b)Wedding party RM 7000.00
c)Farewell party RM 700.00
RM 8600.00
