SlideShare a Scribd company logo
Executive summary: Thisreportcoveredportfolio,bondandshare valuationof three different
companies providingan explanationaboutthe selectioncriteriaof anybondand share while investment
of the fundsinthe portfolio.The reportcoveredthe calculationof the expectedreturnandstandard
deviationof the portfolio.The reportalsocoveredthe valuationof three typesof bondwiththree
differentcouponratestoprovide aninsightwhile investinginthe bonds.The share valuationcalculated
the marketshare price of the shareswithno growth,normal growthand supernormal growth.
1. Portfoliovaluation
Shares
Type ExpectedReturn Standard Deviation CorrelationCoefficient
Share JAY 12% 18% -0.3
Share KAY 24% 32%
(a) To calculate covariance betweenshare Kayandshare Jay:
Covariance betweenShare JayandShare Kay = Correlationcoefficient of share Jay& Kay * Standard
Deviationof Share Kay* Standard Deviation of Share Kay
= -0.3* 0.18*0.32
= - 0.01728
(b) To calculate expectedreturnandstandarddeviationof aportfoliowith35% of share Jayand 65% of
share Kay
Expectedreturn:
Expectedreturnof the portfolio=0.12*0.35 + 0.24*0.65
= 0.042+ 0.156 = 0.198 = 19.8%
StandardDeviation: √𝑉𝑎𝑟𝑖𝑎𝑛𝑐𝑒
Let’scalculate the Variance first
PortfolioVariance = w2
A*σ2
(RA) + w2
B*σ2
(RB) + 2*(wA)*(wB)*Cov(RA, RB)
= 0.352 * 0.182 + 0.652 * 0.322 * 2 * 0.35 * 0.65 * 0.01728
= 0.1225 * 0.0324 + 0.4225 * 0.1024 + 2 * 0.0039312
= .003969 + 0.043264 + 0.0078624
= 0.0550954
Variance=0.0550954
Nowstandarddeviation=√𝑉𝑎𝑟𝑖𝑎𝑛𝑐𝑒 = √0.0550954 = 0.23472409= 23.47%
(c) To calculate weightsof eachshare sothat the returnof the portfoliobe equal to15.6%
Let be the weightsbe x and y
NowExpectedreturn= 0.12 * x + 0.24 * y
 0.156 = 0.12x + 0.24y ----------------------------(1)
Alsox+y= 1 ---------------------------------------------------- (2)
Solvingthese 2equations:
X= 0.7 = 70%
Y= 0.3 = 30%
(d) Variance of the portfoliowithweightscalculatedinpart(c) above
PortfolioVariance = w2
A*σ2
(RA) + w2
B*σ2
(RB) + 2*(wA)*(wB)*Cov(RA, RB)
= 0.702 * 0.182 + 0.302 * 0.322 * 2 * 0.70 * 0.30 * 0.01728
= 0.49 * 0.0324 + 0.09 * 0.1024 + 2 * 0.0036288
= 0.015876 + 0.009216 + 0.0072576
= 0.0323496
Nowstandarddeviation=√𝑉𝑎𝑟𝑖𝑎𝑛𝑐𝑒 = √0.0323496 = 0.17985995 = 17.9%
2. Bond valuation
Jasmine Ltdisthinkingtoraise fundsfora new projectbysellingbonds.Followingare the three options
available tothem:
Bond CouponRate (%)
Coupon/Compounding
Frequency Yield
Term in
years Face Value
A 0% half-yearly 7.5% 5 $1,000
B 6.5% half-yearly 7.5% 10 $1,000
C 8.4% yearly 7.5% 8 $1,000
(a) To calculate the marketprice of eachbond:
BondA
Here C= 0%
n = 5 years
M = $1,000
I = 7.5%
Couponfrequency:half yearly
As thisiszerocoupon bond then
Thenmarketprice of the bond= 1000÷ (1 + 0.075)5
= $696.56
Market price of bond B:
Here C= 6.5
n = 10 years
M = $1,000
I = 7.5%
Couponfrequency:half yearly
Afterinsertingall the valuesinthe above formula,the marketprice of the bondB will be equal to
$958.94
Market price of bond C
Here C= 8.4%
n = 8 years
M = $1,000
I = 7.5%
Couponfrequency:yearly
Afterinsertingall the valuesinthe above formula,the marketprice of the bondB will be equal to
$1,052.72
(b) Whenthe marketprice of the bond ismore than the face value,we can say thatthe bondisissued
at premium
WhenMarket price of the bond islessthan the face value,the bondisissuedatdiscount
Whenmarketprice of the bondis equal tothe face value,the bondisissuedatpar
As perabove notes,we cansay that onlybondC is issuedatpremium, restbondA and B are issuedat
discount.
(c) If Jasmine Ltddecidestosell onlyBbondsandneedstoraise $465,260, thenletus calculate the be
numberof bondsB needstoissuedis
$465,260 / $958.94 = 485.181 = 485
Jasmine Ltdhas to issue 485 bondstoraise requiredfunds.
3. Share valuation
(a) NoChange Ltdhas paid$4.25 as the last dividendwithnoexpectationstoincrease infuture dividends
and no growthpotential aswell.
Market Price of the share:
P= Price of the share
r = Discountrate
Here,P needsto be claculated
Dividend=$4.25
r = 10%
∴ P = $4.25/ 0.10 = $42.5
(b) ConstantGrowthLtdhas paida dividendof $4.25 and expectstogrow at 4% everyyear
Market price of the share
P= Market price of the share
D1 = Dividendtobe paidnextyear
r = Discountrate
g = growthrate
Here P needstobe calculated
Do = $4.25
D1= $4.25 + $4.25 * 0.04 = $4.42
r = 10%
g = 4%
∴ P = 4.42/ 0.10- 0.04 = $4.42/ 0.06 = $73.66
(c) SteadyGrowthLtd has to pay a dividendof $4.25 nextyearand expectstogrow at 4% everyyear
Market price of the share
P= Market price of the share
D1 = Dividendtobe paidnextyear
r = Discountrate
g = growthrate
Here P needstobe calculated
D1= $4.25
r = 10%
g = 4%
∴ P = 4.25/ 0.10- 0.04 = $4.25/ 0.06 = $70.83
(d) SuperGrowthLtdhas paida dividendof $4.25 andexpectsa dividendtogrow at 12% peryear for
next3 yearsAfter3 years,the dividendstogrow constantlyat 4% peryear
To calculate the marketprice of the share we have to follow the below steps:
1. We have to find the three highgrowthdividends.
2. We have to thencalculate the value of the constantgrowthdividendsfromthe fourthdividend
onward.
3. We have to thendiscounteachvalue calculatedinfirstandsecondstep.
4. Then we have to addthe discountedvaluestocalculate the marketprice of the share
Period Dividend Calculation Amount
PV values @ 10
%
Present
Value
1 D1 $4.25x 1.121
$4.76 0.909 $4.32
2 D2 $4.25x 1.122
$5.33 0.826 $4.40
3 D3 $4.25 x 1.123
$5.97 0.751 $4.48
4 D4 $5.97 x 1.04 $6.20
$6.20 / (0.10-0.04) 103.33
$103.33/ 1.104
$103.33/1.4641 $70.57
NPV $83.77
Thus the marketprice of the share is$83.77
(e) QuickGrowthLtdhas to pay$4.25 nextyearand thendividendtogrow at 12% per yearfor the next
three years. Dividendswillgrowatconstantrate of 4% peryear afterthe three yearsof quickgrowth.
Period Dividend Calculation Amount
PV values
@ 10 %
Present
Value
1 D1 $4.25 $4.25 0.909 $3.86
2 D2 $4.25x 1.122
$5.33 0.826 $4.40
3 D3 $4.25 x 1.123
$5.97 0.751 $4.48
4 D4 $5.97 x 1.04 $6.20
$6.20 / (0.10-
0.04) 103.33
$103.33/ 1.104
$103.33/1.4641 $70.57
NPV $83.31
Market price of the share is$83.31
Recommendations:
 Investmentsshouldalwaysbe done inthose bonds where the compoundingof the interestis
more frequently.
 Onlythose sharestobe purchasedwhere there isasupernormal growthof dividends.
 Proportionof thatshare shouldbe more inthe portfoliowhichhashighrate of return to have
more expectedrate of returnonthe portfolio.
 Shareswithlessstandarddeviationare worthof investment.
 Bondsissuedatpremiumisa smart investment
Conclusion:
 The bondswhichhave frequentcompounding have more marketvalue.
 The shareswithsupernormal growthhave more marketvalue.
 Expectedrate of returnof that portfoliowillbe more whichhasmore proportionof the higher
rate of returninvestment.
 The sharesand bondswithmore standarddeviationare notworthof investment.

More Related Content

What's hot

Dividend policy and firm valuation
Dividend policy and firm valuationDividend policy and firm valuation
Dividend policy and firm valuation
AN. Shankar
 
Dividend policy by cursors of business
Dividend policy by cursors of businessDividend policy by cursors of business
Dividend policy by cursors of business
Jabed Hossain
 
14123 cost of capitalnew (2)
14123 cost of capitalnew (2)14123 cost of capitalnew (2)
14123 cost of capitalnew (2)
Ranga Naik
 
Dividend policy
Dividend policyDividend policy
Dividend policy
Pooja Narwani
 
Dividend policy
Dividend policyDividend policy
Dividend policy
Joel M Johnson
 
Accounting paper 3 structured question paper specimen marking scheme cambridg...
Accounting paper 3 structured question paper specimen marking scheme cambridg...Accounting paper 3 structured question paper specimen marking scheme cambridg...
Accounting paper 3 structured question paper specimen marking scheme cambridg...
alproelearning
 
Dividend Policy (complete explain)
Dividend Policy (complete explain)Dividend Policy (complete explain)
Dividend Policy (complete explain)
Aaqib Badar
 
Cf20valuation20of20securities205 1207897408564633-8
Cf20valuation20of20securities205 1207897408564633-8Cf20valuation20of20securities205 1207897408564633-8
Cf20valuation20of20securities205 1207897408564633-8
shahid44
 
ch 08 ; stock valuation
ch 08 ; stock valuationch 08 ; stock valuation
ch 08 ; stock valuation
Sathish Kumar Patturaj
 
working capital ch solution financial management ....mohsin mumtaz
working capital ch solution financial management ....mohsin mumtazworking capital ch solution financial management ....mohsin mumtaz
working capital ch solution financial management ....mohsin mumtaz
mianmohsinmumtazshb
 
Financial management
Financial managementFinancial management
Financial management
Ashim Roy
 
Sums on fm
Sums on fmSums on fm
Sums on fm
Ishwar Nikrad
 
cost of capital .....ch ...of financial management ..solution by MIAN MOHSIN ...
cost of capital .....ch ...of financial management ..solution by MIAN MOHSIN ...cost of capital .....ch ...of financial management ..solution by MIAN MOHSIN ...
cost of capital .....ch ...of financial management ..solution by MIAN MOHSIN ...
mianmohsinmumtazshb
 
Capital structure
Capital structureCapital structure
Capital structure
Maria Thomas
 
Fm11 ch 09 show
Fm11 ch 09 showFm11 ch 09 show
Fm11 ch 09 show
Adi Susilo
 
Module 5 dividend discount model att
Module 5 dividend discount model attModule 5 dividend discount model att
Module 5 dividend discount model att
VirgelTorres
 
Arcadian microarray technologies R45 A2
Arcadian microarray technologies R45 A2Arcadian microarray technologies R45 A2
Arcadian microarray technologies R45 A2
Angga Graharya Suherman
 

What's hot (17)

Dividend policy and firm valuation
Dividend policy and firm valuationDividend policy and firm valuation
Dividend policy and firm valuation
 
Dividend policy by cursors of business
Dividend policy by cursors of businessDividend policy by cursors of business
Dividend policy by cursors of business
 
14123 cost of capitalnew (2)
14123 cost of capitalnew (2)14123 cost of capitalnew (2)
14123 cost of capitalnew (2)
 
Dividend policy
Dividend policyDividend policy
Dividend policy
 
Dividend policy
Dividend policyDividend policy
Dividend policy
 
Accounting paper 3 structured question paper specimen marking scheme cambridg...
Accounting paper 3 structured question paper specimen marking scheme cambridg...Accounting paper 3 structured question paper specimen marking scheme cambridg...
Accounting paper 3 structured question paper specimen marking scheme cambridg...
 
Dividend Policy (complete explain)
Dividend Policy (complete explain)Dividend Policy (complete explain)
Dividend Policy (complete explain)
 
Cf20valuation20of20securities205 1207897408564633-8
Cf20valuation20of20securities205 1207897408564633-8Cf20valuation20of20securities205 1207897408564633-8
Cf20valuation20of20securities205 1207897408564633-8
 
ch 08 ; stock valuation
ch 08 ; stock valuationch 08 ; stock valuation
ch 08 ; stock valuation
 
working capital ch solution financial management ....mohsin mumtaz
working capital ch solution financial management ....mohsin mumtazworking capital ch solution financial management ....mohsin mumtaz
working capital ch solution financial management ....mohsin mumtaz
 
Financial management
Financial managementFinancial management
Financial management
 
Sums on fm
Sums on fmSums on fm
Sums on fm
 
cost of capital .....ch ...of financial management ..solution by MIAN MOHSIN ...
cost of capital .....ch ...of financial management ..solution by MIAN MOHSIN ...cost of capital .....ch ...of financial management ..solution by MIAN MOHSIN ...
cost of capital .....ch ...of financial management ..solution by MIAN MOHSIN ...
 
Capital structure
Capital structureCapital structure
Capital structure
 
Fm11 ch 09 show
Fm11 ch 09 showFm11 ch 09 show
Fm11 ch 09 show
 
Module 5 dividend discount model att
Module 5 dividend discount model attModule 5 dividend discount model att
Module 5 dividend discount model att
 
Arcadian microarray technologies R45 A2
Arcadian microarray technologies R45 A2Arcadian microarray technologies R45 A2
Arcadian microarray technologies R45 A2
 

Viewers also liked

G3114540L_BM-PM-408E-1_150000000475228
G3114540L_BM-PM-408E-1_150000000475228G3114540L_BM-PM-408E-1_150000000475228
G3114540L_BM-PM-408E-1_150000000475228
Yip Wailoon
 
SBI Magnum Balanced Fund: Balance Between Growth And Stability - Feb 2016
SBI Magnum Balanced Fund: Balance Between Growth And Stability - Feb 2016SBI Magnum Balanced Fund: Balance Between Growth And Stability - Feb 2016
SBI Magnum Balanced Fund: Balance Between Growth And Stability - Feb 2016
SBI Mutual Fund
 
Flashback 2K14
Flashback 2K14Flashback 2K14
Présentation1
Présentation1Présentation1
Présentation1
Sana Chakroun
 
Bienvenida
BienvenidaBienvenida
MMK kişisel sunum
MMK kişisel sunumMMK kişisel sunum
MMK kişisel sunummvem666
 
El viaje
El viajeEl viaje
El viaje
David Rivera
 
Dockerin10mins
Dockerin10minsDockerin10mins
Dockerin10mins
Dawood M.S
 
Traffic Generation
Traffic GenerationTraffic Generation
Traffic Generation
Edison Victorino
 
Ppk
PpkPpk
Ppk
Oo Wen
 
Матеріали до проведення ЗНО-ДПА з Deutsch 11 клас, 2016
Матеріали до проведення ЗНО-ДПА з Deutsch 11 клас, 2016Матеріали до проведення ЗНО-ДПА з Deutsch 11 клас, 2016
Матеріали до проведення ЗНО-ДПА з Deutsch 11 клас, 2016
Yulia Bolshakova
 
Valuation Of Bods And Shares
Valuation Of Bods And SharesValuation Of Bods And Shares
Valuation Of Bods And Shares
Ashish Khera
 
Valuation of securities
Valuation of securitiesValuation of securities
Valuation of securities
ca_sourabh_goyal
 
Valuation of bonds and debentures
Valuation of bonds and debenturesValuation of bonds and debentures
Valuation of bonds and debentures
Bhargavi Bhanu
 
Mapa conceptual higiene y seguridad industrial
Mapa conceptual higiene y seguridad industrialMapa conceptual higiene y seguridad industrial
Mapa conceptual higiene y seguridad industrial
rixon enrique sanchez torres
 
Securities ppt final (1)
Securities ppt final (1)Securities ppt final (1)
Securities ppt final (1)
DaphnePierce
 
valuation of bonds and share
valuation of bonds and sharevaluation of bonds and share
valuation of bonds and share
PANKAJ PANDEY
 
CV_MP_Tripathi_ June 2015
CV_MP_Tripathi_  June 2015 CV_MP_Tripathi_  June 2015
CV_MP_Tripathi_ June 2015
Mahendra Tripathi
 
Debentures ppt
Debentures pptDebentures ppt
Debentures ppt
rajendra vasavani
 

Viewers also liked (20)

Mark Cervantes NEBOSH IGC
Mark Cervantes NEBOSH IGCMark Cervantes NEBOSH IGC
Mark Cervantes NEBOSH IGC
 
G3114540L_BM-PM-408E-1_150000000475228
G3114540L_BM-PM-408E-1_150000000475228G3114540L_BM-PM-408E-1_150000000475228
G3114540L_BM-PM-408E-1_150000000475228
 
SBI Magnum Balanced Fund: Balance Between Growth And Stability - Feb 2016
SBI Magnum Balanced Fund: Balance Between Growth And Stability - Feb 2016SBI Magnum Balanced Fund: Balance Between Growth And Stability - Feb 2016
SBI Magnum Balanced Fund: Balance Between Growth And Stability - Feb 2016
 
Flashback 2K14
Flashback 2K14Flashback 2K14
Flashback 2K14
 
Présentation1
Présentation1Présentation1
Présentation1
 
Bienvenida
BienvenidaBienvenida
Bienvenida
 
MMK kişisel sunum
MMK kişisel sunumMMK kişisel sunum
MMK kişisel sunum
 
El viaje
El viajeEl viaje
El viaje
 
Dockerin10mins
Dockerin10minsDockerin10mins
Dockerin10mins
 
Traffic Generation
Traffic GenerationTraffic Generation
Traffic Generation
 
Ppk
PpkPpk
Ppk
 
Матеріали до проведення ЗНО-ДПА з Deutsch 11 клас, 2016
Матеріали до проведення ЗНО-ДПА з Deutsch 11 клас, 2016Матеріали до проведення ЗНО-ДПА з Deutsch 11 клас, 2016
Матеріали до проведення ЗНО-ДПА з Deutsch 11 клас, 2016
 
Valuation Of Bods And Shares
Valuation Of Bods And SharesValuation Of Bods And Shares
Valuation Of Bods And Shares
 
Valuation of securities
Valuation of securitiesValuation of securities
Valuation of securities
 
Valuation of bonds and debentures
Valuation of bonds and debenturesValuation of bonds and debentures
Valuation of bonds and debentures
 
Mapa conceptual higiene y seguridad industrial
Mapa conceptual higiene y seguridad industrialMapa conceptual higiene y seguridad industrial
Mapa conceptual higiene y seguridad industrial
 
Securities ppt final (1)
Securities ppt final (1)Securities ppt final (1)
Securities ppt final (1)
 
valuation of bonds and share
valuation of bonds and sharevaluation of bonds and share
valuation of bonds and share
 
CV_MP_Tripathi_ June 2015
CV_MP_Tripathi_  June 2015 CV_MP_Tripathi_  June 2015
CV_MP_Tripathi_ June 2015
 
Debentures ppt
Debentures pptDebentures ppt
Debentures ppt
 

Similar to Valuation of bonds, shares and portfolio

Chapter 7
Chapter 7Chapter 7
Chapter 7
Rashedur Rahman
 
Chapter 7
Chapter 7Chapter 7
Chapter 7
F Hussain Pahat
 
Financial Management 4th and 5th chapters
Financial Management 4th and 5th chaptersFinancial Management 4th and 5th chapters
Financial Management 4th and 5th chapters
Hassan Samoon
 
financial management stock valuation chapter solution ...MOHSIN MUMTAZ
financial management stock valuation chapter solution ...MOHSIN MUMTAZfinancial management stock valuation chapter solution ...MOHSIN MUMTAZ
financial management stock valuation chapter solution ...MOHSIN MUMTAZ
mianmohsinmumtazshb
 
Financial Analysis 6.pptx
Financial Analysis 6.pptxFinancial Analysis 6.pptx
Financial Analysis 6.pptx
NadeemSRimawi
 
Stock Valuation Key Concepts and SkillsUnderstand how sto.docx
Stock Valuation Key Concepts and SkillsUnderstand how sto.docxStock Valuation Key Concepts and SkillsUnderstand how sto.docx
Stock Valuation Key Concepts and SkillsUnderstand how sto.docx
rjoseph5
 
Business Finance Chapter 7
Business Finance Chapter 7Business Finance Chapter 7
Business Finance Chapter 7
Tinku Kumar
 
Cost of capital.pptx
Cost of capital.pptxCost of capital.pptx
Cost of capital.pptx
ShivangGupta95
 
Cbproblems solutions
Cbproblems solutionsCbproblems solutions
Cbproblems solutions
mely3178
 
Cbproblems solutions
Cbproblems solutionsCbproblems solutions
Cbproblems solutions
varsha nihanth lade
 
Ch8
Ch8Ch8
Ch8
Odko Ts
 
Slide 1 7-1Cash Flows for Stockholders• If you o.docx
Slide 1 7-1Cash Flows for Stockholders• If you o.docxSlide 1 7-1Cash Flows for Stockholders• If you o.docx
Slide 1 7-1Cash Flows for Stockholders• If you o.docx
edgar6wallace88877
 
Sheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docx
Sheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docxSheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docx
Sheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docx
lesleyryder69361
 
Chapter 13
Chapter 13Chapter 13
Chapter 13
Rashedur Rahman
 
Dividend Discount Model
Dividend Discount ModelDividend Discount Model
Dividend Discount Model
Mohammad Mehedi Hasan
 
Dividend decision
Dividend decisionDividend decision
Dividend decision
mahadeva prasad
 
READ THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docx
READ THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docxREAD THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docx
READ THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docx
catheryncouper
 
Cap budget
Cap budgetCap budget
Cap budget
javairia76
 
pdfslide.net_1-finc4101-investment-analysis-instructor-dr-leng-ling-topic-equ...
pdfslide.net_1-finc4101-investment-analysis-instructor-dr-leng-ling-topic-equ...pdfslide.net_1-finc4101-investment-analysis-instructor-dr-leng-ling-topic-equ...
pdfslide.net_1-finc4101-investment-analysis-instructor-dr-leng-ling-topic-equ...
MbongeniShongwe1
 
Chapter 17
Chapter 17Chapter 17
Chapter 17
Rashedur Rahman
 

Similar to Valuation of bonds, shares and portfolio (20)

Chapter 7
Chapter 7Chapter 7
Chapter 7
 
Chapter 7
Chapter 7Chapter 7
Chapter 7
 
Financial Management 4th and 5th chapters
Financial Management 4th and 5th chaptersFinancial Management 4th and 5th chapters
Financial Management 4th and 5th chapters
 
financial management stock valuation chapter solution ...MOHSIN MUMTAZ
financial management stock valuation chapter solution ...MOHSIN MUMTAZfinancial management stock valuation chapter solution ...MOHSIN MUMTAZ
financial management stock valuation chapter solution ...MOHSIN MUMTAZ
 
Financial Analysis 6.pptx
Financial Analysis 6.pptxFinancial Analysis 6.pptx
Financial Analysis 6.pptx
 
Stock Valuation Key Concepts and SkillsUnderstand how sto.docx
Stock Valuation Key Concepts and SkillsUnderstand how sto.docxStock Valuation Key Concepts and SkillsUnderstand how sto.docx
Stock Valuation Key Concepts and SkillsUnderstand how sto.docx
 
Business Finance Chapter 7
Business Finance Chapter 7Business Finance Chapter 7
Business Finance Chapter 7
 
Cost of capital.pptx
Cost of capital.pptxCost of capital.pptx
Cost of capital.pptx
 
Cbproblems solutions
Cbproblems solutionsCbproblems solutions
Cbproblems solutions
 
Cbproblems solutions
Cbproblems solutionsCbproblems solutions
Cbproblems solutions
 
Ch8
Ch8Ch8
Ch8
 
Slide 1 7-1Cash Flows for Stockholders• If you o.docx
Slide 1 7-1Cash Flows for Stockholders• If you o.docxSlide 1 7-1Cash Flows for Stockholders• If you o.docx
Slide 1 7-1Cash Flows for Stockholders• If you o.docx
 
Sheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docx
Sheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docxSheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docx
Sheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docx
 
Chapter 13
Chapter 13Chapter 13
Chapter 13
 
Dividend Discount Model
Dividend Discount ModelDividend Discount Model
Dividend Discount Model
 
Dividend decision
Dividend decisionDividend decision
Dividend decision
 
READ THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docx
READ THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docxREAD THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docx
READ THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docx
 
Cap budget
Cap budgetCap budget
Cap budget
 
pdfslide.net_1-finc4101-investment-analysis-instructor-dr-leng-ling-topic-equ...
pdfslide.net_1-finc4101-investment-analysis-instructor-dr-leng-ling-topic-equ...pdfslide.net_1-finc4101-investment-analysis-instructor-dr-leng-ling-topic-equ...
pdfslide.net_1-finc4101-investment-analysis-instructor-dr-leng-ling-topic-equ...
 
Chapter 17
Chapter 17Chapter 17
Chapter 17
 

More from Gagan Dharwal

Investment management
Investment managementInvestment management
Investment management
Gagan Dharwal
 
Business plan-Coffee All Day
Business plan-Coffee All DayBusiness plan-Coffee All Day
Business plan-Coffee All Day
Gagan Dharwal
 
Tally ERP 9 ppt.
Tally ERP 9 ppt.Tally ERP 9 ppt.
Tally ERP 9 ppt.
Gagan Dharwal
 
Project report-on-job-satificaion-in-bharat-sanchar-nigam-ltd-bsnl1
Project report-on-job-satificaion-in-bharat-sanchar-nigam-ltd-bsnl1Project report-on-job-satificaion-in-bharat-sanchar-nigam-ltd-bsnl1
Project report-on-job-satificaion-in-bharat-sanchar-nigam-ltd-bsnl1
Gagan Dharwal
 
Dynamics of-agency-recruitment-insurnace-sector1
Dynamics of-agency-recruitment-insurnace-sector1Dynamics of-agency-recruitment-insurnace-sector1
Dynamics of-agency-recruitment-insurnace-sector1
Gagan Dharwal
 
Affordable Housing in Jaipur
Affordable Housing in JaipurAffordable Housing in Jaipur
Affordable Housing in Jaipur
Gagan Dharwal
 
Honda in australia
Honda in australiaHonda in australia
Honda in australia
Gagan Dharwal
 
Inventory Control & Management
Inventory Control & ManagementInventory Control & Management
Inventory Control & Management
Gagan Dharwal
 
Role of FDI in Retail Sector
Role of FDI in Retail SectorRole of FDI in Retail Sector
Role of FDI in Retail Sector
Gagan Dharwal
 
Business research report proposal customer delight in banking
Business research report proposal customer delight in bankingBusiness research report proposal customer delight in banking
Business research report proposal customer delight in banking
Gagan Dharwal
 
Business research report proposal expansion through virtual classes
Business research report proposal  expansion through virtual classesBusiness research report proposal  expansion through virtual classes
Business research report proposal expansion through virtual classes
Gagan Dharwal
 
Automobile industry of Australia
Automobile industry of AustraliaAutomobile industry of Australia
Automobile industry of Australia
Gagan Dharwal
 
Brierty limited
Brierty limitedBrierty limited
Brierty limited
Gagan Dharwal
 
Brookside energy ltd
Brookside energy ltdBrookside energy ltd
Brookside energy ltd
Gagan Dharwal
 
Apple
AppleApple
Ashley services group limited
Ashley services group limitedAshley services group limited
Ashley services group limited
Gagan Dharwal
 

More from Gagan Dharwal (16)

Investment management
Investment managementInvestment management
Investment management
 
Business plan-Coffee All Day
Business plan-Coffee All DayBusiness plan-Coffee All Day
Business plan-Coffee All Day
 
Tally ERP 9 ppt.
Tally ERP 9 ppt.Tally ERP 9 ppt.
Tally ERP 9 ppt.
 
Project report-on-job-satificaion-in-bharat-sanchar-nigam-ltd-bsnl1
Project report-on-job-satificaion-in-bharat-sanchar-nigam-ltd-bsnl1Project report-on-job-satificaion-in-bharat-sanchar-nigam-ltd-bsnl1
Project report-on-job-satificaion-in-bharat-sanchar-nigam-ltd-bsnl1
 
Dynamics of-agency-recruitment-insurnace-sector1
Dynamics of-agency-recruitment-insurnace-sector1Dynamics of-agency-recruitment-insurnace-sector1
Dynamics of-agency-recruitment-insurnace-sector1
 
Affordable Housing in Jaipur
Affordable Housing in JaipurAffordable Housing in Jaipur
Affordable Housing in Jaipur
 
Honda in australia
Honda in australiaHonda in australia
Honda in australia
 
Inventory Control & Management
Inventory Control & ManagementInventory Control & Management
Inventory Control & Management
 
Role of FDI in Retail Sector
Role of FDI in Retail SectorRole of FDI in Retail Sector
Role of FDI in Retail Sector
 
Business research report proposal customer delight in banking
Business research report proposal customer delight in bankingBusiness research report proposal customer delight in banking
Business research report proposal customer delight in banking
 
Business research report proposal expansion through virtual classes
Business research report proposal  expansion through virtual classesBusiness research report proposal  expansion through virtual classes
Business research report proposal expansion through virtual classes
 
Automobile industry of Australia
Automobile industry of AustraliaAutomobile industry of Australia
Automobile industry of Australia
 
Brierty limited
Brierty limitedBrierty limited
Brierty limited
 
Brookside energy ltd
Brookside energy ltdBrookside energy ltd
Brookside energy ltd
 
Apple
AppleApple
Apple
 
Ashley services group limited
Ashley services group limitedAshley services group limited
Ashley services group limited
 

Recently uploaded

End-to-end pipeline agility - Berlin Buzzwords 2024
End-to-end pipeline agility - Berlin Buzzwords 2024End-to-end pipeline agility - Berlin Buzzwords 2024
End-to-end pipeline agility - Berlin Buzzwords 2024
Lars Albertsson
 
原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样
原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样
原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样
u86oixdj
 
一比一原版(UCSF文凭证书)旧金山分校毕业证如何办理
一比一原版(UCSF文凭证书)旧金山分校毕业证如何办理一比一原版(UCSF文凭证书)旧金山分校毕业证如何办理
一比一原版(UCSF文凭证书)旧金山分校毕业证如何办理
nuttdpt
 
一比一原版(UO毕业证)渥太华大学毕业证如何办理
一比一原版(UO毕业证)渥太华大学毕业证如何办理一比一原版(UO毕业证)渥太华大学毕业证如何办理
一比一原版(UO毕业证)渥太华大学毕业证如何办理
aqzctr7x
 
ViewShift: Hassle-free Dynamic Policy Enforcement for Every Data Lake
ViewShift: Hassle-free Dynamic Policy Enforcement for Every Data LakeViewShift: Hassle-free Dynamic Policy Enforcement for Every Data Lake
ViewShift: Hassle-free Dynamic Policy Enforcement for Every Data Lake
Walaa Eldin Moustafa
 
Palo Alto Cortex XDR presentation .......
Palo Alto Cortex XDR presentation .......Palo Alto Cortex XDR presentation .......
Palo Alto Cortex XDR presentation .......
Sachin Paul
 
一比一原版(BCU毕业证书)伯明翰城市大学毕业证如何办理
一比一原版(BCU毕业证书)伯明翰城市大学毕业证如何办理一比一原版(BCU毕业证书)伯明翰城市大学毕业证如何办理
一比一原版(BCU毕业证书)伯明翰城市大学毕业证如何办理
dwreak4tg
 
一比一原版(Glasgow毕业证书)格拉斯哥大学毕业证如何办理
一比一原版(Glasgow毕业证书)格拉斯哥大学毕业证如何办理一比一原版(Glasgow毕业证书)格拉斯哥大学毕业证如何办理
一比一原版(Glasgow毕业证书)格拉斯哥大学毕业证如何办理
g4dpvqap0
 
The Ipsos - AI - Monitor 2024 Report.pdf
The  Ipsos - AI - Monitor 2024 Report.pdfThe  Ipsos - AI - Monitor 2024 Report.pdf
The Ipsos - AI - Monitor 2024 Report.pdf
Social Samosa
 
一比一原版(UMN文凭证书)明尼苏达大学毕业证如何办理
一比一原版(UMN文凭证书)明尼苏达大学毕业证如何办理一比一原版(UMN文凭证书)明尼苏达大学毕业证如何办理
一比一原版(UMN文凭证书)明尼苏达大学毕业证如何办理
nyfuhyz
 
Natural Language Processing (NLP), RAG and its applications .pptx
Natural Language Processing (NLP), RAG and its applications .pptxNatural Language Processing (NLP), RAG and its applications .pptx
Natural Language Processing (NLP), RAG and its applications .pptx
fkyes25
 
06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...
06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...
06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...
Timothy Spann
 
一比一原版(Coventry毕业证书)考文垂大学毕业证如何办理
一比一原版(Coventry毕业证书)考文垂大学毕业证如何办理一比一原版(Coventry毕业证书)考文垂大学毕业证如何办理
一比一原版(Coventry毕业证书)考文垂大学毕业证如何办理
74nqk8xf
 
一比一原版(牛布毕业证书)牛津布鲁克斯大学毕业证如何办理
一比一原版(牛布毕业证书)牛津布鲁克斯大学毕业证如何办理一比一原版(牛布毕业证书)牛津布鲁克斯大学毕业证如何办理
一比一原版(牛布毕业证书)牛津布鲁克斯大学毕业证如何办理
74nqk8xf
 
06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...
06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...
06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...
Timothy Spann
 
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理
ahzuo
 
My burning issue is homelessness K.C.M.O.
My burning issue is homelessness K.C.M.O.My burning issue is homelessness K.C.M.O.
My burning issue is homelessness K.C.M.O.
rwarrenll
 
一比一原版(爱大毕业证书)爱丁堡大学毕业证如何办理
一比一原版(爱大毕业证书)爱丁堡大学毕业证如何办理一比一原版(爱大毕业证书)爱丁堡大学毕业证如何办理
一比一原版(爱大毕业证书)爱丁堡大学毕业证如何办理
g4dpvqap0
 
Learn SQL from basic queries to Advance queries
Learn SQL from basic queries to Advance queriesLearn SQL from basic queries to Advance queries
Learn SQL from basic queries to Advance queries
manishkhaire30
 
Beyond the Basics of A/B Tests: Highly Innovative Experimentation Tactics You...
Beyond the Basics of A/B Tests: Highly Innovative Experimentation Tactics You...Beyond the Basics of A/B Tests: Highly Innovative Experimentation Tactics You...
Beyond the Basics of A/B Tests: Highly Innovative Experimentation Tactics You...
Aggregage
 

Recently uploaded (20)

End-to-end pipeline agility - Berlin Buzzwords 2024
End-to-end pipeline agility - Berlin Buzzwords 2024End-to-end pipeline agility - Berlin Buzzwords 2024
End-to-end pipeline agility - Berlin Buzzwords 2024
 
原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样
原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样
原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样
 
一比一原版(UCSF文凭证书)旧金山分校毕业证如何办理
一比一原版(UCSF文凭证书)旧金山分校毕业证如何办理一比一原版(UCSF文凭证书)旧金山分校毕业证如何办理
一比一原版(UCSF文凭证书)旧金山分校毕业证如何办理
 
一比一原版(UO毕业证)渥太华大学毕业证如何办理
一比一原版(UO毕业证)渥太华大学毕业证如何办理一比一原版(UO毕业证)渥太华大学毕业证如何办理
一比一原版(UO毕业证)渥太华大学毕业证如何办理
 
ViewShift: Hassle-free Dynamic Policy Enforcement for Every Data Lake
ViewShift: Hassle-free Dynamic Policy Enforcement for Every Data LakeViewShift: Hassle-free Dynamic Policy Enforcement for Every Data Lake
ViewShift: Hassle-free Dynamic Policy Enforcement for Every Data Lake
 
Palo Alto Cortex XDR presentation .......
Palo Alto Cortex XDR presentation .......Palo Alto Cortex XDR presentation .......
Palo Alto Cortex XDR presentation .......
 
一比一原版(BCU毕业证书)伯明翰城市大学毕业证如何办理
一比一原版(BCU毕业证书)伯明翰城市大学毕业证如何办理一比一原版(BCU毕业证书)伯明翰城市大学毕业证如何办理
一比一原版(BCU毕业证书)伯明翰城市大学毕业证如何办理
 
一比一原版(Glasgow毕业证书)格拉斯哥大学毕业证如何办理
一比一原版(Glasgow毕业证书)格拉斯哥大学毕业证如何办理一比一原版(Glasgow毕业证书)格拉斯哥大学毕业证如何办理
一比一原版(Glasgow毕业证书)格拉斯哥大学毕业证如何办理
 
The Ipsos - AI - Monitor 2024 Report.pdf
The  Ipsos - AI - Monitor 2024 Report.pdfThe  Ipsos - AI - Monitor 2024 Report.pdf
The Ipsos - AI - Monitor 2024 Report.pdf
 
一比一原版(UMN文凭证书)明尼苏达大学毕业证如何办理
一比一原版(UMN文凭证书)明尼苏达大学毕业证如何办理一比一原版(UMN文凭证书)明尼苏达大学毕业证如何办理
一比一原版(UMN文凭证书)明尼苏达大学毕业证如何办理
 
Natural Language Processing (NLP), RAG and its applications .pptx
Natural Language Processing (NLP), RAG and its applications .pptxNatural Language Processing (NLP), RAG and its applications .pptx
Natural Language Processing (NLP), RAG and its applications .pptx
 
06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...
06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...
06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...
 
一比一原版(Coventry毕业证书)考文垂大学毕业证如何办理
一比一原版(Coventry毕业证书)考文垂大学毕业证如何办理一比一原版(Coventry毕业证书)考文垂大学毕业证如何办理
一比一原版(Coventry毕业证书)考文垂大学毕业证如何办理
 
一比一原版(牛布毕业证书)牛津布鲁克斯大学毕业证如何办理
一比一原版(牛布毕业证书)牛津布鲁克斯大学毕业证如何办理一比一原版(牛布毕业证书)牛津布鲁克斯大学毕业证如何办理
一比一原版(牛布毕业证书)牛津布鲁克斯大学毕业证如何办理
 
06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...
06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...
06-04-2024 - NYC Tech Week - Discussion on Vector Databases, Unstructured Dat...
 
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理
 
My burning issue is homelessness K.C.M.O.
My burning issue is homelessness K.C.M.O.My burning issue is homelessness K.C.M.O.
My burning issue is homelessness K.C.M.O.
 
一比一原版(爱大毕业证书)爱丁堡大学毕业证如何办理
一比一原版(爱大毕业证书)爱丁堡大学毕业证如何办理一比一原版(爱大毕业证书)爱丁堡大学毕业证如何办理
一比一原版(爱大毕业证书)爱丁堡大学毕业证如何办理
 
Learn SQL from basic queries to Advance queries
Learn SQL from basic queries to Advance queriesLearn SQL from basic queries to Advance queries
Learn SQL from basic queries to Advance queries
 
Beyond the Basics of A/B Tests: Highly Innovative Experimentation Tactics You...
Beyond the Basics of A/B Tests: Highly Innovative Experimentation Tactics You...Beyond the Basics of A/B Tests: Highly Innovative Experimentation Tactics You...
Beyond the Basics of A/B Tests: Highly Innovative Experimentation Tactics You...
 

Valuation of bonds, shares and portfolio

  • 1. Executive summary: Thisreportcoveredportfolio,bondandshare valuationof three different companies providingan explanationaboutthe selectioncriteriaof anybondand share while investment of the fundsinthe portfolio.The reportcoveredthe calculationof the expectedreturnandstandard deviationof the portfolio.The reportalsocoveredthe valuationof three typesof bondwiththree differentcouponratestoprovide aninsightwhile investinginthe bonds.The share valuationcalculated the marketshare price of the shareswithno growth,normal growthand supernormal growth. 1. Portfoliovaluation Shares Type ExpectedReturn Standard Deviation CorrelationCoefficient Share JAY 12% 18% -0.3 Share KAY 24% 32% (a) To calculate covariance betweenshare Kayandshare Jay: Covariance betweenShare JayandShare Kay = Correlationcoefficient of share Jay& Kay * Standard Deviationof Share Kay* Standard Deviation of Share Kay = -0.3* 0.18*0.32 = - 0.01728 (b) To calculate expectedreturnandstandarddeviationof aportfoliowith35% of share Jayand 65% of share Kay Expectedreturn: Expectedreturnof the portfolio=0.12*0.35 + 0.24*0.65 = 0.042+ 0.156 = 0.198 = 19.8%
  • 2. StandardDeviation: √𝑉𝑎𝑟𝑖𝑎𝑛𝑐𝑒 Let’scalculate the Variance first PortfolioVariance = w2 A*σ2 (RA) + w2 B*σ2 (RB) + 2*(wA)*(wB)*Cov(RA, RB) = 0.352 * 0.182 + 0.652 * 0.322 * 2 * 0.35 * 0.65 * 0.01728 = 0.1225 * 0.0324 + 0.4225 * 0.1024 + 2 * 0.0039312 = .003969 + 0.043264 + 0.0078624 = 0.0550954 Variance=0.0550954 Nowstandarddeviation=√𝑉𝑎𝑟𝑖𝑎𝑛𝑐𝑒 = √0.0550954 = 0.23472409= 23.47% (c) To calculate weightsof eachshare sothat the returnof the portfoliobe equal to15.6% Let be the weightsbe x and y NowExpectedreturn= 0.12 * x + 0.24 * y  0.156 = 0.12x + 0.24y ----------------------------(1) Alsox+y= 1 ---------------------------------------------------- (2) Solvingthese 2equations: X= 0.7 = 70% Y= 0.3 = 30% (d) Variance of the portfoliowithweightscalculatedinpart(c) above PortfolioVariance = w2 A*σ2 (RA) + w2 B*σ2 (RB) + 2*(wA)*(wB)*Cov(RA, RB) = 0.702 * 0.182 + 0.302 * 0.322 * 2 * 0.70 * 0.30 * 0.01728 = 0.49 * 0.0324 + 0.09 * 0.1024 + 2 * 0.0036288 = 0.015876 + 0.009216 + 0.0072576
  • 3. = 0.0323496 Nowstandarddeviation=√𝑉𝑎𝑟𝑖𝑎𝑛𝑐𝑒 = √0.0323496 = 0.17985995 = 17.9% 2. Bond valuation Jasmine Ltdisthinkingtoraise fundsfora new projectbysellingbonds.Followingare the three options available tothem: Bond CouponRate (%) Coupon/Compounding Frequency Yield Term in years Face Value A 0% half-yearly 7.5% 5 $1,000 B 6.5% half-yearly 7.5% 10 $1,000 C 8.4% yearly 7.5% 8 $1,000 (a) To calculate the marketprice of eachbond: BondA Here C= 0% n = 5 years M = $1,000 I = 7.5%
  • 4. Couponfrequency:half yearly As thisiszerocoupon bond then Thenmarketprice of the bond= 1000÷ (1 + 0.075)5 = $696.56 Market price of bond B: Here C= 6.5 n = 10 years M = $1,000 I = 7.5% Couponfrequency:half yearly Afterinsertingall the valuesinthe above formula,the marketprice of the bondB will be equal to $958.94 Market price of bond C
  • 5. Here C= 8.4% n = 8 years M = $1,000 I = 7.5% Couponfrequency:yearly Afterinsertingall the valuesinthe above formula,the marketprice of the bondB will be equal to $1,052.72 (b) Whenthe marketprice of the bond ismore than the face value,we can say thatthe bondisissued at premium WhenMarket price of the bond islessthan the face value,the bondisissuedatdiscount Whenmarketprice of the bondis equal tothe face value,the bondisissuedatpar As perabove notes,we cansay that onlybondC is issuedatpremium, restbondA and B are issuedat discount. (c) If Jasmine Ltddecidestosell onlyBbondsandneedstoraise $465,260, thenletus calculate the be numberof bondsB needstoissuedis $465,260 / $958.94 = 485.181 = 485 Jasmine Ltdhas to issue 485 bondstoraise requiredfunds.
  • 6. 3. Share valuation (a) NoChange Ltdhas paid$4.25 as the last dividendwithnoexpectationstoincrease infuture dividends and no growthpotential aswell. Market Price of the share: P= Price of the share r = Discountrate Here,P needsto be claculated Dividend=$4.25 r = 10% ∴ P = $4.25/ 0.10 = $42.5 (b) ConstantGrowthLtdhas paida dividendof $4.25 and expectstogrow at 4% everyyear Market price of the share P= Market price of the share D1 = Dividendtobe paidnextyear r = Discountrate g = growthrate Here P needstobe calculated Do = $4.25 D1= $4.25 + $4.25 * 0.04 = $4.42 r = 10% g = 4%
  • 7. ∴ P = 4.42/ 0.10- 0.04 = $4.42/ 0.06 = $73.66 (c) SteadyGrowthLtd has to pay a dividendof $4.25 nextyearand expectstogrow at 4% everyyear Market price of the share P= Market price of the share D1 = Dividendtobe paidnextyear r = Discountrate g = growthrate Here P needstobe calculated D1= $4.25 r = 10% g = 4% ∴ P = 4.25/ 0.10- 0.04 = $4.25/ 0.06 = $70.83 (d) SuperGrowthLtdhas paida dividendof $4.25 andexpectsa dividendtogrow at 12% peryear for next3 yearsAfter3 years,the dividendstogrow constantlyat 4% peryear To calculate the marketprice of the share we have to follow the below steps: 1. We have to find the three highgrowthdividends. 2. We have to thencalculate the value of the constantgrowthdividendsfromthe fourthdividend onward. 3. We have to thendiscounteachvalue calculatedinfirstandsecondstep. 4. Then we have to addthe discountedvaluestocalculate the marketprice of the share
  • 8. Period Dividend Calculation Amount PV values @ 10 % Present Value 1 D1 $4.25x 1.121 $4.76 0.909 $4.32 2 D2 $4.25x 1.122 $5.33 0.826 $4.40 3 D3 $4.25 x 1.123 $5.97 0.751 $4.48 4 D4 $5.97 x 1.04 $6.20 $6.20 / (0.10-0.04) 103.33 $103.33/ 1.104 $103.33/1.4641 $70.57 NPV $83.77 Thus the marketprice of the share is$83.77 (e) QuickGrowthLtdhas to pay$4.25 nextyearand thendividendtogrow at 12% per yearfor the next three years. Dividendswillgrowatconstantrate of 4% peryear afterthe three yearsof quickgrowth. Period Dividend Calculation Amount PV values @ 10 % Present Value 1 D1 $4.25 $4.25 0.909 $3.86 2 D2 $4.25x 1.122 $5.33 0.826 $4.40 3 D3 $4.25 x 1.123 $5.97 0.751 $4.48 4 D4 $5.97 x 1.04 $6.20 $6.20 / (0.10- 0.04) 103.33 $103.33/ 1.104 $103.33/1.4641 $70.57 NPV $83.31 Market price of the share is$83.31 Recommendations:  Investmentsshouldalwaysbe done inthose bonds where the compoundingof the interestis more frequently.  Onlythose sharestobe purchasedwhere there isasupernormal growthof dividends.  Proportionof thatshare shouldbe more inthe portfoliowhichhashighrate of return to have more expectedrate of returnonthe portfolio.
  • 9.  Shareswithlessstandarddeviationare worthof investment.  Bondsissuedatpremiumisa smart investment Conclusion:  The bondswhichhave frequentcompounding have more marketvalue.  The shareswithsupernormal growthhave more marketvalue.  Expectedrate of returnof that portfoliowillbe more whichhasmore proportionof the higher rate of returninvestment.  The sharesand bondswithmore standarddeviationare notworthof investment.