SlideShare a Scribd company logo
BOOMERANG
Bangladesh University Of Professionals
Social Problems
1. High pricing of books due to the lack of supply in
remote areas
2. No alternative to cheap books.
4. Huge amount of un used books to urban students
3. Student entrepreneurs do have brilliant ideas but
they cannot execute them just because of funding.
Project about
Solution
How it works
1. Turning pages is an
opportunity for students of semi
urban areas of our country to
buy/borrow used books for their
educational purposes so that
their education is not hindered
due to lack of proper books.
2. Profit obtained would later on
be re invested into the business.
3. Provide loans to student
entrepreneurs for start-ups
Abidur Rahman Tahmeed Alam Sameen
Studying BBA @ BUP. Very passionate
about starting my own business.
Business plans and Advertising are my
area of expertise. Love to design. I
would like to go further with our idea
Turning Pages for Change
Currently studying BBA@ BUP. Have
experiences in working for All Reds
Bangladesh, Boomerang, and
UNYSAB. Has experience in working
with HR farms and planning to major in
Supply Chain Management
Operations
1. Unused books would be taken from
students in return each of them will receive
a membership card
2. Temporary booths opened twice every
year at the beginning of each semester
3. A team of voluntary member assignment
from the top 3 universities of Dhaka
4. This books will be taken to the warehouse
Step: 1
1. According to demand books will
transferred to semi rural universities
2. Transfer will happen twice a years
3. A store house will also be made with a
paid team who manages the distribution
there
4. The books will be rented on monthly
Step: 2
1. The revenue received be later used
for further growth of the company
2. A portion of the revenue will be
used on merging technology with the
service
3. A portion of the revenue is also
planned to be used for micro
financing of young entrepreneurs.
Step: 4
1. 60% of books will remain at our
warehouse
2. These 60% books will be rented to the
students with the membership card who
can rent the books at a small price range.
3. The books will later be taken from all
the rent takers after the end of each
semester.
Step: 3Membership
card
Financials
Details Year 1 Year 2 Year 3
No of customers 800 1200 1800
Yearly revenue from book
lending
4,80,000 6,12,000 9,18,000
Yearly revenue from loan
interest 16%
29,340 52,000 92,480
Total Yearly revenue 5,09,340 6,64,000 1,010,480
Salary 1,80,000 1,80,000 2,50,000
Warehouse rent 72,000 72,000 2,00,000
Initial book Buy 30,000
Website development 15,000
Marketing Campaign 20,000 35,000 40,000
Total Cost 3,17,000 2,87,000 3,40,000
Profit/loss 1,92,340 3,77,000 5,20,480
Assumptions
1. Books will be collected from BUP DU & NSU
2. 17tk per month for each book
3. 5 books for 1 semester will cost 510tk.
4. Money generated from lending will be landed to
entrepreneurs at a 16% interest rate.
5. 5 employees will get 3000 per month that is early
15000*12=180,000.
6. 6000 TK per month for two warehouse
3rd year
48%
1st year
22%
2nd year
30%
BREAK-EVEN
7th month of operation starts
PROFIT
Budget Overview
Social Return
Books Availability
@ cheaper rate
Quality of education at
Semi urban areas
Bonding between
semi urban & urban students
Micro Loans will give opportunity
to young entrepreneurs for their start-ups

More Related Content

Viewers also liked

Brand Witz 2008 Final Presentation of Khulna University
Brand Witz 2008 Final Presentation of Khulna UniversityBrand Witz 2008 Final Presentation of Khulna University
Brand Witz 2008 Final Presentation of Khulna University
Tareq Islam Shuvo
 
Team Bazinga - Herborist Case Solution for HSBC BCC 2013 Bangladesh Round 2
Team Bazinga - Herborist Case Solution for HSBC BCC 2013 Bangladesh Round 2Team Bazinga - Herborist Case Solution for HSBC BCC 2013 Bangladesh Round 2
Team Bazinga - Herborist Case Solution for HSBC BCC 2013 Bangladesh Round 2
Waseem Khan
 
Problem & Prospects of IT Industry in Bangladesh
Problem & Prospects of IT Industry in BangladeshProblem & Prospects of IT Industry in Bangladesh
Problem & Prospects of IT Industry in Bangladesh
Mohammad Shakirul islam
 
The Prospects and The Problems of Bangladesh .
The Prospects and The Problems of Bangladesh .The Prospects and The Problems of Bangladesh .
The Prospects and The Problems of Bangladesh .
Wasif Mahi
 
Problems and Prospects of IT and ITeS in Bangladesh
Problems and Prospects of IT and ITeS in BangladeshProblems and Prospects of IT and ITeS in Bangladesh
Problems and Prospects of IT and ITeS in Bangladesh
Md. Mamun-Ur-Rashid Askari
 
Ad maker team-challenge-accepted-r2
Ad maker team-challenge-accepted-r2Ad maker team-challenge-accepted-r2
Ad maker team-challenge-accepted-r2
Abreshmee Haque
 
Gender discrimination in employment
Gender discrimination in employmentGender discrimination in employment
Gender discrimination in employment
Perfetti Van Melle
 
Bottom of the Pyramid Analysis
Bottom of the Pyramid AnalysisBottom of the Pyramid Analysis
Bottom of the Pyramid Analysis
Ishmam Chowdhury
 
Promoting Tourism in Bangladesh - Brandwitz 2015 - Round 2
Promoting Tourism in Bangladesh - Brandwitz 2015 - Round 2Promoting Tourism in Bangladesh - Brandwitz 2015 - Round 2
Promoting Tourism in Bangladesh - Brandwitz 2015 - Round 2
Sayem Faruk
 
Admaker finale-final
Admaker finale-finalAdmaker finale-final
Admaker finale-final
Abreshmee Haque
 
Social Campaign: Food Safety
Social Campaign: Food SafetySocial Campaign: Food Safety
Social Campaign: Food Safety
Arko Ashraf
 
Case solving Tips shown in Brandwitz'15 RoadShow
Case solving Tips shown in Brandwitz'15 RoadShowCase solving Tips shown in Brandwitz'15 RoadShow
Case solving Tips shown in Brandwitz'15 RoadShow
Akib Hasan Srabon
 
Promoting Digital Bangladesh - Brandwitz 2015 - Round 3 Finale
Promoting Digital Bangladesh - Brandwitz 2015 - Round 3 FinalePromoting Digital Bangladesh - Brandwitz 2015 - Round 3 Finale
Promoting Digital Bangladesh - Brandwitz 2015 - Round 3 Finale
Sayem Faruk
 
Marketing Campaign for HungryNaki.com - Intra-IBA Branding Competition (IIBC)...
Marketing Campaign for HungryNaki.com - Intra-IBA Branding Competition (IIBC)...Marketing Campaign for HungryNaki.com - Intra-IBA Branding Competition (IIBC)...
Marketing Campaign for HungryNaki.com - Intra-IBA Branding Competition (IIBC)...
Sayem Faruk
 
Brandwitz case round
Brandwitz case round Brandwitz case round
Brandwitz case round
Perfetti Van Melle
 
Service Marketing Presentation-Tabaq and Pool Zone
Service Marketing Presentation-Tabaq and Pool ZoneService Marketing Presentation-Tabaq and Pool Zone
Service Marketing Presentation-Tabaq and Pool Zone
Md. Samid Razzak
 
Battle Of Minds 2015, Team Desert Fox, IUT
Battle Of Minds 2015, Team Desert Fox, IUTBattle Of Minds 2015, Team Desert Fox, IUT
Battle Of Minds 2015, Team Desert Fox, IUT
Mir Shahrukh Islam
 
KRRUSH mango juice Branding
KRRUSH mango juice BrandingKRRUSH mango juice Branding
KRRUSH mango juice Branding
Arko Ashraf
 

Viewers also liked (19)

Brand Witz 2008 Final Presentation of Khulna University
Brand Witz 2008 Final Presentation of Khulna UniversityBrand Witz 2008 Final Presentation of Khulna University
Brand Witz 2008 Final Presentation of Khulna University
 
Team Bazinga - Herborist Case Solution for HSBC BCC 2013 Bangladesh Round 2
Team Bazinga - Herborist Case Solution for HSBC BCC 2013 Bangladesh Round 2Team Bazinga - Herborist Case Solution for HSBC BCC 2013 Bangladesh Round 2
Team Bazinga - Herborist Case Solution for HSBC BCC 2013 Bangladesh Round 2
 
Case Study on Jumba juice
Case Study on Jumba juiceCase Study on Jumba juice
Case Study on Jumba juice
 
Problem & Prospects of IT Industry in Bangladesh
Problem & Prospects of IT Industry in BangladeshProblem & Prospects of IT Industry in Bangladesh
Problem & Prospects of IT Industry in Bangladesh
 
The Prospects and The Problems of Bangladesh .
The Prospects and The Problems of Bangladesh .The Prospects and The Problems of Bangladesh .
The Prospects and The Problems of Bangladesh .
 
Problems and Prospects of IT and ITeS in Bangladesh
Problems and Prospects of IT and ITeS in BangladeshProblems and Prospects of IT and ITeS in Bangladesh
Problems and Prospects of IT and ITeS in Bangladesh
 
Ad maker team-challenge-accepted-r2
Ad maker team-challenge-accepted-r2Ad maker team-challenge-accepted-r2
Ad maker team-challenge-accepted-r2
 
Gender discrimination in employment
Gender discrimination in employmentGender discrimination in employment
Gender discrimination in employment
 
Bottom of the Pyramid Analysis
Bottom of the Pyramid AnalysisBottom of the Pyramid Analysis
Bottom of the Pyramid Analysis
 
Promoting Tourism in Bangladesh - Brandwitz 2015 - Round 2
Promoting Tourism in Bangladesh - Brandwitz 2015 - Round 2Promoting Tourism in Bangladesh - Brandwitz 2015 - Round 2
Promoting Tourism in Bangladesh - Brandwitz 2015 - Round 2
 
Admaker finale-final
Admaker finale-finalAdmaker finale-final
Admaker finale-final
 
Social Campaign: Food Safety
Social Campaign: Food SafetySocial Campaign: Food Safety
Social Campaign: Food Safety
 
Case solving Tips shown in Brandwitz'15 RoadShow
Case solving Tips shown in Brandwitz'15 RoadShowCase solving Tips shown in Brandwitz'15 RoadShow
Case solving Tips shown in Brandwitz'15 RoadShow
 
Promoting Digital Bangladesh - Brandwitz 2015 - Round 3 Finale
Promoting Digital Bangladesh - Brandwitz 2015 - Round 3 FinalePromoting Digital Bangladesh - Brandwitz 2015 - Round 3 Finale
Promoting Digital Bangladesh - Brandwitz 2015 - Round 3 Finale
 
Marketing Campaign for HungryNaki.com - Intra-IBA Branding Competition (IIBC)...
Marketing Campaign for HungryNaki.com - Intra-IBA Branding Competition (IIBC)...Marketing Campaign for HungryNaki.com - Intra-IBA Branding Competition (IIBC)...
Marketing Campaign for HungryNaki.com - Intra-IBA Branding Competition (IIBC)...
 
Brandwitz case round
Brandwitz case round Brandwitz case round
Brandwitz case round
 
Service Marketing Presentation-Tabaq and Pool Zone
Service Marketing Presentation-Tabaq and Pool ZoneService Marketing Presentation-Tabaq and Pool Zone
Service Marketing Presentation-Tabaq and Pool Zone
 
Battle Of Minds 2015, Team Desert Fox, IUT
Battle Of Minds 2015, Team Desert Fox, IUTBattle Of Minds 2015, Team Desert Fox, IUT
Battle Of Minds 2015, Team Desert Fox, IUT
 
KRRUSH mango juice Branding
KRRUSH mango juice BrandingKRRUSH mango juice Branding
KRRUSH mango juice Branding
 

Similar to turning pages for change

business plan
business planbusiness plan
business plan
Mayuri vadher
 
WHAT IS BUSINESS.pptx
WHAT IS BUSINESS.pptxWHAT IS BUSINESS.pptx
WHAT IS BUSINESS.pptx
Usman Munir
 
Business Model (Zarb Book Service) - University Text Books
Business Model (Zarb Book Service) - University Text BooksBusiness Model (Zarb Book Service) - University Text Books
Business Model (Zarb Book Service) - University Text Books
Faizan Anjum
 
Summer internship Project Presentation (1).pptx
Summer internship Project Presentation (1).pptxSummer internship Project Presentation (1).pptx
Summer internship Project Presentation (1).pptx
KavyaGupta70
 
Zack Ross - Rent That Book-Zack Ross ©2010
Zack Ross - Rent That Book-Zack Ross ©2010Zack Ross - Rent That Book-Zack Ross ©2010
Zack Ross - Rent That Book-Zack Ross ©2010zackrosschicago
 
School Bank Champs Banker Training Material
School Bank Champs Banker Training MaterialSchool Bank Champs Banker Training Material
School Bank Champs Banker Training Material
Utkarsh Shukla
 
7 P'sMarketing mix
7 P'sMarketing mix7 P'sMarketing mix
7 P'sMarketing mix
Shah Meraz Rizvi
 
proposed business plan
proposed business plan proposed business plan
proposed business plan
Shagungarg22
 
Summer internship project
Summer internship projectSummer internship project
Summer internship project
Sonam Gupta
 
Report of bussiness
Report of bussinessReport of bussiness
Report of bussinessOwais Owi
 
Online Book Rental System - E commerce Business Plan
Online Book Rental System - E commerce Business PlanOnline Book Rental System - E commerce Business Plan
Online Book Rental System - E commerce Business Plan
Saurabh Mhase
 
Innovative Business Plan.pptx
Innovative Business Plan.pptxInnovative Business Plan.pptx
Innovative Business Plan.pptx
Mohit Maheshwari
 
Project report titles for mba in sports management
Project report titles for mba in sports managementProject report titles for mba in sports management
Project report titles for mba in sports management
mbaprojectconsultacy2014
 
Resume
Resume Resume
Resume
Sunil Jaswal
 
innovative business plan
innovative business planinnovative business plan
innovative business plan
Ankur Diya
 
Southern university bangladesh.
Southern university bangladesh.Southern university bangladesh.
Southern university bangladesh.
Tasrif masruf khan
 
Southern university bangladesh.
Southern university bangladesh.Southern university bangladesh.
Southern university bangladesh.
Tasrif masruf khan
 

Similar to turning pages for change (20)

business plan
business planbusiness plan
business plan
 
WHAT IS BUSINESS.pptx
WHAT IS BUSINESS.pptxWHAT IS BUSINESS.pptx
WHAT IS BUSINESS.pptx
 
Business Model (Zarb Book Service) - University Text Books
Business Model (Zarb Book Service) - University Text BooksBusiness Model (Zarb Book Service) - University Text Books
Business Model (Zarb Book Service) - University Text Books
 
Summer internship Project Presentation (1).pptx
Summer internship Project Presentation (1).pptxSummer internship Project Presentation (1).pptx
Summer internship Project Presentation (1).pptx
 
Zack Ross - Rent That Book-Zack Ross ©2010
Zack Ross - Rent That Book-Zack Ross ©2010Zack Ross - Rent That Book-Zack Ross ©2010
Zack Ross - Rent That Book-Zack Ross ©2010
 
School Bank Champs Banker Training Material
School Bank Champs Banker Training MaterialSchool Bank Champs Banker Training Material
School Bank Champs Banker Training Material
 
7 P'sMarketing mix
7 P'sMarketing mix7 P'sMarketing mix
7 P'sMarketing mix
 
proposed business plan
proposed business plan proposed business plan
proposed business plan
 
Summer internship project
Summer internship projectSummer internship project
Summer internship project
 
Report of bussiness
Report of bussinessReport of bussiness
Report of bussiness
 
Venture
VentureVenture
Venture
 
Online Book Rental System - E commerce Business Plan
Online Book Rental System - E commerce Business PlanOnline Book Rental System - E commerce Business Plan
Online Book Rental System - E commerce Business Plan
 
RESUME 1 (1) (1)
RESUME 1 (1) (1)RESUME 1 (1) (1)
RESUME 1 (1) (1)
 
Innovative Business Plan.pptx
Innovative Business Plan.pptxInnovative Business Plan.pptx
Innovative Business Plan.pptx
 
Cover Pages
Cover PagesCover Pages
Cover Pages
 
Project report titles for mba in sports management
Project report titles for mba in sports managementProject report titles for mba in sports management
Project report titles for mba in sports management
 
Resume
Resume Resume
Resume
 
innovative business plan
innovative business planinnovative business plan
innovative business plan
 
Southern university bangladesh.
Southern university bangladesh.Southern university bangladesh.
Southern university bangladesh.
 
Southern university bangladesh.
Southern university bangladesh.Southern university bangladesh.
Southern university bangladesh.
 

More from Perfetti Van Melle

Changing perception about BD Police
Changing perception about BD PoliceChanging perception about BD Police
Changing perception about BD Police
Perfetti Van Melle
 
Cracking BUP admission test , Bangladesh university of professionals
Cracking BUP admission test , Bangladesh university of professionalsCracking BUP admission test , Bangladesh university of professionals
Cracking BUP admission test , Bangladesh university of professionals
Perfetti Van Melle
 
Brandwitz'14 - MADMEN
Brandwitz'14 - MADMENBrandwitz'14 - MADMEN
Brandwitz'14 - MADMEN
Perfetti Van Melle
 
Himalay TV series
Himalay TV seriesHimalay TV series
Himalay TV series
Perfetti Van Melle
 
Shopno Beej (Drought Resistent seed)
Shopno Beej (Drought Resistent seed)Shopno Beej (Drought Resistent seed)
Shopno Beej (Drought Resistent seed)
Perfetti Van Melle
 
Turning Pages for Change
Turning Pages for ChangeTurning Pages for Change
Turning Pages for Change
Perfetti Van Melle
 
MADMEN Corpo'14 GRAND FINALE slides
MADMEN  Corpo'14  GRAND FINALE slidesMADMEN  Corpo'14  GRAND FINALE slides
MADMEN Corpo'14 GRAND FINALE slidesPerfetti Van Melle
 

More from Perfetti Van Melle (8)

Changing perception about BD Police
Changing perception about BD PoliceChanging perception about BD Police
Changing perception about BD Police
 
Cracking BUP admission test , Bangladesh university of professionals
Cracking BUP admission test , Bangladesh university of professionalsCracking BUP admission test , Bangladesh university of professionals
Cracking BUP admission test , Bangladesh university of professionals
 
Brandwitz'14 - MADMEN
Brandwitz'14 - MADMENBrandwitz'14 - MADMEN
Brandwitz'14 - MADMEN
 
Himalay TV series
Himalay TV seriesHimalay TV series
Himalay TV series
 
Shopno Beej (Drought Resistent seed)
Shopno Beej (Drought Resistent seed)Shopno Beej (Drought Resistent seed)
Shopno Beej (Drought Resistent seed)
 
Boimela SmartPhone app
Boimela  SmartPhone appBoimela  SmartPhone app
Boimela SmartPhone app
 
Turning Pages for Change
Turning Pages for ChangeTurning Pages for Change
Turning Pages for Change
 
MADMEN Corpo'14 GRAND FINALE slides
MADMEN  Corpo'14  GRAND FINALE slidesMADMEN  Corpo'14  GRAND FINALE slides
MADMEN Corpo'14 GRAND FINALE slides
 

Recently uploaded

Showcase Portfolio- Marian Andrea Tana.pdf
Showcase Portfolio- Marian Andrea Tana.pdfShowcase Portfolio- Marian Andrea Tana.pdf
Showcase Portfolio- Marian Andrea Tana.pdf
MarianAndreaSTana
 
Web Technology LAB MANUAL for Undergraduate Programs
Web Technology  LAB MANUAL for Undergraduate ProgramsWeb Technology  LAB MANUAL for Undergraduate Programs
Web Technology LAB MANUAL for Undergraduate Programs
Chandrakant Divate
 
How To Leak-Proof Your Magazine Business
How To Leak-Proof Your Magazine BusinessHow To Leak-Proof Your Magazine Business
How To Leak-Proof Your Magazine Business
Charlie McDermott
 
Best Crypto Marketing Ideas to Lead Your Project to Success
Best Crypto Marketing Ideas to Lead Your Project to SuccessBest Crypto Marketing Ideas to Lead Your Project to Success
Best Crypto Marketing Ideas to Lead Your Project to Success
Intelisync
 
Office Furniture | Furniture Store in Sarasota, Florida | Sarasota Collection
Office Furniture | Furniture Store in Sarasota, Florida | Sarasota CollectionOffice Furniture | Furniture Store in Sarasota, Florida | Sarasota Collection
Office Furniture | Furniture Store in Sarasota, Florida | Sarasota Collection
The Sarasota Collection Home Store
 
Dining Tables and Chairs | Furniture Store in Sarasota, Florida
Dining Tables and Chairs | Furniture Store in Sarasota, FloridaDining Tables and Chairs | Furniture Store in Sarasota, Florida
Dining Tables and Chairs | Furniture Store in Sarasota, Florida
The Sarasota Collection Home Store
 
Strategic Analysis of Starbucks Coffee Company - MBA.docx
Strategic Analysis of Starbucks Coffee Company - MBA.docxStrategic Analysis of Starbucks Coffee Company - MBA.docx
Strategic Analysis of Starbucks Coffee Company - MBA.docx
RAJU MAKWANA
 

Recently uploaded (7)

Showcase Portfolio- Marian Andrea Tana.pdf
Showcase Portfolio- Marian Andrea Tana.pdfShowcase Portfolio- Marian Andrea Tana.pdf
Showcase Portfolio- Marian Andrea Tana.pdf
 
Web Technology LAB MANUAL for Undergraduate Programs
Web Technology  LAB MANUAL for Undergraduate ProgramsWeb Technology  LAB MANUAL for Undergraduate Programs
Web Technology LAB MANUAL for Undergraduate Programs
 
How To Leak-Proof Your Magazine Business
How To Leak-Proof Your Magazine BusinessHow To Leak-Proof Your Magazine Business
How To Leak-Proof Your Magazine Business
 
Best Crypto Marketing Ideas to Lead Your Project to Success
Best Crypto Marketing Ideas to Lead Your Project to SuccessBest Crypto Marketing Ideas to Lead Your Project to Success
Best Crypto Marketing Ideas to Lead Your Project to Success
 
Office Furniture | Furniture Store in Sarasota, Florida | Sarasota Collection
Office Furniture | Furniture Store in Sarasota, Florida | Sarasota CollectionOffice Furniture | Furniture Store in Sarasota, Florida | Sarasota Collection
Office Furniture | Furniture Store in Sarasota, Florida | Sarasota Collection
 
Dining Tables and Chairs | Furniture Store in Sarasota, Florida
Dining Tables and Chairs | Furniture Store in Sarasota, FloridaDining Tables and Chairs | Furniture Store in Sarasota, Florida
Dining Tables and Chairs | Furniture Store in Sarasota, Florida
 
Strategic Analysis of Starbucks Coffee Company - MBA.docx
Strategic Analysis of Starbucks Coffee Company - MBA.docxStrategic Analysis of Starbucks Coffee Company - MBA.docx
Strategic Analysis of Starbucks Coffee Company - MBA.docx
 

turning pages for change

  • 2. Social Problems 1. High pricing of books due to the lack of supply in remote areas 2. No alternative to cheap books. 4. Huge amount of un used books to urban students 3. Student entrepreneurs do have brilliant ideas but they cannot execute them just because of funding. Project about
  • 4. How it works 1. Turning pages is an opportunity for students of semi urban areas of our country to buy/borrow used books for their educational purposes so that their education is not hindered due to lack of proper books. 2. Profit obtained would later on be re invested into the business. 3. Provide loans to student entrepreneurs for start-ups
  • 5. Abidur Rahman Tahmeed Alam Sameen Studying BBA @ BUP. Very passionate about starting my own business. Business plans and Advertising are my area of expertise. Love to design. I would like to go further with our idea Turning Pages for Change Currently studying BBA@ BUP. Have experiences in working for All Reds Bangladesh, Boomerang, and UNYSAB. Has experience in working with HR farms and planning to major in Supply Chain Management
  • 6. Operations 1. Unused books would be taken from students in return each of them will receive a membership card 2. Temporary booths opened twice every year at the beginning of each semester 3. A team of voluntary member assignment from the top 3 universities of Dhaka 4. This books will be taken to the warehouse Step: 1 1. According to demand books will transferred to semi rural universities 2. Transfer will happen twice a years 3. A store house will also be made with a paid team who manages the distribution there 4. The books will be rented on monthly Step: 2
  • 7. 1. The revenue received be later used for further growth of the company 2. A portion of the revenue will be used on merging technology with the service 3. A portion of the revenue is also planned to be used for micro financing of young entrepreneurs. Step: 4 1. 60% of books will remain at our warehouse 2. These 60% books will be rented to the students with the membership card who can rent the books at a small price range. 3. The books will later be taken from all the rent takers after the end of each semester. Step: 3Membership card
  • 8. Financials Details Year 1 Year 2 Year 3 No of customers 800 1200 1800 Yearly revenue from book lending 4,80,000 6,12,000 9,18,000 Yearly revenue from loan interest 16% 29,340 52,000 92,480 Total Yearly revenue 5,09,340 6,64,000 1,010,480 Salary 1,80,000 1,80,000 2,50,000 Warehouse rent 72,000 72,000 2,00,000 Initial book Buy 30,000 Website development 15,000 Marketing Campaign 20,000 35,000 40,000 Total Cost 3,17,000 2,87,000 3,40,000 Profit/loss 1,92,340 3,77,000 5,20,480
  • 9. Assumptions 1. Books will be collected from BUP DU & NSU 2. 17tk per month for each book 3. 5 books for 1 semester will cost 510tk. 4. Money generated from lending will be landed to entrepreneurs at a 16% interest rate. 5. 5 employees will get 3000 per month that is early 15000*12=180,000. 6. 6000 TK per month for two warehouse
  • 10. 3rd year 48% 1st year 22% 2nd year 30% BREAK-EVEN 7th month of operation starts PROFIT Budget Overview
  • 11. Social Return Books Availability @ cheaper rate Quality of education at Semi urban areas Bonding between semi urban & urban students Micro Loans will give opportunity to young entrepreneurs for their start-ups