3Q14 Conference Call Presentation 
November 13, 2014 
2014 PUBLIC ANALYST MEETING
•Gross revenues of R$976.3 million, an increase of 6.6% over 3Q13; 
•Total SSS of 6.3% with 3.5% in mature stores; 
•Gross margin of 27.0% over gross revenues, 7.4p.p above 2Q14 figures; 
•EBITDA: 
•Negative EBITDA of R$34.8million with EBITDA margin of -3.6%, 5.1p.p. above 2Q14 figures; 
•Negative EBITDA of R$13.2million with EBITDA margin of -1.4%, 7.3p.p. above 2Q14 figures (ex- REFIS); 
Operational & Financial 
* EBITDA for the period excludes the effects of the Company’ s joining the Tax Recovery Program (REFIS)
254 Owned stores 
128 Owned stores 
153 Owned stores 
486 Franchises 
188 Owned stores 
723 Owned stores 
486 Franchises 
1,209 stores 
REGIONS 
Owned stores 
North 131 
Northeast 258 
Midwest 146 
Southeast 
South 188 
15 
2 
122 
22 
15 
33 
16 
178 
10 
63 
128 
5 
10 
5 Distribution centers 
97 
7 
National Footprint
154 
153 
153 
193 
188 
188 
127 
128 
128 
259 
249 
254 
2 
5 
17 
0 
2013 
Organic growth 
Closings 
1S14 
Organic growth 
Closings 
3Q14 
733 
718 
723 4.1% 10.5% 10.8% 74.6% Stores with up to 12 monthsStores with 12 to 24 monthsStores with 24 to 36 monthsStores with more than 36 months
External Factors: 
•Weakening of domestic demand; 
•World cup holidays. Internal Factors: 
•Price increases: leveling with the market; 
•Change of commercial management system (“Gestão”) in Mais Economica; 
•Qualitative adjustments to adequate inventory profile in each platform; 
•Basis of comparison affected due to additional sales in the 3Q13 related to “Ruptura Zero”.
Generic penetration in medicine sales 
Main focus: Rosario, Mais Economica e Sant’Ana 
•Generic sales mix: July August September 15.9% 16.6% 17.4%
Negative effects: 
•Reduction of purchase volume: less trade revenues; 
•Obstacles to DC performance. 
Recovering of gross margin : 
•Price increases: leveling with the market; 
•Shrinkage reduction; 
•Better mix of generics in Rosario, Sant’Ana and Mais Economica operations.
•REFIS: R$18.4 million 
•Reduction of workforce 
•REFIS: R$5.4million 
R$214.5 million (ex-REFIS) 
R$65.4 million (ex-REFIS) 
(ex-REFIS) 
(ex-REFIS)
-141.0 -82.8 -34.8 
11QT1144 22TQ1144 33TQ1144 
1 - Portion related to commercial establishments amortization (2013 only). 
2- Adjustments made in the 2013 results when published were maintained 
• REFIS: R$21.7 million 
Net income (loss) 42,325 (185,296) (143,138) (92,466) 36,870 (420,900) • REFIS: R$24.7 million 
% Net margin 4.6% -19.9% -15.0% -9.5% 1.4% -14.7% 
(-) Non recurring expenses (35,000) - - - (32,406) - 
(-) SOP expenses 3,205 - - - 8,904 - 
(-) D&A Commercial establishments¹ 2,987 - - - 10,594 - 
Adjusted Net Income (loss) 13,518 (185,296) (143,138) (92,466) 23,961 (420,900) 
% Adjusted net margin 1.5% -19.9% -15.0% -9.5% 0.9% -14.7% 
Lucro líquido (prejuízo) ajustado (ex REFIS) 13,518 (185,296) (143,138) (67,771) 23,961 (396,205) 
% Margem líquida ajustada (ex REFIS) 1.5% -19.9% -15.0% -6.9% 0.9% -13.9% 
Net Income reconciliation (R$'000) 3Q13 1Q14 2Q14 3Q14 9M13 9M14 
-15.2% 
-8.7% 
-3.6% 
-1.4% (ex-REFIS) 
R$-13.2 million (ex-REFIS)
•Real change in net debt was R$77.2 million, considering the variation of derivatives (assets) of R$ 15.6, not deducted from the balance of the debt; 
•Additional short-term borrowings: R$ 98 million; 
•Debt restructuring plan (Lengthening of debt maturity). 
Cash position and indebtedness (R$'000)3Q134Q131Q142Q143Q14(+) Loans and financing 247,170209,490204,884454,124532,457Short term150,963124,507125,800386,812461,246Long term96,20784,98379,08467,31271,211(+) Debentures260,704549,809555,276120Short term11,98215,249555,276120Long term248,722534,560000(+) Accounts payable for investment acquisition179,652147,837156,61592,61993,004Short term82,68170,300108,03944,11043,556Long term96,97177,53748,57648,50949,448(=) Total Indebtedness687,526907,136916,775546,755625,461Short term (%)35.7%23.2%86.1%78.8%80.7% Long term (%)64.3%76.8%13.9%21.2%19.3% (-) Cash and cash equivalents(213,132) (405,914) (98,131) (51,340) (37,224) (=) Net Debt474,394 501,222 818,644 495,415 588,237 Net debt/Adjusted EBITDA (LTM)2.5 X3.3 XNANANA
•The increase in inventories is due to the seasonality effects in Big Ben operation, which was partially offset by longer payment terms from suppliers; 
Working capital3Q134Q131Q142Q143Q14Accounts receivable561568Inventories112107888694Suppliers5677574751Working capital in days6236464651
1- The variation in working capital includes the change in accounts receivable, inventories and suppliers. 
Cash flow Statement (R$'000)3Q131Q142Q143Q149M139M14EBT50,559 (196,448) (151,019) (88,907) 54,164 (436,374) (+) Depreciation and amortization18,732 28,591 20,664 19,210 52,248 68,465 (+/-) Others(34,379) 19,572 27,221 27,954 (14,165) 74,747 Operating cash generation34,912 (148,285) (103,134) (41,743) 92,247 (293,162) (+/-) Change in working capital¹(39,520) (110,467) 12,634 (17,304) 36,415 (115,137) (+/-) Change in other assets and liabilities6,498 (10,682) 50,453 28,000 (110,719) 67,771 Cash consumption(33,022) (121,149) 63,087 10,696 (74,304) (47,366) Income Tax & Social Contribution payed(4,646) (1,235) (342) (3,470) (6,098) (5,047) Net cash generated by operating activities(2,756) (270,669) (40,389) (34,517) 11,845 (345,575) (-) Capex from operations(31,280) (33,934) (25,288) (19,720) (105,232) (78,942) (-) Acquisitions(1,542) 3,688 (70,089) (493) (114,293) (66,894) Net Cash from investing activities(32,822) (30,246) (95,377) (20,213) (219,525) (145,836) (+/-) Loans and financing92,508 (7,167) (311,024) 40,613 51,091 (277,578) (+/-) Equity funding / Dividends(6,005) 299 399,999 1 970 400,299 Net Cash from financing activities86,503 (6,868) 88,975 40,614 52,061 122,721 Change in cash and cash equivalents50,926 (307,783) (46,791) (14,116) (155,619) (368,690) Cash and cash equivalents - opening balance162,205 405,914 98,131 51,340 368,751 405,914 Cash and cash equivalents - closing balance213,132 98,131 51,340 37,224 213,132 37,224
•Mr. Igor Rongel, previously responsible for Farmais’ operation, took over as Commercial Director. Mr. Igor Rongel and Mr. Renato Lobo, Director of Operations, report directly to the CEO of the Company; 
•Intensify partnership with key suppliers seeking greater specialization with emphasis on the above categories; 
•Proximity to the other EBM: more objective and faster strategic decision making.
Monetize investment made: 
•Distribution Centers 
WMS system implemented in all DCs – appropriate service level 
Controlled Drugs’ authorization still pending; 
•SAP 
Implemented in 3 platforms: (Mid-west, South and Bahia); 
Implementation in the South completed in July; 
•“Gestão” (commercial management system): 
Implemented in 3 platforms: (Mid-west, South and Bahia); 
External support to guarantee full use of its functionalities; 
•POS System 
Under evaluation for exchange;
Commercial e Competitive Intelligence: 
•Sales enhancement using the correct positioning of each brand (platform) in each of the regions where we operate; 
•Inventory optimization; 
•Improvement of generic medicine and HPC mix of sales (focus in convenience products); 
•Negotiation of supply contracts and trade marketing revenues for 2015, aiming to enforce strategic long-term partnerships and uniform negotiation conditions to every platforms; 
•Improvement of margin level with intelligence in the pricing without losing competitiveness; 
•Reduction in shrinkage level (cyclical inventory rounds, mapping and renegotiation of pre-expired products, greater quality in inventories, constant focus on loss prevention.
Operations: 
•Platforms Accountability (accounted for the P&L of the platform); 
•Daily management of KPIs (sales, progressions, mix of sales between categories, POS margin, inventory level and shrinkage, P&L per store, operational expenses etc.); 
•Continuous management of headcount productivity; 
•New remuneration policy; 
•Complete analysis of active service contracts; 
•Continuous management and centralization of every spending decision; 
•Focus on recovering stores with operation deficit;
•Lengthening of the debt structure with proper grace period aligned to the expected generation of results.
Brph apresentação call 3 q14 (eng)
Brph apresentação call 3 q14 (eng)

Brph apresentação call 3 q14 (eng)

  • 1.
    3Q14 Conference CallPresentation November 13, 2014 2014 PUBLIC ANALYST MEETING
  • 2.
    •Gross revenues ofR$976.3 million, an increase of 6.6% over 3Q13; •Total SSS of 6.3% with 3.5% in mature stores; •Gross margin of 27.0% over gross revenues, 7.4p.p above 2Q14 figures; •EBITDA: •Negative EBITDA of R$34.8million with EBITDA margin of -3.6%, 5.1p.p. above 2Q14 figures; •Negative EBITDA of R$13.2million with EBITDA margin of -1.4%, 7.3p.p. above 2Q14 figures (ex- REFIS); Operational & Financial * EBITDA for the period excludes the effects of the Company’ s joining the Tax Recovery Program (REFIS)
  • 3.
    254 Owned stores 128 Owned stores 153 Owned stores 486 Franchises 188 Owned stores 723 Owned stores 486 Franchises 1,209 stores REGIONS Owned stores North 131 Northeast 258 Midwest 146 Southeast South 188 15 2 122 22 15 33 16 178 10 63 128 5 10 5 Distribution centers 97 7 National Footprint
  • 4.
    154 153 153 193 188 188 127 128 128 259 249 254 2 5 17 0 2013 Organic growth Closings 1S14 Organic growth Closings 3Q14 733 718 723 4.1% 10.5% 10.8% 74.6% Stores with up to 12 monthsStores with 12 to 24 monthsStores with 24 to 36 monthsStores with more than 36 months
  • 5.
    External Factors: •Weakeningof domestic demand; •World cup holidays. Internal Factors: •Price increases: leveling with the market; •Change of commercial management system (“Gestão”) in Mais Economica; •Qualitative adjustments to adequate inventory profile in each platform; •Basis of comparison affected due to additional sales in the 3Q13 related to “Ruptura Zero”.
  • 6.
    Generic penetration inmedicine sales Main focus: Rosario, Mais Economica e Sant’Ana •Generic sales mix: July August September 15.9% 16.6% 17.4%
  • 7.
    Negative effects: •Reductionof purchase volume: less trade revenues; •Obstacles to DC performance. Recovering of gross margin : •Price increases: leveling with the market; •Shrinkage reduction; •Better mix of generics in Rosario, Sant’Ana and Mais Economica operations.
  • 8.
    •REFIS: R$18.4 million •Reduction of workforce •REFIS: R$5.4million R$214.5 million (ex-REFIS) R$65.4 million (ex-REFIS) (ex-REFIS) (ex-REFIS)
  • 9.
    -141.0 -82.8 -34.8 11QT1144 22TQ1144 33TQ1144 1 - Portion related to commercial establishments amortization (2013 only). 2- Adjustments made in the 2013 results when published were maintained • REFIS: R$21.7 million Net income (loss) 42,325 (185,296) (143,138) (92,466) 36,870 (420,900) • REFIS: R$24.7 million % Net margin 4.6% -19.9% -15.0% -9.5% 1.4% -14.7% (-) Non recurring expenses (35,000) - - - (32,406) - (-) SOP expenses 3,205 - - - 8,904 - (-) D&A Commercial establishments¹ 2,987 - - - 10,594 - Adjusted Net Income (loss) 13,518 (185,296) (143,138) (92,466) 23,961 (420,900) % Adjusted net margin 1.5% -19.9% -15.0% -9.5% 0.9% -14.7% Lucro líquido (prejuízo) ajustado (ex REFIS) 13,518 (185,296) (143,138) (67,771) 23,961 (396,205) % Margem líquida ajustada (ex REFIS) 1.5% -19.9% -15.0% -6.9% 0.9% -13.9% Net Income reconciliation (R$'000) 3Q13 1Q14 2Q14 3Q14 9M13 9M14 -15.2% -8.7% -3.6% -1.4% (ex-REFIS) R$-13.2 million (ex-REFIS)
  • 10.
    •Real change innet debt was R$77.2 million, considering the variation of derivatives (assets) of R$ 15.6, not deducted from the balance of the debt; •Additional short-term borrowings: R$ 98 million; •Debt restructuring plan (Lengthening of debt maturity). Cash position and indebtedness (R$'000)3Q134Q131Q142Q143Q14(+) Loans and financing 247,170209,490204,884454,124532,457Short term150,963124,507125,800386,812461,246Long term96,20784,98379,08467,31271,211(+) Debentures260,704549,809555,276120Short term11,98215,249555,276120Long term248,722534,560000(+) Accounts payable for investment acquisition179,652147,837156,61592,61993,004Short term82,68170,300108,03944,11043,556Long term96,97177,53748,57648,50949,448(=) Total Indebtedness687,526907,136916,775546,755625,461Short term (%)35.7%23.2%86.1%78.8%80.7% Long term (%)64.3%76.8%13.9%21.2%19.3% (-) Cash and cash equivalents(213,132) (405,914) (98,131) (51,340) (37,224) (=) Net Debt474,394 501,222 818,644 495,415 588,237 Net debt/Adjusted EBITDA (LTM)2.5 X3.3 XNANANA
  • 11.
    •The increase ininventories is due to the seasonality effects in Big Ben operation, which was partially offset by longer payment terms from suppliers; Working capital3Q134Q131Q142Q143Q14Accounts receivable561568Inventories112107888694Suppliers5677574751Working capital in days6236464651
  • 12.
    1- The variationin working capital includes the change in accounts receivable, inventories and suppliers. Cash flow Statement (R$'000)3Q131Q142Q143Q149M139M14EBT50,559 (196,448) (151,019) (88,907) 54,164 (436,374) (+) Depreciation and amortization18,732 28,591 20,664 19,210 52,248 68,465 (+/-) Others(34,379) 19,572 27,221 27,954 (14,165) 74,747 Operating cash generation34,912 (148,285) (103,134) (41,743) 92,247 (293,162) (+/-) Change in working capital¹(39,520) (110,467) 12,634 (17,304) 36,415 (115,137) (+/-) Change in other assets and liabilities6,498 (10,682) 50,453 28,000 (110,719) 67,771 Cash consumption(33,022) (121,149) 63,087 10,696 (74,304) (47,366) Income Tax & Social Contribution payed(4,646) (1,235) (342) (3,470) (6,098) (5,047) Net cash generated by operating activities(2,756) (270,669) (40,389) (34,517) 11,845 (345,575) (-) Capex from operations(31,280) (33,934) (25,288) (19,720) (105,232) (78,942) (-) Acquisitions(1,542) 3,688 (70,089) (493) (114,293) (66,894) Net Cash from investing activities(32,822) (30,246) (95,377) (20,213) (219,525) (145,836) (+/-) Loans and financing92,508 (7,167) (311,024) 40,613 51,091 (277,578) (+/-) Equity funding / Dividends(6,005) 299 399,999 1 970 400,299 Net Cash from financing activities86,503 (6,868) 88,975 40,614 52,061 122,721 Change in cash and cash equivalents50,926 (307,783) (46,791) (14,116) (155,619) (368,690) Cash and cash equivalents - opening balance162,205 405,914 98,131 51,340 368,751 405,914 Cash and cash equivalents - closing balance213,132 98,131 51,340 37,224 213,132 37,224
  • 14.
    •Mr. Igor Rongel,previously responsible for Farmais’ operation, took over as Commercial Director. Mr. Igor Rongel and Mr. Renato Lobo, Director of Operations, report directly to the CEO of the Company; •Intensify partnership with key suppliers seeking greater specialization with emphasis on the above categories; •Proximity to the other EBM: more objective and faster strategic decision making.
  • 15.
    Monetize investment made: •Distribution Centers WMS system implemented in all DCs – appropriate service level Controlled Drugs’ authorization still pending; •SAP Implemented in 3 platforms: (Mid-west, South and Bahia); Implementation in the South completed in July; •“Gestão” (commercial management system): Implemented in 3 platforms: (Mid-west, South and Bahia); External support to guarantee full use of its functionalities; •POS System Under evaluation for exchange;
  • 16.
    Commercial e CompetitiveIntelligence: •Sales enhancement using the correct positioning of each brand (platform) in each of the regions where we operate; •Inventory optimization; •Improvement of generic medicine and HPC mix of sales (focus in convenience products); •Negotiation of supply contracts and trade marketing revenues for 2015, aiming to enforce strategic long-term partnerships and uniform negotiation conditions to every platforms; •Improvement of margin level with intelligence in the pricing without losing competitiveness; •Reduction in shrinkage level (cyclical inventory rounds, mapping and renegotiation of pre-expired products, greater quality in inventories, constant focus on loss prevention.
  • 17.
    Operations: •Platforms Accountability(accounted for the P&L of the platform); •Daily management of KPIs (sales, progressions, mix of sales between categories, POS margin, inventory level and shrinkage, P&L per store, operational expenses etc.); •Continuous management of headcount productivity; •New remuneration policy; •Complete analysis of active service contracts; •Continuous management and centralization of every spending decision; •Focus on recovering stores with operation deficit;
  • 19.
    •Lengthening of thedebt structure with proper grace period aligned to the expected generation of results.