SlideShare a Scribd company logo
MISSION
Creating opportunities for people where they live, learn, and work
VISION
To empower our customers to achieve their dreams
VALUES
• Provide superior customer experiences
• Create an awesome work environment
• Pursue opportunities for diversification and growth
• Communicate openly and honestly
• Give back to the communities in which we live and work
CORPORATE OBJECTIVES
• Enhance customer experiences
• Grow our core
• Diversify our products and services
• Energize our associates
• Exceed our financial targets
• Reposition the company for the long-term
NDS
•FFEL Program, ED, consumer loan origination and
servicing software
• Primary markets: Government and lenders
• Service $211 billion in total loan volume for
10.6 million borrowers
• Acquired Great Lakes Educational Loan Services, Inc. (Great
Lakes) on February 7, 2018. As of December 31, 2017,
Great Lakes serviced $244 billion in total loan
volume for 8.4 million borrowers.
NBS
• Tuition payment plans, school information system soft-
ware, online payment processing
• Primary markets: Private K–12 schools and higher edu-
cation institutions
• Serves 11,500 K–12 schools
• Works with 970 colleges and universities
AGM
• Manages almost $22 billion in net loan assets
• Portfolio expected to generate $1.92 billion in future
cash flows
CORPORATE AND OTHER ACTIVITIES
• Investment activities
• Unsecured debt
• Other products and services including investment advi-
sory services
ALLO
• Provides end-to-end fiber optic network to businesses
and residences
• Offers ultra-fast broadband, internet, phone, and
television services
• Focused on underserved market opportunities
• Aims to outmatch competitors by providing a
superior product, price simplicity, and excellent
customer service
Nelnet's Core
Operating Revenue/Adjusted Operating Expenses (in millions) and Net Margins
Net Margin: ($43) ($33) $45 $48 $68 $71 $120 $99 $65 $60 $45
Operating
Margin: (12%) (12%) 14% 14% 19% 18% 28% 22% 15% 14% 10%
2007 2008 2009 2010 2011 2012
Operating Revenue Operating Expenses 
$200
$250
$300
$350
$400
$450
$398
$355
$276
$309
$275
$320
$300
$348
$296
$365
$321 $310
$430
$392
2013
$454
$355
2014 2015
$500
$445
$380
2016
$150
$442
$382
2017
$464
$419
Fee-Based Businesses  Corporate Activity
Consolidated Adjusted EPS
 
 
 $0
$1.00
-$1.00
$2.00
$3.00
$4.00
 
$5.00
 
$6.00
2007 2008 2009 20102004 2005 2006 2011 2012 2013 2014
$7.00
$0.92
($0.31)
$1.37 $1.13
($0.36)
($0.54)
$1.31
$1.24
($0.41)
$0.83
$0.67
$3.59
$4.88
$2.23
$0.75 $1.07
$2.51
$4.47
$1.17
$1.94
$3.72
$2.42
$4.38
$5.85
($0.17)
  Fee-Based and Corporate Activity EPSEPS Normalized EPS
2015
$6.12
$3.67
$1.69
$5.50
$2.91
$1.04
2016
$4.97
$2.76
$1.10
ALLO
($0.14)
2017
$4.43
$2.69
$1.45
($0.40)
Results of Operations by Segment
2016
(in thousands)
Total Revenue $260,338 $132,739 $17,659 $355,896 $48,604 $(45,381) $769,855
People Costs (132,072) (62,329) (7,649) (1,985) (51,889) - (255,924)
Other Expenses (42,694) (29,080) (18,566) (31,756) (64,763) - (186,861)
Internal Activity (24,204) (6,615) (958) (46,494) 32,889 45,381 -
Income Tax (23,319) (13,191) 3,615 (104,752) 23,598 - (114,050)
Net (income) loss from NCI - - - - (750) - (750)
Adj. NI $38,048 $21,523 $(5,899) $170,910 $(12,312) - $212,270
After Tax-EPS $0.89 $0.50 ($0.14) $4.01 ($0.29) - $4.97
2015
(in thousands)
Total Revenue $290,261 $119,443 - $415,159 $86,701 $(50,354) $861,210
People Costs (134,635) (55,523) - (2,172) (55,585) - (247,914)
Other Expenses (59,730) (24,153) - (35,296) (102,124) - (221,303)
Internal Activity (29,706) (8,617) - (50,899) 38,868 50,354 -
Income Tax (25,153) (11,838) - (124,180) 19,677 - (141,493)
Net (income) loss from NCI 20 - - - (305) - (285)
Adj. NI $41,057 $19,312 - $202,612 $(12,768) - $250,215
After Tax-EPS $0.90 $0.42 $0.00 $4.45 ($0.28) - $5.50
NDS NBS ALLO AGM
Corporate and
Other Activities Eliminations Consol.
2017
(in thousands)
Total Revenue $265,184 $145,768 $20,276 $298,824 $53,256 $(41,674) $741,634
People Costs (156,256) (69,500) (14,947) (1,548) (59,633) - (301,885)
Other Expenses (41,990) (28,562) (29,859) (26,634) (66,799) - (193,844)
Internal Activity (31,871) (9,079) (2,101) (42,830) 44,208 41,674 -
Income Tax (18,128) (14,678) 10,120 (86,569) 37,088 - (72,167)
Net (income) loss from NCI 12,640 - - - (1,295) - 11,345
$29,579 $23,949 $(16,511) $141,243 $6,825 - $185,083
After Tax-EPS $0.71 $0.57 ($0.40) $3.38 $0.17 - $4.43
Balance Sheet, Ratios, and Cash Flow
Financial Ratios
Dec
2008
Dec
2009
Dec
2010
Dec
2011
Dec
2012
Dec
2013
Dec
2014
Dec
2015
Dec
2016
Dec
2017
Capital Ratio 2.3% 3.0% 3.5% 4.1% 4.4% 5.2% 5.7% 6.2% 7.6% 9.0%
Debt to Equity 150.4% 96.7% 49.6% 9.5% 13.2% 9.8% 4.2% 8.3% 3.0% 1.4%
BV/Share $13.05 $15.73 $18.75 $22.62 $25.00 $31.13 $37.31 $42.87 $48.96 $52.67
Cash Provided By
(in thousands)
Dec
2008
Dec
2009
Dec
2010
Dec
2011
Dec
2012
Dec
2013
Dec
2014
Dec
2015
Dec
2016
Dec
2017
Operating Activities $321,103 $324,706 $194,868 $310,862 $299,318 $387,180 $357,449 $391,365 $325,257 $227,508
Balance Sheet
(in millions)
Dec
2008
Dec
2009
Dec
2010
Dec
2011
Dec
2012
Dec
2013
Dec
2014
Dec
2015
Dec
2016
Dec
2017
Total Assets $27,855 $25,876 $25,894 $25,852 $26,544 $27,704 $30,028 $30,419 $27,193 $23,964
Total Liabilities $27,212 $25,092 $24,987 $24,786 $25,379 $26,260 $28,303 $28,527 $25,122 $21,799
Shareholders’ Equity $643 $784 $907 $1,066 $1,165 $1,444 $1,725 $1,884 $2,062 $2,149
Non-Controlling Interest $0 $0 $0 $0 $0 $0 $0 $8 $9 $16
Total Liabilities and
Shareholders’ Equity
$27,855 $25,876 $25,894 $25,852 $26,544 $27,704 $30,028 $30,419 $27,193 $23,964
LoanServicing Volume
 Government Servicing Consumer Servicing FFEL Program
$0
$25
$50
$75
2009 2010
$100
$38
$61
$76
$97
$138
20122011 20152013
$125
$150
$175
$162
2014
$176
$200
2016
$195
2017
$211
Loan Servicing Volume (in billions)
Number of Borrowers 2017
ED Servicing - Including TPD 5,877,414
Remote Hosting - Other 2,812,713
FFEL Program 1,420,311
Consumer Servicing 502,114
Total 10,612,552
NBS Segment Scorecard
Number of Schools
6,000
5,000
7,000
4,000
3,000
2,000
1,000
2009 2010 2011 2012
0
8,000
2013 2014
Note: Based on academic year
643 683 702 724
5,069 5,414 5,618
6,149
748 746
6,664
9,140
733
6,482
2008 2015
800
9,4009,000
10,000
11,000
Higher EdK–12
12,000
13,000
2016
11,000
970
2017
11,500
970
Operating Revenue/Adjusted Operating Expenses  Net Margins (in millions)
2007 2008 2009 2010 2011 2012 2013
Operating
Expenses
Operating
Revenue
$30
$40
$50
$60
$70
$80
$47
$36
$42
$50
$45
$52
$47
$60
$50
$67
$57 $57
$74
$81
$99
$74
2014 2015
$90
$100
$110
$120
2016
$119
$88
$130
$133
$98
2017
$146
$107
$140
$150
Net Margin
(in millions): $12 $8 $9 $12 $17 $17 $24 $24 $25 $35 $39
Pre-Tax
Operating Mar-
gin: 25% 16% 16% 21% 25% 23% 27% 25% 26% 26% 27%
ALLO Financial and Operating Data
2013 2014 2015 2016 2017
Residential revenue $3,988 $6,155 $8,665 $10,480 $17,705
Business revenue $5,541 $6,163 $6,940 $6,362 $7,735
Other revenue - - - $817 $260
Total revenue $9,529 $12,318 $15,605 $17,659 $25,700
Net income (loss) ($1,034) ($499) ($600) ($5,899) ($16,511)
EBITDA $1,715 $3,000 $4,274 ($2,184) ($9,372)
Capital expenditures $6,775 $4,522 $6,678 $38,817 $115,102
Revenue contribution:
Internet 31.8% 33.3% 36.1% 38.8% 45.8%
Telephone 42.1% 34.9% 29.9% 26.5% 30.7%
Television 24.7% 29.4% 32.6% 32.1% 21.5%
Other 1.4% 2.4% 1.4% 2.6% 2.0%
100% 100% 100% 100% 100%
Residential customer information:
Households served 3,905 5,794 7,600 9,814 20,428
Households passed 16,054 16,433 21,274 30,962 71,426
Total households in current markets 19,592 19,592 28,874 137,500 137,500
*Dollars in thousands
Pre-Aquisition
Student Loan Spread
.70%
.60%
.80%
.90%
1.00%
1.10%
Q2 15Q1 15 Q3 15 Q4 15 Q1 16 Q2 16 Q3 16 Q4 16 Q2 17Q1 17 Q3 17 Q4 17
1.20%
1.30%
1.40%
1.50%
1.60%
Core Asset/Liability Base Rate Special Variable
Asset/LiabilityBaseRateSpread
-0.10%
0.00%
0.10%
0.20%
0.30%
0.40%
CoreandVariableLoanSpreads
1.41% 1.41%
1.45% 1.45%
1.34%
1.29%
1.26%
1.24% 1.23%
1.27%
1.17%
1.26%
0.07%
0.06% 0.07%
0.05%
0.07%
0.13%
0.11%
0.15%
0.10%
0.01%
0.04%
0.03%
0.75% 0.77%
0.79%
0.83% 0.76%
1.41% 0.71%
0.68% 0.71%
0.77%
0.68%
0.78%
Future Cash Flow of Loan Portfolio
$255
$210
$260
$0
$100
$200
$300
2018 2019 2020 2021 2022
$400
$75
2023 2024
$440
$300$310
2025+
$70
$1.92 BILLION
Asset-Backed Securitization Cash Flow Forecast (in millions)
• $330 million in 2017
• $356 million in 2016
• $4.0 billion in 2015
• $6.1 billion in 2014
• $4.1 billion in 2013
• $3.9 billion in 2012
• $2.8 billion in 2011
• $3.4 billion in 2010
Loan Purchases
*The forward-looking information includes expectations for future financial conditions, results of operations,
or economic performance that is based on assumptions and analyses made by management in light of
management’s experience and its perception of historical trends, current conditions, expected future
developments, and other factors that management believes are appropriate under the circumstances.
Nelnet’s Corporate Performance vs. the SP 500
  2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Trailing 12 mo P/E n/a 20.5 22.5 23.5 11.9 7.1 3.0 3.8 5.2 5.7 7.2 7.6 6.1 10.2 12.4
Nelnet Market Cap to Book Value (in millions)
$500
$0
$1,000
$1,500
$2,000
$2,500
$1,201
$1,445
$2,197
$1,438
$629 $706
$860
$1,145 $1,153
$1,165
20042003 2005 2006 2007 2008 2009 2010 20122011 20152013 2014
Book ValueMarket Cap
$305 $456
$649 $672 $609 $643
$784
$907
$1,066
$1,389
$1,444
$1,725
$1,884
$1,476
$1,954
$2,142
2016
$2,137
$2,062
2017
$2,150
$2,236
Dividends Paid and Stock Repurchased (in millions)
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Total
Dividends Paid - - - $13.8 $3.5 $3.5 $34.1 $17.8 $66.2 $18.6 $18.5 $19.0 $21.2 $24.1 $240.3
Stock Repurchased - - $62.4 $82.0 $1.5 $0.4 $39.8 $ 27.1 $22.8 $13.1 $15.7 $96.2 $69.1 $68.9 $499.0
Annual Percentage Change
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 CAGR
Per-Share Book Value
with Dividends included 49.2 41.5 6.3 (1.6) 6.6 21.0 23.7 22.6 16.7 26.1 21.1 16.0 15.4 8.8% 18.9%
SP 500
with Dividends included 10.9 4.9 15.8 5.5 (37.0) 26.5 15.1 2.1 16.0 32.4 13.7 1.4 12.0 21.8% 8.7%
Relative Results 38.3 36.6 (9.5) (7.1) 43.6 (5.5) 8.6 20.5 0.7 (6.3) 7.4 14.6 3.4 (13.0%) 10.2%

More Related Content

What's hot

Rickmers Maritime Trust Q2 2013 results presentation
Rickmers Maritime Trust Q2 2013 results presentationRickmers Maritime Trust Q2 2013 results presentation
Rickmers Maritime Trust Q2 2013 results presentation
TradeWindsnews
 
Fus mid year update forum
Fus mid year update forumFus mid year update forum
Fus mid year update forum
fusmadison
 
Strategy and Strategic Alliances for the New York Times
Strategy and Strategic Alliances for the New York TimesStrategy and Strategic Alliances for the New York Times
Strategy and Strategic Alliances for the New York Times
Stephen Bates
 
Thanks to David Godofsky for his enlightening and entertaining presentation o...
Thanks to David Godofsky for his enlightening and entertaining presentation o...Thanks to David Godofsky for his enlightening and entertaining presentation o...
Thanks to David Godofsky for his enlightening and entertaining presentation o...
Carol Buckmann
 
EZ Print Supplies FSSI Marketing Presentation
EZ Print Supplies FSSI Marketing PresentationEZ Print Supplies FSSI Marketing Presentation
EZ Print Supplies FSSI Marketing Presentation
EZ Print Supplies- Nashville, TN
 
june investor presentation
june investor presentationjune investor presentation
june investor presentation
cedarfair
 
Se 2012-06 en
Se 2012-06 enSe 2012-06 en
TechStars presentation - Financial presentations for investors
TechStars presentation - Financial presentations for investorsTechStars presentation - Financial presentations for investors
TechStars presentation - Financial presentations for investors
David Fogel
 
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
finance5
 
Apr 2014 investor presentation
Apr 2014 investor presentationApr 2014 investor presentation
Apr 2014 investor presentation
Company Spotlight
 
Q1 2012
Q1 2012Q1 2012
Q1 2012
Sweco
 
Credit Corp - turnaround in performance
Credit Corp - turnaround in performance Credit Corp - turnaround in performance
Credit Corp - turnaround in performance
George Gabriel
 
Q1 MD&A & Interim Financial Statements 2
Q1 MD&A & Interim Financial Statements 2Q1 MD&A & Interim Financial Statements 2
Q1 MD&A & Interim Financial Statements 2
Prophecy Plat
 
MacMedia - Tollgate 2
MacMedia - Tollgate 2MacMedia - Tollgate 2
MacMedia - Tollgate 2
quirozlf
 
Golar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentationGolar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentation
TradeWindsnews
 
metlife Investor Day 2008 Finance
metlife 	Investor Day 2008 Financemetlife 	Investor Day 2008 Finance
metlife Investor Day 2008 Finance
finance5
 
2007 Annual results
2007 Annual results2007 Annual results
2007 Annual results
ve-finance
 
Ohio Shale Coalition Executive Summary
Ohio Shale Coalition Executive SummaryOhio Shale Coalition Executive Summary
Ohio Shale Coalition Executive Summary
reddigitalmedia
 
Public Construction Company Overviews Q1 2017
Public Construction Company Overviews Q1 2017Public Construction Company Overviews Q1 2017
Public Construction Company Overviews Q1 2017
Jonathan Hunt
 

What's hot (19)

Rickmers Maritime Trust Q2 2013 results presentation
Rickmers Maritime Trust Q2 2013 results presentationRickmers Maritime Trust Q2 2013 results presentation
Rickmers Maritime Trust Q2 2013 results presentation
 
Fus mid year update forum
Fus mid year update forumFus mid year update forum
Fus mid year update forum
 
Strategy and Strategic Alliances for the New York Times
Strategy and Strategic Alliances for the New York TimesStrategy and Strategic Alliances for the New York Times
Strategy and Strategic Alliances for the New York Times
 
Thanks to David Godofsky for his enlightening and entertaining presentation o...
Thanks to David Godofsky for his enlightening and entertaining presentation o...Thanks to David Godofsky for his enlightening and entertaining presentation o...
Thanks to David Godofsky for his enlightening and entertaining presentation o...
 
EZ Print Supplies FSSI Marketing Presentation
EZ Print Supplies FSSI Marketing PresentationEZ Print Supplies FSSI Marketing Presentation
EZ Print Supplies FSSI Marketing Presentation
 
june investor presentation
june investor presentationjune investor presentation
june investor presentation
 
Se 2012-06 en
Se 2012-06 enSe 2012-06 en
Se 2012-06 en
 
TechStars presentation - Financial presentations for investors
TechStars presentation - Financial presentations for investorsTechStars presentation - Financial presentations for investors
TechStars presentation - Financial presentations for investors
 
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
 
Apr 2014 investor presentation
Apr 2014 investor presentationApr 2014 investor presentation
Apr 2014 investor presentation
 
Q1 2012
Q1 2012Q1 2012
Q1 2012
 
Credit Corp - turnaround in performance
Credit Corp - turnaround in performance Credit Corp - turnaround in performance
Credit Corp - turnaround in performance
 
Q1 MD&A & Interim Financial Statements 2
Q1 MD&A & Interim Financial Statements 2Q1 MD&A & Interim Financial Statements 2
Q1 MD&A & Interim Financial Statements 2
 
MacMedia - Tollgate 2
MacMedia - Tollgate 2MacMedia - Tollgate 2
MacMedia - Tollgate 2
 
Golar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentationGolar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentation
 
metlife Investor Day 2008 Finance
metlife 	Investor Day 2008 Financemetlife 	Investor Day 2008 Finance
metlife Investor Day 2008 Finance
 
2007 Annual results
2007 Annual results2007 Annual results
2007 Annual results
 
Ohio Shale Coalition Executive Summary
Ohio Shale Coalition Executive SummaryOhio Shale Coalition Executive Summary
Ohio Shale Coalition Executive Summary
 
Public Construction Company Overviews Q1 2017
Public Construction Company Overviews Q1 2017Public Construction Company Overviews Q1 2017
Public Construction Company Overviews Q1 2017
 

Similar to 11300 eoy 2017_nelnet_placemat_ppt

Investor Relations Site Graphics Placemat
Investor Relations Site Graphics PlacematInvestor Relations Site Graphics Placemat
Investor Relations Site Graphics Placemat
nelnetir
 
How to Prepare Budgets & Projections
How to Prepare Budgets &  ProjectionsHow to Prepare Budgets &  Projections
How to Prepare Budgets & Projections
Traklight.com
 
Interview Case - Financial Statements NOW
Interview Case - Financial Statements NOWInterview Case - Financial Statements NOW
Interview Case - Financial Statements NOW
Sumi Allen
 
Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015
David Fogel, CPA
 
Estácio: 4Q14 and 2014 Conference Call Presentation
Estácio: 4Q14 and 2014 Conference Call PresentationEstácio: 4Q14 and 2014 Conference Call Presentation
Estácio: 4Q14 and 2014 Conference Call Presentation
Estácio Participações
 
Afternoon Sessions
Afternoon SessionsAfternoon Sessions
Afternoon Sessions
gmm0611
 
ACG Cup - Valuation
ACG Cup - ValuationACG Cup - Valuation
ACG Cup - Valuation
Nathan McCutcheon
 
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions ManualFinancial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
tuqykogod
 
1512 december investor presentation
1512 december investor presentation1512 december investor presentation
1512 december investor presentation
cedarfair
 
ACG_Cup_-_Valuation
ACG_Cup_-_ValuationACG_Cup_-_Valuation
ACG_Cup_-_Valuation
Ike Ekeh
 
yhoo valuation
yhoo valuationyhoo valuation
yhoo valuation
Merjerz
 
Apple - Yahoo M
Apple - Yahoo MApple - Yahoo M
Apple - Yahoo M
Merjerz
 
CAT_Equity Research
CAT_Equity ResearchCAT_Equity Research
CAT_Equity Research
Cisco Martinez
 
November Investor Presentation
November Investor PresentationNovember Investor Presentation
November Investor Presentation
cedarfair
 
Wall street equities co 1. ltd. presentation
Wall street equities co 1. ltd. presentationWall street equities co 1. ltd. presentation
Wall street equities co 1. ltd. presentation
WSECO
 
Financial Projections for Investor Presentations - Sept 18 2013
Financial Projections for Investor Presentations - Sept 18 2013Financial Projections for Investor Presentations - Sept 18 2013
Financial Projections for Investor Presentations - Sept 18 2013
David Fogel
 
Swifton mc carter english - fin projections 091713
Swifton   mc carter english - fin projections 091713Swifton   mc carter english - fin projections 091713
Swifton mc carter english - fin projections 091713
David Fogel
 
Tullio Cofrancesco - AGM 2015 - CFO Address - Office Brands Limited
Tullio Cofrancesco - AGM 2015 - CFO Address - Office Brands LimitedTullio Cofrancesco - AGM 2015 - CFO Address - Office Brands Limited
Tullio Cofrancesco - AGM 2015 - CFO Address - Office Brands Limited
Tullio Cofrancesco CA
 
EIA2016 Turin - Rick Rasmussen. P&L Statements
EIA2016 Turin - Rick Rasmussen. P&L StatementsEIA2016 Turin - Rick Rasmussen. P&L Statements
EIA2016 Turin - Rick Rasmussen. P&L Statements
European Innovation Academy
 
Bootstrapping Entrepeneurs & Their Business Ppt
Bootstrapping Entrepeneurs & Their Business PptBootstrapping Entrepeneurs & Their Business Ppt
Bootstrapping Entrepeneurs & Their Business Ppt
Caroline Cummings
 

Similar to 11300 eoy 2017_nelnet_placemat_ppt (20)

Investor Relations Site Graphics Placemat
Investor Relations Site Graphics PlacematInvestor Relations Site Graphics Placemat
Investor Relations Site Graphics Placemat
 
How to Prepare Budgets & Projections
How to Prepare Budgets &  ProjectionsHow to Prepare Budgets &  Projections
How to Prepare Budgets & Projections
 
Interview Case - Financial Statements NOW
Interview Case - Financial Statements NOWInterview Case - Financial Statements NOW
Interview Case - Financial Statements NOW
 
Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015
 
Estácio: 4Q14 and 2014 Conference Call Presentation
Estácio: 4Q14 and 2014 Conference Call PresentationEstácio: 4Q14 and 2014 Conference Call Presentation
Estácio: 4Q14 and 2014 Conference Call Presentation
 
Afternoon Sessions
Afternoon SessionsAfternoon Sessions
Afternoon Sessions
 
ACG Cup - Valuation
ACG Cup - ValuationACG Cup - Valuation
ACG Cup - Valuation
 
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions ManualFinancial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
 
1512 december investor presentation
1512 december investor presentation1512 december investor presentation
1512 december investor presentation
 
ACG_Cup_-_Valuation
ACG_Cup_-_ValuationACG_Cup_-_Valuation
ACG_Cup_-_Valuation
 
yhoo valuation
yhoo valuationyhoo valuation
yhoo valuation
 
Apple - Yahoo M
Apple - Yahoo MApple - Yahoo M
Apple - Yahoo M
 
CAT_Equity Research
CAT_Equity ResearchCAT_Equity Research
CAT_Equity Research
 
November Investor Presentation
November Investor PresentationNovember Investor Presentation
November Investor Presentation
 
Wall street equities co 1. ltd. presentation
Wall street equities co 1. ltd. presentationWall street equities co 1. ltd. presentation
Wall street equities co 1. ltd. presentation
 
Financial Projections for Investor Presentations - Sept 18 2013
Financial Projections for Investor Presentations - Sept 18 2013Financial Projections for Investor Presentations - Sept 18 2013
Financial Projections for Investor Presentations - Sept 18 2013
 
Swifton mc carter english - fin projections 091713
Swifton   mc carter english - fin projections 091713Swifton   mc carter english - fin projections 091713
Swifton mc carter english - fin projections 091713
 
Tullio Cofrancesco - AGM 2015 - CFO Address - Office Brands Limited
Tullio Cofrancesco - AGM 2015 - CFO Address - Office Brands LimitedTullio Cofrancesco - AGM 2015 - CFO Address - Office Brands Limited
Tullio Cofrancesco - AGM 2015 - CFO Address - Office Brands Limited
 
EIA2016 Turin - Rick Rasmussen. P&L Statements
EIA2016 Turin - Rick Rasmussen. P&L StatementsEIA2016 Turin - Rick Rasmussen. P&L Statements
EIA2016 Turin - Rick Rasmussen. P&L Statements
 
Bootstrapping Entrepeneurs & Their Business Ppt
Bootstrapping Entrepeneurs & Their Business PptBootstrapping Entrepeneurs & Their Business Ppt
Bootstrapping Entrepeneurs & Their Business Ppt
 

Recently uploaded

OP biyezheng degree offer diploma Transcript
OP biyezheng degree offer diploma TranscriptOP biyezheng degree offer diploma Transcript
OP biyezheng degree offer diploma Transcript
yecvuxa
 
FINAL MATATAG Mathematics CG 2023 Grades 1-10.pdf
FINAL MATATAG Mathematics CG 2023 Grades 1-10.pdfFINAL MATATAG Mathematics CG 2023 Grades 1-10.pdf
FINAL MATATAG Mathematics CG 2023 Grades 1-10.pdf
JezVa
 
IC degree offer diploma Transcript
IC degree offer diploma TranscriptIC degree offer diploma Transcript
IC degree offer diploma Transcript
gyypseq
 
NYIT degree offer diploma Transcript
NYIT degree offer diploma TranscriptNYIT degree offer diploma Transcript
NYIT degree offer diploma Transcript
gyypseq
 
Coimbatore Girls Call Coimbatore 0X0000000X Provide Best And Top Girl Service...
Coimbatore Girls Call Coimbatore 0X0000000X Provide Best And Top Girl Service...Coimbatore Girls Call Coimbatore 0X0000000X Provide Best And Top Girl Service...
Coimbatore Girls Call Coimbatore 0X0000000X Provide Best And Top Girl Service...
jafsa9823#S07
 
ATFX - Trade Magazine Q32024 Experts’ Trading Tips Trader Mindset US & EU Ind...
ATFX - Trade Magazine Q32024 Experts’ Trading Tips Trader Mindset US & EU Ind...ATFX - Trade Magazine Q32024 Experts’ Trading Tips Trader Mindset US & EU Ind...
ATFX - Trade Magazine Q32024 Experts’ Trading Tips Trader Mindset US & EU Ind...
Carlos Garcia
 
NEET UG: SC seeks NTA disclosure on paper leak, next ...
NEET UG: SC seeks NTA disclosure on paper leak, next ...NEET UG: SC seeks NTA disclosure on paper leak, next ...
NEET UG: SC seeks NTA disclosure on paper leak, next ...
kareena rawat
 
20240709 CDB Investor Deck_Jul24_vF_Website.pdf
20240709 CDB Investor Deck_Jul24_vF_Website.pdf20240709 CDB Investor Deck_Jul24_vF_Website.pdf
20240709 CDB Investor Deck_Jul24_vF_Website.pdf
yihong30
 
Big Ass Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service A...
Big Ass Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service A...Big Ass Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service A...
Big Ass Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service A...
sharonblush
 
High Profile Girls Call Vadodara 🛵🚡9920725232 💃 Choose Best And Top Girl Serv...
High Profile Girls Call Vadodara 🛵🚡9920725232 💃 Choose Best And Top Girl Serv...High Profile Girls Call Vadodara 🛵🚡9920725232 💃 Choose Best And Top Girl Serv...
High Profile Girls Call Vadodara 🛵🚡9920725232 💃 Choose Best And Top Girl Serv...
6459astrid
 
l'ambassadeur de l'Afrique Newsletter, he official report and newsletter of R...
l'ambassadeur de l'Afrique Newsletter, he official report and newsletter of R...l'ambassadeur de l'Afrique Newsletter, he official report and newsletter of R...
l'ambassadeur de l'Afrique Newsletter, he official report and newsletter of R...
SFXMedia1
 
Girls Call Kochi 000XX00000 Provide Best And Top Girl Service And No1 in City
Girls Call Kochi 000XX00000 Provide Best And Top Girl Service And No1 in CityGirls Call Kochi 000XX00000 Provide Best And Top Girl Service And No1 in City
Girls Call Kochi 000XX00000 Provide Best And Top Girl Service And No1 in City
neshakor5152
 
Napier degree offer diploma Transcript
Napier degree offer diploma TranscriptNapier degree offer diploma Transcript
Napier degree offer diploma Transcript
gyypseq
 
20240709 CDB Investor Deck_Jul24_vF_Website.pdf
20240709 CDB Investor Deck_Jul24_vF_Website.pdf20240709 CDB Investor Deck_Jul24_vF_Website.pdf
20240709 CDB Investor Deck_Jul24_vF_Website.pdf
yihong30
 
Independent Girls Call ServiCe Chennai X00XXX00XX Tanisha Best High Class Che...
Independent Girls Call ServiCe Chennai X00XXX00XX Tanisha Best High Class Che...Independent Girls Call ServiCe Chennai X00XXX00XX Tanisha Best High Class Che...
Independent Girls Call ServiCe Chennai X00XXX00XX Tanisha Best High Class Che...
shamrisumri
 
Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service And No1 i...
Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service And No1 i...Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service And No1 i...
Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service And No1 i...
dizzycaye
 
Collective Mining | Corporate Presentation - July 2024
Collective Mining | Corporate Presentation - July 2024Collective Mining | Corporate Presentation - July 2024
Collective Mining | Corporate Presentation - July 2024
CollectiveMining
 
Exclusive Girls Call Navi Mumbai 🛵🚡9820252231 💃 Choose Best And Top Girl Serv...
Exclusive Girls Call Navi Mumbai 🛵🚡9820252231 💃 Choose Best And Top Girl Serv...Exclusive Girls Call Navi Mumbai 🛵🚡9820252231 💃 Choose Best And Top Girl Serv...
Exclusive Girls Call Navi Mumbai 🛵🚡9820252231 💃 Choose Best And Top Girl Serv...
902basic
 
CITY degree offer diploma Transcript
CITY degree offer diploma TranscriptCITY degree offer diploma Transcript
CITY degree offer diploma Transcript
gyypseq
 
Solaris Resources - June 2024 - Investor Presentation
Solaris Resources - June 2024 - Investor PresentationSolaris Resources - June 2024 - Investor Presentation
Solaris Resources - June 2024 - Investor Presentation
JacquelineWagenaar1
 

Recently uploaded (20)

OP biyezheng degree offer diploma Transcript
OP biyezheng degree offer diploma TranscriptOP biyezheng degree offer diploma Transcript
OP biyezheng degree offer diploma Transcript
 
FINAL MATATAG Mathematics CG 2023 Grades 1-10.pdf
FINAL MATATAG Mathematics CG 2023 Grades 1-10.pdfFINAL MATATAG Mathematics CG 2023 Grades 1-10.pdf
FINAL MATATAG Mathematics CG 2023 Grades 1-10.pdf
 
IC degree offer diploma Transcript
IC degree offer diploma TranscriptIC degree offer diploma Transcript
IC degree offer diploma Transcript
 
NYIT degree offer diploma Transcript
NYIT degree offer diploma TranscriptNYIT degree offer diploma Transcript
NYIT degree offer diploma Transcript
 
Coimbatore Girls Call Coimbatore 0X0000000X Provide Best And Top Girl Service...
Coimbatore Girls Call Coimbatore 0X0000000X Provide Best And Top Girl Service...Coimbatore Girls Call Coimbatore 0X0000000X Provide Best And Top Girl Service...
Coimbatore Girls Call Coimbatore 0X0000000X Provide Best And Top Girl Service...
 
ATFX - Trade Magazine Q32024 Experts’ Trading Tips Trader Mindset US & EU Ind...
ATFX - Trade Magazine Q32024 Experts’ Trading Tips Trader Mindset US & EU Ind...ATFX - Trade Magazine Q32024 Experts’ Trading Tips Trader Mindset US & EU Ind...
ATFX - Trade Magazine Q32024 Experts’ Trading Tips Trader Mindset US & EU Ind...
 
NEET UG: SC seeks NTA disclosure on paper leak, next ...
NEET UG: SC seeks NTA disclosure on paper leak, next ...NEET UG: SC seeks NTA disclosure on paper leak, next ...
NEET UG: SC seeks NTA disclosure on paper leak, next ...
 
20240709 CDB Investor Deck_Jul24_vF_Website.pdf
20240709 CDB Investor Deck_Jul24_vF_Website.pdf20240709 CDB Investor Deck_Jul24_vF_Website.pdf
20240709 CDB Investor Deck_Jul24_vF_Website.pdf
 
Big Ass Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service A...
Big Ass Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service A...Big Ass Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service A...
Big Ass Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service A...
 
High Profile Girls Call Vadodara 🛵🚡9920725232 💃 Choose Best And Top Girl Serv...
High Profile Girls Call Vadodara 🛵🚡9920725232 💃 Choose Best And Top Girl Serv...High Profile Girls Call Vadodara 🛵🚡9920725232 💃 Choose Best And Top Girl Serv...
High Profile Girls Call Vadodara 🛵🚡9920725232 💃 Choose Best And Top Girl Serv...
 
l'ambassadeur de l'Afrique Newsletter, he official report and newsletter of R...
l'ambassadeur de l'Afrique Newsletter, he official report and newsletter of R...l'ambassadeur de l'Afrique Newsletter, he official report and newsletter of R...
l'ambassadeur de l'Afrique Newsletter, he official report and newsletter of R...
 
Girls Call Kochi 000XX00000 Provide Best And Top Girl Service And No1 in City
Girls Call Kochi 000XX00000 Provide Best And Top Girl Service And No1 in CityGirls Call Kochi 000XX00000 Provide Best And Top Girl Service And No1 in City
Girls Call Kochi 000XX00000 Provide Best And Top Girl Service And No1 in City
 
Napier degree offer diploma Transcript
Napier degree offer diploma TranscriptNapier degree offer diploma Transcript
Napier degree offer diploma Transcript
 
20240709 CDB Investor Deck_Jul24_vF_Website.pdf
20240709 CDB Investor Deck_Jul24_vF_Website.pdf20240709 CDB Investor Deck_Jul24_vF_Website.pdf
20240709 CDB Investor Deck_Jul24_vF_Website.pdf
 
Independent Girls Call ServiCe Chennai X00XXX00XX Tanisha Best High Class Che...
Independent Girls Call ServiCe Chennai X00XXX00XX Tanisha Best High Class Che...Independent Girls Call ServiCe Chennai X00XXX00XX Tanisha Best High Class Che...
Independent Girls Call ServiCe Chennai X00XXX00XX Tanisha Best High Class Che...
 
Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service And No1 i...
Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service And No1 i...Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service And No1 i...
Girls Call Navi Mumbai 9930245274 Provide Best And Top Girl Service And No1 i...
 
Collective Mining | Corporate Presentation - July 2024
Collective Mining | Corporate Presentation - July 2024Collective Mining | Corporate Presentation - July 2024
Collective Mining | Corporate Presentation - July 2024
 
Exclusive Girls Call Navi Mumbai 🛵🚡9820252231 💃 Choose Best And Top Girl Serv...
Exclusive Girls Call Navi Mumbai 🛵🚡9820252231 💃 Choose Best And Top Girl Serv...Exclusive Girls Call Navi Mumbai 🛵🚡9820252231 💃 Choose Best And Top Girl Serv...
Exclusive Girls Call Navi Mumbai 🛵🚡9820252231 💃 Choose Best And Top Girl Serv...
 
CITY degree offer diploma Transcript
CITY degree offer diploma TranscriptCITY degree offer diploma Transcript
CITY degree offer diploma Transcript
 
Solaris Resources - June 2024 - Investor Presentation
Solaris Resources - June 2024 - Investor PresentationSolaris Resources - June 2024 - Investor Presentation
Solaris Resources - June 2024 - Investor Presentation
 

11300 eoy 2017_nelnet_placemat_ppt

  • 1. MISSION Creating opportunities for people where they live, learn, and work VISION To empower our customers to achieve their dreams VALUES • Provide superior customer experiences • Create an awesome work environment • Pursue opportunities for diversification and growth • Communicate openly and honestly • Give back to the communities in which we live and work CORPORATE OBJECTIVES • Enhance customer experiences • Grow our core • Diversify our products and services • Energize our associates • Exceed our financial targets • Reposition the company for the long-term
  • 2. NDS •FFEL Program, ED, consumer loan origination and servicing software • Primary markets: Government and lenders • Service $211 billion in total loan volume for 10.6 million borrowers • Acquired Great Lakes Educational Loan Services, Inc. (Great Lakes) on February 7, 2018. As of December 31, 2017, Great Lakes serviced $244 billion in total loan volume for 8.4 million borrowers. NBS • Tuition payment plans, school information system soft- ware, online payment processing • Primary markets: Private K–12 schools and higher edu- cation institutions • Serves 11,500 K–12 schools • Works with 970 colleges and universities AGM • Manages almost $22 billion in net loan assets • Portfolio expected to generate $1.92 billion in future cash flows CORPORATE AND OTHER ACTIVITIES • Investment activities • Unsecured debt • Other products and services including investment advi- sory services ALLO • Provides end-to-end fiber optic network to businesses and residences • Offers ultra-fast broadband, internet, phone, and television services • Focused on underserved market opportunities • Aims to outmatch competitors by providing a superior product, price simplicity, and excellent customer service Nelnet's Core
  • 3. Operating Revenue/Adjusted Operating Expenses (in millions) and Net Margins Net Margin: ($43) ($33) $45 $48 $68 $71 $120 $99 $65 $60 $45 Operating Margin: (12%) (12%) 14% 14% 19% 18% 28% 22% 15% 14% 10% 2007 2008 2009 2010 2011 2012 Operating Revenue Operating Expenses  $200 $250 $300 $350 $400 $450 $398 $355 $276 $309 $275 $320 $300 $348 $296 $365 $321 $310 $430 $392 2013 $454 $355 2014 2015 $500 $445 $380 2016 $150 $442 $382 2017 $464 $419 Fee-Based Businesses Corporate Activity Consolidated Adjusted EPS      $0 $1.00 -$1.00 $2.00 $3.00 $4.00   $5.00   $6.00 2007 2008 2009 20102004 2005 2006 2011 2012 2013 2014 $7.00 $0.92 ($0.31) $1.37 $1.13 ($0.36) ($0.54) $1.31 $1.24 ($0.41) $0.83 $0.67 $3.59 $4.88 $2.23 $0.75 $1.07 $2.51 $4.47 $1.17 $1.94 $3.72 $2.42 $4.38 $5.85 ($0.17)   Fee-Based and Corporate Activity EPSEPS Normalized EPS 2015 $6.12 $3.67 $1.69 $5.50 $2.91 $1.04 2016 $4.97 $2.76 $1.10 ALLO ($0.14) 2017 $4.43 $2.69 $1.45 ($0.40)
  • 4. Results of Operations by Segment 2016 (in thousands) Total Revenue $260,338 $132,739 $17,659 $355,896 $48,604 $(45,381) $769,855 People Costs (132,072) (62,329) (7,649) (1,985) (51,889) - (255,924) Other Expenses (42,694) (29,080) (18,566) (31,756) (64,763) - (186,861) Internal Activity (24,204) (6,615) (958) (46,494) 32,889 45,381 - Income Tax (23,319) (13,191) 3,615 (104,752) 23,598 - (114,050) Net (income) loss from NCI - - - - (750) - (750) Adj. NI $38,048 $21,523 $(5,899) $170,910 $(12,312) - $212,270 After Tax-EPS $0.89 $0.50 ($0.14) $4.01 ($0.29) - $4.97 2015 (in thousands) Total Revenue $290,261 $119,443 - $415,159 $86,701 $(50,354) $861,210 People Costs (134,635) (55,523) - (2,172) (55,585) - (247,914) Other Expenses (59,730) (24,153) - (35,296) (102,124) - (221,303) Internal Activity (29,706) (8,617) - (50,899) 38,868 50,354 - Income Tax (25,153) (11,838) - (124,180) 19,677 - (141,493) Net (income) loss from NCI 20 - - - (305) - (285) Adj. NI $41,057 $19,312 - $202,612 $(12,768) - $250,215 After Tax-EPS $0.90 $0.42 $0.00 $4.45 ($0.28) - $5.50 NDS NBS ALLO AGM Corporate and Other Activities Eliminations Consol. 2017 (in thousands) Total Revenue $265,184 $145,768 $20,276 $298,824 $53,256 $(41,674) $741,634 People Costs (156,256) (69,500) (14,947) (1,548) (59,633) - (301,885) Other Expenses (41,990) (28,562) (29,859) (26,634) (66,799) - (193,844) Internal Activity (31,871) (9,079) (2,101) (42,830) 44,208 41,674 - Income Tax (18,128) (14,678) 10,120 (86,569) 37,088 - (72,167) Net (income) loss from NCI 12,640 - - - (1,295) - 11,345 $29,579 $23,949 $(16,511) $141,243 $6,825 - $185,083 After Tax-EPS $0.71 $0.57 ($0.40) $3.38 $0.17 - $4.43
  • 5. Balance Sheet, Ratios, and Cash Flow Financial Ratios Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Capital Ratio 2.3% 3.0% 3.5% 4.1% 4.4% 5.2% 5.7% 6.2% 7.6% 9.0% Debt to Equity 150.4% 96.7% 49.6% 9.5% 13.2% 9.8% 4.2% 8.3% 3.0% 1.4% BV/Share $13.05 $15.73 $18.75 $22.62 $25.00 $31.13 $37.31 $42.87 $48.96 $52.67 Cash Provided By (in thousands) Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Operating Activities $321,103 $324,706 $194,868 $310,862 $299,318 $387,180 $357,449 $391,365 $325,257 $227,508 Balance Sheet (in millions) Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Total Assets $27,855 $25,876 $25,894 $25,852 $26,544 $27,704 $30,028 $30,419 $27,193 $23,964 Total Liabilities $27,212 $25,092 $24,987 $24,786 $25,379 $26,260 $28,303 $28,527 $25,122 $21,799 Shareholders’ Equity $643 $784 $907 $1,066 $1,165 $1,444 $1,725 $1,884 $2,062 $2,149 Non-Controlling Interest $0 $0 $0 $0 $0 $0 $0 $8 $9 $16 Total Liabilities and Shareholders’ Equity $27,855 $25,876 $25,894 $25,852 $26,544 $27,704 $30,028 $30,419 $27,193 $23,964
  • 6. LoanServicing Volume  Government Servicing Consumer Servicing FFEL Program $0 $25 $50 $75 2009 2010 $100 $38 $61 $76 $97 $138 20122011 20152013 $125 $150 $175 $162 2014 $176 $200 2016 $195 2017 $211 Loan Servicing Volume (in billions) Number of Borrowers 2017 ED Servicing - Including TPD 5,877,414 Remote Hosting - Other 2,812,713 FFEL Program 1,420,311 Consumer Servicing 502,114 Total 10,612,552
  • 7. NBS Segment Scorecard Number of Schools 6,000 5,000 7,000 4,000 3,000 2,000 1,000 2009 2010 2011 2012 0 8,000 2013 2014 Note: Based on academic year 643 683 702 724 5,069 5,414 5,618 6,149 748 746 6,664 9,140 733 6,482 2008 2015 800 9,4009,000 10,000 11,000 Higher EdK–12 12,000 13,000 2016 11,000 970 2017 11,500 970 Operating Revenue/Adjusted Operating Expenses Net Margins (in millions) 2007 2008 2009 2010 2011 2012 2013 Operating Expenses Operating Revenue $30 $40 $50 $60 $70 $80 $47 $36 $42 $50 $45 $52 $47 $60 $50 $67 $57 $57 $74 $81 $99 $74 2014 2015 $90 $100 $110 $120 2016 $119 $88 $130 $133 $98 2017 $146 $107 $140 $150 Net Margin (in millions): $12 $8 $9 $12 $17 $17 $24 $24 $25 $35 $39 Pre-Tax Operating Mar- gin: 25% 16% 16% 21% 25% 23% 27% 25% 26% 26% 27%
  • 8. ALLO Financial and Operating Data 2013 2014 2015 2016 2017 Residential revenue $3,988 $6,155 $8,665 $10,480 $17,705 Business revenue $5,541 $6,163 $6,940 $6,362 $7,735 Other revenue - - - $817 $260 Total revenue $9,529 $12,318 $15,605 $17,659 $25,700 Net income (loss) ($1,034) ($499) ($600) ($5,899) ($16,511) EBITDA $1,715 $3,000 $4,274 ($2,184) ($9,372) Capital expenditures $6,775 $4,522 $6,678 $38,817 $115,102 Revenue contribution: Internet 31.8% 33.3% 36.1% 38.8% 45.8% Telephone 42.1% 34.9% 29.9% 26.5% 30.7% Television 24.7% 29.4% 32.6% 32.1% 21.5% Other 1.4% 2.4% 1.4% 2.6% 2.0% 100% 100% 100% 100% 100% Residential customer information: Households served 3,905 5,794 7,600 9,814 20,428 Households passed 16,054 16,433 21,274 30,962 71,426 Total households in current markets 19,592 19,592 28,874 137,500 137,500 *Dollars in thousands Pre-Aquisition
  • 9. Student Loan Spread .70% .60% .80% .90% 1.00% 1.10% Q2 15Q1 15 Q3 15 Q4 15 Q1 16 Q2 16 Q3 16 Q4 16 Q2 17Q1 17 Q3 17 Q4 17 1.20% 1.30% 1.40% 1.50% 1.60% Core Asset/Liability Base Rate Special Variable Asset/LiabilityBaseRateSpread -0.10% 0.00% 0.10% 0.20% 0.30% 0.40% CoreandVariableLoanSpreads 1.41% 1.41% 1.45% 1.45% 1.34% 1.29% 1.26% 1.24% 1.23% 1.27% 1.17% 1.26% 0.07% 0.06% 0.07% 0.05% 0.07% 0.13% 0.11% 0.15% 0.10% 0.01% 0.04% 0.03% 0.75% 0.77% 0.79% 0.83% 0.76% 1.41% 0.71% 0.68% 0.71% 0.77% 0.68% 0.78%
  • 10. Future Cash Flow of Loan Portfolio $255 $210 $260 $0 $100 $200 $300 2018 2019 2020 2021 2022 $400 $75 2023 2024 $440 $300$310 2025+ $70 $1.92 BILLION Asset-Backed Securitization Cash Flow Forecast (in millions) • $330 million in 2017 • $356 million in 2016 • $4.0 billion in 2015 • $6.1 billion in 2014 • $4.1 billion in 2013 • $3.9 billion in 2012 • $2.8 billion in 2011 • $3.4 billion in 2010 Loan Purchases *The forward-looking information includes expectations for future financial conditions, results of operations, or economic performance that is based on assumptions and analyses made by management in light of management’s experience and its perception of historical trends, current conditions, expected future developments, and other factors that management believes are appropriate under the circumstances.
  • 11. Nelnet’s Corporate Performance vs. the SP 500   2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Trailing 12 mo P/E n/a 20.5 22.5 23.5 11.9 7.1 3.0 3.8 5.2 5.7 7.2 7.6 6.1 10.2 12.4 Nelnet Market Cap to Book Value (in millions) $500 $0 $1,000 $1,500 $2,000 $2,500 $1,201 $1,445 $2,197 $1,438 $629 $706 $860 $1,145 $1,153 $1,165 20042003 2005 2006 2007 2008 2009 2010 20122011 20152013 2014 Book ValueMarket Cap $305 $456 $649 $672 $609 $643 $784 $907 $1,066 $1,389 $1,444 $1,725 $1,884 $1,476 $1,954 $2,142 2016 $2,137 $2,062 2017 $2,150 $2,236 Dividends Paid and Stock Repurchased (in millions) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Total Dividends Paid - - - $13.8 $3.5 $3.5 $34.1 $17.8 $66.2 $18.6 $18.5 $19.0 $21.2 $24.1 $240.3 Stock Repurchased - - $62.4 $82.0 $1.5 $0.4 $39.8 $ 27.1 $22.8 $13.1 $15.7 $96.2 $69.1 $68.9 $499.0 Annual Percentage Change 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 CAGR Per-Share Book Value with Dividends included 49.2 41.5 6.3 (1.6) 6.6 21.0 23.7 22.6 16.7 26.1 21.1 16.0 15.4 8.8% 18.9% SP 500 with Dividends included 10.9 4.9 15.8 5.5 (37.0) 26.5 15.1 2.1 16.0 32.4 13.7 1.4 12.0 21.8% 8.7% Relative Results 38.3 36.6 (9.5) (7.1) 43.6 (5.5) 8.6 20.5 0.7 (6.3) 7.4 14.6 3.4 (13.0%) 10.2%