SlideShare a Scribd company logo
1 of 35
Name: Date:
Target Corporation Case
Answers and Analysis
Target Corporation (Target) operates large general merchandise
and food discount stores in all of the
United States, with the exception of Alaska Hawaii, and
Vermont. The company also has its own credit
card operations and operates a fully integrated online business,
target.com. Although the online portion of
target’s business is small relative to the overall size of target,
sales are growing at a more rapid pace in the
online business compared to the in-store sales. The company’s
philosophy is to offer their customers a
delightful shopping experience and their team members a
preferred place to work, and to invest in the
communities in which target conducts business to improve
quality of life. Selected information from the
2007 form 10-k of Target Corporation is on pages 228-237.
Required:
1. Analyze the firm’s financial statements and supplementary
information. Your analysis should include
the preparation of common-size financial statements, key
financial ratios, and an evaluation of
short-term liquidity, operating efficiency, capital structure and
long-term solvency, profitability, and
market measures.
2. Identify the strengths and weaknesses of the company.
3. What is your opinion of the investment potential and the
creditworthiness of Target Corporation?
Company Overview:
Target Corporation (Target or ‘the company’) operates large
format general merchandise and food
discount stores in the US, which include Target and Super
Target stores. The company offers both
everyday essentials and fashionable merchandise. Target is
headquartered in Minneapolis, Minnesota
and employs 366,000 people. The company recorded revenues
of $63,367 million in the fiscal year
ended January 2008, an increase of 6.5% over 2007. The
operating profit of the company was $5,272
million in the fiscal year 2008, an increase of 4% over 2007.
The net profit was $2,849 million in the
fiscal year 2008, an increase of 2.2% over 2007.
Target Corporation
Consolidated Balance Sheets and common-size Balance Sheets
(In millions, except share and per share date)
Period End Date
2008
02/02/2008
2007
02/03/2007
Assets
Cash and Short Term Investments 2,450.00 12.96% 813 5.53%
Cash & Equivalents 599 3.17% 813 5.53%
Short Term Investments 1,851.00 9.79% 0 0.00%
Total Receivables, Net 8,651.00 45.76% 6,757.00 45.95%
Accounts Receivable - Trade, Net 8,054.00 42.60% 6,194.00
42.12%
Accounts Receivable - Trade, Gross 8,624.00 45.62% 6,711.00
45.63%
Provision for Doubtful Accounts -570 -3.01% -517 -3.52%
Receivables - Other 597 3.16% 563 3.83%
Total Inventory 6,780.00 35.86% 6,254.00 42.53%
Prepaid Expenses 0 0.00% 0 0.00%
Other Current Assets, Total 1,025.00 5.42% 882 6.00%
Total Current Assets 18,906.00 100.00% 14,706.00 100.00%
Property/Plant/Equipment, Total - Net 24,095.00 127.45%
21,431.00 145.73%
Goodwill, Net 60 0.32% 60 0.41%
Intangibles, Net 148 0.78% 152 1.03%
Long Term Investments 0 0.00% 0 0.00%
Note Receivable - Long Term 0 0.00% 0 0.00%
Other Long Term Assets, Total 1,351.00 7.15% 1,000.00 6.80%
Other Assets, Total 0 0.00% 0 0.00%
Total Assets 44,560.00 235.69% 37,349.00 253.97%
Liabilities and Shareholders' Equity
Accounts Payable 6,721.00 35.55% 6,575.00 44.71%
Payable/Accrued 0 0.00% 0 0.00%
Accrued Expenses 2,109.00 11.16% 2,004.00 13.63%
Notes Payable/Short Term Debt 0 0.00% 0 0.00%
Current Port. of LT Debt/Capital Leases 1,964.00 10.39%
1,362.00 9.26%
Other Current Liabilities, Total 988 5.23% 1,176.00 8.00%
Total Current Liabilities 11,782.00 62.32% 11,117.00 75.59%
Total Long Term Debt 15,126.00 80.01% 8,675.00 58.99%
Long Term Debt 15,126.00 80.01% 8,528.00 57.99%
Capital Lease Obligations 0 0.00% 147 1.00%
Deferred Income Tax 470 2.49% 577 3.92%
Other Liabilities, Total 1,875.00 9.92% 1,347.00 9.16%
Total Liabilities 29,253.00 154.73% 21,716.00 147.67%
Common Stock 68 0.36% 72 0.49%
Additional Paid-In Capital 2,656.00 14.05% 2,387.00 16.23%
Retained Earnings (Accumulated Deficit) 12,761.00 67.50%
13,417.00 91.23%
Other Equity, Total -178 -0.94% -243 -1.65%
Total Equity 15,307.00 80.96% 15,633.00 106.30%
Total Liabilities & Shareholders’ Equity 44,560.00 235.69%
37,349.00 253.97%
Target Corporation
Income statements and common-size Income statements
(In millions, except share and per share date)
Period End Date
2008
02/02/2008
2007
02/03/2007
2006
01/28/2006
Revenue 63,367.00 100.00% 59,490.00 100.00% 52,620.00
100.00%
Total Revenue 63,367.00 100.00% 59,490.00 100.00%
52,620.00 100.00%
Cost of Revenue, Total 43,766.00 69.07% 41,073.00 69.04%
35,703.00 67.85%
Gross Profit 19,601.00 30.93% 18,417.00 30.96% 16,917.00
32.15%
Selling/General/Administrative
Expenses, Total
12,670.00 19.99% 11,852.00 19.92% 11,185.00 21.26%
Research & Development 0 0.00% 0 0.00% 0 0.00%
Depreciation/Amortization 1,659.00 2.62% 1,496.00 2.51%
1,409.00 2.68%
Interest Expense (Income), Net
Operating
0 0.00% 0 0.00% 0 0.00%
Unusual Expense (Income) 0 0.00% 0 0.00% 0 0.00%
Other Operating Expenses, Total 0 0.00% 0 0.00% 0 0.00%
Operating Income 4,625.00 7.30% 4,497.00 7.56% 3,860.00
7.34%
Interest Income (Expense), Net
Non-Operating
0 0.00% 0 0.00% 0 0.00%
Gain (Loss) on Sale of Assets 0 0.00% 0 0.00% 0 0.00%
Other, Net 0 0.00% 0 0.00% 0 0.00%
Income Before Tax 4,625.00 7.30% 4,497.00 7.56% 3,860.00
7.34%
Income Tax - Total 1,776.00 2.80% 1,710.00 2.87% 1,452.00
2.76%
Income After Tax 2,849.00 4.50% 2,787.00 4.68% 2,408.00
4.58%
Minority Interest 0 0.00% 0 0.00% 0 0.00%
Equity In Affiliates 0 0.00% 0 0.00% 0 0.00%
U.S. GAAP Adjustment 0 0.00% 0 0.00% 0 0.00%
Net Income Before Extra. Items 2,849.00 4.50% 2,787.00 4.68%
2,408.00 4.58%
Total Extraordinary Items 0 0.00% 0 0.00% 0 0.00%
Discontinued Operations 0 0.00% 0 0.00% 0 0.00%
Net Income 2,849.00 4.50% 2,787.00 4.68% 2,408.00 4.58%
Target Corporation
Statements of cash flows
(In millions, except share and per share date)
Period End Date
2008
02/02/2008
2007
02/03/2007
2006
01/28/2006
Net Income/Starting Line 2,849.00 2,787.00 2,408.00
Depreciation/Depletion 1,659.00 1,496.00 1,409.00
Amortization 0 0 0
Deferred Taxes -70 -201 -122
Non-Cash Items 634 497 579
Discontinued Operations 0 0 0
Unusual Items 28 53 70
Other Non-Cash Items 606 444 509
Changes in Working Capital -947 283 177
Accounts Receivable -602 -226 -244
Inventories -525 -431 -454
Other Assets -38 -25 -52
Accounts Payable 111 435 489
Accrued Expenses 62 389 351
Taxes Payable 0 41 70
Other Liabilities 124 100 0
Other Operating Cash Flow -79 0 17
Cash from Operating Activities 4,125.00 4,862.00 4,451.00
Capital Expenditures -4,369.00 -3,928.00 -3,388.00
Purchase of Fixed Assets -4,369.00 -3,928.00 -3,388.00
Other Investing Cash Flow Items, Total -1,826.00 -765 -761
Sale of Fixed Assets 95 62 58
Other Investing Cash Flow -1,921.00 -827 -819
Cash from Investing Activities -6,195.00 -4,693.00 -4,149.00
Financing Cash Flow Items -375 -5 58
Other Financing Cash Flow -375 -5 58
Total Cash Dividends Paid -442 -380 -318
Issuance (Retirement) of Stock, Net -2,267.00 -720 -1,025.00
Issuance (Retirement) of Debt, Net 6,791.00 101 386
Cash from Financing Activities 3,707.00 -1,004.00 -899
Foreign Exchange Effects 0 0 0
Net Change in Cash 1,637.00 -835 -597
Net Cash - Beginning Balance 813 1,648.00 2,245.00
Net Cash - Ending Balance 2,450.00 813 1,648.00
Target Corporation
Key financial ratios
Fiscal Year 2008 2007 2006
Fiscal Year End Date 3/31/09 3/31/08 3/31/07
Tests of profitability:
1.Return on equity (ROE): Net Income / Average Stockholders'
Equity 0.15 0.18 0.19
2.Return on assets (ROA): Net Income + Interest Expense (net
of tax) /
Average Total assets 0.07 0.09 0.09
3.Financial leverage percentage: Return on Equity - Return on
assets 0.08 0.10 0.09
4.Earnings per share (EPS): Net Income / Average Number of
Share of
Common Stock Outstanding 2.82 3.39 3.21
5.Quality of income: Cash Flows From Operating Activities /
Net
Income 2.00 1.45 1.74
6.Profit margin: Net Income / Net Sales Revenue 0.03 0.04 0.05
7.Fixed asset turnover ratio: Net Sales Revenue / Average Net
Fixed
Assets 2.52 2.63 2.78
8.Asset turnover ratio: Net Sales Revenue / Average Total
Assets 1.47 1.55 1.64
Tests of Liquidity:
8.Cash ratio: Cash + Cash Equivalents / Current Liabilities 0.05
0.05 0.07
9.Current ratio: Current Assets / Current Liabilities 1.66 1.60
1.32
10.Quick Ratio: Quick Assets (cash, short-term investments,
accounts
receivable(net of the allowance or doubtful accounts)) / Current
Liabilities 0.95 0.94 0.68
11.Receivable turnover ratio: Net Credit Sales / Average
Inventory 9.63 9.72 9.84
12.Average Age of Receivables: Days In a Year / Receivable
Turnover
Ratio 37.89 37.54 37.10
13.Inventory turnover ratio: Cost of Goods Sold / Average
Inventory 6.79 6.72 6.79
14.Average Day's Supply in inventory: Days In a Year /
Inventory
Turnover Ratio 53.77 54.35 53.73
15.Payable Turnover Ratio: Cost of Goods Sold / Average
Accounts
Payable 7.01 6.58 6.14
16.Average Age of Payables: Days In a Year / Payable Turnover
Ratio 52.07 55.44 57.07
Tests of Solvency:
17.Times interest earned: Net Income + interest Expense +
Income
Taxes Expense / Interest Expense 3.96 6.92 7.53
18.Cash coverage ratio: Cash Flows from Operating Activities
(before
interest and tax paid) / Interest Paid 4.96 6.18 8.14
19.Debt-to-equity ratio: Total Liabilities / Stockholder's Equity
2.22 1.91 1.39
Market Tests:
20. Price/earnings ratio: Current Market Price per Share /
Earnings per
Share 18.67 18.13 16.92
21.Dividend yield ratio: Dividends per Share / Market Price per
Share 0.01 0.01 0.01
1. Analyze the firm’s financial statements and supplementary
information. Your analysis should
include the preparation of common-size financial statements,
key financial ratios, and an
evaluation of short-term liquidity, operating efficiency, capital
structure and long-term solvency,
profitability, and market measures. (The financial statement
analysis template can be accessed
and used at www.prenhall.com/fraser.)
1.1. Evaluation of profitability and operating efficiency:
1.1.1. Return on equity:
Return on equity reflects the simple fact that investors expect to
earn more money if they invest more
money. Target earned 0.19 in 2006, 0.18 in 2007, and 0.15 in
2008 on the owners’ investment.
Comparing 2006 to 2008, the data shows that Target’s
performance in 2008 as measured by its ROE has
declined compared to 2006. This comparison suggests that they
have been inefficient.
1.1.2. Return on Assets:
Return on assets compares income to the total assets used to
earn the income. The return on assets for
Target was 0.09 in 2006, 0.09 in 2007, and 0.07 in 2008 this
decrease indicates that Target utilized its
assets inefficiently.
1.1.3. Financial leverage percentage:
Financial leverage percentage measures the advantage or
disadvantage that occurs when a company’s
return on equity differs from its return on assets. Target’s
financial leverage ratio was 0.09 in 2006, 0.10
in 2007, and 0.08 in 2008. The financial leverage ratio
increased by .01 from 2006 to 2007, which
indicated that it utilized more debt in its capital structure but
from 2007 to 2008 it decreased by .02,
which indicates that it utilized less debt in its capital structure.
1.1.4. Profit margin:
The profit margin measures the percentage of each sales dollar.
From 2006 to 2008, each dollar of
Target sales generated 5 cents of profit in 2006, 4 cents of
profit in 2007, and 3 cents of profit in 2008.
This data indicates that the operating efficiency of Target
became weak.
1.1.5. Fixed asset turnover ratio:
From 2006 to 2008 Target’s fixed asset turnover ratio was 2.78
in 2006, 2.63 in 2007, and 2.52 in
2008. This means that Target had no ability to effectively
utilize its fixed assets to generate revenue.
For each dollar Target invested in property, plant, and
equipment, the company was able to earn $2.78 in
2006, $2.63 in 2007, and $2.52 in 2008 in sales revenue.
1.1.6. Asset turnover ratio:
From 2006 to 2008 Target’s asset turnover ratio was 1.64 in
2006, 1.55 in 2007, and 1.47 in 2008.
http://www.prenhall.com/fraser
This also means that Target wasn’t able to operate more
effectively.
1.2. Evaluation of Liquidity:
1.2.1. Cash Ratio:
From 2006 to 2008, Target’s cash ratio was 7% in 2006, 5% in
2007 and 5% in 2008. The average
cash ratio during 2006 to 2008 was 5.67% that means Target has
on hand 5.67 cents of cash for each $1.
In the meanwhile, Target’s statement of cash flows showed that
the company generated a large amount of
cash from its operating activities. From 2006 to 2008, Target’s
cash from operating activities was $4451
millions, $4862 millions and $4125 millions. Although the
number of Target’s cash from operating
activities dropped seriously from $4862 millions in 2007 to
$4125 millions in 2008, Target still had a
strong ability to generate cash form operating activities to cover
the currently liabilities.
1.2.2. Current Ratio:
The current ratio measures the cushion of working capital that
companies maintain to allow for the
inevitable unevenness in the flow of funds through the working
capital accounts. From 2006 to 2008,
Target’s current ratio was 1.32 in 2006, 1.60 in 2007 and 1.66
in 2008. The average current ratio during
2006 to 2008 was 1.53 that means Target had $1.53 in current
assets for each $1 in current liabilities. This
ratio is very strong that gave Target a strong ability to generate
cash.
1.2.3. Quick Ratio:
The quick ratio is a measure of the safety margin hat is
available to meet a company’s current
liabilities. From 2006 to 2008, Target has 0.68 cents in cash and
near-cash assets for every $1 in current
liabilities in 2006, 0.94 cents in cash and near-cash assets for
every $1 in current liabilities in 2007, 0.95
cents in cash and near-cash assets for every $1 in current
liabilities in 2008. The average Quick ratio
during 2006 to 2008 was 0.86 that means Target has 0.86 cents
in cash and near-cash assets for every $1
in current liabilities. Target has a safety and good margin in the
amount of cash Target generates from its
operating activities.
1.2.4. Inventory Turnover Ratio:
Inventory turnover is a measure of both liquidity and operating
efficiency. From 2006 to 2008,
Target’s inventory was acquired and sold to customers 6.79
times during the year 2006, 6.72 times during
the year 2007, and 6.79 times during the year of 2008. During
2006 to 2008, on average, Target’s
inventory was acquired and sold to customers 6.77 times.
According to the data we know that Target’s
inventory turnover ratio kept stable in recent years. We can see
this result through the data of average
day’s supply in Inventory. From 2006 to 2008, Target’s average
day’s supply in inventory was 53.73 days
in 2006, 54.35 days in 2007, and 53.77 days in 2008.
1.2.5. Using ratio to analyze the operating cycle:
Fiscal Year 2008 2007 2006
Fiscal Year End Date 3/31/08 3/31/07 3/31/06
9.Average Age of Payables: Days In a Year / Payable
Turnover Ratio 52.07 55.44 57.07
7.Average Day's Supply in inventory: Days In a Year /
Inventory Turnover Ratio 91.66 91.89 90.83
5.Average Age of Receivables: Days In a Year / Receivable
Turnover Ratio 39.59 36.45 33.76
The component parts of the operating cycle help us understand
the cash needs of the company. In
2006, Target, on average, pays for its inventory 57.07 days after
it receives it. It takes, on average, 90.83
days for it to sell and for the company to collect cash from the
customer. In 2007, Target, on average, pays
for its inventory 55.44 days after it receives it. It takes, on
average, 91.89 days for it to sell and for the
company to collect cash from the customer. In 2008, Target, on
average, pays for its inventory 52.07 days
after it receives it. It takes, on average, 91.66 days for it to sell
and for the company to collect cash from
the customer. Therefore, Target must invest cash in its
operating activities for nearly 33.76 days in 2006,
36.45 days in 2007, and 39.59 days in 2008 between the times it
pays its vendors and the time it collects
from its customers. In conclusion, in recent years, Target had
enough liquidity, but the liquidity became
weak, so for the management of Nissan should be aware on his
liquidity strategy to keep their enough
liquidity and management efficiency.
1.3. Evaluation of capital structure and long-term solvency:
1.3.1. Times interest earned ratio:
The times interest earned ratio compares the income a company
generated in a period to its interest
obligation for the same period. From 2006 to 2008, Target
generated $7.53 in income for each $1 of
interest expense in 2006, $6.92 in income for each $1 of interest
expense in 2007 and$3.96 in income for
each $1 of interest expense in 2008 The ratios were decreasing
annually that indicates the secure position
for creditors became weak, and the creditors risk became
higher.
1.3.2. Cash coverage ratio:
Target’s cash coverage ratio shows that the company generated
$8.14 in cash for every $1 of interest
paid in 2006, $6.18 in cash for every $1 of interest paid in 2007
and $4.96 in cash for every $1 of interest
paid in 2008, which are not very strong coverage and the
coverage ability became weak.
1.3.3. debt-to-equity ratio:
From 2006 to 2008, for each $1 of stockholder’s equity, Target
had $1.39 worth of liabilities, $1.91
worth of liabilities and $2.22 worth of liabilities that means
Target were using more debt to operate.
1.4. Evaluation of market measures:
1.4.1. price/Earnings Ratio:
Recently, when the price of Target stock was $54.40 per share
in 2006, $61.53 per share in 2007 and
$52.61 per share in 2008, EPS for Target was $3.21 in 2006,
$3.39 in 2007, and $2.82 in 2008. This
indicates that Target’s stock was selling at a price that was
16.92 times its earnings per share in 2006,
18.13 times its earnings per share in 2007 and 18.67 times its
earnings per share in 2008. The P/E ratio
reflects the stock market’s assessment of a company’s future
performance. Target’s P/E ratio suggests that
the market believes that Target has the growth potential in
recent years.
1.4.2. Dividend yield ratio:
Target paid dividends of 0.01 cents per share when the market
price of its stock was $54.40 per share
in 2006, $61.53 per share in 2007 and $52.61 per share in 2008.
2. Identify the strengths and weaknesses of the company.
(www.datamonitor.com)
2.2. Strengths:
2.2.1. Robust return on assets and equity:
Target’s return on average assets (ROA) and return on average
equity (ROE) remained high in 2006
at 1.67% and 23.7%, respectively. The company's ROA and
ROE are significantly higher than its
competitors. For instance, Associated Banc-Corp’s ROE
declined from 17.2% in 2004 to 13.9% in 2006,
and ROA declined from 1.6% in 2004 to 1.5% in 2006. Target’s
higher return compared to its competitors
gives it a competitive advantage in attracting customers and
equity and debt investors.
(www.datamonitor.com)
2.2.2. Strong credit quality:
http://www.datamonitor.com/
Target’s credit quality remains strong. Target’s net charge-offs
for 2006 were 0.17%, which is a low
level. The allowance for loan and lease losses at December 31,
2006 was $58.5 million or 0.52% of loans
and leases outstanding. At December 31, 2006, non-performing
assets totaled $65.6 million, up by $18.3
million from the previous year end. Approximately 60% of non-
performing assets are secured by
residential real estate. Target’s secured lending strategy reduces
losses by providing a secondary source of
repayment in the event of a customer default. The company’s
strong asset quality reduces earnings
volatility for investors. (www.datamonitor.com)
2.2.3. Strong core banking and regulatory capital position:
In 2006, Target registered a strong growth in its core banking
(deposits and loans & leases) and
maintained a good regulatory capital position. In 2006, the
company’s loans & leases rose to $11.33
billion, a rise of 11% over 2005. Target’s deposits grew to
$9.77 billion in 2006, up by 7% over 2005. In
summary, the company’s core banking grew to $21 billion, a
rise of 9.1% over 2005. Despite the growth
in core banking activities, the company’s regulatory capital
position remained strong. Target’s tier 1
capital rose to $914 million in 2006 as compared to $864
million in 2005. The company’s total risk based
capital rose to $1,173 million in 2006 from $1,049.6 million in
2005. Consequently, the company’s
capital adequacy ratio rose to 11.10% in 2006 from 10.68% in
2005. The company’s strong core banking
and capital position implies that it is able to balance growth and
solvency. (www.datamonitor.com)
2.3. Weaknesses:
2.3.1. High long-term borrowings:
Target’s long-term borrowings were $3,374.4 million during
fiscal year 2006, a year on year increase
of 34.4%. The company’s long-term borrowings equaled 245.3%
of its revenues in the fiscal year 2006.
The ratio of long term borrowings to revenues rose to 2.45 in
2006 from 2.07 in 2005. This indicates that
the company’s dependence on long term borrowings has
increased. The company's long-term debt to
equity ratio also increased to 3.27 in 2006, up from 2.51 in
2005. This is much higher than some of its
peers. The company's high indebtedness limits its ability to
undertake further financing going forward.
Moreover, it exposes the company to significant financial
risks.(www.datamonitor.com)
2.3.2. Declining ATM revenue and low growth in fees and
services charges:
Target’s ATM revenue has been declining since the fiscal year
2004. ATM revenue declined to $37.7
million in 2006, as compared to $40.73 million in 2005. During
2003-2006, ATM revenue shrunk to
http://www.datamonitor.com/
http://www.datamonitor.com/
http://www.datamonitor.com/
$37.7 million in 2006, from $42.9 million in 2004, at a negative
CAGR of 6.2%. The company’s revenue
from fees and services charges increased in 2006 by 2.9% to
$270.2 million. However, during 2004-2006,
revenue from fees and services charges shrunk by a CAGR of
1.8%. The company's fee income was
negatively affected by the change in behavior of checking
account customers. Customers now prefer
Automated Clearing House transactions and debit card
transactions instead of checks. In addition, the
accounts of certain customers were closed since they abused
their debit card spending, which negatively
affected the company's fees and service charges. Declining
ATM revenues and low growth in fees and
services charges indicate that the company is yet to control
customer defection. (www.datamonitor.com)
2.3.3. Limited geographical spread:
Target Financial operates only in the US. The company's
principal subsidiary, Target National Bank,
operates in Minnesota, Illinois, Michigan, Wisconsin, Colorado
and Indiana. The company's limited
geographic spread limits its customer base. In 2007, the US
economy, especially the financial services
industry, was badly affected by sub prime crisis. The average
cost of inter bank borrowing went up in
2007. The cost of borrowing is expected to remain high in 2008
as well. The company’s high reliance on
long term borrowings and the US economy could lead to lower
business growth and profits in the coming
quarters. (www.datamonitor.com)
3. What are your opinion of the investment potential and the
creditworthiness of Target
Corporation?
The company’s growth can be seen in multiple areas such as
revenue growth since the same quarter
one-year prior revenues slightly increased by .2% and good cash
flow from operations and reasonable
valuation levels, since the net operating cash flow has increased
by 35% when compared with last year.
However, we can find weakness including feeble growth in the
company’s earning per share,
generally poor debt management and poor profit margins, since
target’s earning per share has declined by
6.8% in the most recent quarter compared to the same quarter a
year ago, the debt-to-equity ratio of 1.33
is relatively high when compared with the industry average
suggesting a need for better debt level management. Along
with the unfavorable debt-to-equity ratio, TGT
maintains a poor quick ratio of .86, which illustrates the
inability to avoid short-term cash problems.
At Target’s current price of $39.30, investors are
http://www.datamonitor.com/
placing a positive value of $17 on its future investments. This
view is consistent with the company’s most
recent performance that reflected a growth rate of 8.0% per
year, and a return on equity of 13.6% versus a
cost of equity of 12.2%. In addition, this view is consistent with
PTR’s forecasts. As explained
previously, PTR expects TGT to grow at a rate of 6.0% per year
and to earn a return on equity of 16.7%
versus a cost of equity of 12.2%. PTR’s 2011 Price Target of
$36 is based on these forecasts and reflects
an estimated value of existing assets of $29 and a value of
future investments of $8.
According to the data analysis above we don’t think invest
money to Target is a good choice. The
management of Target was becoming inefficient in recent years,
and the debt of Target was becoming
higher. It means higher risk to both investors and creditors. The
management of Target should change this
situation to operate more efficiently in their business. From our
research we can determine that even
though sales increased the net income decreased representing a
decrease to the bottom line. This goes to
further prove our standpoint on not investing on Target
Corporation because of all the risk factors stated
through out this research paper.
1. maliek quandil
Capital analysis is a measurement tool to compare assets to
liabilities. This method allows the organization to understand
where their organization is at whether they are positive or
negative. T His method should only be used from time to time
because then they would be able to understand where the
organization is standing if something were to go right or to go
wrong. For a short term lender the flow of cash is more
important. The reason I believe it is, is because the organization
will be able to use this cash flow to purchase more assets. At
the same time, the loan that they may be taking out may be a
liability but at the same time they will be bringing in more
assets then before. So, it would be making up for the increase of
liabilities. In today's business it can be pretty tough to operate
with no current liabilities because organizations are always
striving for more. So, the more assets that they have the more
the organization will grow. organizations will take out loans
which are liabilities if it is at little expense to them. Doing this
it will help them grow into an even better organization and be
able to bring in more assets. Having no current liabilities,
would be tough to do as an organization due to an organization
always striving for more.
2. Malia
According to Biery (2013), "Working capital is used to fund
day-to-day operations at companies, so in addition to
receivables, it could cover expenses such as payroll and the
costs of procuring, storing and managing inventory." (para 2).
When a business uses working capital analysis, they can better
understand the liquidity of their assets and compare that to their
liabilities. This can help a businesses make decisions like how
much inventory to buy and how much they can afford to grow
and expand. As detailed in the article, when interest rates are
as low as they are, businesses can use working capital analysis
to determine how much capital they have to enhance processes
and become more efficient (Biery, 2013).
Stock of cash means how much a business has currently while
the flow of cash is how much they receive and use. For a short-
term lender, flow of cash is more important. Cash flow is what
makes a business profitable and it is the baseline of keeping a
business running. If you are a short-term lender, you want to
make sure a company will be able to pay you back, which is
why you want to know that they have sufficient cash flow.
Current liabilities are anything that needs to be paid back within
a year's time. It is possible but very unlikely that a business can
operate with no current liabilities. If they had no current
liabilities, a business would either need access to a lot of cash
reserves or they would need to have long-term liabilities. Long-
term liabilities usually have higher interest rates, so it is
unlikely businesses would want to go this route.
3. april
IRR, NPV, and the payback period are methods to calculate
return on investment and aid in the decision making process.
Financial managers can use one of the methods or a combination
of them to evaluate projects and make capital budgeting
decisions. The IRR method compares the expected return for a
project to the rate of return that is required by the company. If
the IRR is more than the required rate of return, the project will
add value to the company and should be pursued (Byrd,
Hickman, McPherson, 2013). IRR can be difficult to calculate
unless a financial calculator or computer program is used. The
disadvantage of IRR is the way it accounts for the time value of
money. The IRR method calculates that future cash flows from a
project will be reinvested at the IRR, not at the company’s cost
of capital, and therefore doesn’t reflect the cost of capital and
time value of money as accurately as the NPV method (Gallo,
2016). NPV measures the value added to the company by the
project taking into account the initial investment, the time value
of money, and the cash flows the project should generate. The
disadvantages of using the NPV method are that projects with
large returns in the early years and projects with low investment
costs will have a higher NPV value than other projects (Gable,
1992). The NPV method also does not take into account the
amount of risk that may apply to each project. The payback
period method is the simplest to calculate. It calculates the
amount of time it will take the project to earn back the amount
of the initial investment. While payback method is the easiest
to use, it is also the most limited. It does not take into account
the time value of money, the rate of return that is required by
the company, or the savings that may occur after the initial
investment is recouped. The most thorough way to evaluate a
project and make a decision with the most accurate information
possible is to use a combination of the three methods. Using
two or all three methods together will give the most accurate
information and will provide the company with a complete
picture to evaluate potential capital expenditures.
4. Malia
As described by Kenton (2019), "Capital rationing is the act of
placing restrictions on the amount of new investments or
projects undertaken by a company." ( para 1). Companies use
capital rationing to ensure that an investment will yield a
greater return for the company when past investments may not
have completely met expectations.
Internal Rate of Return, the Net Present Value, and Payback are
three of the most common approaches used to decide whether a
company should take on a project or not. The payback period is
the simplest of the three to compute. It determines how long it
will take to get back the money made on the initial investment,
however, it does not take into account the time value of money.
Many investors use the payback period because it is an easy and
simple theory to digest, but they typically supplement their
findings with another approach as well.
The internal rate of return stands for how much of a project you
expect to be returned to you. The IRR is the discount rate that
would equal a NPV of zero (Pinkasovitch, 2019). If the IRR is
greater than the cost of capital, you should accept the project
and if the IRR is less than the cost of capital, you should reject
it (Pinkasovitch, 2019).
Typically the IRR and NPV will produce the same results on
whether to accept or reject projects. They also both take into
account the time value of money. The NPV determines whether
a project will be profitable or not but using discounting post-tax
cash flows by weighted average costs (Pinkasovitch, 2019).
The NPV is the most accurate approach to use when solving
capital budgeting problems because it tells you exactly how
profitable one alternative will be as compared to another.
Name                                         Date  Targe.docx

More Related Content

Similar to Name Date Targe.docx

Current Years Estimation PowerPoint Presentation Slides
Current Years Estimation PowerPoint Presentation SlidesCurrent Years Estimation PowerPoint Presentation Slides
Current Years Estimation PowerPoint Presentation SlidesSlideTeam
 
Muthengi mike bamburi financial model - enhancement
Muthengi mike   bamburi financial model - enhancementMuthengi mike   bamburi financial model - enhancement
Muthengi mike bamburi financial model - enhancementMike Muthengi
 
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...Ke Zheng
 
Annual report of two companies
Annual report of two companiesAnnual report of two companies
Annual report of two companiesIftasiam Aqib Alam
 
MA PRESENTATION FOR COLLEGE VERY IMP.pptx
MA PRESENTATION FOR COLLEGE VERY IMP.pptxMA PRESENTATION FOR COLLEGE VERY IMP.pptx
MA PRESENTATION FOR COLLEGE VERY IMP.pptxsamyakpatwa
 
Brph apresentação call 2 t14 (eng)
Brph apresentação call 2 t14 (eng)Brph apresentação call 2 t14 (eng)
Brph apresentação call 2 t14 (eng)brpharma
 
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions ManualFinancial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manualtuqykogod
 
Chapter 4 on Valuation and Reporting in Organization
Chapter 4 on Valuation and Reporting in OrganizationChapter 4 on Valuation and Reporting in Organization
Chapter 4 on Valuation and Reporting in OrganizationFirdaus Fitri Zainal Abidin
 
AT&T Financial and Operational Results
AT&T Financial and Operational ResultsAT&T Financial and Operational Results
AT&T Financial and Operational Resultsfinance1
 
AT&TFinancial and Operational Results
AT&TFinancial and Operational ResultsAT&TFinancial and Operational Results
AT&TFinancial and Operational Resultsfinance1
 
Financial statement analysis.pptx
Financial statement analysis.pptxFinancial statement analysis.pptx
Financial statement analysis.pptxziarehman95
 

Similar to Name Date Targe.docx (20)

02. lbo of micron technologies (deb sahoo)
02. lbo of micron technologies (deb sahoo)02. lbo of micron technologies (deb sahoo)
02. lbo of micron technologies (deb sahoo)
 
Forcast Model
Forcast ModelForcast Model
Forcast Model
 
Current Years Estimation PowerPoint Presentation Slides
Current Years Estimation PowerPoint Presentation SlidesCurrent Years Estimation PowerPoint Presentation Slides
Current Years Estimation PowerPoint Presentation Slides
 
Muthengi mike bamburi financial model - enhancement
Muthengi mike   bamburi financial model - enhancementMuthengi mike   bamburi financial model - enhancement
Muthengi mike bamburi financial model - enhancement
 
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
 
Annual report of two companies
Annual report of two companiesAnnual report of two companies
Annual report of two companies
 
Finance final
Finance finalFinance final
Finance final
 
MA PRESENTATION FOR COLLEGE VERY IMP.pptx
MA PRESENTATION FOR COLLEGE VERY IMP.pptxMA PRESENTATION FOR COLLEGE VERY IMP.pptx
MA PRESENTATION FOR COLLEGE VERY IMP.pptx
 
Brph apresentação call 2 t14 (eng)
Brph apresentação call 2 t14 (eng)Brph apresentação call 2 t14 (eng)
Brph apresentação call 2 t14 (eng)
 
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions ManualFinancial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
 
Chapter 4 on Valuation and Reporting in Organization
Chapter 4 on Valuation and Reporting in OrganizationChapter 4 on Valuation and Reporting in Organization
Chapter 4 on Valuation and Reporting in Organization
 
Equity in-time
Equity in-timeEquity in-time
Equity in-time
 
Work sample
Work sampleWork sample
Work sample
 
AT&T Financial and Operational Results
AT&T Financial and Operational ResultsAT&T Financial and Operational Results
AT&T Financial and Operational Results
 
AT&TFinancial and Operational Results
AT&TFinancial and Operational ResultsAT&TFinancial and Operational Results
AT&TFinancial and Operational Results
 
Financial management
Financial managementFinancial management
Financial management
 
financial accounting
financial accounting financial accounting
financial accounting
 
Finance present
Finance presentFinance present
Finance present
 
Financial statement analysis.pptx
Financial statement analysis.pptxFinancial statement analysis.pptx
Financial statement analysis.pptx
 
03. merger of microsoft and adobe (deb sahoo)
03. merger of microsoft and adobe (deb sahoo)03. merger of microsoft and adobe (deb sahoo)
03. merger of microsoft and adobe (deb sahoo)
 

More from roushhsiu

Most women experience their closest friendships with those of th.docx
Most women experience their closest friendships with those of th.docxMost women experience their closest friendships with those of th.docx
Most women experience their closest friendships with those of th.docxroushhsiu
 
Morgan and Dunn JD have hired you to assist with a case involvin.docx
Morgan and Dunn JD have hired you to assist with a case involvin.docxMorgan and Dunn JD have hired you to assist with a case involvin.docx
Morgan and Dunn JD have hired you to assist with a case involvin.docxroushhsiu
 
Mortality rates vary between the Hispanic community and the gene.docx
Mortality rates vary between the Hispanic community and the gene.docxMortality rates vary between the Hispanic community and the gene.docx
Mortality rates vary between the Hispanic community and the gene.docxroushhsiu
 
Moreno Industries has adopted the following production budget for th.docx
Moreno Industries has adopted the following production budget for th.docxMoreno Industries has adopted the following production budget for th.docx
Moreno Industries has adopted the following production budget for th.docxroushhsiu
 
Most people have a blend of leadership styles that they use. Some le.docx
Most people have a blend of leadership styles that they use. Some le.docxMost people have a blend of leadership styles that they use. Some le.docx
Most people have a blend of leadership styles that they use. Some le.docxroushhsiu
 
Moral rights as opposed to legal rights are not dependent on a polit.docx
Moral rights as opposed to legal rights are not dependent on a polit.docxMoral rights as opposed to legal rights are not dependent on a polit.docx
Moral rights as opposed to legal rights are not dependent on a polit.docxroushhsiu
 
Montasari, R., & Hill, R. (2019). Next-Generation Digital Forens.docx
Montasari, R., & Hill, R. (2019). Next-Generation Digital Forens.docxMontasari, R., & Hill, R. (2019). Next-Generation Digital Forens.docx
Montasari, R., & Hill, R. (2019). Next-Generation Digital Forens.docxroushhsiu
 
Module Outcome  You will be able to describe the historical force.docx
Module Outcome  You will be able to describe the historical force.docxModule Outcome  You will be able to describe the historical force.docx
Module Outcome  You will be able to describe the historical force.docxroushhsiu
 
Molière believed that the duty of comedy is to correct human vices b.docx
Molière believed that the duty of comedy is to correct human vices b.docxMolière believed that the duty of comedy is to correct human vices b.docx
Molière believed that the duty of comedy is to correct human vices b.docxroushhsiu
 
Module One Making Budgetary DecisionsDirectionsBased on the i.docx
Module One Making Budgetary DecisionsDirectionsBased on the i.docxModule One Making Budgetary DecisionsDirectionsBased on the i.docx
Module One Making Budgetary DecisionsDirectionsBased on the i.docxroushhsiu
 
Monitoring Data and Quality ImprovementAnswer one of two que.docx
Monitoring Data and Quality ImprovementAnswer one of two que.docxMonitoring Data and Quality ImprovementAnswer one of two que.docx
Monitoring Data and Quality ImprovementAnswer one of two que.docxroushhsiu
 
Monitoring Global Supply Chains† Jodi L. Short Prof.docx
Monitoring Global Supply Chains†   Jodi L. Short Prof.docxMonitoring Global Supply Chains†   Jodi L. Short Prof.docx
Monitoring Global Supply Chains† Jodi L. Short Prof.docxroushhsiu
 
Morality Relativism & the Concerns it RaisesI want to g.docx
Morality Relativism & the Concerns it RaisesI want to g.docxMorality Relativism & the Concerns it RaisesI want to g.docx
Morality Relativism & the Concerns it RaisesI want to g.docxroushhsiu
 
Module 9 content You will perform a history of a cardiac pro.docx
Module 9 content You will perform a history of a cardiac pro.docxModule 9 content You will perform a history of a cardiac pro.docx
Module 9 content You will perform a history of a cardiac pro.docxroushhsiu
 
Module Assessment 4 TANM ApplicationsBUS2 190Last name, Fir.docx
Module Assessment 4 TANM ApplicationsBUS2 190Last name, Fir.docxModule Assessment 4 TANM ApplicationsBUS2 190Last name, Fir.docx
Module Assessment 4 TANM ApplicationsBUS2 190Last name, Fir.docxroushhsiu
 
Module Assignment Clinical Decision Support SystemsLearning Outcome.docx
Module Assignment Clinical Decision Support SystemsLearning Outcome.docxModule Assignment Clinical Decision Support SystemsLearning Outcome.docx
Module Assignment Clinical Decision Support SystemsLearning Outcome.docxroushhsiu
 
MONTCLAIR UNIVERSITYLAWS 362 LEGAL WRITING MIDTERM.docx
MONTCLAIR UNIVERSITYLAWS 362  LEGAL WRITING   MIDTERM.docxMONTCLAIR UNIVERSITYLAWS 362  LEGAL WRITING   MIDTERM.docx
MONTCLAIR UNIVERSITYLAWS 362 LEGAL WRITING MIDTERM.docxroushhsiu
 
MODULE 8You will perform a history of a respiratory problem th.docx
MODULE 8You will perform a history of a respiratory problem th.docxMODULE 8You will perform a history of a respiratory problem th.docx
MODULE 8You will perform a history of a respiratory problem th.docxroushhsiu
 
Most organizations, including hospitals, adopt both Mission and Visi.docx
Most organizations, including hospitals, adopt both Mission and Visi.docxMost organizations, including hospitals, adopt both Mission and Visi.docx
Most organizations, including hospitals, adopt both Mission and Visi.docxroushhsiu
 
More like this Abstract TranslateFull Text Translate.docx
More like this Abstract TranslateFull Text Translate.docxMore like this Abstract TranslateFull Text Translate.docx
More like this Abstract TranslateFull Text Translate.docxroushhsiu
 

More from roushhsiu (20)

Most women experience their closest friendships with those of th.docx
Most women experience their closest friendships with those of th.docxMost women experience their closest friendships with those of th.docx
Most women experience their closest friendships with those of th.docx
 
Morgan and Dunn JD have hired you to assist with a case involvin.docx
Morgan and Dunn JD have hired you to assist with a case involvin.docxMorgan and Dunn JD have hired you to assist with a case involvin.docx
Morgan and Dunn JD have hired you to assist with a case involvin.docx
 
Mortality rates vary between the Hispanic community and the gene.docx
Mortality rates vary between the Hispanic community and the gene.docxMortality rates vary between the Hispanic community and the gene.docx
Mortality rates vary between the Hispanic community and the gene.docx
 
Moreno Industries has adopted the following production budget for th.docx
Moreno Industries has adopted the following production budget for th.docxMoreno Industries has adopted the following production budget for th.docx
Moreno Industries has adopted the following production budget for th.docx
 
Most people have a blend of leadership styles that they use. Some le.docx
Most people have a blend of leadership styles that they use. Some le.docxMost people have a blend of leadership styles that they use. Some le.docx
Most people have a blend of leadership styles that they use. Some le.docx
 
Moral rights as opposed to legal rights are not dependent on a polit.docx
Moral rights as opposed to legal rights are not dependent on a polit.docxMoral rights as opposed to legal rights are not dependent on a polit.docx
Moral rights as opposed to legal rights are not dependent on a polit.docx
 
Montasari, R., & Hill, R. (2019). Next-Generation Digital Forens.docx
Montasari, R., & Hill, R. (2019). Next-Generation Digital Forens.docxMontasari, R., & Hill, R. (2019). Next-Generation Digital Forens.docx
Montasari, R., & Hill, R. (2019). Next-Generation Digital Forens.docx
 
Module Outcome  You will be able to describe the historical force.docx
Module Outcome  You will be able to describe the historical force.docxModule Outcome  You will be able to describe the historical force.docx
Module Outcome  You will be able to describe the historical force.docx
 
Molière believed that the duty of comedy is to correct human vices b.docx
Molière believed that the duty of comedy is to correct human vices b.docxMolière believed that the duty of comedy is to correct human vices b.docx
Molière believed that the duty of comedy is to correct human vices b.docx
 
Module One Making Budgetary DecisionsDirectionsBased on the i.docx
Module One Making Budgetary DecisionsDirectionsBased on the i.docxModule One Making Budgetary DecisionsDirectionsBased on the i.docx
Module One Making Budgetary DecisionsDirectionsBased on the i.docx
 
Monitoring Data and Quality ImprovementAnswer one of two que.docx
Monitoring Data and Quality ImprovementAnswer one of two que.docxMonitoring Data and Quality ImprovementAnswer one of two que.docx
Monitoring Data and Quality ImprovementAnswer one of two que.docx
 
Monitoring Global Supply Chains† Jodi L. Short Prof.docx
Monitoring Global Supply Chains†   Jodi L. Short Prof.docxMonitoring Global Supply Chains†   Jodi L. Short Prof.docx
Monitoring Global Supply Chains† Jodi L. Short Prof.docx
 
Morality Relativism & the Concerns it RaisesI want to g.docx
Morality Relativism & the Concerns it RaisesI want to g.docxMorality Relativism & the Concerns it RaisesI want to g.docx
Morality Relativism & the Concerns it RaisesI want to g.docx
 
Module 9 content You will perform a history of a cardiac pro.docx
Module 9 content You will perform a history of a cardiac pro.docxModule 9 content You will perform a history of a cardiac pro.docx
Module 9 content You will perform a history of a cardiac pro.docx
 
Module Assessment 4 TANM ApplicationsBUS2 190Last name, Fir.docx
Module Assessment 4 TANM ApplicationsBUS2 190Last name, Fir.docxModule Assessment 4 TANM ApplicationsBUS2 190Last name, Fir.docx
Module Assessment 4 TANM ApplicationsBUS2 190Last name, Fir.docx
 
Module Assignment Clinical Decision Support SystemsLearning Outcome.docx
Module Assignment Clinical Decision Support SystemsLearning Outcome.docxModule Assignment Clinical Decision Support SystemsLearning Outcome.docx
Module Assignment Clinical Decision Support SystemsLearning Outcome.docx
 
MONTCLAIR UNIVERSITYLAWS 362 LEGAL WRITING MIDTERM.docx
MONTCLAIR UNIVERSITYLAWS 362  LEGAL WRITING   MIDTERM.docxMONTCLAIR UNIVERSITYLAWS 362  LEGAL WRITING   MIDTERM.docx
MONTCLAIR UNIVERSITYLAWS 362 LEGAL WRITING MIDTERM.docx
 
MODULE 8You will perform a history of a respiratory problem th.docx
MODULE 8You will perform a history of a respiratory problem th.docxMODULE 8You will perform a history of a respiratory problem th.docx
MODULE 8You will perform a history of a respiratory problem th.docx
 
Most organizations, including hospitals, adopt both Mission and Visi.docx
Most organizations, including hospitals, adopt both Mission and Visi.docxMost organizations, including hospitals, adopt both Mission and Visi.docx
Most organizations, including hospitals, adopt both Mission and Visi.docx
 
More like this Abstract TranslateFull Text Translate.docx
More like this Abstract TranslateFull Text Translate.docxMore like this Abstract TranslateFull Text Translate.docx
More like this Abstract TranslateFull Text Translate.docx
 

Recently uploaded

How to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxHow to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxmanuelaromero2013
 
Sanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfSanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfsanyamsingh5019
 
Alper Gobel In Media Res Media Component
Alper Gobel In Media Res Media ComponentAlper Gobel In Media Res Media Component
Alper Gobel In Media Res Media ComponentInMediaRes1
 
Science 7 - LAND and SEA BREEZE and its Characteristics
Science 7 - LAND and SEA BREEZE and its CharacteristicsScience 7 - LAND and SEA BREEZE and its Characteristics
Science 7 - LAND and SEA BREEZE and its CharacteristicsKarinaGenton
 
Solving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxSolving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxOH TEIK BIN
 
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdfssuser54595a
 
Painted Grey Ware.pptx, PGW Culture of India
Painted Grey Ware.pptx, PGW Culture of IndiaPainted Grey Ware.pptx, PGW Culture of India
Painted Grey Ware.pptx, PGW Culture of IndiaVirag Sontakke
 
How to Configure Email Server in Odoo 17
How to Configure Email Server in Odoo 17How to Configure Email Server in Odoo 17
How to Configure Email Server in Odoo 17Celine George
 
ENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptx
ENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptxENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptx
ENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptxAnaBeatriceAblay2
 
Introduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher EducationIntroduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher Educationpboyjonauth
 
_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting Data_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting DataJhengPantaleon
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityGeoBlogs
 
Crayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon ACrayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon AUnboundStockton
 
Biting mechanism of poisonous snakes.pdf
Biting mechanism of poisonous snakes.pdfBiting mechanism of poisonous snakes.pdf
Biting mechanism of poisonous snakes.pdfadityarao40181
 
Introduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptxIntroduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptxpboyjonauth
 
Final demo Grade 9 for demo Plan dessert.pptx
Final demo Grade 9 for demo Plan dessert.pptxFinal demo Grade 9 for demo Plan dessert.pptx
Final demo Grade 9 for demo Plan dessert.pptxAvyJaneVismanos
 
A Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy ReformA Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy ReformChameera Dedduwage
 

Recently uploaded (20)

How to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxHow to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptx
 
TataKelola dan KamSiber Kecerdasan Buatan v022.pdf
TataKelola dan KamSiber Kecerdasan Buatan v022.pdfTataKelola dan KamSiber Kecerdasan Buatan v022.pdf
TataKelola dan KamSiber Kecerdasan Buatan v022.pdf
 
Sanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfSanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdf
 
Alper Gobel In Media Res Media Component
Alper Gobel In Media Res Media ComponentAlper Gobel In Media Res Media Component
Alper Gobel In Media Res Media Component
 
Science 7 - LAND and SEA BREEZE and its Characteristics
Science 7 - LAND and SEA BREEZE and its CharacteristicsScience 7 - LAND and SEA BREEZE and its Characteristics
Science 7 - LAND and SEA BREEZE and its Characteristics
 
Solving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxSolving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptx
 
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
 
Painted Grey Ware.pptx, PGW Culture of India
Painted Grey Ware.pptx, PGW Culture of IndiaPainted Grey Ware.pptx, PGW Culture of India
Painted Grey Ware.pptx, PGW Culture of India
 
How to Configure Email Server in Odoo 17
How to Configure Email Server in Odoo 17How to Configure Email Server in Odoo 17
How to Configure Email Server in Odoo 17
 
ENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptx
ENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptxENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptx
ENGLISH5 QUARTER4 MODULE1 WEEK1-3 How Visual and Multimedia Elements.pptx
 
Introduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher EducationIntroduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher Education
 
_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting Data_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting Data
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activity
 
Crayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon ACrayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon A
 
Biting mechanism of poisonous snakes.pdf
Biting mechanism of poisonous snakes.pdfBiting mechanism of poisonous snakes.pdf
Biting mechanism of poisonous snakes.pdf
 
Introduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptxIntroduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptx
 
Final demo Grade 9 for demo Plan dessert.pptx
Final demo Grade 9 for demo Plan dessert.pptxFinal demo Grade 9 for demo Plan dessert.pptx
Final demo Grade 9 for demo Plan dessert.pptx
 
Staff of Color (SOC) Retention Efforts DDSD
Staff of Color (SOC) Retention Efforts DDSDStaff of Color (SOC) Retention Efforts DDSD
Staff of Color (SOC) Retention Efforts DDSD
 
A Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy ReformA Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy Reform
 
Model Call Girl in Bikash Puri Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Bikash Puri  Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Bikash Puri  Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Bikash Puri Delhi reach out to us at 🔝9953056974🔝
 

Name Date Targe.docx

  • 1. Name: Date: Target Corporation Case Answers and Analysis Target Corporation (Target) operates large general merchandise and food discount stores in all of the United States, with the exception of Alaska Hawaii, and Vermont. The company also has its own credit card operations and operates a fully integrated online business, target.com. Although the online portion of target’s business is small relative to the overall size of target, sales are growing at a more rapid pace in the online business compared to the in-store sales. The company’s philosophy is to offer their customers a delightful shopping experience and their team members a preferred place to work, and to invest in the communities in which target conducts business to improve quality of life. Selected information from the 2007 form 10-k of Target Corporation is on pages 228-237. Required:
  • 2. 1. Analyze the firm’s financial statements and supplementary information. Your analysis should include the preparation of common-size financial statements, key financial ratios, and an evaluation of short-term liquidity, operating efficiency, capital structure and long-term solvency, profitability, and market measures. 2. Identify the strengths and weaknesses of the company. 3. What is your opinion of the investment potential and the creditworthiness of Target Corporation? Company Overview: Target Corporation (Target or ‘the company’) operates large format general merchandise and food discount stores in the US, which include Target and Super Target stores. The company offers both everyday essentials and fashionable merchandise. Target is headquartered in Minneapolis, Minnesota and employs 366,000 people. The company recorded revenues of $63,367 million in the fiscal year ended January 2008, an increase of 6.5% over 2007. The operating profit of the company was $5,272 million in the fiscal year 2008, an increase of 4% over 2007. The net profit was $2,849 million in the
  • 3. fiscal year 2008, an increase of 2.2% over 2007. Target Corporation Consolidated Balance Sheets and common-size Balance Sheets (In millions, except share and per share date) Period End Date 2008 02/02/2008 2007 02/03/2007 Assets Cash and Short Term Investments 2,450.00 12.96% 813 5.53% Cash & Equivalents 599 3.17% 813 5.53% Short Term Investments 1,851.00 9.79% 0 0.00% Total Receivables, Net 8,651.00 45.76% 6,757.00 45.95% Accounts Receivable - Trade, Net 8,054.00 42.60% 6,194.00 42.12% Accounts Receivable - Trade, Gross 8,624.00 45.62% 6,711.00
  • 4. 45.63% Provision for Doubtful Accounts -570 -3.01% -517 -3.52% Receivables - Other 597 3.16% 563 3.83% Total Inventory 6,780.00 35.86% 6,254.00 42.53% Prepaid Expenses 0 0.00% 0 0.00% Other Current Assets, Total 1,025.00 5.42% 882 6.00% Total Current Assets 18,906.00 100.00% 14,706.00 100.00% Property/Plant/Equipment, Total - Net 24,095.00 127.45% 21,431.00 145.73% Goodwill, Net 60 0.32% 60 0.41% Intangibles, Net 148 0.78% 152 1.03% Long Term Investments 0 0.00% 0 0.00% Note Receivable - Long Term 0 0.00% 0 0.00% Other Long Term Assets, Total 1,351.00 7.15% 1,000.00 6.80% Other Assets, Total 0 0.00% 0 0.00% Total Assets 44,560.00 235.69% 37,349.00 253.97% Liabilities and Shareholders' Equity Accounts Payable 6,721.00 35.55% 6,575.00 44.71% Payable/Accrued 0 0.00% 0 0.00%
  • 5. Accrued Expenses 2,109.00 11.16% 2,004.00 13.63% Notes Payable/Short Term Debt 0 0.00% 0 0.00% Current Port. of LT Debt/Capital Leases 1,964.00 10.39% 1,362.00 9.26% Other Current Liabilities, Total 988 5.23% 1,176.00 8.00% Total Current Liabilities 11,782.00 62.32% 11,117.00 75.59% Total Long Term Debt 15,126.00 80.01% 8,675.00 58.99% Long Term Debt 15,126.00 80.01% 8,528.00 57.99% Capital Lease Obligations 0 0.00% 147 1.00% Deferred Income Tax 470 2.49% 577 3.92% Other Liabilities, Total 1,875.00 9.92% 1,347.00 9.16% Total Liabilities 29,253.00 154.73% 21,716.00 147.67% Common Stock 68 0.36% 72 0.49% Additional Paid-In Capital 2,656.00 14.05% 2,387.00 16.23% Retained Earnings (Accumulated Deficit) 12,761.00 67.50% 13,417.00 91.23% Other Equity, Total -178 -0.94% -243 -1.65% Total Equity 15,307.00 80.96% 15,633.00 106.30% Total Liabilities & Shareholders’ Equity 44,560.00 235.69%
  • 6. 37,349.00 253.97% Target Corporation Income statements and common-size Income statements (In millions, except share and per share date) Period End Date 2008 02/02/2008 2007 02/03/2007 2006 01/28/2006 Revenue 63,367.00 100.00% 59,490.00 100.00% 52,620.00 100.00% Total Revenue 63,367.00 100.00% 59,490.00 100.00% 52,620.00 100.00% Cost of Revenue, Total 43,766.00 69.07% 41,073.00 69.04%
  • 7. 35,703.00 67.85% Gross Profit 19,601.00 30.93% 18,417.00 30.96% 16,917.00 32.15% Selling/General/Administrative Expenses, Total 12,670.00 19.99% 11,852.00 19.92% 11,185.00 21.26% Research & Development 0 0.00% 0 0.00% 0 0.00% Depreciation/Amortization 1,659.00 2.62% 1,496.00 2.51% 1,409.00 2.68% Interest Expense (Income), Net Operating 0 0.00% 0 0.00% 0 0.00% Unusual Expense (Income) 0 0.00% 0 0.00% 0 0.00% Other Operating Expenses, Total 0 0.00% 0 0.00% 0 0.00% Operating Income 4,625.00 7.30% 4,497.00 7.56% 3,860.00 7.34% Interest Income (Expense), Net Non-Operating 0 0.00% 0 0.00% 0 0.00%
  • 8. Gain (Loss) on Sale of Assets 0 0.00% 0 0.00% 0 0.00% Other, Net 0 0.00% 0 0.00% 0 0.00% Income Before Tax 4,625.00 7.30% 4,497.00 7.56% 3,860.00 7.34% Income Tax - Total 1,776.00 2.80% 1,710.00 2.87% 1,452.00 2.76% Income After Tax 2,849.00 4.50% 2,787.00 4.68% 2,408.00 4.58% Minority Interest 0 0.00% 0 0.00% 0 0.00% Equity In Affiliates 0 0.00% 0 0.00% 0 0.00% U.S. GAAP Adjustment 0 0.00% 0 0.00% 0 0.00% Net Income Before Extra. Items 2,849.00 4.50% 2,787.00 4.68% 2,408.00 4.58% Total Extraordinary Items 0 0.00% 0 0.00% 0 0.00% Discontinued Operations 0 0.00% 0 0.00% 0 0.00% Net Income 2,849.00 4.50% 2,787.00 4.68% 2,408.00 4.58%
  • 9.
  • 10. Target Corporation Statements of cash flows (In millions, except share and per share date) Period End Date 2008 02/02/2008 2007 02/03/2007 2006 01/28/2006 Net Income/Starting Line 2,849.00 2,787.00 2,408.00 Depreciation/Depletion 1,659.00 1,496.00 1,409.00 Amortization 0 0 0
  • 11. Deferred Taxes -70 -201 -122 Non-Cash Items 634 497 579 Discontinued Operations 0 0 0 Unusual Items 28 53 70 Other Non-Cash Items 606 444 509 Changes in Working Capital -947 283 177 Accounts Receivable -602 -226 -244 Inventories -525 -431 -454 Other Assets -38 -25 -52 Accounts Payable 111 435 489 Accrued Expenses 62 389 351 Taxes Payable 0 41 70 Other Liabilities 124 100 0 Other Operating Cash Flow -79 0 17 Cash from Operating Activities 4,125.00 4,862.00 4,451.00 Capital Expenditures -4,369.00 -3,928.00 -3,388.00 Purchase of Fixed Assets -4,369.00 -3,928.00 -3,388.00
  • 12. Other Investing Cash Flow Items, Total -1,826.00 -765 -761 Sale of Fixed Assets 95 62 58 Other Investing Cash Flow -1,921.00 -827 -819 Cash from Investing Activities -6,195.00 -4,693.00 -4,149.00 Financing Cash Flow Items -375 -5 58 Other Financing Cash Flow -375 -5 58 Total Cash Dividends Paid -442 -380 -318 Issuance (Retirement) of Stock, Net -2,267.00 -720 -1,025.00 Issuance (Retirement) of Debt, Net 6,791.00 101 386 Cash from Financing Activities 3,707.00 -1,004.00 -899 Foreign Exchange Effects 0 0 0 Net Change in Cash 1,637.00 -835 -597 Net Cash - Beginning Balance 813 1,648.00 2,245.00 Net Cash - Ending Balance 2,450.00 813 1,648.00
  • 13. Target Corporation Key financial ratios Fiscal Year 2008 2007 2006 Fiscal Year End Date 3/31/09 3/31/08 3/31/07 Tests of profitability: 1.Return on equity (ROE): Net Income / Average Stockholders' Equity 0.15 0.18 0.19 2.Return on assets (ROA): Net Income + Interest Expense (net of tax) / Average Total assets 0.07 0.09 0.09 3.Financial leverage percentage: Return on Equity - Return on assets 0.08 0.10 0.09 4.Earnings per share (EPS): Net Income / Average Number of Share of Common Stock Outstanding 2.82 3.39 3.21 5.Quality of income: Cash Flows From Operating Activities / Net Income 2.00 1.45 1.74
  • 14. 6.Profit margin: Net Income / Net Sales Revenue 0.03 0.04 0.05 7.Fixed asset turnover ratio: Net Sales Revenue / Average Net Fixed Assets 2.52 2.63 2.78 8.Asset turnover ratio: Net Sales Revenue / Average Total Assets 1.47 1.55 1.64 Tests of Liquidity: 8.Cash ratio: Cash + Cash Equivalents / Current Liabilities 0.05 0.05 0.07 9.Current ratio: Current Assets / Current Liabilities 1.66 1.60 1.32 10.Quick Ratio: Quick Assets (cash, short-term investments, accounts receivable(net of the allowance or doubtful accounts)) / Current Liabilities 0.95 0.94 0.68 11.Receivable turnover ratio: Net Credit Sales / Average Inventory 9.63 9.72 9.84 12.Average Age of Receivables: Days In a Year / Receivable Turnover Ratio 37.89 37.54 37.10 13.Inventory turnover ratio: Cost of Goods Sold / Average Inventory 6.79 6.72 6.79
  • 15. 14.Average Day's Supply in inventory: Days In a Year / Inventory Turnover Ratio 53.77 54.35 53.73 15.Payable Turnover Ratio: Cost of Goods Sold / Average Accounts Payable 7.01 6.58 6.14 16.Average Age of Payables: Days In a Year / Payable Turnover Ratio 52.07 55.44 57.07 Tests of Solvency: 17.Times interest earned: Net Income + interest Expense + Income Taxes Expense / Interest Expense 3.96 6.92 7.53 18.Cash coverage ratio: Cash Flows from Operating Activities (before interest and tax paid) / Interest Paid 4.96 6.18 8.14 19.Debt-to-equity ratio: Total Liabilities / Stockholder's Equity 2.22 1.91 1.39 Market Tests: 20. Price/earnings ratio: Current Market Price per Share / Earnings per Share 18.67 18.13 16.92
  • 16. 21.Dividend yield ratio: Dividends per Share / Market Price per Share 0.01 0.01 0.01 1. Analyze the firm’s financial statements and supplementary information. Your analysis should include the preparation of common-size financial statements, key financial ratios, and an evaluation of short-term liquidity, operating efficiency, capital structure and long-term solvency, profitability, and market measures. (The financial statement analysis template can be accessed and used at www.prenhall.com/fraser.) 1.1. Evaluation of profitability and operating efficiency: 1.1.1. Return on equity: Return on equity reflects the simple fact that investors expect to earn more money if they invest more money. Target earned 0.19 in 2006, 0.18 in 2007, and 0.15 in 2008 on the owners’ investment. Comparing 2006 to 2008, the data shows that Target’s performance in 2008 as measured by its ROE has declined compared to 2006. This comparison suggests that they have been inefficient.
  • 17. 1.1.2. Return on Assets: Return on assets compares income to the total assets used to earn the income. The return on assets for Target was 0.09 in 2006, 0.09 in 2007, and 0.07 in 2008 this decrease indicates that Target utilized its assets inefficiently. 1.1.3. Financial leverage percentage: Financial leverage percentage measures the advantage or disadvantage that occurs when a company’s return on equity differs from its return on assets. Target’s financial leverage ratio was 0.09 in 2006, 0.10 in 2007, and 0.08 in 2008. The financial leverage ratio increased by .01 from 2006 to 2007, which indicated that it utilized more debt in its capital structure but from 2007 to 2008 it decreased by .02, which indicates that it utilized less debt in its capital structure. 1.1.4. Profit margin: The profit margin measures the percentage of each sales dollar. From 2006 to 2008, each dollar of Target sales generated 5 cents of profit in 2006, 4 cents of profit in 2007, and 3 cents of profit in 2008. This data indicates that the operating efficiency of Target
  • 18. became weak. 1.1.5. Fixed asset turnover ratio: From 2006 to 2008 Target’s fixed asset turnover ratio was 2.78 in 2006, 2.63 in 2007, and 2.52 in 2008. This means that Target had no ability to effectively utilize its fixed assets to generate revenue. For each dollar Target invested in property, plant, and equipment, the company was able to earn $2.78 in 2006, $2.63 in 2007, and $2.52 in 2008 in sales revenue. 1.1.6. Asset turnover ratio: From 2006 to 2008 Target’s asset turnover ratio was 1.64 in 2006, 1.55 in 2007, and 1.47 in 2008. http://www.prenhall.com/fraser This also means that Target wasn’t able to operate more effectively. 1.2. Evaluation of Liquidity: 1.2.1. Cash Ratio: From 2006 to 2008, Target’s cash ratio was 7% in 2006, 5% in 2007 and 5% in 2008. The average cash ratio during 2006 to 2008 was 5.67% that means Target has on hand 5.67 cents of cash for each $1.
  • 19. In the meanwhile, Target’s statement of cash flows showed that the company generated a large amount of cash from its operating activities. From 2006 to 2008, Target’s cash from operating activities was $4451 millions, $4862 millions and $4125 millions. Although the number of Target’s cash from operating activities dropped seriously from $4862 millions in 2007 to $4125 millions in 2008, Target still had a strong ability to generate cash form operating activities to cover the currently liabilities. 1.2.2. Current Ratio: The current ratio measures the cushion of working capital that companies maintain to allow for the inevitable unevenness in the flow of funds through the working capital accounts. From 2006 to 2008, Target’s current ratio was 1.32 in 2006, 1.60 in 2007 and 1.66 in 2008. The average current ratio during 2006 to 2008 was 1.53 that means Target had $1.53 in current assets for each $1 in current liabilities. This ratio is very strong that gave Target a strong ability to generate cash. 1.2.3. Quick Ratio: The quick ratio is a measure of the safety margin hat is available to meet a company’s current
  • 20. liabilities. From 2006 to 2008, Target has 0.68 cents in cash and near-cash assets for every $1 in current liabilities in 2006, 0.94 cents in cash and near-cash assets for every $1 in current liabilities in 2007, 0.95 cents in cash and near-cash assets for every $1 in current liabilities in 2008. The average Quick ratio during 2006 to 2008 was 0.86 that means Target has 0.86 cents in cash and near-cash assets for every $1 in current liabilities. Target has a safety and good margin in the amount of cash Target generates from its operating activities. 1.2.4. Inventory Turnover Ratio: Inventory turnover is a measure of both liquidity and operating efficiency. From 2006 to 2008, Target’s inventory was acquired and sold to customers 6.79 times during the year 2006, 6.72 times during the year 2007, and 6.79 times during the year of 2008. During 2006 to 2008, on average, Target’s inventory was acquired and sold to customers 6.77 times. According to the data we know that Target’s inventory turnover ratio kept stable in recent years. We can see this result through the data of average
  • 21. day’s supply in Inventory. From 2006 to 2008, Target’s average day’s supply in inventory was 53.73 days in 2006, 54.35 days in 2007, and 53.77 days in 2008. 1.2.5. Using ratio to analyze the operating cycle: Fiscal Year 2008 2007 2006 Fiscal Year End Date 3/31/08 3/31/07 3/31/06 9.Average Age of Payables: Days In a Year / Payable Turnover Ratio 52.07 55.44 57.07 7.Average Day's Supply in inventory: Days In a Year / Inventory Turnover Ratio 91.66 91.89 90.83 5.Average Age of Receivables: Days In a Year / Receivable Turnover Ratio 39.59 36.45 33.76 The component parts of the operating cycle help us understand the cash needs of the company. In 2006, Target, on average, pays for its inventory 57.07 days after it receives it. It takes, on average, 90.83 days for it to sell and for the company to collect cash from the customer. In 2007, Target, on average, pays for its inventory 55.44 days after it receives it. It takes, on
  • 22. average, 91.89 days for it to sell and for the company to collect cash from the customer. In 2008, Target, on average, pays for its inventory 52.07 days after it receives it. It takes, on average, 91.66 days for it to sell and for the company to collect cash from the customer. Therefore, Target must invest cash in its operating activities for nearly 33.76 days in 2006, 36.45 days in 2007, and 39.59 days in 2008 between the times it pays its vendors and the time it collects from its customers. In conclusion, in recent years, Target had enough liquidity, but the liquidity became weak, so for the management of Nissan should be aware on his liquidity strategy to keep their enough liquidity and management efficiency. 1.3. Evaluation of capital structure and long-term solvency: 1.3.1. Times interest earned ratio: The times interest earned ratio compares the income a company generated in a period to its interest obligation for the same period. From 2006 to 2008, Target generated $7.53 in income for each $1 of interest expense in 2006, $6.92 in income for each $1 of interest expense in 2007 and$3.96 in income for
  • 23. each $1 of interest expense in 2008 The ratios were decreasing annually that indicates the secure position for creditors became weak, and the creditors risk became higher. 1.3.2. Cash coverage ratio: Target’s cash coverage ratio shows that the company generated $8.14 in cash for every $1 of interest paid in 2006, $6.18 in cash for every $1 of interest paid in 2007 and $4.96 in cash for every $1 of interest paid in 2008, which are not very strong coverage and the coverage ability became weak. 1.3.3. debt-to-equity ratio: From 2006 to 2008, for each $1 of stockholder’s equity, Target had $1.39 worth of liabilities, $1.91 worth of liabilities and $2.22 worth of liabilities that means Target were using more debt to operate. 1.4. Evaluation of market measures: 1.4.1. price/Earnings Ratio: Recently, when the price of Target stock was $54.40 per share in 2006, $61.53 per share in 2007 and
  • 24. $52.61 per share in 2008, EPS for Target was $3.21 in 2006, $3.39 in 2007, and $2.82 in 2008. This indicates that Target’s stock was selling at a price that was 16.92 times its earnings per share in 2006, 18.13 times its earnings per share in 2007 and 18.67 times its earnings per share in 2008. The P/E ratio reflects the stock market’s assessment of a company’s future performance. Target’s P/E ratio suggests that the market believes that Target has the growth potential in recent years. 1.4.2. Dividend yield ratio: Target paid dividends of 0.01 cents per share when the market price of its stock was $54.40 per share in 2006, $61.53 per share in 2007 and $52.61 per share in 2008. 2. Identify the strengths and weaknesses of the company. (www.datamonitor.com) 2.2. Strengths: 2.2.1. Robust return on assets and equity: Target’s return on average assets (ROA) and return on average equity (ROE) remained high in 2006 at 1.67% and 23.7%, respectively. The company's ROA and
  • 25. ROE are significantly higher than its competitors. For instance, Associated Banc-Corp’s ROE declined from 17.2% in 2004 to 13.9% in 2006, and ROA declined from 1.6% in 2004 to 1.5% in 2006. Target’s higher return compared to its competitors gives it a competitive advantage in attracting customers and equity and debt investors. (www.datamonitor.com) 2.2.2. Strong credit quality: http://www.datamonitor.com/ Target’s credit quality remains strong. Target’s net charge-offs for 2006 were 0.17%, which is a low level. The allowance for loan and lease losses at December 31, 2006 was $58.5 million or 0.52% of loans and leases outstanding. At December 31, 2006, non-performing assets totaled $65.6 million, up by $18.3 million from the previous year end. Approximately 60% of non- performing assets are secured by residential real estate. Target’s secured lending strategy reduces losses by providing a secondary source of repayment in the event of a customer default. The company’s strong asset quality reduces earnings
  • 26. volatility for investors. (www.datamonitor.com) 2.2.3. Strong core banking and regulatory capital position: In 2006, Target registered a strong growth in its core banking (deposits and loans & leases) and maintained a good regulatory capital position. In 2006, the company’s loans & leases rose to $11.33 billion, a rise of 11% over 2005. Target’s deposits grew to $9.77 billion in 2006, up by 7% over 2005. In summary, the company’s core banking grew to $21 billion, a rise of 9.1% over 2005. Despite the growth in core banking activities, the company’s regulatory capital position remained strong. Target’s tier 1 capital rose to $914 million in 2006 as compared to $864 million in 2005. The company’s total risk based capital rose to $1,173 million in 2006 from $1,049.6 million in 2005. Consequently, the company’s capital adequacy ratio rose to 11.10% in 2006 from 10.68% in 2005. The company’s strong core banking and capital position implies that it is able to balance growth and solvency. (www.datamonitor.com) 2.3. Weaknesses:
  • 27. 2.3.1. High long-term borrowings: Target’s long-term borrowings were $3,374.4 million during fiscal year 2006, a year on year increase of 34.4%. The company’s long-term borrowings equaled 245.3% of its revenues in the fiscal year 2006. The ratio of long term borrowings to revenues rose to 2.45 in 2006 from 2.07 in 2005. This indicates that the company’s dependence on long term borrowings has increased. The company's long-term debt to equity ratio also increased to 3.27 in 2006, up from 2.51 in 2005. This is much higher than some of its peers. The company's high indebtedness limits its ability to undertake further financing going forward. Moreover, it exposes the company to significant financial risks.(www.datamonitor.com) 2.3.2. Declining ATM revenue and low growth in fees and services charges: Target’s ATM revenue has been declining since the fiscal year 2004. ATM revenue declined to $37.7 million in 2006, as compared to $40.73 million in 2005. During 2003-2006, ATM revenue shrunk to http://www.datamonitor.com/ http://www.datamonitor.com/ http://www.datamonitor.com/
  • 28. $37.7 million in 2006, from $42.9 million in 2004, at a negative CAGR of 6.2%. The company’s revenue from fees and services charges increased in 2006 by 2.9% to $270.2 million. However, during 2004-2006, revenue from fees and services charges shrunk by a CAGR of 1.8%. The company's fee income was negatively affected by the change in behavior of checking account customers. Customers now prefer Automated Clearing House transactions and debit card transactions instead of checks. In addition, the accounts of certain customers were closed since they abused their debit card spending, which negatively affected the company's fees and service charges. Declining ATM revenues and low growth in fees and services charges indicate that the company is yet to control customer defection. (www.datamonitor.com) 2.3.3. Limited geographical spread: Target Financial operates only in the US. The company's principal subsidiary, Target National Bank, operates in Minnesota, Illinois, Michigan, Wisconsin, Colorado and Indiana. The company's limited geographic spread limits its customer base. In 2007, the US
  • 29. economy, especially the financial services industry, was badly affected by sub prime crisis. The average cost of inter bank borrowing went up in 2007. The cost of borrowing is expected to remain high in 2008 as well. The company’s high reliance on long term borrowings and the US economy could lead to lower business growth and profits in the coming quarters. (www.datamonitor.com) 3. What are your opinion of the investment potential and the creditworthiness of Target Corporation? The company’s growth can be seen in multiple areas such as revenue growth since the same quarter one-year prior revenues slightly increased by .2% and good cash flow from operations and reasonable valuation levels, since the net operating cash flow has increased by 35% when compared with last year. However, we can find weakness including feeble growth in the company’s earning per share, generally poor debt management and poor profit margins, since target’s earning per share has declined by 6.8% in the most recent quarter compared to the same quarter a year ago, the debt-to-equity ratio of 1.33
  • 30. is relatively high when compared with the industry average suggesting a need for better debt level management. Along with the unfavorable debt-to-equity ratio, TGT maintains a poor quick ratio of .86, which illustrates the inability to avoid short-term cash problems. At Target’s current price of $39.30, investors are http://www.datamonitor.com/ placing a positive value of $17 on its future investments. This view is consistent with the company’s most recent performance that reflected a growth rate of 8.0% per year, and a return on equity of 13.6% versus a cost of equity of 12.2%. In addition, this view is consistent with PTR’s forecasts. As explained previously, PTR expects TGT to grow at a rate of 6.0% per year and to earn a return on equity of 16.7% versus a cost of equity of 12.2%. PTR’s 2011 Price Target of $36 is based on these forecasts and reflects an estimated value of existing assets of $29 and a value of future investments of $8. According to the data analysis above we don’t think invest money to Target is a good choice. The
  • 31. management of Target was becoming inefficient in recent years, and the debt of Target was becoming higher. It means higher risk to both investors and creditors. The management of Target should change this situation to operate more efficiently in their business. From our research we can determine that even though sales increased the net income decreased representing a decrease to the bottom line. This goes to further prove our standpoint on not investing on Target Corporation because of all the risk factors stated through out this research paper. 1. maliek quandil Capital analysis is a measurement tool to compare assets to liabilities. This method allows the organization to understand where their organization is at whether they are positive or negative. T His method should only be used from time to time because then they would be able to understand where the organization is standing if something were to go right or to go wrong. For a short term lender the flow of cash is more important. The reason I believe it is, is because the organization will be able to use this cash flow to purchase more assets. At the same time, the loan that they may be taking out may be a liability but at the same time they will be bringing in more assets then before. So, it would be making up for the increase of liabilities. In today's business it can be pretty tough to operate with no current liabilities because organizations are always
  • 32. striving for more. So, the more assets that they have the more the organization will grow. organizations will take out loans which are liabilities if it is at little expense to them. Doing this it will help them grow into an even better organization and be able to bring in more assets. Having no current liabilities, would be tough to do as an organization due to an organization always striving for more. 2. Malia According to Biery (2013), "Working capital is used to fund day-to-day operations at companies, so in addition to receivables, it could cover expenses such as payroll and the costs of procuring, storing and managing inventory." (para 2). When a business uses working capital analysis, they can better understand the liquidity of their assets and compare that to their liabilities. This can help a businesses make decisions like how much inventory to buy and how much they can afford to grow and expand. As detailed in the article, when interest rates are as low as they are, businesses can use working capital analysis to determine how much capital they have to enhance processes and become more efficient (Biery, 2013). Stock of cash means how much a business has currently while the flow of cash is how much they receive and use. For a short- term lender, flow of cash is more important. Cash flow is what makes a business profitable and it is the baseline of keeping a business running. If you are a short-term lender, you want to make sure a company will be able to pay you back, which is why you want to know that they have sufficient cash flow. Current liabilities are anything that needs to be paid back within a year's time. It is possible but very unlikely that a business can operate with no current liabilities. If they had no current liabilities, a business would either need access to a lot of cash reserves or they would need to have long-term liabilities. Long- term liabilities usually have higher interest rates, so it is unlikely businesses would want to go this route.
  • 33. 3. april IRR, NPV, and the payback period are methods to calculate return on investment and aid in the decision making process. Financial managers can use one of the methods or a combination of them to evaluate projects and make capital budgeting decisions. The IRR method compares the expected return for a project to the rate of return that is required by the company. If the IRR is more than the required rate of return, the project will add value to the company and should be pursued (Byrd, Hickman, McPherson, 2013). IRR can be difficult to calculate unless a financial calculator or computer program is used. The disadvantage of IRR is the way it accounts for the time value of money. The IRR method calculates that future cash flows from a project will be reinvested at the IRR, not at the company’s cost of capital, and therefore doesn’t reflect the cost of capital and time value of money as accurately as the NPV method (Gallo, 2016). NPV measures the value added to the company by the project taking into account the initial investment, the time value of money, and the cash flows the project should generate. The disadvantages of using the NPV method are that projects with large returns in the early years and projects with low investment costs will have a higher NPV value than other projects (Gable, 1992). The NPV method also does not take into account the amount of risk that may apply to each project. The payback period method is the simplest to calculate. It calculates the amount of time it will take the project to earn back the amount of the initial investment. While payback method is the easiest to use, it is also the most limited. It does not take into account the time value of money, the rate of return that is required by the company, or the savings that may occur after the initial investment is recouped. The most thorough way to evaluate a project and make a decision with the most accurate information possible is to use a combination of the three methods. Using two or all three methods together will give the most accurate information and will provide the company with a complete picture to evaluate potential capital expenditures.
  • 34. 4. Malia As described by Kenton (2019), "Capital rationing is the act of placing restrictions on the amount of new investments or projects undertaken by a company." ( para 1). Companies use capital rationing to ensure that an investment will yield a greater return for the company when past investments may not have completely met expectations. Internal Rate of Return, the Net Present Value, and Payback are three of the most common approaches used to decide whether a company should take on a project or not. The payback period is the simplest of the three to compute. It determines how long it will take to get back the money made on the initial investment, however, it does not take into account the time value of money. Many investors use the payback period because it is an easy and simple theory to digest, but they typically supplement their findings with another approach as well. The internal rate of return stands for how much of a project you expect to be returned to you. The IRR is the discount rate that would equal a NPV of zero (Pinkasovitch, 2019). If the IRR is greater than the cost of capital, you should accept the project and if the IRR is less than the cost of capital, you should reject it (Pinkasovitch, 2019). Typically the IRR and NPV will produce the same results on whether to accept or reject projects. They also both take into account the time value of money. The NPV determines whether a project will be profitable or not but using discounting post-tax cash flows by weighted average costs (Pinkasovitch, 2019). The NPV is the most accurate approach to use when solving capital budgeting problems because it tells you exactly how profitable one alternative will be as compared to another.