I.H.M , Dehradun

                               ACCOUNTANCY

Notes by -:

G.K Sawhney

7895190950




                      TOPIC -FUND FLOW STATEMENT

 Ques1) Following are the Balance sheet of Vikas ltd.

 Liabilities              2006       2007         Asset               2006     2007
 Equity sh. Capital       200000     250000       Cash                10000    20000
 Security Premium         30000      40000        Bank                30000    10000
 General reserve          10000      20000        Bill receivable     10000      -
 Retain earning           40000      60000        Sundry debtor       60000    80000
 Debenture                80000      60000        Stock in hand       60000    50000
 Sundry creditor          60000      50000        Prepaid expense     10000    10000
 Bills payable            10000      5000         Preliminary         20000    10000
                                                  expense
 Proposed dividend        20000      15000        Land & building     130000   110000
 Provision for tax        20000      30000        Plant & machinery   180000   300000
 Accumulated              40000      60000
 depreciation
                          510000     590000                           510000   590000

 Prepare-:
    1) Schedule of Change in working capital
    2) Fund Flow Statement
    3) Cash Flow Statement

     Ques 2) Following are the Balance sheet of Ankita ltd.

 Liabilities              2009       2010         Assets              2009     2010
 Equity sh. Capital       300000     320000       Cash in Hand        30000    40000
 Pref. sh. Capital        100000     60000        Sundry Debtor       80000    90000
 Retain earning           40000      200000       Stock in hand       50000    40000
 Debenture                80000      100000       Preliminary         10000    5000
                                                  expense
Sundry creditor          40000      70000        Goodwill               15000        10000
Bills payable            10000        -          Discount on share      5000           -
Provision for Tax        20000      25000        Land & Building        200000       220000
Proposed dividend        20000      15000        Plant & Machinery      240000       240000
Dep. Reserve A/c         20000      35000
                         630000     645000                              630000       645000

   Prepare-:
   1)Schedule of Change in Working Capital
   2) Fund Flow Statement
   3)Cash Flow Statement


   Ques3) Following are the Balance Sheet of Nikhil ltd. Prepare Cash Flow Statement.

Liabilities              2009       2010         Assets                 2009         2010
Equity sh. Capital       300000     360000       Cash                   8000         16000
Pref. sh. Capital        60000      40000        Bill receivable        10000        5000
Debenture                40000      30000        Debtors                60000        80000
Retain earning           20000      30000        Stock                  50000        40000
Reserve fund             10000      15000        Prepaid expense        8000           -
Creditors                95000      80000        Preliminary exp.       12000        10000
Bills Payable            10000      30000        Goodwill               20000        10000
Provision for Tax        20000      10000        Land & Building        90000        80000
Proposed dividend        10000      5000         Plant &Machinery       307000       359000
                         565000     600000                              565000       600000

Ques 4) Following are the balance sheet of Sahil ltd. Prepare cash flow statement.

Liabilities              2008       2009         Assets                 2008         2009
Equity sh. Capital       280000     360000       Cash                   40000        30000
Pref. sh. Capital        80000      40000        Bill receivable        10000        20000
Debenture                40000      90000        Debtor                 90000        60000
Bank Loan                60000      50000        Stock in hand          110000       130000
Retain earning           40000      30000        Prepaid expense        20000        10000
Reserve Fund             10000      20000        Preliminary exp.       15000        10000
Accumulated Dep. A/c     50000      70000        Underwriting           15000        10000
                                                 commission
Provision for tax        30000      20000        Goodwill               10000        20000
Proposed Dividend        20000      15000        Land & Building        220000       190000
Creditor                 80000      90000        Plant & Machinery      170000       310000
Bill payable               10000      -
O/S expense                  -      5000
                         700000     790000                              700000       790000
Ques 5) Following information is available in respect of Three projects

Particulars               Project A                Project B             Project C
Initial investment        400000                   450000                400000
Annual Cash flow          130000                   140000                100000
Working Life              6 years                  7 years               8 years
Evaluate the projects on the basis of Pay back method , Post Pay back method.




Ques 6) Following information is available from the books of Vishnu ltd.

Particulars                   A                         B                         C
Cost of Machine             500000                    600000                 700000
Working life                8 years                   7 years                6 years
A.C .F                      160000                     170000                190000
Scrap value                 20000                        -                   30000

Evaluate on the basis of Pay back method, Post pay back method , PPBP index.

Ques 7) From the following balance Sheet Prepare Schedule of Change in Working
capital & Fund Flow Statement.

Liabilities            2008           2009         Assets                 2008         2009
Sh. Capital            250000         300000       Plant &                50000        60000
                                                   Machinery
Debebture              30000            -          Furniture              35000        15000
Pref. share              -            70000        Stock                  60000        105000
P/L A/c                15000          30000        Debtor                 100000       150000
Sundry creditor        70000          50000        Bill receivable        20000        10000
Bill Payable           10000          20000        Prepaid Expense        30000        20000
Provision for tax      20000             -         Cash                   120000       140000
General Reserve        20000          30000
                       415000         500000                              415000       500000

Fund flow statement

  • 1.
    I.H.M , Dehradun ACCOUNTANCY Notes by -: G.K Sawhney 7895190950 TOPIC -FUND FLOW STATEMENT Ques1) Following are the Balance sheet of Vikas ltd. Liabilities 2006 2007 Asset 2006 2007 Equity sh. Capital 200000 250000 Cash 10000 20000 Security Premium 30000 40000 Bank 30000 10000 General reserve 10000 20000 Bill receivable 10000 - Retain earning 40000 60000 Sundry debtor 60000 80000 Debenture 80000 60000 Stock in hand 60000 50000 Sundry creditor 60000 50000 Prepaid expense 10000 10000 Bills payable 10000 5000 Preliminary 20000 10000 expense Proposed dividend 20000 15000 Land & building 130000 110000 Provision for tax 20000 30000 Plant & machinery 180000 300000 Accumulated 40000 60000 depreciation 510000 590000 510000 590000 Prepare-: 1) Schedule of Change in working capital 2) Fund Flow Statement 3) Cash Flow Statement Ques 2) Following are the Balance sheet of Ankita ltd. Liabilities 2009 2010 Assets 2009 2010 Equity sh. Capital 300000 320000 Cash in Hand 30000 40000 Pref. sh. Capital 100000 60000 Sundry Debtor 80000 90000 Retain earning 40000 200000 Stock in hand 50000 40000 Debenture 80000 100000 Preliminary 10000 5000 expense
  • 2.
    Sundry creditor 40000 70000 Goodwill 15000 10000 Bills payable 10000 - Discount on share 5000 - Provision for Tax 20000 25000 Land & Building 200000 220000 Proposed dividend 20000 15000 Plant & Machinery 240000 240000 Dep. Reserve A/c 20000 35000 630000 645000 630000 645000 Prepare-: 1)Schedule of Change in Working Capital 2) Fund Flow Statement 3)Cash Flow Statement Ques3) Following are the Balance Sheet of Nikhil ltd. Prepare Cash Flow Statement. Liabilities 2009 2010 Assets 2009 2010 Equity sh. Capital 300000 360000 Cash 8000 16000 Pref. sh. Capital 60000 40000 Bill receivable 10000 5000 Debenture 40000 30000 Debtors 60000 80000 Retain earning 20000 30000 Stock 50000 40000 Reserve fund 10000 15000 Prepaid expense 8000 - Creditors 95000 80000 Preliminary exp. 12000 10000 Bills Payable 10000 30000 Goodwill 20000 10000 Provision for Tax 20000 10000 Land & Building 90000 80000 Proposed dividend 10000 5000 Plant &Machinery 307000 359000 565000 600000 565000 600000 Ques 4) Following are the balance sheet of Sahil ltd. Prepare cash flow statement. Liabilities 2008 2009 Assets 2008 2009 Equity sh. Capital 280000 360000 Cash 40000 30000 Pref. sh. Capital 80000 40000 Bill receivable 10000 20000 Debenture 40000 90000 Debtor 90000 60000 Bank Loan 60000 50000 Stock in hand 110000 130000 Retain earning 40000 30000 Prepaid expense 20000 10000 Reserve Fund 10000 20000 Preliminary exp. 15000 10000 Accumulated Dep. A/c 50000 70000 Underwriting 15000 10000 commission Provision for tax 30000 20000 Goodwill 10000 20000 Proposed Dividend 20000 15000 Land & Building 220000 190000 Creditor 80000 90000 Plant & Machinery 170000 310000 Bill payable 10000 - O/S expense - 5000 700000 790000 700000 790000
  • 3.
    Ques 5) Followinginformation is available in respect of Three projects Particulars Project A Project B Project C Initial investment 400000 450000 400000 Annual Cash flow 130000 140000 100000 Working Life 6 years 7 years 8 years Evaluate the projects on the basis of Pay back method , Post Pay back method. Ques 6) Following information is available from the books of Vishnu ltd. Particulars A B C Cost of Machine 500000 600000 700000 Working life 8 years 7 years 6 years A.C .F 160000 170000 190000 Scrap value 20000 - 30000 Evaluate on the basis of Pay back method, Post pay back method , PPBP index. Ques 7) From the following balance Sheet Prepare Schedule of Change in Working capital & Fund Flow Statement. Liabilities 2008 2009 Assets 2008 2009 Sh. Capital 250000 300000 Plant & 50000 60000 Machinery Debebture 30000 - Furniture 35000 15000 Pref. share - 70000 Stock 60000 105000 P/L A/c 15000 30000 Debtor 100000 150000 Sundry creditor 70000 50000 Bill receivable 20000 10000 Bill Payable 10000 20000 Prepaid Expense 30000 20000 Provision for tax 20000 - Cash 120000 140000 General Reserve 20000 30000 415000 500000 415000 500000