Open Source Capital provides an innovative new way for private equity investors to invest in single assets through "Dequity Notes". The notes offer high risk-adjusted returns through quarterly payments that are treated as 1099 income, avoiding more complicated K1 tax forms. Open Source Capital identifies deals, conducts due diligence, and structures debt financing with profit participation for the notes. This allows individual investors access to professionally vetted deals typically reserved for large financial sponsors and accredited investors.

2. Open Source Capital Provides a New Way
For Private Equity to Invest in Single Assets
“Dequity Notes”
 Innovative: a “paradigm shift,” in March 2015, the Securities and
Exchange Commission(SEC) released final Regulation A+ rules under Title
IV of the JOBS Act, paving the way for companies to raise up to $50
million from both accredited and unaccredited investors as an alternative
to venture capital.
 Quantified: Debt financing with profit participation built into the Note
 Strategic: a structured process with risk management techniques that
have been tested and tried by institutional lenders
 Investor-Focused: dedicated to meeting investors’ needs and objectives
 High risk-adjusted returns
 Quarterly payments
 1099 income – no K1’s
OpenSource Capital
2
Confidential

3. Our Unique Focus:
 We form allianceswith entrepreneurs and work off-line and on-line to negotiate
deals for Financial Sponsors and Accredited Investors to co-invest with us.
Our Financial Sponsor model makes crowdfundinga collaborative and complementary
effort. Instead of competing with Financial Sponsors,Angel Investorsand Private Equity,
our crowdfundinvestorsare collaborating with them, leveraging the Sponsor’s capital
while giving crowdfundinginvestorsaccess to professionallyvetted investmentsthat
they might not have otherwise been able to select.
We focus on “one-off transactions” utilizing Dequity Participation Loans to finance
real estate and other cash flowingassets.
 We have the systems and analytical framework to quickly formulate, structure and
price Dequity Participation Loans.
 We conduct hands-on, deep-dive due diligence, with boots on the ground.
 We have the ability to quickly communicate our analysis and find fundingsolutions for
our clients and our investors.
OpenSource Capital
3
Confidential

4. The Funding Process
 The Dequity terms are established and posted online.
 Investors conduct due diligenceonline.
 All loanshave an 8% p.a. couponinterest rate.
 All Notes have a revenue kicker that increases the IRR
 Investments documents are reviewed and signed online
 The Note is funded.
 Participants receive quarterly payments
OpenSource Capital
4
Confidential

5. 5
Detailed Underwriting and
Asset Overview
• Project Description
• Location / Maps / Site Plan
• Photos
• Site Visit – Notes and Observations
• Competitive Projects
Appraisal
OpenSource Capital

6. 6
Financial Modeling – Cost, Sales & Revenue
Projections
OpenSource Capital

7. Investment Strategy & Process
Selecting value add projects through a
data driven opportunity evaluation
process
A structured process with risk
management techniques that have been
tested and tried by institutional lenders
Lending to the small to medium sized
enterprise (SME) market that has been
underserved by financial institutions since
2008
Risk Based Pricing: Financial Sponsor
determines financial objectives
Financial Sponsor determines rate
Financial Sponsor determines the LTC
Financial Sponsor receives a promote on
each loan
Long-term Wealth &
Income

8. Crowdsourcing Platform Overview
for Financial Sponsors (Sample Transaction)
Investments fromother
accredited investors
$10mmLoan agreement with
pooled funds
Financial
Sponsor$2mm
interest (20%)
ExpectedLoan Income 15% $1,500,000 Netloanincome $1,350,000 13.50%
lessexpenses-OSC $150,000 ROI
Netloan income $1,350,000 lessCFInterest $918,000 11.48%
Loan Level ROI 13.50% Netto FSponsor $432,000 21.60%
Yieldincrease 44.00%
• The net outcomes in the above table include a 15% promote (see appendix)
• Please see appendixfor more information on the above investmentscenario
• Figures above are expected results and do not guarantee the outcome of any investmentwith Open Source Capital LLC
Levered increase from
participating in the crowdfunded
platform
Revenue
Participation Note

9. Three Components of Our Superior
Returns
Loans are underwritten to
yield unlevered annual
internal rates of return of
12% to 25%.
Revenue fromeach
loan/investmentwill be
derived fromfees, loan
interestAND participation
in profits from investment.
A 15-20% Promoteon
loans
Higher
Yielding
Investments

10. Appendix
YourCO, LLC SAMPLE TRANSACTION
(Loan program)
Income Loan funding
Loan Amount Loan $10,000,000
Origination (Paid by borrower) 1.00% $100,000 YourCO, LLC $2,000,000 20.00%
Platform/Loan Servicing 10.00% $150,000 Crowdfunding $8,000,000 80.00%
Posting/Marketing (PBB) 0.30% $30,000
Total expenses 2.80% $280,000 YourCO promote 15%
Loan Income 15% 0.18 $1,500,000 Net loan income $1,350,000 13.50%
less expenses-OSC $150,000 ROI
Net loan income $1,350,000 less CF Interest $918,000 11.48%
Loan Level ROI 13.50% Net to YourCO, LLC $432,000 21.60%
Yield increase 44.00%
• Figures above are hypothetical and target results and do notguarantee the outcome ofany investmentwith Open Source Capital LLC (See
disclosures)

11. Summary
 Single transaction- Dequity ParticipationNotes.
 Investors purchasea percentage ownershipin the Notes
and receive 1099 Interest income– no K1’s.
 Quantified profitparticipationbuilt into the note.
 Hands-on due diligence,with boots on the ground.
 Quick communications with senior management.
 Solutions that accomplishboth the borrower’s and the investor’s needs.
11
Confidential
OpenSource Capital

12. Disclosures
Disclaimer
This presentation contains confidential and proprietary information to be used solely for purposes of discussion,
to determine preliminary interest in establishing a business relationship with Open Source Capital, LLC. Under no
circumstances is this presentation to be used or considered as an offer to sell, or a solicitation of any offer to buy
any security. Any such offer may only be made pursuant to a prospectus, or other offering documents, meeting
the requirement of applicable Federal and State securities laws. The information contained herein is in summary
form for convenience of presentation. It is not complete and it should not be relied upon as such.
Sample Transactions, Target Returns, and Proforma Analyses
Some of the information in this Presentation may contain forward-looking statements. Such statements can be
identified by the use of forward-looking words such as “may,” “will,” “expect,” “anticipate,” “estimate,” “continue,”
or other similar words. Target returns project future expectations, contain projections of results of operations or
of financial conditions, or state other forward-looking information. When considering such forward-looking
statements, you should keep in mind the risk factors and other cautionary statements in this Presentation.
Although management of the Company believes that the expectations reflected in such forward-looking
statements are based on reasonable assumptions, there are certain factors, in addition to these risk factors and
cautionary statements, such as general economic conditions, local real estate conditions, or the weather and
other natural occurrences, as well as, other risks and uncertainties, that might cause a material difference
between actual results and those forward-looking statements. As such, this analysis may prove to be inaccurate
because of the assumptions made by Management or the actual development of future events. No assurance can
be given that any of these forward-looking statements and predictions will ultimately prove to be correct or even
substantially correct.

13. Call or email:
Kyle Meyer
954-650-6798
kmeyer@opensourcecap.com