ACCOUNTING CYCLE BY  THAWBAN BAIG
TABLE OF CONTENTS QUESTION # 2 SOLUTION JOURNAL GENERAL LEDGER T-ACCOUNTS ADJUSTMENTS ADJUSTED TRIAL BALANCE INCOME STATEMENT STATEMENT OF RETAINED EARNINGS
TABLE OF CONTENTS CLOSING ENTRIES AFTER CLOSING TRIAL BALANCE
JOURNAL GENERAL DEC 1  CASH   200,000      CAPITAL STOCK  200,000   ISSUED 2000 SHARES OF   CAPITAL STOCK DEC 1  EQUIPMENT   240,000   NOTES PAYABLE   100,000   CASH 140,000     PURCHASED EQUIPMENT AND    ISSUED NOTES PAYABLE DATE PARTICULARS Dr Cr
JOURNAL GENERAL DEC  1  PREPAID  RENT  12000   CASH     12000   PAID ADVANCE RENT DEC 4  OFFICE SUPPLIES  1000 AC.PAYABLE    1000   PURCHASED OFFICE    SUPPLIES ON ACCOUNT  DATE PARTICULARS Dr Cr
JOURNAL GENERAL DEC 8  CASH    8000   UNEARNED  RENTAL FEE  8000 RECEIVED UNEARNED FEE DEC 12  SALARIES EXPENSE  5200   CASH  5200 PAID SALARIES EXPENSE DATE PARTICULARS Dr Cr
JOURNAL GENERAL DEC 15 CASH   12000 ACCOUNTS RECEIVABLE   6000 EARNED RENTAL FEE    18000   EARNED FEE RECEIVED DEC 17  MAINTENANCE  EXPENSE  600   ACCOUNTS PAYABLE  600 PAID MAINTENANCE EXPENSE DATE PARTICULARS Dr Cr
JOURNAL GENERAL DEC  23 CASH  2000  ACCOUNTS RECEIVABLE  2000   COLLECTED ACCOUNTS RECV. DEC 23  ACCOUNTS RECEIVABLE  5250   UNEARNED RENTAL  FEE  5250 RENTED A BACKHOE DATE PARTICULARS Dr Cr
JOURNAL GENERAL DEC 26  SALARIES  EXPENSE  5200 CASH  5200 PAID BIWEEKLY SALARIES DEC 27  ACCOUNTS PAYABLE  600   CASH  600 PAID ACCOUNTS PAYABLE DATE PARTICULARS Dr Cr
JOURNAL GENERAL DEC 28  DIVIDENTS  2000 DIVI.PAYABLE  2000 10 CEN PER SHARE DIVIDENT DEC 29  UNEXPIRED INSURANCE  9600   CASH   9600   PURCHASED INSUR.  POLICY  DATE PARTICULARS Dr Cr
JOURNAL GENERAL DEC 31  UTILITIES EXPENSE  700 A.PAYABLE  700   RECEIVED UTILITIES BILL DEC 31  CASH   15600   ACCOUNTS RECEIVABLE  4400  EARNED RENTAL FEE  20000 EARNED EQ. RENTAL FEE DATE PARTICULARS Dr Cr
LEDGER T-ACCOUNTS Cash  capital stock Dr  Cr 200,000 140,000 8,000 12,000 12,000 5,200 2,000 5,200 15,600 600 9,600 172,600 65,000 237600 237600 237,600 Dr Cr 200,000 200,000 200,000 200,000
LEDGER T-ACCOUNTS Rental equipment  prepaid rent Dr Cr 240,000 240,000 240,000 240,000 Dr Cr 12,000 12,000 12,000 12,000
LEDGER T-ACCOUNTS Notes payable  office supplies Dr Cr 100,000 100,000 100,000 100,000 Dr Cr 1,000 1,000 1,000 1,000
LEDGER T-ACCOUNTS Dividends  Dividend payable  Dr Cr 2,000 2,000 2,000 2,000 Dr Cr 2,000 2,000 2,000 2,000
LEDGER T-ACCOUNTS unearned rental fee  accounts payable Dr Cr 8,000 5,250 13,250 13,250 13,250 Dr Cr 600 1,000 600 700 17,00 2,300 2,300
LEDGER T-ACCOUNTS Salaries expense  maintenance expense Dr Cr 5,200 5,200 10,400 10,400 10,400 Dr Cr 600 600 600 600
LEDGER T-ACCOUNTS Utilities expense  accounts  recievable Dr Cr 700 700 700 700 Dr Cr 6,000 2,000 5,250 4,400 13,650 15,650 15,650
LEDGER T-ACCOUNTS earned rental fee  unexpired insurance Dr Cr 18,000 20,000 38,000 38,000 38,000 Dr Cr 9,600 9,600 9,600 9,600
ADJUSTMENTS DATE PARTICULARS Dr Cr A RENT EXPENSE  4000 PREPAID RENT  4000 ADVANCE PAYMENT OF RENT
ADJUSTMENTS DATE PARTICULARS Dr Cr B INTEREST EXPENSE 6000 INTEREST PAYABLE 6000 THE ANNUAL INTEREST RATE ON NOTES PAYABLE
ADJUSTMENTS DATE PARTICULARS Dr Cr C DEP. EXPENSE :RENTAL EQUIPMENT 2500 ACCUMULATED DEP:RENT EQUIP 2500 THE RENTAL EQUIPMENT BEING DEPRICIATED OVER PERIOD OF 8 YEARS
ADJUSTMENTS DATE PARTICULARS Dr Cr D SUPPLIES EXPENSE 400 OFFICE SUPPLIES 400 OFFICE SUPPLIES ON HAND AT 31 DEC
ADJUSTMENTS Date Particulars DR CR E UNEARNED RENTAL FEE 3700 EARNED RENTAL FEE 3700 THE COMPANY EARNED 3700 RENTAL FEE PAID IN ADVANCE
ADJUSTMENTS DATE PARTICULARS Dr Cr F UNEARNED RENTAL FEE 1500 EARNED RENTAL FEE 1500 6 DAYS RENT ON BACKHOE  HAS BEEN EARNED
ADJUSTMENTS DATE PARTICULARS Dr Cr G SALARIES EXPENSE 1400 SALARIES PAYABLE 1400 SALARIES EARNED BY EMPLOYEES
ADJUSTMENTS DATE PARTICULARS Dr Cr H INCOME TAX EXPENSE 10520 INCOME TAX PAYABLE  10520 COMBINED STATE AND FEDERAL INCOME TAX
OFFICE SUPPLIES PREPAID OFFICE RENT T-ACCOUNTS AFTER ADJUSTMENTS Dr Cr 1,000 400 600 1000 1000 Dr Cr 12,000 4000 8000 12,000 12000
T-ACCOUNTS AFTER ADJUSTMENTS ACCUMULATED DEP: OFFICE EQUIP INTEREST PAYABLE Dr Cr 2,500 2,500 2,500 2,500 Dr Cr 6,000 6,000 6,000 6,000
T-ACCOUNTS AFTER ADJUSTMENTS INCOME TAX PAYABLE SALARIES PAYABLE Dr Cr 10,520 10,520 10,520 10,520 Dr Cr 1,400 1,400 1,400 1,400
UNEARNED RENTAL FEE DIVIDENDS T-ACCOUNTS AFTER ADJUSTMENTS Dr Cr 8,000 5200 5,250 8050 13250 13250 Dr Cr 2,000 2,000 2,000 2,000
T-ACCOUNTS AFTER ADJUSTMENTS Earned rental fee Salaries expense Dr Cr 18,000 20,000 5200 43200 43200 43200 Dr Cr 5,200 5,200 1400 11800 11800 11800
T-ACCOUNTS AFTER ADJUSTMENTS Interest expense Income tax expense Dr Cr 6,000 6,000 6,000 6,000 Dr Cr 10520 10520 10520 10520
T-ACCOUNTS AFTER ADJUSTMENTS RENT EXPENSE SUPPLIES EXPENSE Dr Cr 4000 4000 4000 4000 Dr Cr 400 400 400 400
T-ACCOUNTS AFTER ADJUSTMENTS DEP.EXP:RENTAL EQUIPMENT Dr Cr 2500 2500 2500 2500
INCOME STATEMENT REVENUE: RENTAL FEE REVENUE………………………………………………………………………………43200 EXPENSES: MAINTENANCE EXPENSE  600 UTILITIES EXPENSE    700 SALARIES EXPENSE   11,800 INTEREST EXPENSE   6,000 RENT EXPENSE    4,000 SUPPLIES EXPENSE   400 DEP EXPENSE: RENTAL EQUIPMENT   2500 INCOME TAXES  EXPENSE  10520 NET INCOME  6680
STATEMENT RETAINED EARNING REVENUE: RENTAL FEE REVENUE………………………………………………………………………………43200 EXPENSES: MAINTENANCE EXPENSE  600 UTILITIES EXPENSE    700 SALARIES EXPENSE   11,800 INTEREST EXPENSE   6,000 RENT EXPENSE    4,000 SUPPLIES EXPENSE   400 DEP EXPENSE: RENTAL EQUIPMENT   2500 DIVIDENDS  2000 RETAINED EARNINGS  4680
CLOSING ENTRIES
CLOSING ENTRIES AND THERE LEDGERS RENTAL FEE EARNED  43200 INCOME SUMMARY  43200 RENTAL FEE EARNED 43200 INCOME SUMMARY 43200
CLOSING ENTRIES AND THERE LEDGERS INCOME SUMMARY…………………………………36520 MAINTENANCE EXP    600 UTILITIES EXPENSE   700 SALARIES EXP  11800 INTEREST EXP  6000 INCOME TAX EXP  10520 RENT EXP  4000 SUPPLIES EXP  400   DEP EXP:EQUIPMENT   2500
CLOSING ENTRIES AND THERE LEDGERS EXPENSE ACCOUNT INCOME SUMMARY 36520 36520
CLOSING ENTRIES AND THERE LEDGERS INCOME SUMMARY ……………………………………6680 RETAINED EARNINGS………………………………6680 INCOME SUMMARY RETAINED EARNING 43200(REV) 36520(EXP) 6680 6680(income) 6680(income)
CLOSING ENTRIES AND THERE LEDGERS CLOSING THE DIVIDENDS ACCOUNTS RETAINED EARNINGS……………………………………2000  DIVIDENDS………………………………………………..2000 DIVIDEND RETAINED EARNINGS 2000 2000 2000 6680(income) 4680
worksheet WORK SHEET ACCOUNTING.xls
 

Final pro

  • 1.
    ACCOUNTING CYCLE BY THAWBAN BAIG
  • 2.
    TABLE OF CONTENTSQUESTION # 2 SOLUTION JOURNAL GENERAL LEDGER T-ACCOUNTS ADJUSTMENTS ADJUSTED TRIAL BALANCE INCOME STATEMENT STATEMENT OF RETAINED EARNINGS
  • 3.
    TABLE OF CONTENTSCLOSING ENTRIES AFTER CLOSING TRIAL BALANCE
  • 4.
    JOURNAL GENERAL DEC1 CASH 200,000 CAPITAL STOCK 200,000 ISSUED 2000 SHARES OF CAPITAL STOCK DEC 1 EQUIPMENT 240,000 NOTES PAYABLE 100,000 CASH 140,000 PURCHASED EQUIPMENT AND ISSUED NOTES PAYABLE DATE PARTICULARS Dr Cr
  • 5.
    JOURNAL GENERAL DEC 1 PREPAID RENT 12000 CASH 12000 PAID ADVANCE RENT DEC 4 OFFICE SUPPLIES 1000 AC.PAYABLE 1000 PURCHASED OFFICE SUPPLIES ON ACCOUNT DATE PARTICULARS Dr Cr
  • 6.
    JOURNAL GENERAL DEC8 CASH 8000 UNEARNED RENTAL FEE 8000 RECEIVED UNEARNED FEE DEC 12 SALARIES EXPENSE 5200 CASH 5200 PAID SALARIES EXPENSE DATE PARTICULARS Dr Cr
  • 7.
    JOURNAL GENERAL DEC15 CASH 12000 ACCOUNTS RECEIVABLE 6000 EARNED RENTAL FEE 18000 EARNED FEE RECEIVED DEC 17 MAINTENANCE EXPENSE 600 ACCOUNTS PAYABLE 600 PAID MAINTENANCE EXPENSE DATE PARTICULARS Dr Cr
  • 8.
    JOURNAL GENERAL DEC 23 CASH 2000 ACCOUNTS RECEIVABLE 2000 COLLECTED ACCOUNTS RECV. DEC 23 ACCOUNTS RECEIVABLE 5250 UNEARNED RENTAL FEE 5250 RENTED A BACKHOE DATE PARTICULARS Dr Cr
  • 9.
    JOURNAL GENERAL DEC26 SALARIES EXPENSE 5200 CASH 5200 PAID BIWEEKLY SALARIES DEC 27 ACCOUNTS PAYABLE 600 CASH 600 PAID ACCOUNTS PAYABLE DATE PARTICULARS Dr Cr
  • 10.
    JOURNAL GENERAL DEC28 DIVIDENTS 2000 DIVI.PAYABLE 2000 10 CEN PER SHARE DIVIDENT DEC 29 UNEXPIRED INSURANCE 9600 CASH 9600 PURCHASED INSUR. POLICY DATE PARTICULARS Dr Cr
  • 11.
    JOURNAL GENERAL DEC31 UTILITIES EXPENSE 700 A.PAYABLE 700 RECEIVED UTILITIES BILL DEC 31 CASH 15600 ACCOUNTS RECEIVABLE 4400 EARNED RENTAL FEE 20000 EARNED EQ. RENTAL FEE DATE PARTICULARS Dr Cr
  • 12.
    LEDGER T-ACCOUNTS Cash capital stock Dr Cr 200,000 140,000 8,000 12,000 12,000 5,200 2,000 5,200 15,600 600 9,600 172,600 65,000 237600 237600 237,600 Dr Cr 200,000 200,000 200,000 200,000
  • 13.
    LEDGER T-ACCOUNTS Rentalequipment prepaid rent Dr Cr 240,000 240,000 240,000 240,000 Dr Cr 12,000 12,000 12,000 12,000
  • 14.
    LEDGER T-ACCOUNTS Notespayable office supplies Dr Cr 100,000 100,000 100,000 100,000 Dr Cr 1,000 1,000 1,000 1,000
  • 15.
    LEDGER T-ACCOUNTS Dividends Dividend payable Dr Cr 2,000 2,000 2,000 2,000 Dr Cr 2,000 2,000 2,000 2,000
  • 16.
    LEDGER T-ACCOUNTS unearnedrental fee accounts payable Dr Cr 8,000 5,250 13,250 13,250 13,250 Dr Cr 600 1,000 600 700 17,00 2,300 2,300
  • 17.
    LEDGER T-ACCOUNTS Salariesexpense maintenance expense Dr Cr 5,200 5,200 10,400 10,400 10,400 Dr Cr 600 600 600 600
  • 18.
    LEDGER T-ACCOUNTS Utilitiesexpense accounts recievable Dr Cr 700 700 700 700 Dr Cr 6,000 2,000 5,250 4,400 13,650 15,650 15,650
  • 19.
    LEDGER T-ACCOUNTS earnedrental fee unexpired insurance Dr Cr 18,000 20,000 38,000 38,000 38,000 Dr Cr 9,600 9,600 9,600 9,600
  • 20.
    ADJUSTMENTS DATE PARTICULARSDr Cr A RENT EXPENSE 4000 PREPAID RENT 4000 ADVANCE PAYMENT OF RENT
  • 21.
    ADJUSTMENTS DATE PARTICULARSDr Cr B INTEREST EXPENSE 6000 INTEREST PAYABLE 6000 THE ANNUAL INTEREST RATE ON NOTES PAYABLE
  • 22.
    ADJUSTMENTS DATE PARTICULARSDr Cr C DEP. EXPENSE :RENTAL EQUIPMENT 2500 ACCUMULATED DEP:RENT EQUIP 2500 THE RENTAL EQUIPMENT BEING DEPRICIATED OVER PERIOD OF 8 YEARS
  • 23.
    ADJUSTMENTS DATE PARTICULARSDr Cr D SUPPLIES EXPENSE 400 OFFICE SUPPLIES 400 OFFICE SUPPLIES ON HAND AT 31 DEC
  • 24.
    ADJUSTMENTS Date ParticularsDR CR E UNEARNED RENTAL FEE 3700 EARNED RENTAL FEE 3700 THE COMPANY EARNED 3700 RENTAL FEE PAID IN ADVANCE
  • 25.
    ADJUSTMENTS DATE PARTICULARSDr Cr F UNEARNED RENTAL FEE 1500 EARNED RENTAL FEE 1500 6 DAYS RENT ON BACKHOE HAS BEEN EARNED
  • 26.
    ADJUSTMENTS DATE PARTICULARSDr Cr G SALARIES EXPENSE 1400 SALARIES PAYABLE 1400 SALARIES EARNED BY EMPLOYEES
  • 27.
    ADJUSTMENTS DATE PARTICULARSDr Cr H INCOME TAX EXPENSE 10520 INCOME TAX PAYABLE 10520 COMBINED STATE AND FEDERAL INCOME TAX
  • 28.
    OFFICE SUPPLIES PREPAIDOFFICE RENT T-ACCOUNTS AFTER ADJUSTMENTS Dr Cr 1,000 400 600 1000 1000 Dr Cr 12,000 4000 8000 12,000 12000
  • 29.
    T-ACCOUNTS AFTER ADJUSTMENTSACCUMULATED DEP: OFFICE EQUIP INTEREST PAYABLE Dr Cr 2,500 2,500 2,500 2,500 Dr Cr 6,000 6,000 6,000 6,000
  • 30.
    T-ACCOUNTS AFTER ADJUSTMENTSINCOME TAX PAYABLE SALARIES PAYABLE Dr Cr 10,520 10,520 10,520 10,520 Dr Cr 1,400 1,400 1,400 1,400
  • 31.
    UNEARNED RENTAL FEEDIVIDENDS T-ACCOUNTS AFTER ADJUSTMENTS Dr Cr 8,000 5200 5,250 8050 13250 13250 Dr Cr 2,000 2,000 2,000 2,000
  • 32.
    T-ACCOUNTS AFTER ADJUSTMENTSEarned rental fee Salaries expense Dr Cr 18,000 20,000 5200 43200 43200 43200 Dr Cr 5,200 5,200 1400 11800 11800 11800
  • 33.
    T-ACCOUNTS AFTER ADJUSTMENTSInterest expense Income tax expense Dr Cr 6,000 6,000 6,000 6,000 Dr Cr 10520 10520 10520 10520
  • 34.
    T-ACCOUNTS AFTER ADJUSTMENTSRENT EXPENSE SUPPLIES EXPENSE Dr Cr 4000 4000 4000 4000 Dr Cr 400 400 400 400
  • 35.
    T-ACCOUNTS AFTER ADJUSTMENTSDEP.EXP:RENTAL EQUIPMENT Dr Cr 2500 2500 2500 2500
  • 36.
    INCOME STATEMENT REVENUE:RENTAL FEE REVENUE………………………………………………………………………………43200 EXPENSES: MAINTENANCE EXPENSE 600 UTILITIES EXPENSE 700 SALARIES EXPENSE 11,800 INTEREST EXPENSE 6,000 RENT EXPENSE 4,000 SUPPLIES EXPENSE 400 DEP EXPENSE: RENTAL EQUIPMENT 2500 INCOME TAXES EXPENSE 10520 NET INCOME 6680
  • 37.
    STATEMENT RETAINED EARNINGREVENUE: RENTAL FEE REVENUE………………………………………………………………………………43200 EXPENSES: MAINTENANCE EXPENSE 600 UTILITIES EXPENSE 700 SALARIES EXPENSE 11,800 INTEREST EXPENSE 6,000 RENT EXPENSE 4,000 SUPPLIES EXPENSE 400 DEP EXPENSE: RENTAL EQUIPMENT 2500 DIVIDENDS 2000 RETAINED EARNINGS 4680
  • 38.
  • 39.
    CLOSING ENTRIES ANDTHERE LEDGERS RENTAL FEE EARNED 43200 INCOME SUMMARY 43200 RENTAL FEE EARNED 43200 INCOME SUMMARY 43200
  • 40.
    CLOSING ENTRIES ANDTHERE LEDGERS INCOME SUMMARY…………………………………36520 MAINTENANCE EXP 600 UTILITIES EXPENSE 700 SALARIES EXP 11800 INTEREST EXP 6000 INCOME TAX EXP 10520 RENT EXP 4000 SUPPLIES EXP 400 DEP EXP:EQUIPMENT 2500
  • 41.
    CLOSING ENTRIES ANDTHERE LEDGERS EXPENSE ACCOUNT INCOME SUMMARY 36520 36520
  • 42.
    CLOSING ENTRIES ANDTHERE LEDGERS INCOME SUMMARY ……………………………………6680 RETAINED EARNINGS………………………………6680 INCOME SUMMARY RETAINED EARNING 43200(REV) 36520(EXP) 6680 6680(income) 6680(income)
  • 43.
    CLOSING ENTRIES ANDTHERE LEDGERS CLOSING THE DIVIDENDS ACCOUNTS RETAINED EARNINGS……………………………………2000 DIVIDENDS………………………………………………..2000 DIVIDEND RETAINED EARNINGS 2000 2000 2000 6680(income) 4680
  • 44.
    worksheet WORK SHEETACCOUNTING.xls
  • 45.