SlideShare a Scribd company logo
HDFC securities Institutional Research is also available on Bloomberg HSLB <GO>& Thomson Reuters
RESULTS REVIEW 4QFY18 17 MAY 2018
Alembic Pharma
NEUTRAL
INDUSTRY PHARMA
CMP (as on 16 May 2018) Rs 480
Target Price Rs 535
Nifty 10,741
Sensex 35,388
KEY STOCK DATA
Bloomberg ALPM IN
No. of Shares (mn) 189
MCap (Rsbn) / ($ mn) 90/1,332
6m avg traded value (Rsmn) 45
STOCK PERFORMANCE (%)
52 Week high / low Rs 615/468
3M 6M 12M
No near term triggers
Alembic Pharma’s (ALPM) revenue grew 16%YoY to
Rs 8.5bn, led by one off payment from the US
marketing partner to the tune of US$ 5-6mn and
higher volumes in rest of the US portfolio in 4QFY18.
Although EBITDA grew 29% YoY to Rs 1.7bn, it
declined 8% QoQ, largely driven by lower gross
margin and higher R&D spend (14% of sales).
Reported PAT remained flat YoY at Rs 938mn with
relatively higher tax rate in 4QFY18.
Despite 4Q numbers looking good for ALPM and we
have been constructive on ALPM’s long-term story,
we strongly believe that the significant benefits from
the recent investments are back-ended and will be
realized from 2HFY20. Lucrative ANDA filings in the
US will begin only in 4QFY19 and launches
thereafter. In the meanwhile, we expect the
company’s elevated cost structure to keep EBITDA
margin under pressure with operating expenses
increasing without commensurate revenues flowing
in. The impact of this pressure will be exacerbated in
FY19 with growing depreciation and interest cost.
Especially,when the material launches in the US are
too few and far in-between. The key formulation
facility at Panelav is also yet to receive EIR post FDA
inspection, delaying the pending product approvals
further. Maintain NEUTRAL with a revised TP of Rs
535 (18x FY20E EPS).
Highlights of the quarter
▪ US business: ALPM’s performance in the US picked up
in 4QFY18, with US$ 5-6mn one off deferred payment.
Adjusted for this payment, US sales still grew
sequentially. The company has filed 25+ ANDA in FY18
and likely to file similar number of products in FY19.
▪ The green field oral oncology plant and derma plant
are ready to get commissioned in FY19. Filings should
start from 4QFY19. Oncology injectable and general
injectable plants will also get completed by 1HFY19.
▪ Other takeaways: (1) Mgmt guided for higher than
market growth for India formulation segment, (2)
Likely to incur Rs 6bn on Capex in FY19. (3) To spend Rs
4.5-5bn on R&D in FY19.
▪ Near-term outlook: Unexpected approvals for the US
market remain the only trigger for the stock.
Financial Summary
AmeyChalke
amey.chalke@hdfcsec.com
+91-22-6171-7321 Source: Company, HDFC sec Inst Research# Consolidated
(Rsmn) 4QFY18 4QFY17 YoY (%) 3QFY18 QoQ (%) FY17 FY18 FY19E FY20E
Net Sales 8,533 7,378 15.7 8,400 1.6 31,052 31,308 35,100 39,822
EBIDTA 1,732 1,346 28.7 1,875 (7.6) 6,147 6,431 7,020 9,000
APAT 938 930 0.8 1,306 (28.2) 4,032 4,126 4,162 5,605
Diluted adj. EPS (Rs) 5.0 4.9 0.8 6.9 (28.2) 21.4 21.9 22.1 29.7
P/E (x) 22.4 21.9
RoE (%) 23.0 20.7
21.7 16.1
19.7 21.1
Absolute (%) (16.9) (7.1) (21.1)
Relative (%) (20.9) (13.9) (36.8)
SHAREHOLDING PATTERN (%)
Promoters 72.7
FIs & Local MFs 3.9
FPIs 10.5
Public & Others 13.0
Source : BSE
ALEMBIC PHARMA:RESULTS REVIEW 4QFY18
Page | 2
Quarterly Financials Snapshot (Consolidated)
Particulars 4QFY18 4QFY17 YoY (%) 3QFY18 QoQ (%)
Employee Expenses 1,573 1,379 14.1 1,474 6.7
R&D Expenses 1,208 1,123 7.6 981 23.1
Other Expenses 1,382 1,526 (9.5) 1,805 (23.5)
EBITDA 1,732 1,346 28.7 1,875 (7.6)
Depreciation 316 218 264
Other Income 6 9 3
PBT 1,410 1,118 26.0 1,606 (12.2)
Minority Interest 87 23 3
EO Items (Adj For Tax) - - -
Source: Company, HDFC sec Inst Research
Margin Analysis
4QFY18 4QFY17 YoY (bps) 3QFY18 QoQ (bps)
Material Expenses % Net Sales 30.9 27.2 374 27.0 396
Employee Expenses % Net Sales 18.4 18.7 (25) 17.6 88
R&D Expenses % Net Sales 14.2 15.2 (106) 11.7 248
Other Expenses % Net Sales 16.2 20.7 (449) 21.5 (530)
EBITDA Margin (%) 20.3 18.2 206 22.3 (202)
Tax Rate (%) 27.3 14.7 1,258 18.5 879
APAT Margin (%) 11.0 12.6 (162) 15.5 (456)
Source: Company, HDFC sec Inst Research
ALPM’s top line grew 16%YoY
to Rs 8.5bn in 4QFY18, largely
led by 29%YoY growth in
international business
R&D expenses were higher at
Rs 1.2bn in 4QFY8
Although opex has declined
sequentially, we expect
strong ramp up in the coming
quarters.
ALPM is commissioning five
facilities for the US market in
FY19 with revenues to start
coming in from 2HFY20
EBITDA margin contraction
was a factor of higher R&D
spending
Net Sales 8,533 7,378 15.7 8,400 1.6
Material Expenses 2,638 2,005 31.6 2,264 16.5
EBIT 1,417 1,128 25.6 1,611 (12.1)
Interest Cost 13 18 8
Tax 385 165 298
RPAT 938 930 0.8 1,306 (28.2)
APAT 938 930 0.8 1,306 (28.2)
ALEMBIC PHARMA:RESULTS REVIEW 4QFY18
Page | 3
1.8
21.1
2.4
Revenue: Growth Aided By US Business Up-Tick Domestic Business: In-Line With Expectations
24.7
Revenue (Rs mn) YoY growth (%) Domestic formulations rev.(Rs mn) YoY growth (%)
17.2
1.8 2.6 (0.4)
6.3
13.7
6.3
( )
Source: Company, HDFC sec Inst Research Source: Company, HDFC sec Inst Research
International Biz: Pick-Up Driven ByMarket Share EBITDA Margin: Affected By Higher R&D
Gains And One Off Income
International Generics(Rs mn) YoY growth (%) EBITDA (Rs mn) EBITDA margin(%)
80.0
22.7
21.6
20.4
18.9 18.2
15.8
22.7 22.3
Source: Company, HDFC sec Inst Research Source: Company, HDFC sec Inst Research
1.01.3
17.9
(13.5) (
8.7
(15.9)
7.7 8.5
15.7
12.0)
6.46.3 7.47.3
(9.5)
7.9
9.0
8.4
41.2
22.3
( )
( )
(
(
3.4
33.9
1.8
26.4
2.52.6
10.8
2.7
44.9)
2.8
3.1
2.93.0 3.4
39.4)
20.3
3.03.53.6
6.1
3.9
1.4 1.51.6 1.71.8
1.9
2.7 2.93.0 3.1
Top line growth was aided by
one off income in the US and
growing volumes for existing
products
We expect the domestic
business to grow in-line with
the market in FY19
International generics
performance was boosted by
strong traction in the US and
one off income.
EBITDA margin declined
sequentially due to lower
gross margin and higher R&D
cost
4QFY164QFY16
1QFY171QFY17
2QFY172QFY17
3QFY173QFY17
4QFY174QFY17
1QFY181QFY18
2QFY182QFY18
3QFY183QFY18
4QFY184QFY18
4QFY164QFY16
1QFY171QFY17
2QFY172QFY17
3QFY173QFY17
4QFY174QFY17
1QFY181QFY18
2QFY182QFY18
3QFY183QFY18
4QFY184QFY18
Page | 4
Segmental Quarterly Performance
(Rsmn) 4QFY18 4QFY17 YoY (%) 3QFY18 QoQ (%)
Domestic Formulations 3,040 2,860 6.3 3,490 (12.9)
International Business 3,520 2,730 28.9 3,110 13.2
API and others 1,980 1,810 9.4 1,800 10.0
Source: HDFC sec Inst Research
Assumptions
FY16 FY17 FY18 FY19E FY20E
Domestic formulations 11,873 12,550 12,740 14,367 16,206
International Business 14,647 12,360 12,060 13,978 16,197
API Business 5,283 6,400 6,510 7,158 7,876
Total 31,803 31,310 31,310 35,503 40,279
Source: HDFC sec Inst Research
Like-to-like growth in the
domestic business would be
8%YoY
Despite weak growth in this
quarter, the mgt has
maintained that they aim to
grow the domestic business
above the market rate
ALEMBIC PHARMA:RESULTS REVIEW 4QFY18
Total 8,540 7,400 15.4 8,400 1.7
Growth (%) 7.6 5.7 1.5 12.8 12.8
Growth (%) 151.7 (15.6) (2.4) 15.9 15.9
Growth (%) 53.8 (1.5) - 13.4 13.5
Growth (%) 53.8 (1.5) - 13.4 13.5
Page | 5
ALEMBIC PHARMA:RESULTS REVIEW 4QFY18
Peer Valuations
Mcap
(Rsbn)
CMP
(Rs/sh)
Reco TP
Adj EPS (Rs/sh) P/E (x) RoE (%)
FY17 FY18E FY19E FY20E FY17 FY18E FY19E FY20E FY17 FY18E FY19E FY20E
Sun Pharma 1,135 472 NEU 544 26.0 14.0 20.1 27.2 18.2 33.8 23.4 17.3 17.9 9.1 12.3 14.8
Cipla 450 560 NEU 631 12.5 18.4 25.7 33.2 44.8 30.4 21.8 16.9 8.4 11.2 14.0 15.8
Cadila Healthcare 394 384 BUY 523 14.5 11.3 16.4 22.7 26.4 33.9 23.4 16.9 23.5 15.4 19.0 22.3
AurobindoPharma 352 602 BUY 835 39.3 35.2 46.0 52.2 15.3 17.1 13.1 11.5 27.6 20.0 21.4 20.0
Lupin 345 767 BUY 1,219 33.4 38.0 39.6 59.7 23.0 20.2 19.4 12.8 12.2 12.7 12.5 16.8
Dr Reddy's Labs 339 1,994 NEU 2,320 72.7 64.7 116.0 161.0 27.4 30.8 17.2 12.4 9.5 8.4 13.9 17.0
Divi's Labs 309 1,165 NEU 1,100 39.9 33.4 44.9 51.7 29.2 34.9 26.0 22.5 22.0 15.7 18.8 19.0
Alkem Laboratories 241 2,015 BUY 2,124 74.6 62.6 85.0 106.2 27.0 32.2 23.7 19.0 21.9 15.8 18.8 20.2
Torrent Pharma 230 1,357 BUY 1,748 51.2 38.9 62.0 79.5 26.5 34.9 21.9 17.1 22.1 14.9 21.5 23.2
Glenmark 146 518 BUY 781 29.6 18.5 30.0 43.8 17.5 28.0 17.3 11.8 18.1 9.8 14.0 17.5
Jubilant Life Sciences 127 816 BUY 1,060 37.0 46.6 65.5 80.4 22.1 17.5 12.5 10.1 18.0 19.3 22.4 22.5
Alembic Pharma 90 479 NEU 535 21.4 23.3 25.3 31.8 22.4 20.6 19.0 15.1 23.0 21.2 19.7 21.0
DishmanCarbogenAmcis 57 352 BUY 480 9.0 9.9 15.2 22.4 39.0 35.6 23.1 15.7 3.0 3.3 4.9 6.8
Strides Shasun 45 499 BUY 980 34.0 27.7 39.0 59.4 14.7 18.0 12.8 8.4 13.1 4.6 12.9 17.1
Granules India 25 97 BUY 177 7.5 6.0 8.5 11.8 12.9 16.2 11.4 8.2 21.0 13.7 15.3 18.9
Neuland Labs 6 711 BUY 1,065 42.6 11.0 28.9 62.3 16.7 64.8 24.6 11.4 12.8 2.2 5.5 11.1
Source: HDFC sec Inst Research
Change In Estimates (Consolidated)
Rsmn
Previous New % Chg
FY18E FY19E FY20E FY18E FY19E FY20E FY18E FY19E FY20E
Net Sales 30,780 35,168 40,178 31,308 35,100 39,822 1.7 (0.2) (0.9)
EBITDA 6,525 7,491 9,281 6,431 7,020 9,000 (1.4) (6.3) (3.0)
APAT 4,357 4,759 6,019 4,126 4,162 5,605 (5.3) (12.6) (6.9)
Source: HDFC sec Inst Research
We have cut our estimates to
factor in incremental impact of
higher opex, depreciation cost
and interest payments in
FY19/FY20
Page | 6
ALEMBIC PHARMA:RESULTS REVIEW 4QFY18
Income Statement (Consolidated) Balance Sheet (Consolidated)
Year ending March (Rsmn) FY16 FY17 FY18E FY19E FY20E As at March (Rsmn) FY16 FY17 FY18E FY19E FY20E
Net Revenues 31,232 31,052 31,308 35,100 39,822 SOURCES OF FUNDS
Growth (%) 52.2 (0.6) 0.8 12.1 13.5 Share Capital - Equity 377 377 377 377 377
Material Expenses 7,811 8,581 8,856 9,302 10,354 Reserves 15,597 18,634 21,824 24,884 29,386
Employee Expenses 4,729 5,588 6,228 6,950 7,447 Total Shareholders Funds 15,974 19,011 22,201 25,261 29,763
SG&A Expenses 5,554 6,465 5,683 7,371 8,243 Minority Interest - 1 3 1 1
R&D Expenses 3,071 4,270 4,110 4,458 4,779 Long Term Debt - - 5,000 5,000 3,000
EBITDA 10,067 6,147 6,431 7,020 9,000 Short Term Debt 1,137 802 2,078 1,500 1,000
EBITDA Margin (%) 32.2 19.8 20.5 20.0 22.6 Total Debt 1,137 802 7,078 6,500 4,000
EBITDA Growth (%) 150.0 (38.9) 4.6 9.2 28.2 Net Deferred Taxes 427 369 354 369 369
Depreciation 722 830 1,055 1,350 1,550
Other Non-
413 698 603 1,011 1,206
EBIT 9,345 5,318 5,376 5,670 7,450 currentLiabilities&Provns
Other Income (Including EO TOTAL SOURCES OF FUNDS 17,951 20,882 30,240 33,142 35,339
Items) 73 25 70 80 100 APPLICATION OF FUNDS
Interest 54 51 34 350 300 Net Block 7,081 7,994 10,928 15,578 18,528
PBT 9,363 5,291 5,413 5,400 7,250 CWIP 1,225 4,660 9,108 9,000 6,500
Tax (Incl Deferred) 2,161 1,222 1,204 1,188 1,595 Investments 534 502 416 497 497
Minority Interest (2) (37) (83) (50) (50) Other Non-current Assets 333 501 711 711 711
RPAT 7,201 4,032 4,126 4,162 5,605 Total Non-current Assets 9,173 13,656 21,163 25,786 26,236
EO (Loss) / Profit (Net Of Tax) 4,059 - - - - Cash & Equivalents 4,508 1,596 899 282 1,345
APAT 3,142 4,032 4,126 4,162 5,605 Inventories 5,698 6,328 7,339 6,371 6,241
APAT Growth (%) 11.0 28.3 2.3 0.9 34.7 Debtors 3,505 3,375 5,263 4,808 5,455
Adjusted EPS (Rs) 16.7 21.4 21.9 22.1 29.7 Other Current Assets 1,402 1,912 4,746 5,320 6,036
Source: Company, HDFC sec Inst Research
Source: Company, HDFC sec Inst Research
Total Current Assets 10,604 11,615 17,348 16,499 17,732
Creditors 5,657 5,232 7,593 7,645 7,943
Other Current Liabilities &Provns 678 753 1,577 1,780 2,031
Total Current Liabilities 6,335 5,985 9,170 9,425 9,973
Net Current Assets 4,270 5,629 8,178 7,074 7,758
TOTAL APPLICATION OF FUNDS 17,951 20,882 30,240 33,142 35,339
Page | 7
ALEMBIC PHARMA:RESULTS REVIEW 4QFY18
Cash Flow Key Ratios
Year ending March (Rsmn) FY16 FY17 FY18E FY19E FY20E FY16 FY17 FY18E FY19E FY20E
Reported PBT 9,363 5,291 5,413 5,400 7,250 PROFITABILITY (%)
Non-operating & EO items - - - - - GPM 75.0 72.4 71.7 73.5 74.0
Interest expenses (18) 27 (36) 270 200 EBITDA Margin 32.2 19.8 20.5 20.0 22.6
Depreciation 722 830 1,055 1,350 1,550 APAT Margin 10.1 13.0 13.2 11.9 14.1
Working Capital Change 1,219 (1,242) (2,854) 1,511 (489) RoE 24.5 23.0 20.0 17.5 20.4
Tax Paid (1,974) (1,280) (1,218) (1,173) (1,595) RoIC (or Core RoCE) 60.9 26.5 18.0 14.8 18.0
OPERATING CASH FLOW ( a ) 9,311 3,625 2,359 7,358 6,916 RoCE 21.0 21.0 16.2 14.0 17.1
Capex (3,086) (5,047) (8,436) (5,893) (2,000) EFFICIENCY
Free cash flow (FCF) 6,225 (1,422) (6,077) 1,465 4,916 Tax Rate (%) 23.1 23.1 22.2 22.0 22.0
Non-operating Income 73 25 70 80 100 Fixed Asset Turnover (x) 2.9 2.5 1.9 1.6 1.5
INVESTING CASH FLOW ( b ) (3,010) (4,990) (8,280) (5,893) (1,900) Inventory (days) 66.6 74.4 85.6 66.3 57.2
Debt Issuance/(Repaid) (1,121) (335) 6,275 (578) (2,500) Debtors (days) 41.0 39.7 61.4 50.0 50.0
Interest Expenses (54) (51) (34) (350) (300) Other Current Assets (days) 16.4 22.5 55.3 55.3 55.3
FCFE 5,127 (1,751) 320 537 2,216 Payables (days) 66.1 61.5 88.5 79.5 72.8
Share Capital Issuance - - - - - Other Current Liab&Provns (days) 7.9 8.9 18.4 18.5 18.6
Dividend (882) (882) (992) (1,103) (1,103) Cash Conversion Cycle (days) 49.9 66.2 95.3 73.6 71.1
Others (2) 279 40 52 50 Debt/EBITDA (x) 0.1 0.1 1.1 0.9 0.4
FINANCING CASH FLOW ( c ) (2,055) (1,547) 5,209 (2,083) (3,953) Net D/E (x) (0.2) (0.0) 0.3 0.2 0.1
NET CASH FLOW (a+b+c) 4,246 (2,912) (713) (618) 1,063 Interest Coverage (x) 172.1 103.9 158.1 16.2 24.8
EO Items, Others - - - - - PER SHARE DATA (Rs)
Closing Cash & Equivalents 4,508 1,596 883 282 1,345 EPS 16.7 21.4 21.9 22.1 29.7
Source: Company, HDFC sec Inst Research Dividend 4.0 4.0 4.5 5.0 5.0
Book Value 84.7 100.9 117.8 134.0 157.9
VALUATION
P/E (x) 28.8 22.4 21.9 21.7 16.1
P/BV (x) 5.7 4.8 4.1 3.6 3.0
EV/EBITDA (x) 8.7 14.6 15.0 13.8 10.3
EV/Revenues (x) 2.8 2.9 3.1 2.8 2.3
OCF/EV (%) 10.7 4.0 2.4 7.6 7.4
FCF/EV (%) 7.1 (1.6) (6.3) 1.5 5.3
FCFE/Mkt Cap (%) 5.7 (1.9) 0.4 0.6 2.4
Dividend Yield (%) 0.8 0.8 0.9 1.0 1.0
Source: Company, HDFC sec Inst Research
Page | 8
ALEMBIC PHARMA:RESULTS REVIEW 4QFY18
RECOMMENDATION HISTORY
Date CMP Reco Target
3-May-17 605 BUY 675
20-Jul-17 552 BUY 635
10-Oct-17 503 BUY 650
8-Nov-17 515 NEU 555
11-Jan-18 563 NEU 590
31-Jan-18 567 NEU 605
13-Apr-18 500 NEU 575
17-May-18 480 NEU 535
Rating Definitions
BUY : Where the stock is expected to deliver more than 10% returns over the next 12 month period
NEUTRAL : Where the stock is expected to deliver (-)10% to 10% returns over the next 12 month period
SELL : Where the stock is expected to deliver less than (-)10% returns over the next 12 month period
800
750
700
650
600
550
500
450
400
TPAlembic Pharma
May-17
Jun-17
Jul-17
Aug-17
Sep-17
Oct-17
Nov-17
Dec-17
Jan-18
Feb-18
Mar-18
Apr-18
May-18
Page | 9
ALEMBIC PHARMA:RESULTS REVIEW 4QFY18
Disclosure:
I, AmeyChalke, MBA, author and the name subscribed to this report, hereby certify that all of the views expressed in this research report accurately reflect our views about the subject issuer(s) or securities. HSL has
no material adverse disciplinary history as on the date of publication of this report. We also certify that no part of our compensation was, is, or will be directly or indirectly related to the specific recommendation(s)
or view(s) in this report.
Research Analyst or his/her relative or HDFC Securities Ltd. does not have any financial interest in the subject company. Also Research Analyst or his relative or HDFC Securities Ltd. or its Associate may have
beneficial ownership of 1% or more in the subject company at the end of the month immediately preceding the date of publication of the Research Report. Further Research Analyst or his relative or HDFC Securities
Ltd. or its associate does not have any material conflict of interest.
Any holding in stock –No
HDFC Securities Limited (HSL) is a SEBI Registered Research Analyst having registration no. INH000002475.
Disclaimer:
This report has been prepared by HDFC Securities Ltd and is meant for sole use by the recipient and not for circulation. The information and opinions contained herein have been compiled or arrived at, based upon
information obtained in good faith from sources believed to be reliable. Such information has not been independently verified and no guaranty, representation of warranty, express or implied, is made as to its
accuracy, completeness or correctness. All such information and opinions are subject to change without notice. This document is for information purposes only. Descriptions of any company or companies or their
securities mentioned herein are not intended to be complete and this document is not, and should not be construed as an offer or solicitation of an offer, to buy or sell any securities or other financial instruments.
This report is not directed to, or intended for display, downloading, printing, reproducing or for distribution to or use by, any person or entity who is a citizen or resident or located in any locality, state, country or
other jurisdiction where such distribution, publication, reproduction, availability or use would be contrary to law or regulation or what would subject HSL or its affiliates to any registration or licensing requirement
within such jurisdiction.
If this report is inadvertently send or has reached any individual in such country, especially, USA, the same may be ignored and brought to the attention of the sender. This document may not be reproduced,
distributed or published for any purposes without prior written approval of HSL.
Foreign currencies denominated securities, wherever mentioned, are subject to exchange rate fluctuations, which could have an adverse effect on their value or price, or the income derived from them. In addition,
investors in securities such as ADRs, the values of which are influenced by foreign currencies effectively assume currency risk.
It should not be considered to be taken as an offer to sell or a solicitation to buy any security. HSL may from time to time solicit from, or perform broking, or other services for, any company mentioned in this mail
and/or its attachments.
HSL and its affiliated company(ies), their directors and employees may; (a) from time to time, have a long or short position in, and buy or sell the securities of the company(ies) mentioned herein or (b) be engaged in
any other transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the company(ies) discussed herein or act as an advisor or
lender/borrower to such company(ies) or may have any other potential conflict of interests with respect to any recommendation and other related information and opinions.
HSL, its directors, analysts or employees do not take any responsibility, financial or otherwise, of the losses or the damages sustained due to the investments made or any action taken on basis of this report,
including but not restricted to, fluctuation in the prices of shares and bonds, changes in the currency rates, diminution in the NAVs, reduction in the dividend or income, etc.
HSL and other group companies, its directors, associates, employees may have various positions in any of the stocks, securities and financial instruments dealt in the report, or may make sell or purchase or other
deals in these securities from time to time or may deal in other securities of the companies / organizations described in this report.
HSL or its associates might have managed or co-managed public offering of securities for the subject company or might have been mandated by the subject company for any other assignment in the past twelve
months.
HSL or its associates might have received any compensation from the companies mentioned in the report during the period preceding twelve months from t date of this report for services in respect of managing or
co-managing public offerings, corporate finance, investment banking or merchant banking, brokerage services or other advisory service in a merger or specific transaction in the normal course of business.
HSL or its analysts did not receive any compensation or other benefits from the companies mentioned in the report or third party in connection with preparation of the research report. Accordingly, neither HSL nor
Research Analysts have any material conflict of interest at the time of publication of this report. Compensation of our Research Analysts is not based on any specific merchant banking, investment banking or
brokerage service transactions. HSL may have issued other reports that are inconsistent with and reach different conclusion from the information presented in this report.
Research entity has not been engaged in market making activity for the subject company. Research analyst has not served as an officer, director or employee of the subject company. We have not received any
compensation/benefits from the subject company or third party in connection with the Research Report.
HDFC securities Limited, I Think Techno Campus, Building - B, "Alpha", Office Floor 8, Near Kanjurmarg Station, Opp. Crompton Greaves, Kanjurmarg (East), Mumbai 400 042 Phone: (022) 3075 3400 Fax: (022)
2496 5066
Compliance Officer: Binkle R. Oza Email: complianceofficer@hdfcsec.com Phone: (022) 3045 3600
HDFC Securities Limited, SEBI Reg. No.: NSE-INB/F/E 231109431, BSE-INB/F 011109437, AMFI Reg. No. ARN: 13549, PFRDA Reg. No. POP: 04102015, IRDA Corporate Agent License No.: HDF 2806925/HDF
C000222657, SEBI Research Analyst Reg. No.: INH000002475, CIN - U67120MH2000PLC152193
Mutual Funds Investments are subject to market risk. Please read the offer and scheme related documents carefully before investing.
Page|10
ALEMBIC PHARMA:RESULTS REVIEW 4QFY18
HDFC securities
Institutional Equities
Unit No. 1602, 16th Floor, Tower A, Peninsula Business Park,
SenapatiBapatMarg, Lower Parel,Mumbai - 400 013
Board : +91-22-6171-7330www.hdfcsec.com

More Related Content

What's hot

Maruti suzuki ru2 qfy2011-291010
Maruti suzuki   ru2 qfy2011-291010Maruti suzuki   ru2 qfy2011-291010
Maruti suzuki ru2 qfy2011-291010
Angel Broking
 
Cipla result update 4 qfy2010 100510
Cipla result update 4 qfy2010 100510Cipla result update 4 qfy2010 100510
Cipla result update 4 qfy2010 100510
guest45ce0f1
 
Cadila ru4 qfy2010-300410
Cadila ru4 qfy2010-300410Cadila ru4 qfy2010-300410
Cadila ru4 qfy2010-300410
Angel Broking
 
Intrasoft 1QFY18
Intrasoft 1QFY18Intrasoft 1QFY18
Intrasoft 1QFY18
Mohit Jn
 
KPIT 1QFY18
KPIT 1QFY18KPIT 1QFY18
KPIT 1QFY18
Mohit Jn
 
Majesco 1QFY18
Majesco 1QFY18Majesco 1QFY18
Majesco 1QFY18
Mohit Jn
 
Sun Pharma: Compelling valuation post stake sale of Daiichi; Buy
Sun Pharma: Compelling valuation post stake sale of Daiichi; BuySun Pharma: Compelling valuation post stake sale of Daiichi; Buy
Sun Pharma: Compelling valuation post stake sale of Daiichi; Buy
IndiaNotes.com
 
Capital Structure and Payout Policies of P&G
Capital Structure and Payout Policies of P&GCapital Structure and Payout Policies of P&G
Capital Structure and Payout Policies of P&G
Rawan Nadeem
 
Jagran Prakashan Q1FY15: Buy
 Jagran Prakashan Q1FY15: Buy Jagran Prakashan Q1FY15: Buy
Jagran Prakashan Q1FY15: Buy
IndiaNotes.com
 
Buy DB Corp at a target of Rs410
Buy DB Corp at a target of Rs410Buy DB Corp at a target of Rs410
Buy DB Corp at a target of Rs410
IndiaNotes.com
 
Aventis Result Update
Aventis Result UpdateAventis Result Update
Aventis Result Update
Angel Broking
 
northrop grumman Q406 and Year-End 2006 Earnings Announcement
northrop grumman Q406 and Year-End 2006 Earnings Announcementnorthrop grumman Q406 and Year-End 2006 Earnings Announcement
northrop grumman Q406 and Year-End 2006 Earnings Announcement
finance8
 
Ambuja Cements Ltd. Q3 CY15 Result Update
Ambuja Cements Ltd. Q3 CY15 Result UpdateAmbuja Cements Ltd. Q3 CY15 Result Update
Ambuja Cements Ltd. Q3 CY15 Result Update
choice broking
 
Sun tv ru2 qfy2011-291010
Sun tv  ru2 qfy2011-291010Sun tv  ru2 qfy2011-291010
Sun tv ru2 qfy2011-291010
Angel Broking
 
Dishman ru4 qfy2010-310510
Dishman ru4 qfy2010-310510Dishman ru4 qfy2010-310510
Dishman ru4 qfy2010-310510
Angel Broking
 
Ril ru2 qfy2011-301010
Ril   ru2 qfy2011-301010Ril   ru2 qfy2011-301010
Ril ru2 qfy2011-301010
Angel Broking
 
Invbots-global reit 20200212
Invbots-global reit 20200212Invbots-global reit 20200212
Invbots-global reit 20200212
Invbots Limited
 
Ht media ru2 qfy2011-281010
Ht media ru2 qfy2011-281010Ht media ru2 qfy2011-281010
Ht media ru2 qfy2011-281010
Angel Broking
 

What's hot (18)

Maruti suzuki ru2 qfy2011-291010
Maruti suzuki   ru2 qfy2011-291010Maruti suzuki   ru2 qfy2011-291010
Maruti suzuki ru2 qfy2011-291010
 
Cipla result update 4 qfy2010 100510
Cipla result update 4 qfy2010 100510Cipla result update 4 qfy2010 100510
Cipla result update 4 qfy2010 100510
 
Cadila ru4 qfy2010-300410
Cadila ru4 qfy2010-300410Cadila ru4 qfy2010-300410
Cadila ru4 qfy2010-300410
 
Intrasoft 1QFY18
Intrasoft 1QFY18Intrasoft 1QFY18
Intrasoft 1QFY18
 
KPIT 1QFY18
KPIT 1QFY18KPIT 1QFY18
KPIT 1QFY18
 
Majesco 1QFY18
Majesco 1QFY18Majesco 1QFY18
Majesco 1QFY18
 
Sun Pharma: Compelling valuation post stake sale of Daiichi; Buy
Sun Pharma: Compelling valuation post stake sale of Daiichi; BuySun Pharma: Compelling valuation post stake sale of Daiichi; Buy
Sun Pharma: Compelling valuation post stake sale of Daiichi; Buy
 
Capital Structure and Payout Policies of P&G
Capital Structure and Payout Policies of P&GCapital Structure and Payout Policies of P&G
Capital Structure and Payout Policies of P&G
 
Jagran Prakashan Q1FY15: Buy
 Jagran Prakashan Q1FY15: Buy Jagran Prakashan Q1FY15: Buy
Jagran Prakashan Q1FY15: Buy
 
Buy DB Corp at a target of Rs410
Buy DB Corp at a target of Rs410Buy DB Corp at a target of Rs410
Buy DB Corp at a target of Rs410
 
Aventis Result Update
Aventis Result UpdateAventis Result Update
Aventis Result Update
 
northrop grumman Q406 and Year-End 2006 Earnings Announcement
northrop grumman Q406 and Year-End 2006 Earnings Announcementnorthrop grumman Q406 and Year-End 2006 Earnings Announcement
northrop grumman Q406 and Year-End 2006 Earnings Announcement
 
Ambuja Cements Ltd. Q3 CY15 Result Update
Ambuja Cements Ltd. Q3 CY15 Result UpdateAmbuja Cements Ltd. Q3 CY15 Result Update
Ambuja Cements Ltd. Q3 CY15 Result Update
 
Sun tv ru2 qfy2011-291010
Sun tv  ru2 qfy2011-291010Sun tv  ru2 qfy2011-291010
Sun tv ru2 qfy2011-291010
 
Dishman ru4 qfy2010-310510
Dishman ru4 qfy2010-310510Dishman ru4 qfy2010-310510
Dishman ru4 qfy2010-310510
 
Ril ru2 qfy2011-301010
Ril   ru2 qfy2011-301010Ril   ru2 qfy2011-301010
Ril ru2 qfy2011-301010
 
Invbots-global reit 20200212
Invbots-global reit 20200212Invbots-global reit 20200212
Invbots-global reit 20200212
 
Ht media ru2 qfy2011-281010
Ht media ru2 qfy2011-281010Ht media ru2 qfy2011-281010
Ht media ru2 qfy2011-281010
 

Similar to Alembic Pharma Ltd: Stock Price & Q4 Results Of Alembic Pharma | HDFC securities

Dr. Reddy's 1FY15: Strong sales in key markets drive growth, margins
 Dr. Reddy's 1FY15: Strong sales in key markets drive growth, margins Dr. Reddy's 1FY15: Strong sales in key markets drive growth, margins
Dr. Reddy's 1FY15: Strong sales in key markets drive growth, margins
IndiaNotes.com
 
Fag bearing ru3 qcy2010-221010
Fag bearing ru3 qcy2010-221010Fag bearing ru3 qcy2010-221010
Fag bearing ru3 qcy2010-221010
Angel Broking
 
Q1FY16 Results: Granules India posts good results at profitability level
Q1FY16 Results: Granules India posts good results at profitability levelQ1FY16 Results: Granules India posts good results at profitability level
Q1FY16 Results: Granules India posts good results at profitability level
IndiaNotes.com
 
Bata india
Bata indiaBata india
Bata india
Vidhya Jeevahan
 
Entertainment Network Ltd: Stock Price & Q4 Results Of Entertainment Network ...
Entertainment Network Ltd: Stock Price & Q4 Results Of Entertainment Network ...Entertainment Network Ltd: Stock Price & Q4 Results Of Entertainment Network ...
Entertainment Network Ltd: Stock Price & Q4 Results Of Entertainment Network ...
hdfcsecurities1
 
Nirmal pi industries_03_aug15
Nirmal pi industries_03_aug15Nirmal pi industries_03_aug15
Nirmal pi industries_03_aug15
IndiaNotes.com
 
HGSL 1QFY18
HGSL 1QFY18HGSL 1QFY18
HGSL 1QFY18
Mohit Jn
 
Cipla Q2 disappoints, gearing up for strong H2FY15E
Cipla Q2 disappoints, gearing up for strong H2FY15ECipla Q2 disappoints, gearing up for strong H2FY15E
Cipla Q2 disappoints, gearing up for strong H2FY15E
IndiaNotes.com
 
Firstsource 1QFY18
Firstsource 1QFY18Firstsource 1QFY18
Firstsource 1QFY18
Mohit Jn
 
FSOL 1QFY18
FSOL 1QFY18FSOL 1QFY18
FSOL 1QFY18
Mohit Jn
 
ENIL 1QFY18
ENIL 1QFY18ENIL 1QFY18
ENIL 1QFY18
Mohit Jn
 
Indoco Remedies: Weak domestic growth offsets export revenues in Q1FY16; Hold
Indoco Remedies: Weak domestic growth offsets export revenues in Q1FY16; HoldIndoco Remedies: Weak domestic growth offsets export revenues in Q1FY16; Hold
Indoco Remedies: Weak domestic growth offsets export revenues in Q1FY16; Hold
IndiaNotes.com
 
Intellect 1QFY18
Intellect 1QFY18Intellect 1QFY18
Intellect 1QFY18
Mohit Jn
 
Alembic Pharma Q1FY15: EBITDA margins improved by ~285 bps y-o-y; Hold
 Alembic Pharma Q1FY15: EBITDA margins improved by ~285 bps y-o-y; Hold Alembic Pharma Q1FY15: EBITDA margins improved by ~285 bps y-o-y; Hold
Alembic Pharma Q1FY15: EBITDA margins improved by ~285 bps y-o-y; Hold
IndiaNotes.com
 
PI Industries: Another strong performance; Sales up 16% in Q1FY15
 PI Industries: Another strong performance; Sales up 16% in Q1FY15 PI Industries: Another strong performance; Sales up 16% in Q1FY15
PI Industries: Another strong performance; Sales up 16% in Q1FY15
IndiaNotes.com
 
Godrej Consumer's Q4 results were slightly below expectations; Neutral
Godrej Consumer's Q4 results were slightly below expectations; NeutralGodrej Consumer's Q4 results were slightly below expectations; Neutral
Godrej Consumer's Q4 results were slightly below expectations; Neutral
IndiaNotes.com
 
Upl ru2 qfy2011-261010
Upl ru2 qfy2011-261010Upl ru2 qfy2011-261010
Upl ru2 qfy2011-261010
Angel Broking
 
Cipla result update 4 qfy2010 100510
Cipla result update 4 qfy2010 100510Cipla result update 4 qfy2010 100510
Cipla result update 4 qfy2010 100510
Angel Broking
 
Q3FY15 Recommendation: Maintain hold on Alembic Pharma
 Q3FY15 Recommendation: Maintain hold on Alembic Pharma Q3FY15 Recommendation: Maintain hold on Alembic Pharma
Q3FY15 Recommendation: Maintain hold on Alembic Pharma
IndiaNotes.com
 
Buy Britannia Industries for a target of Rs1110 - Prabhudas Lilladher
Buy Britannia Industries for a target of Rs1110 - Prabhudas LilladherBuy Britannia Industries for a target of Rs1110 - Prabhudas Lilladher
Buy Britannia Industries for a target of Rs1110 - Prabhudas Lilladher
IndiaNotes.com
 

Similar to Alembic Pharma Ltd: Stock Price & Q4 Results Of Alembic Pharma | HDFC securities (20)

Dr. Reddy's 1FY15: Strong sales in key markets drive growth, margins
 Dr. Reddy's 1FY15: Strong sales in key markets drive growth, margins Dr. Reddy's 1FY15: Strong sales in key markets drive growth, margins
Dr. Reddy's 1FY15: Strong sales in key markets drive growth, margins
 
Fag bearing ru3 qcy2010-221010
Fag bearing ru3 qcy2010-221010Fag bearing ru3 qcy2010-221010
Fag bearing ru3 qcy2010-221010
 
Q1FY16 Results: Granules India posts good results at profitability level
Q1FY16 Results: Granules India posts good results at profitability levelQ1FY16 Results: Granules India posts good results at profitability level
Q1FY16 Results: Granules India posts good results at profitability level
 
Bata india
Bata indiaBata india
Bata india
 
Entertainment Network Ltd: Stock Price & Q4 Results Of Entertainment Network ...
Entertainment Network Ltd: Stock Price & Q4 Results Of Entertainment Network ...Entertainment Network Ltd: Stock Price & Q4 Results Of Entertainment Network ...
Entertainment Network Ltd: Stock Price & Q4 Results Of Entertainment Network ...
 
Nirmal pi industries_03_aug15
Nirmal pi industries_03_aug15Nirmal pi industries_03_aug15
Nirmal pi industries_03_aug15
 
HGSL 1QFY18
HGSL 1QFY18HGSL 1QFY18
HGSL 1QFY18
 
Cipla Q2 disappoints, gearing up for strong H2FY15E
Cipla Q2 disappoints, gearing up for strong H2FY15ECipla Q2 disappoints, gearing up for strong H2FY15E
Cipla Q2 disappoints, gearing up for strong H2FY15E
 
Firstsource 1QFY18
Firstsource 1QFY18Firstsource 1QFY18
Firstsource 1QFY18
 
FSOL 1QFY18
FSOL 1QFY18FSOL 1QFY18
FSOL 1QFY18
 
ENIL 1QFY18
ENIL 1QFY18ENIL 1QFY18
ENIL 1QFY18
 
Indoco Remedies: Weak domestic growth offsets export revenues in Q1FY16; Hold
Indoco Remedies: Weak domestic growth offsets export revenues in Q1FY16; HoldIndoco Remedies: Weak domestic growth offsets export revenues in Q1FY16; Hold
Indoco Remedies: Weak domestic growth offsets export revenues in Q1FY16; Hold
 
Intellect 1QFY18
Intellect 1QFY18Intellect 1QFY18
Intellect 1QFY18
 
Alembic Pharma Q1FY15: EBITDA margins improved by ~285 bps y-o-y; Hold
 Alembic Pharma Q1FY15: EBITDA margins improved by ~285 bps y-o-y; Hold Alembic Pharma Q1FY15: EBITDA margins improved by ~285 bps y-o-y; Hold
Alembic Pharma Q1FY15: EBITDA margins improved by ~285 bps y-o-y; Hold
 
PI Industries: Another strong performance; Sales up 16% in Q1FY15
 PI Industries: Another strong performance; Sales up 16% in Q1FY15 PI Industries: Another strong performance; Sales up 16% in Q1FY15
PI Industries: Another strong performance; Sales up 16% in Q1FY15
 
Godrej Consumer's Q4 results were slightly below expectations; Neutral
Godrej Consumer's Q4 results were slightly below expectations; NeutralGodrej Consumer's Q4 results were slightly below expectations; Neutral
Godrej Consumer's Q4 results were slightly below expectations; Neutral
 
Upl ru2 qfy2011-261010
Upl ru2 qfy2011-261010Upl ru2 qfy2011-261010
Upl ru2 qfy2011-261010
 
Cipla result update 4 qfy2010 100510
Cipla result update 4 qfy2010 100510Cipla result update 4 qfy2010 100510
Cipla result update 4 qfy2010 100510
 
Q3FY15 Recommendation: Maintain hold on Alembic Pharma
 Q3FY15 Recommendation: Maintain hold on Alembic Pharma Q3FY15 Recommendation: Maintain hold on Alembic Pharma
Q3FY15 Recommendation: Maintain hold on Alembic Pharma
 
Buy Britannia Industries for a target of Rs1110 - Prabhudas Lilladher
Buy Britannia Industries for a target of Rs1110 - Prabhudas LilladherBuy Britannia Industries for a target of Rs1110 - Prabhudas Lilladher
Buy Britannia Industries for a target of Rs1110 - Prabhudas Lilladher
 

Recently uploaded

How to Use Payment Vouchers in Odoo 18.
How to Use Payment Vouchers in  Odoo 18.How to Use Payment Vouchers in  Odoo 18.
How to Use Payment Vouchers in Odoo 18.
FinShe
 
Detailed power point presentation on compound interest and how it is calculated
Detailed power point presentation on compound interest  and how it is calculatedDetailed power point presentation on compound interest  and how it is calculated
Detailed power point presentation on compound interest and how it is calculated
KishanChaudhary23
 
The state of welfare Resolution Foundation Event
The state of welfare Resolution Foundation EventThe state of welfare Resolution Foundation Event
The state of welfare Resolution Foundation Event
ResolutionFoundation
 
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
taqyea
 
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
28xo7hf
 
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
yeuwffu
 
FCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptxFCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptx
nalamynandan
 
Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]
Commonwealth
 
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
28xo7hf
 
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
qntjwn68
 
Using Online job postings and survey data to understand labour market trends
Using Online job postings and survey data to understand labour market trendsUsing Online job postings and survey data to understand labour market trends
Using Online job postings and survey data to understand labour market trends
Labour Market Information Council | Conseil de l’information sur le marché du travail
 
What's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightnessWhat's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightness
Labour Market Information Council | Conseil de l’information sur le marché du travail
 
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
234knry
 
Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...
Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...
Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...
Suomen Pankki
 
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptxOAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
hiddenlevers
 
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
AntoniaOwensDetwiler
 
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
5spllj1l
 
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
5spllj1l
 
RMIT University degree offer diploma Transcript
RMIT University degree offer diploma TranscriptRMIT University degree offer diploma Transcript
RMIT University degree offer diploma Transcript
cahyrnui
 
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
5spllj1l
 

Recently uploaded (20)

How to Use Payment Vouchers in Odoo 18.
How to Use Payment Vouchers in  Odoo 18.How to Use Payment Vouchers in  Odoo 18.
How to Use Payment Vouchers in Odoo 18.
 
Detailed power point presentation on compound interest and how it is calculated
Detailed power point presentation on compound interest  and how it is calculatedDetailed power point presentation on compound interest  and how it is calculated
Detailed power point presentation on compound interest and how it is calculated
 
The state of welfare Resolution Foundation Event
The state of welfare Resolution Foundation EventThe state of welfare Resolution Foundation Event
The state of welfare Resolution Foundation Event
 
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
 
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
 
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
 
FCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptxFCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptx
 
Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]
 
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
 
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
 
Using Online job postings and survey data to understand labour market trends
Using Online job postings and survey data to understand labour market trendsUsing Online job postings and survey data to understand labour market trends
Using Online job postings and survey data to understand labour market trends
 
What's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightnessWhat's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightness
 
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
 
Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...
Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...
Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...
 
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptxOAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
 
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
 
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
 
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
 
RMIT University degree offer diploma Transcript
RMIT University degree offer diploma TranscriptRMIT University degree offer diploma Transcript
RMIT University degree offer diploma Transcript
 
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
 

Alembic Pharma Ltd: Stock Price & Q4 Results Of Alembic Pharma | HDFC securities

  • 1. HDFC securities Institutional Research is also available on Bloomberg HSLB <GO>& Thomson Reuters RESULTS REVIEW 4QFY18 17 MAY 2018 Alembic Pharma NEUTRAL INDUSTRY PHARMA CMP (as on 16 May 2018) Rs 480 Target Price Rs 535 Nifty 10,741 Sensex 35,388 KEY STOCK DATA Bloomberg ALPM IN No. of Shares (mn) 189 MCap (Rsbn) / ($ mn) 90/1,332 6m avg traded value (Rsmn) 45 STOCK PERFORMANCE (%) 52 Week high / low Rs 615/468 3M 6M 12M No near term triggers Alembic Pharma’s (ALPM) revenue grew 16%YoY to Rs 8.5bn, led by one off payment from the US marketing partner to the tune of US$ 5-6mn and higher volumes in rest of the US portfolio in 4QFY18. Although EBITDA grew 29% YoY to Rs 1.7bn, it declined 8% QoQ, largely driven by lower gross margin and higher R&D spend (14% of sales). Reported PAT remained flat YoY at Rs 938mn with relatively higher tax rate in 4QFY18. Despite 4Q numbers looking good for ALPM and we have been constructive on ALPM’s long-term story, we strongly believe that the significant benefits from the recent investments are back-ended and will be realized from 2HFY20. Lucrative ANDA filings in the US will begin only in 4QFY19 and launches thereafter. In the meanwhile, we expect the company’s elevated cost structure to keep EBITDA margin under pressure with operating expenses increasing without commensurate revenues flowing in. The impact of this pressure will be exacerbated in FY19 with growing depreciation and interest cost. Especially,when the material launches in the US are too few and far in-between. The key formulation facility at Panelav is also yet to receive EIR post FDA inspection, delaying the pending product approvals further. Maintain NEUTRAL with a revised TP of Rs 535 (18x FY20E EPS). Highlights of the quarter ▪ US business: ALPM’s performance in the US picked up in 4QFY18, with US$ 5-6mn one off deferred payment. Adjusted for this payment, US sales still grew sequentially. The company has filed 25+ ANDA in FY18 and likely to file similar number of products in FY19. ▪ The green field oral oncology plant and derma plant are ready to get commissioned in FY19. Filings should start from 4QFY19. Oncology injectable and general injectable plants will also get completed by 1HFY19. ▪ Other takeaways: (1) Mgmt guided for higher than market growth for India formulation segment, (2) Likely to incur Rs 6bn on Capex in FY19. (3) To spend Rs 4.5-5bn on R&D in FY19. ▪ Near-term outlook: Unexpected approvals for the US market remain the only trigger for the stock. Financial Summary AmeyChalke amey.chalke@hdfcsec.com +91-22-6171-7321 Source: Company, HDFC sec Inst Research# Consolidated (Rsmn) 4QFY18 4QFY17 YoY (%) 3QFY18 QoQ (%) FY17 FY18 FY19E FY20E Net Sales 8,533 7,378 15.7 8,400 1.6 31,052 31,308 35,100 39,822 EBIDTA 1,732 1,346 28.7 1,875 (7.6) 6,147 6,431 7,020 9,000 APAT 938 930 0.8 1,306 (28.2) 4,032 4,126 4,162 5,605 Diluted adj. EPS (Rs) 5.0 4.9 0.8 6.9 (28.2) 21.4 21.9 22.1 29.7 P/E (x) 22.4 21.9 RoE (%) 23.0 20.7 21.7 16.1 19.7 21.1 Absolute (%) (16.9) (7.1) (21.1) Relative (%) (20.9) (13.9) (36.8) SHAREHOLDING PATTERN (%) Promoters 72.7 FIs & Local MFs 3.9 FPIs 10.5 Public & Others 13.0 Source : BSE
  • 2. ALEMBIC PHARMA:RESULTS REVIEW 4QFY18 Page | 2 Quarterly Financials Snapshot (Consolidated) Particulars 4QFY18 4QFY17 YoY (%) 3QFY18 QoQ (%) Employee Expenses 1,573 1,379 14.1 1,474 6.7 R&D Expenses 1,208 1,123 7.6 981 23.1 Other Expenses 1,382 1,526 (9.5) 1,805 (23.5) EBITDA 1,732 1,346 28.7 1,875 (7.6) Depreciation 316 218 264 Other Income 6 9 3 PBT 1,410 1,118 26.0 1,606 (12.2) Minority Interest 87 23 3 EO Items (Adj For Tax) - - - Source: Company, HDFC sec Inst Research Margin Analysis 4QFY18 4QFY17 YoY (bps) 3QFY18 QoQ (bps) Material Expenses % Net Sales 30.9 27.2 374 27.0 396 Employee Expenses % Net Sales 18.4 18.7 (25) 17.6 88 R&D Expenses % Net Sales 14.2 15.2 (106) 11.7 248 Other Expenses % Net Sales 16.2 20.7 (449) 21.5 (530) EBITDA Margin (%) 20.3 18.2 206 22.3 (202) Tax Rate (%) 27.3 14.7 1,258 18.5 879 APAT Margin (%) 11.0 12.6 (162) 15.5 (456) Source: Company, HDFC sec Inst Research ALPM’s top line grew 16%YoY to Rs 8.5bn in 4QFY18, largely led by 29%YoY growth in international business R&D expenses were higher at Rs 1.2bn in 4QFY8 Although opex has declined sequentially, we expect strong ramp up in the coming quarters. ALPM is commissioning five facilities for the US market in FY19 with revenues to start coming in from 2HFY20 EBITDA margin contraction was a factor of higher R&D spending Net Sales 8,533 7,378 15.7 8,400 1.6 Material Expenses 2,638 2,005 31.6 2,264 16.5 EBIT 1,417 1,128 25.6 1,611 (12.1) Interest Cost 13 18 8 Tax 385 165 298 RPAT 938 930 0.8 1,306 (28.2) APAT 938 930 0.8 1,306 (28.2)
  • 3. ALEMBIC PHARMA:RESULTS REVIEW 4QFY18 Page | 3 1.8 21.1 2.4 Revenue: Growth Aided By US Business Up-Tick Domestic Business: In-Line With Expectations 24.7 Revenue (Rs mn) YoY growth (%) Domestic formulations rev.(Rs mn) YoY growth (%) 17.2 1.8 2.6 (0.4) 6.3 13.7 6.3 ( ) Source: Company, HDFC sec Inst Research Source: Company, HDFC sec Inst Research International Biz: Pick-Up Driven ByMarket Share EBITDA Margin: Affected By Higher R&D Gains And One Off Income International Generics(Rs mn) YoY growth (%) EBITDA (Rs mn) EBITDA margin(%) 80.0 22.7 21.6 20.4 18.9 18.2 15.8 22.7 22.3 Source: Company, HDFC sec Inst Research Source: Company, HDFC sec Inst Research 1.01.3 17.9 (13.5) ( 8.7 (15.9) 7.7 8.5 15.7 12.0) 6.46.3 7.47.3 (9.5) 7.9 9.0 8.4 41.2 22.3 ( ) ( ) ( ( 3.4 33.9 1.8 26.4 2.52.6 10.8 2.7 44.9) 2.8 3.1 2.93.0 3.4 39.4) 20.3 3.03.53.6 6.1 3.9 1.4 1.51.6 1.71.8 1.9 2.7 2.93.0 3.1 Top line growth was aided by one off income in the US and growing volumes for existing products We expect the domestic business to grow in-line with the market in FY19 International generics performance was boosted by strong traction in the US and one off income. EBITDA margin declined sequentially due to lower gross margin and higher R&D cost 4QFY164QFY16 1QFY171QFY17 2QFY172QFY17 3QFY173QFY17 4QFY174QFY17 1QFY181QFY18 2QFY182QFY18 3QFY183QFY18 4QFY184QFY18 4QFY164QFY16 1QFY171QFY17 2QFY172QFY17 3QFY173QFY17 4QFY174QFY17 1QFY181QFY18 2QFY182QFY18 3QFY183QFY18 4QFY184QFY18
  • 4. Page | 4 Segmental Quarterly Performance (Rsmn) 4QFY18 4QFY17 YoY (%) 3QFY18 QoQ (%) Domestic Formulations 3,040 2,860 6.3 3,490 (12.9) International Business 3,520 2,730 28.9 3,110 13.2 API and others 1,980 1,810 9.4 1,800 10.0 Source: HDFC sec Inst Research Assumptions FY16 FY17 FY18 FY19E FY20E Domestic formulations 11,873 12,550 12,740 14,367 16,206 International Business 14,647 12,360 12,060 13,978 16,197 API Business 5,283 6,400 6,510 7,158 7,876 Total 31,803 31,310 31,310 35,503 40,279 Source: HDFC sec Inst Research Like-to-like growth in the domestic business would be 8%YoY Despite weak growth in this quarter, the mgt has maintained that they aim to grow the domestic business above the market rate ALEMBIC PHARMA:RESULTS REVIEW 4QFY18 Total 8,540 7,400 15.4 8,400 1.7 Growth (%) 7.6 5.7 1.5 12.8 12.8 Growth (%) 151.7 (15.6) (2.4) 15.9 15.9 Growth (%) 53.8 (1.5) - 13.4 13.5 Growth (%) 53.8 (1.5) - 13.4 13.5
  • 5. Page | 5 ALEMBIC PHARMA:RESULTS REVIEW 4QFY18 Peer Valuations Mcap (Rsbn) CMP (Rs/sh) Reco TP Adj EPS (Rs/sh) P/E (x) RoE (%) FY17 FY18E FY19E FY20E FY17 FY18E FY19E FY20E FY17 FY18E FY19E FY20E Sun Pharma 1,135 472 NEU 544 26.0 14.0 20.1 27.2 18.2 33.8 23.4 17.3 17.9 9.1 12.3 14.8 Cipla 450 560 NEU 631 12.5 18.4 25.7 33.2 44.8 30.4 21.8 16.9 8.4 11.2 14.0 15.8 Cadila Healthcare 394 384 BUY 523 14.5 11.3 16.4 22.7 26.4 33.9 23.4 16.9 23.5 15.4 19.0 22.3 AurobindoPharma 352 602 BUY 835 39.3 35.2 46.0 52.2 15.3 17.1 13.1 11.5 27.6 20.0 21.4 20.0 Lupin 345 767 BUY 1,219 33.4 38.0 39.6 59.7 23.0 20.2 19.4 12.8 12.2 12.7 12.5 16.8 Dr Reddy's Labs 339 1,994 NEU 2,320 72.7 64.7 116.0 161.0 27.4 30.8 17.2 12.4 9.5 8.4 13.9 17.0 Divi's Labs 309 1,165 NEU 1,100 39.9 33.4 44.9 51.7 29.2 34.9 26.0 22.5 22.0 15.7 18.8 19.0 Alkem Laboratories 241 2,015 BUY 2,124 74.6 62.6 85.0 106.2 27.0 32.2 23.7 19.0 21.9 15.8 18.8 20.2 Torrent Pharma 230 1,357 BUY 1,748 51.2 38.9 62.0 79.5 26.5 34.9 21.9 17.1 22.1 14.9 21.5 23.2 Glenmark 146 518 BUY 781 29.6 18.5 30.0 43.8 17.5 28.0 17.3 11.8 18.1 9.8 14.0 17.5 Jubilant Life Sciences 127 816 BUY 1,060 37.0 46.6 65.5 80.4 22.1 17.5 12.5 10.1 18.0 19.3 22.4 22.5 Alembic Pharma 90 479 NEU 535 21.4 23.3 25.3 31.8 22.4 20.6 19.0 15.1 23.0 21.2 19.7 21.0 DishmanCarbogenAmcis 57 352 BUY 480 9.0 9.9 15.2 22.4 39.0 35.6 23.1 15.7 3.0 3.3 4.9 6.8 Strides Shasun 45 499 BUY 980 34.0 27.7 39.0 59.4 14.7 18.0 12.8 8.4 13.1 4.6 12.9 17.1 Granules India 25 97 BUY 177 7.5 6.0 8.5 11.8 12.9 16.2 11.4 8.2 21.0 13.7 15.3 18.9 Neuland Labs 6 711 BUY 1,065 42.6 11.0 28.9 62.3 16.7 64.8 24.6 11.4 12.8 2.2 5.5 11.1 Source: HDFC sec Inst Research Change In Estimates (Consolidated) Rsmn Previous New % Chg FY18E FY19E FY20E FY18E FY19E FY20E FY18E FY19E FY20E Net Sales 30,780 35,168 40,178 31,308 35,100 39,822 1.7 (0.2) (0.9) EBITDA 6,525 7,491 9,281 6,431 7,020 9,000 (1.4) (6.3) (3.0) APAT 4,357 4,759 6,019 4,126 4,162 5,605 (5.3) (12.6) (6.9) Source: HDFC sec Inst Research We have cut our estimates to factor in incremental impact of higher opex, depreciation cost and interest payments in FY19/FY20
  • 6. Page | 6 ALEMBIC PHARMA:RESULTS REVIEW 4QFY18 Income Statement (Consolidated) Balance Sheet (Consolidated) Year ending March (Rsmn) FY16 FY17 FY18E FY19E FY20E As at March (Rsmn) FY16 FY17 FY18E FY19E FY20E Net Revenues 31,232 31,052 31,308 35,100 39,822 SOURCES OF FUNDS Growth (%) 52.2 (0.6) 0.8 12.1 13.5 Share Capital - Equity 377 377 377 377 377 Material Expenses 7,811 8,581 8,856 9,302 10,354 Reserves 15,597 18,634 21,824 24,884 29,386 Employee Expenses 4,729 5,588 6,228 6,950 7,447 Total Shareholders Funds 15,974 19,011 22,201 25,261 29,763 SG&A Expenses 5,554 6,465 5,683 7,371 8,243 Minority Interest - 1 3 1 1 R&D Expenses 3,071 4,270 4,110 4,458 4,779 Long Term Debt - - 5,000 5,000 3,000 EBITDA 10,067 6,147 6,431 7,020 9,000 Short Term Debt 1,137 802 2,078 1,500 1,000 EBITDA Margin (%) 32.2 19.8 20.5 20.0 22.6 Total Debt 1,137 802 7,078 6,500 4,000 EBITDA Growth (%) 150.0 (38.9) 4.6 9.2 28.2 Net Deferred Taxes 427 369 354 369 369 Depreciation 722 830 1,055 1,350 1,550 Other Non- 413 698 603 1,011 1,206 EBIT 9,345 5,318 5,376 5,670 7,450 currentLiabilities&Provns Other Income (Including EO TOTAL SOURCES OF FUNDS 17,951 20,882 30,240 33,142 35,339 Items) 73 25 70 80 100 APPLICATION OF FUNDS Interest 54 51 34 350 300 Net Block 7,081 7,994 10,928 15,578 18,528 PBT 9,363 5,291 5,413 5,400 7,250 CWIP 1,225 4,660 9,108 9,000 6,500 Tax (Incl Deferred) 2,161 1,222 1,204 1,188 1,595 Investments 534 502 416 497 497 Minority Interest (2) (37) (83) (50) (50) Other Non-current Assets 333 501 711 711 711 RPAT 7,201 4,032 4,126 4,162 5,605 Total Non-current Assets 9,173 13,656 21,163 25,786 26,236 EO (Loss) / Profit (Net Of Tax) 4,059 - - - - Cash & Equivalents 4,508 1,596 899 282 1,345 APAT 3,142 4,032 4,126 4,162 5,605 Inventories 5,698 6,328 7,339 6,371 6,241 APAT Growth (%) 11.0 28.3 2.3 0.9 34.7 Debtors 3,505 3,375 5,263 4,808 5,455 Adjusted EPS (Rs) 16.7 21.4 21.9 22.1 29.7 Other Current Assets 1,402 1,912 4,746 5,320 6,036 Source: Company, HDFC sec Inst Research Source: Company, HDFC sec Inst Research Total Current Assets 10,604 11,615 17,348 16,499 17,732 Creditors 5,657 5,232 7,593 7,645 7,943 Other Current Liabilities &Provns 678 753 1,577 1,780 2,031 Total Current Liabilities 6,335 5,985 9,170 9,425 9,973 Net Current Assets 4,270 5,629 8,178 7,074 7,758 TOTAL APPLICATION OF FUNDS 17,951 20,882 30,240 33,142 35,339
  • 7. Page | 7 ALEMBIC PHARMA:RESULTS REVIEW 4QFY18 Cash Flow Key Ratios Year ending March (Rsmn) FY16 FY17 FY18E FY19E FY20E FY16 FY17 FY18E FY19E FY20E Reported PBT 9,363 5,291 5,413 5,400 7,250 PROFITABILITY (%) Non-operating & EO items - - - - - GPM 75.0 72.4 71.7 73.5 74.0 Interest expenses (18) 27 (36) 270 200 EBITDA Margin 32.2 19.8 20.5 20.0 22.6 Depreciation 722 830 1,055 1,350 1,550 APAT Margin 10.1 13.0 13.2 11.9 14.1 Working Capital Change 1,219 (1,242) (2,854) 1,511 (489) RoE 24.5 23.0 20.0 17.5 20.4 Tax Paid (1,974) (1,280) (1,218) (1,173) (1,595) RoIC (or Core RoCE) 60.9 26.5 18.0 14.8 18.0 OPERATING CASH FLOW ( a ) 9,311 3,625 2,359 7,358 6,916 RoCE 21.0 21.0 16.2 14.0 17.1 Capex (3,086) (5,047) (8,436) (5,893) (2,000) EFFICIENCY Free cash flow (FCF) 6,225 (1,422) (6,077) 1,465 4,916 Tax Rate (%) 23.1 23.1 22.2 22.0 22.0 Non-operating Income 73 25 70 80 100 Fixed Asset Turnover (x) 2.9 2.5 1.9 1.6 1.5 INVESTING CASH FLOW ( b ) (3,010) (4,990) (8,280) (5,893) (1,900) Inventory (days) 66.6 74.4 85.6 66.3 57.2 Debt Issuance/(Repaid) (1,121) (335) 6,275 (578) (2,500) Debtors (days) 41.0 39.7 61.4 50.0 50.0 Interest Expenses (54) (51) (34) (350) (300) Other Current Assets (days) 16.4 22.5 55.3 55.3 55.3 FCFE 5,127 (1,751) 320 537 2,216 Payables (days) 66.1 61.5 88.5 79.5 72.8 Share Capital Issuance - - - - - Other Current Liab&Provns (days) 7.9 8.9 18.4 18.5 18.6 Dividend (882) (882) (992) (1,103) (1,103) Cash Conversion Cycle (days) 49.9 66.2 95.3 73.6 71.1 Others (2) 279 40 52 50 Debt/EBITDA (x) 0.1 0.1 1.1 0.9 0.4 FINANCING CASH FLOW ( c ) (2,055) (1,547) 5,209 (2,083) (3,953) Net D/E (x) (0.2) (0.0) 0.3 0.2 0.1 NET CASH FLOW (a+b+c) 4,246 (2,912) (713) (618) 1,063 Interest Coverage (x) 172.1 103.9 158.1 16.2 24.8 EO Items, Others - - - - - PER SHARE DATA (Rs) Closing Cash & Equivalents 4,508 1,596 883 282 1,345 EPS 16.7 21.4 21.9 22.1 29.7 Source: Company, HDFC sec Inst Research Dividend 4.0 4.0 4.5 5.0 5.0 Book Value 84.7 100.9 117.8 134.0 157.9 VALUATION P/E (x) 28.8 22.4 21.9 21.7 16.1 P/BV (x) 5.7 4.8 4.1 3.6 3.0 EV/EBITDA (x) 8.7 14.6 15.0 13.8 10.3 EV/Revenues (x) 2.8 2.9 3.1 2.8 2.3 OCF/EV (%) 10.7 4.0 2.4 7.6 7.4 FCF/EV (%) 7.1 (1.6) (6.3) 1.5 5.3 FCFE/Mkt Cap (%) 5.7 (1.9) 0.4 0.6 2.4 Dividend Yield (%) 0.8 0.8 0.9 1.0 1.0 Source: Company, HDFC sec Inst Research
  • 8. Page | 8 ALEMBIC PHARMA:RESULTS REVIEW 4QFY18 RECOMMENDATION HISTORY Date CMP Reco Target 3-May-17 605 BUY 675 20-Jul-17 552 BUY 635 10-Oct-17 503 BUY 650 8-Nov-17 515 NEU 555 11-Jan-18 563 NEU 590 31-Jan-18 567 NEU 605 13-Apr-18 500 NEU 575 17-May-18 480 NEU 535 Rating Definitions BUY : Where the stock is expected to deliver more than 10% returns over the next 12 month period NEUTRAL : Where the stock is expected to deliver (-)10% to 10% returns over the next 12 month period SELL : Where the stock is expected to deliver less than (-)10% returns over the next 12 month period 800 750 700 650 600 550 500 450 400 TPAlembic Pharma May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18
  • 9. Page | 9 ALEMBIC PHARMA:RESULTS REVIEW 4QFY18 Disclosure: I, AmeyChalke, MBA, author and the name subscribed to this report, hereby certify that all of the views expressed in this research report accurately reflect our views about the subject issuer(s) or securities. HSL has no material adverse disciplinary history as on the date of publication of this report. We also certify that no part of our compensation was, is, or will be directly or indirectly related to the specific recommendation(s) or view(s) in this report. Research Analyst or his/her relative or HDFC Securities Ltd. does not have any financial interest in the subject company. Also Research Analyst or his relative or HDFC Securities Ltd. or its Associate may have beneficial ownership of 1% or more in the subject company at the end of the month immediately preceding the date of publication of the Research Report. Further Research Analyst or his relative or HDFC Securities Ltd. or its associate does not have any material conflict of interest. Any holding in stock –No HDFC Securities Limited (HSL) is a SEBI Registered Research Analyst having registration no. INH000002475. Disclaimer: This report has been prepared by HDFC Securities Ltd and is meant for sole use by the recipient and not for circulation. The information and opinions contained herein have been compiled or arrived at, based upon information obtained in good faith from sources believed to be reliable. Such information has not been independently verified and no guaranty, representation of warranty, express or implied, is made as to its accuracy, completeness or correctness. All such information and opinions are subject to change without notice. This document is for information purposes only. Descriptions of any company or companies or their securities mentioned herein are not intended to be complete and this document is not, and should not be construed as an offer or solicitation of an offer, to buy or sell any securities or other financial instruments. This report is not directed to, or intended for display, downloading, printing, reproducing or for distribution to or use by, any person or entity who is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, reproduction, availability or use would be contrary to law or regulation or what would subject HSL or its affiliates to any registration or licensing requirement within such jurisdiction. If this report is inadvertently send or has reached any individual in such country, especially, USA, the same may be ignored and brought to the attention of the sender. This document may not be reproduced, distributed or published for any purposes without prior written approval of HSL. Foreign currencies denominated securities, wherever mentioned, are subject to exchange rate fluctuations, which could have an adverse effect on their value or price, or the income derived from them. In addition, investors in securities such as ADRs, the values of which are influenced by foreign currencies effectively assume currency risk. It should not be considered to be taken as an offer to sell or a solicitation to buy any security. HSL may from time to time solicit from, or perform broking, or other services for, any company mentioned in this mail and/or its attachments. HSL and its affiliated company(ies), their directors and employees may; (a) from time to time, have a long or short position in, and buy or sell the securities of the company(ies) mentioned herein or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the company(ies) discussed herein or act as an advisor or lender/borrower to such company(ies) or may have any other potential conflict of interests with respect to any recommendation and other related information and opinions. HSL, its directors, analysts or employees do not take any responsibility, financial or otherwise, of the losses or the damages sustained due to the investments made or any action taken on basis of this report, including but not restricted to, fluctuation in the prices of shares and bonds, changes in the currency rates, diminution in the NAVs, reduction in the dividend or income, etc. HSL and other group companies, its directors, associates, employees may have various positions in any of the stocks, securities and financial instruments dealt in the report, or may make sell or purchase or other deals in these securities from time to time or may deal in other securities of the companies / organizations described in this report. HSL or its associates might have managed or co-managed public offering of securities for the subject company or might have been mandated by the subject company for any other assignment in the past twelve months. HSL or its associates might have received any compensation from the companies mentioned in the report during the period preceding twelve months from t date of this report for services in respect of managing or co-managing public offerings, corporate finance, investment banking or merchant banking, brokerage services or other advisory service in a merger or specific transaction in the normal course of business. HSL or its analysts did not receive any compensation or other benefits from the companies mentioned in the report or third party in connection with preparation of the research report. Accordingly, neither HSL nor Research Analysts have any material conflict of interest at the time of publication of this report. Compensation of our Research Analysts is not based on any specific merchant banking, investment banking or brokerage service transactions. HSL may have issued other reports that are inconsistent with and reach different conclusion from the information presented in this report. Research entity has not been engaged in market making activity for the subject company. Research analyst has not served as an officer, director or employee of the subject company. We have not received any compensation/benefits from the subject company or third party in connection with the Research Report. HDFC securities Limited, I Think Techno Campus, Building - B, "Alpha", Office Floor 8, Near Kanjurmarg Station, Opp. Crompton Greaves, Kanjurmarg (East), Mumbai 400 042 Phone: (022) 3075 3400 Fax: (022) 2496 5066 Compliance Officer: Binkle R. Oza Email: complianceofficer@hdfcsec.com Phone: (022) 3045 3600 HDFC Securities Limited, SEBI Reg. No.: NSE-INB/F/E 231109431, BSE-INB/F 011109437, AMFI Reg. No. ARN: 13549, PFRDA Reg. No. POP: 04102015, IRDA Corporate Agent License No.: HDF 2806925/HDF C000222657, SEBI Research Analyst Reg. No.: INH000002475, CIN - U67120MH2000PLC152193 Mutual Funds Investments are subject to market risk. Please read the offer and scheme related documents carefully before investing.
  • 10. Page|10 ALEMBIC PHARMA:RESULTS REVIEW 4QFY18 HDFC securities Institutional Equities Unit No. 1602, 16th Floor, Tower A, Peninsula Business Park, SenapatiBapatMarg, Lower Parel,Mumbai - 400 013 Board : +91-22-6171-7330www.hdfcsec.com