SlideShare a Scribd company logo
1 of 30
What Answers Do I Need?
You will be presented with four cases involving ethics and
public service. In each case, you are not
provided with an answer. Instead, think about these cases and
the additional information that you might
want as you prepare for the first discussion of this unit. Pay
particular attention to issues of ethics,
morals and values.
Decision 1
Dave really wants to move up in his government department and
is sitting for the civil service test that
will allow him to move up to the next grade. The extra pay he
will earn from the promotion will help him
support his young son who has medical issues, and as a single
dad, Dave believes that anything that
helps him to keep his boy happy and healthy is justified.
As he works through the multiple-choice section of the test,
Dave realizes that he does not have enough
time to finish all of the responses. The woman sitting next to
him has finished this part and he can see
her answers. Should Dave cheat and copy her answers, in light
of his concerns about the extra pay
enabling him to better care for his son?
Things I might want to know:
• Is the son’s condition temporary or chronic? How sick is he?
• Where is the mother and is she also providing financial
support?
• Does the woman sitting next to him really know the answers?
• What are Dave’s chances of successfully navigating the rest of
the promotion review?
• What is the position Dave would have if promoted?
• How does this situation fit within Dave’s overall values, and
will he feel bad later if he cheats?
• Is cheating ever justified?
Decision 2
After a natural disaster, the poorer people of the community
were unable to leave the area, and services
such as water, power and transportation disappeared. Police
watched over the streets in an attempt to
maintain the peace. However, because relief services did not
seem to be arriving quickly enough, the
people were getting restless and increasing vocal and violent
about their needs.
In search of food, people began smashing windows in grocery
and convenience stores. Some were
taking food to feed their families, while others were seeing this
as a free shopping spree for anything
they believed they could later sell. It was difficult to tell who
was truly in desperate need and who was
taking advantage of the situation. The police were not
outnumbered, but chose to look the other way
because so many people really did need food and supplies.
Should the police officers have enforced the
law and stopped the stealing, or were they justified in trying to
help those in need?
Things I might want to know:
• How long had it been since the disaster?
• How many people were stealing?
• How many appear to be in real need, and how many are just
looting?
• How close are the relief services?
• What is the environment like – hot, cold, wet, dry, etc.?
• Would the police be mobbed by the angry public?
• Is stealing ever justified?
Decision 3
A flu epidemic of unknown proportions has hit the country, and
people of all ages and health conditions
are contracting this virulent and deadly virus. The CDC has
provided guidelines about who can receive
the vaccine that may prevent the disease in some cases, but not
all who get the vaccine get well. As the
public health director of the community, you are charged with
assuring that your county is in regulatory
compliance with the administration of the vaccine.
According to the guidelines, emergency workers and health
personnel receive the first doses. However,
there is some controversy about who should receive the next
rounds of vaccine. Those who have
existing medical conditions that put them at risk are part of the
population that can be helped, but
greater numbers are saved by giving the limited supplies of
vaccine to people who are sick with this flu
but who do not have chronic conditions and are otherwise
healthy. Your professional code of ethics
guides you to triage the sickest first, but then the ones who
stand a better chance of survival may get
worse rapidly. As an added dilemma, those who are chronically
ill make up a more affluent part of your
community, and those who are sick with the flu but otherwise
healthy are from the poorer parts of the
county. How should you decide to distribute the limited doses
of the vaccine?
Things I might want to know:
• How many doses are available and how many people are sick?
• What percentage of people who are chronically ill die even
with the vaccine, compared to the
healthy people with the flu who get the vaccine?
• What group do you identify with, the more affluent or less
well off in your community?
• How fast spreading is this disease?
• How long does the sickness last?
• What are the long-term impacts on the community if the
otherwise healthy are left to get better on
their own?
• Which code is strongest—professional ethics, CDC guidelines,
or what you believe is right based on
your values?
• Is doing right even if it harms some ever justified?
Decision 4
Mary Ann has been working on a major information technology
project for her federal department. Each
week, she provides her boss with a progress report about her
portion of the work. For the time being,
what she is doing is a stand-alone endeavor, and within the next
couple of months, her component of
this system will be joined with the other parts being completed
by others who are not working in her
office.
While she has made some progress, Mary Ann is not meeting
the deadlines that were agreed upon for
the project. Her boss trusts her, though, and believes her when
she says she has everything under
control and will present her work on time. She will not make
the final deadline, though, and her part will
not be ready for the consolidation that is just ahead. Mary Ann
is afraid that when her boss discovers
she has been less than honest on her progress report, she will
lose face in the department. Her job,
though, is secure. Should Mary Ann confess her delays to her
boss now, or wait until the various parts of
the project are brought together?
Things I might want to know:
• How far behind is Mary Ann on her work?
• Will being honest help get more resources assigned to the
project?
• Is anyone else behind on their parts of the project?
• How big an issue will it be if Mary Ann’s is the only part that
is not complete?
• Does Mary Ann understand the work she is being asked to do?
• What does it mean for Mary Ann’s job to be secure, if she is
pulled off the project and stuck in a
dead-end job?
• Is lying ever justified?
Conclusion
As you can see from the examples, there are a lot of reasons
why a person might be tempted to
rationalize what at first might seem like unethical behavior.
How might having a personal code of ethics
help you in navigating these rocky situations? This is a question
that you will explore further in the
discussions for this unit.
©Christine
Petrovits,
The
College
of
William
and
Mary
Statement of Cash Flows – Hertz Global Holdings, Inc.
1) Hertz makes five adjustments (ignoring ‘Other adjustments’)
to net income before including
the changes in operating assets and liabilities. List each of these
five items and briefly
explain why each of these items is added (subtracted) from net
income to calculate Net Cash
Provided by Operating Activities.
2) Did receivables increase or decrease from the end of 2011 to
the end of 2012? Did accrued
liabilities increase or decrease from the end of 2011 to the end
of 2012?
3) How much cash did Hertz pay out to investors in the form of
dividends and/or share
repurchases in 2012? (Ignore other financing activities.)
4) What is the largest asset reported on Hertz’s balance sheet?
Notice that Hertz does not
separately classify assets as ‘current’ and ‘long-term’. Do you
think the largest asset is a
current or long-term asset? Why?
5) Notice that the largest cash outflow (inflow) relates to rental
car acquisition (disposal).
a. In which section of the cash flow statement are these cash
flows reported?
b. Select balance sheet and cash flow information for Coinstar
(parent of Redbox), Aaron’s,
and Men’s Wearhouse is attached. Coinstar rents DVDs (called
content library), Aaron’s
rents furniture (called lease merchandise), and Men’s
Wearhouse rents tuxedos. In which
section of the cash flow statement does each of these companies
report the cash outflows
related to obtaining their rental products?
c. Do you think Hertz reports the cash flows related to the
acquisition and disposal of rental
cars in the appropriate section? If yes, explain why. If no,
indicate which section you
would report these cash flows and explain why.
6) In 2014, Hertz announced that there were material errors in
its 2011–2013 financial
statements. The full extent of the errors has not yet been
determined and the company has
not filed any quarterly financial statements for 2014. So far, we
know of two accounting
issues: (i) Hertz under-depreciated the self-service kiosks and
(ii) Hertz underestimated the
amount of bad debt expense related to receivables from
customers for damaged rental
vehicles. What effect do each of these errors have on 2012
operating cash flows?
Hertz (NYSE: HTZ) is a car and equipment rental company. The
car rental segment operates a
fleet of approximately 285,000 cars in the United States and
150,000 cars internationally. The
company’s average holding period for a rental car is fifteen
months in the United States and
twelve months internationally. Hertz acquires many of its cars
as “programs cars”. For
program cars, the manufacturers agree to repurchase the cars at
a specified price, which is
generally based on a predetermined percentage of the original
car cost. This program limits
Hertz’s residual risk; however, typically the acquisition cost is
higher for these program cars.
The company was founded in 1918 and is headquartered in Park
Ridge, New Jersey.
©Christine
Petrovits,
The
College
of
William
and
Mary
7) What is the Book Value of the assets that Hertz sold during
the year?
8) If Hertz had leased the cars under operating leases, in which
section would the cash flows be
reported?
©Christine
Petrovits,
The
College
of
William
and
Mary
Hertz Global Holdings, Inc.
Consolidated Balance Sheet
December 31, 2012
$ 533,255
2,458,230
105,728
470,120
15,831,227
Less accumulated depreciation (2,922,891)
Revenue earning equipment, net 12,908,336
2,549,882
Less accumulated depreciation (1,113,496)
Property and equipment, net 1,436,386
4,032,111
1,341,872
$ 23,286,038
Total liabilities $ 20,778,733
Total equity $ 2,507,305
Total liabilities and equity $ 23,286,038
Prepaid expenses and other assets
Revenue earning equipment, at cost
Property and equipment, at cost
(in thousands)
Goodwill
Other intangible assets, net
Total assets
Cash and cash equivalents
Receivables, less allowance for doubtful accounts of $25,113
Inventories, at lower of cost or market
©Christine
Petrovits,
The
College
of
William
and
Mary
Hertz Global Holdings, Inc.
Consolidated Statement of Cash Flows
Year ended December 31, 2012
$ 243,079
Depreciation of revenue earning equipment 2,068,378
Depreciation of property and equipment 172,582
Amortization of other intangible assets 84,096
Stock-based compensation charges 30,255
Gain on sale of property and equipment (8,309)
Other adjustments 290,634
Receivables (157,732)
Inventories, prepaid expenses and other assets (30,802)
Accounts payable 49,896
Accrued liabilities (22,554)
Accrued taxes 2,801
Public liability and property damage (4,341)
Net cash provided by operating activities 2,717,983
(9,613,239)
7,125,096
(312,786)
137,694
(1,904,649)
(178,887)
(4,746,771)
2,237,280
(952,147)
Proceeds 438,387
Repayments (1,280,143)
Proceeds (repayments) under the revolving lines of credit, net
1,280,164
(93,277)
Net cash provided by financing activities 1,630,264
(398,524)
931,779
$ 533,255
Cash flows from investing activities:
Revenue earning equipment expenditures
Proceeds from disposal of revenue earning equipment
Changes in operating assets and liabilities, net of effects of
acquisition:
Cash flows from operating activities:
Net income
Repayment of long-term debt
Other investing activities
Net cash used by investing activities
Property and equipment expenditures
Proceeds from disposal of property and equipment
Acquisitions, net of cash acquired
Cash and cash equivalents at end of period
(in thousands)
Adjustments to reconcile net income (loss) to cash provided by
operating activities:
Other financing activities
Net change in cash and cash equivalents during the period
Cash and cash equivalents at beginning of period
Short-term borrowings:
Cash flows from financing activities:
Proceeds from issuance of long-term debt
©Christine
Petrovits,
The
College
of
William
and
Mary
2012
Ope rating Activitie s :
Net income $ 150,230
Adjus tme nts to re concile ne t income to ne t cas h flows
from
ope rating activitie s from continuing ope rations :
Depreciation and other 179,147
Amortization of intangible asset 7,504
Share-based payments expense 19,362
Other 90,026
Cas h flows from change s in ope rating as s e ts and liabilitie
s :
Accounts receivable (17,061)
Content library (30,693)
Prepaid expenses and other current assets (6,963)
Other assets 858
Accounts payable 58,248
Accrued payable to retailers 10,461
Other accrued liabilities 2,787
Net cash flows from operating activities $ 463,906
Inve s ting Activitie s :
Purchases of property and equipment (208,054)
Proceeds from sale of property and equipment 1,131
Acquisition of NCR DVD kiosk business (100,000)
Equity investments (39,727)
Net cash flows from investing activities $ (346,650)
Curre nt As s e ts :
Cash and cash equivalents $ 282,894
Accounts receivable, net of allowances of
$2,003 and $1,586 58,331
Content library 177,409
Deferred income taxes 7,187
Prepaid expenses and other current assets 29,686
Total current assets 555,507
Property and equipment, net 571,358
Notes receivable 26,731
Deferred income taxes 1,373
Goodwill and other intangible assets 358,829
Other long-term assets 47,927
Total assets $ 1,561,725
De c. 31,
2012
©Christine
Petrovits,
The
College
of
William
and
Mary
CURRENT
ASSETS:
Cash
and
cash
equivalents
$
156,063
Accounts
receivable,
net 63,010
Inventories 556,531
Other
current
assets 79,549
Total
current
assets 855,153
PROPERTY
AND
EQUIPMENT,
AT
COST:
Land 18,524
Buildings 107,073
Leasehold
improvements 439,079
Furniture,
fixtures
and
equipment 473,450
1,038,126
Less
accumulated
depreciation
and
amortization (649,008)
Net
property
and
equipment 389,118
TUXEDO
RENTAL
PRODUCT,
net 126,825
GOODWILL 87,835
INTANGIBLE
ASSETS,
net 32,442
OTHER
ASSETS 4,974
TOTAL
ASSETS
$
1,496,347
Feb.
02,
2013
2013
OPERATING
ACTIVITIES:
Net
earnings
$
132,063,000
Adjustmentss:
Depreciation
and
amortization
84,979,000
Tuxedo
rental
product
amortization
28,315,000
Asset
impairment
charges
482,000
Loss
on
disposition
of
assets
1,958,000
Share-­‐based
compensation
16,515,000
Other
3,213,000
Changes
in
operating
assets
and
liabilities:
Accounts
receivable
(6,447,000)
Inventories
16,026,000
Tuxedo
rental
product
(55,281,000)
Other
assets
(11,089,000)
Accounts
payable,
accrued
expenses
and
other
current
liabilities
9,103,000
Income
taxes
payable
5,172,000
Other
liabilities
721,000
Net
cash
provided
by
operating
activities
$
225,730,000
INVESTING
ACTIVITIES:
Capital
expenditures
(121,433,000)
Investment
in
trademarks,
tradenames
and
other
assets
(2,075,000)
Proceeds
from
sales
of
property
and
equipment
33,000
Net
cash
used
in
investing
activities
$
(123,475,000)
©Christine
Petrovits,
The
College
of
William
and
Mary

More Related Content

Similar to Hertz Cash Flow Analysis

Academic Essay Title Generator. Use Our Topic
Academic Essay Title Generator. Use Our TopicAcademic Essay Title Generator. Use Our Topic
Academic Essay Title Generator. Use Our TopicJessica Simms
 
Mass Media Today Essay. Online assignment writing service.
Mass Media Today Essay. Online assignment writing service.Mass Media Today Essay. Online assignment writing service.
Mass Media Today Essay. Online assignment writing service.Ashley Opokuaa
 
Christmas Writing Paper Have Fun Teaching
Christmas Writing Paper  Have Fun TeachingChristmas Writing Paper  Have Fun Teaching
Christmas Writing Paper Have Fun TeachingKatie Booth
 
Corruption and unethical behavior excercise class for ssc at bpatc on 06 05-2018
Corruption and unethical behavior excercise class for ssc at bpatc on 06 05-2018Corruption and unethical behavior excercise class for ssc at bpatc on 06 05-2018
Corruption and unethical behavior excercise class for ssc at bpatc on 06 05-2018DrShamsulArefin
 
MBA 665 Final Project Milestone Three Guidelines and Rubric .docx
MBA 665 Final Project Milestone Three Guidelines and Rubric .docxMBA 665 Final Project Milestone Three Guidelines and Rubric .docx
MBA 665 Final Project Milestone Three Guidelines and Rubric .docxtienboileau
 
Mahatma Gandhi Essay In Hindi For Class 6
Mahatma Gandhi Essay In Hindi For Class 6Mahatma Gandhi Essay In Hindi For Class 6
Mahatma Gandhi Essay In Hindi For Class 6Alicia Williams
 
4 Internal Environmental Analysis and Competitive AdvantageTh.docx
4 Internal Environmental Analysis and Competitive AdvantageTh.docx4 Internal Environmental Analysis and Competitive AdvantageTh.docx
4 Internal Environmental Analysis and Competitive AdvantageTh.docxgilbertkpeters11344
 

Similar to Hertz Cash Flow Analysis (9)

Academic Essay Title Generator. Use Our Topic
Academic Essay Title Generator. Use Our TopicAcademic Essay Title Generator. Use Our Topic
Academic Essay Title Generator. Use Our Topic
 
Accessing our service
Accessing our serviceAccessing our service
Accessing our service
 
Mass Media Today Essay. Online assignment writing service.
Mass Media Today Essay. Online assignment writing service.Mass Media Today Essay. Online assignment writing service.
Mass Media Today Essay. Online assignment writing service.
 
Christmas Writing Paper Have Fun Teaching
Christmas Writing Paper  Have Fun TeachingChristmas Writing Paper  Have Fun Teaching
Christmas Writing Paper Have Fun Teaching
 
Corruption and unethical behavior excercise class for ssc at bpatc on 06 05-2018
Corruption and unethical behavior excercise class for ssc at bpatc on 06 05-2018Corruption and unethical behavior excercise class for ssc at bpatc on 06 05-2018
Corruption and unethical behavior excercise class for ssc at bpatc on 06 05-2018
 
MBA 665 Final Project Milestone Three Guidelines and Rubric .docx
MBA 665 Final Project Milestone Three Guidelines and Rubric .docxMBA 665 Final Project Milestone Three Guidelines and Rubric .docx
MBA 665 Final Project Milestone Three Guidelines and Rubric .docx
 
CS2FS What to expect from Advisors.pptx
CS2FS What to expect from Advisors.pptxCS2FS What to expect from Advisors.pptx
CS2FS What to expect from Advisors.pptx
 
Mahatma Gandhi Essay In Hindi For Class 6
Mahatma Gandhi Essay In Hindi For Class 6Mahatma Gandhi Essay In Hindi For Class 6
Mahatma Gandhi Essay In Hindi For Class 6
 
4 Internal Environmental Analysis and Competitive AdvantageTh.docx
4 Internal Environmental Analysis and Competitive AdvantageTh.docx4 Internal Environmental Analysis and Competitive AdvantageTh.docx
4 Internal Environmental Analysis and Competitive AdvantageTh.docx
 

More from philipnelson29183

·NEWSStates Take Aim at Social Welfare Programs  By Ti.docx
·NEWSStates Take Aim at Social Welfare Programs  By Ti.docx·NEWSStates Take Aim at Social Welfare Programs  By Ti.docx
·NEWSStates Take Aim at Social Welfare Programs  By Ti.docxphilipnelson29183
 
·Analyze HRM legal regulations and learn proper procedures for.docx
·Analyze HRM legal regulations and learn proper procedures for.docx·Analyze HRM legal regulations and learn proper procedures for.docx
·Analyze HRM legal regulations and learn proper procedures for.docxphilipnelson29183
 
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docxphilipnelson29183
 
~GOODWRITER~You have now delivered the project to your customer..docx
~GOODWRITER~You have now delivered the project to your customer..docx~GOODWRITER~You have now delivered the project to your customer..docx
~GOODWRITER~You have now delivered the project to your customer..docxphilipnelson29183
 
__ captures a mother and child at the table in __ Paula Modersohn .docx
__ captures a mother and child at the table in __ Paula Modersohn .docx__ captures a mother and child at the table in __ Paula Modersohn .docx
__ captures a mother and child at the table in __ Paula Modersohn .docxphilipnelson29183
 
[removed]Which of the following would not be considered a subarea .docx
[removed]Which of the following would not be considered a subarea .docx[removed]Which of the following would not be considered a subarea .docx
[removed]Which of the following would not be considered a subarea .docxphilipnelson29183
 
__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docx
__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docx__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docx
__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docxphilipnelson29183
 
[removed]World’s Biggest Public Compan.docx
[removed]World’s Biggest Public Compan.docx[removed]World’s Biggest Public Compan.docx
[removed]World’s Biggest Public Compan.docxphilipnelson29183
 
Zhibei Wang04172020Page 5Authoritarian or Authoritati.docx
Zhibei Wang04172020Page 5Authoritarian or Authoritati.docxZhibei Wang04172020Page 5Authoritarian or Authoritati.docx
Zhibei Wang04172020Page 5Authoritarian or Authoritati.docxphilipnelson29183
 
Zinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docx
Zinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docxZinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docx
Zinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docxphilipnelson29183
 
Zeno of Elea.Heres the assignment Write a double-spaced paper .docx
Zeno of Elea.Heres the assignment Write a double-spaced paper .docxZeno of Elea.Heres the assignment Write a double-spaced paper .docx
Zeno of Elea.Heres the assignment Write a double-spaced paper .docxphilipnelson29183
 
Yo          los libros en la mochila.Ana y Salvador          la ta.docx
Yo          los libros en la mochila.Ana y Salvador          la ta.docxYo          los libros en la mochila.Ana y Salvador          la ta.docx
Yo          los libros en la mochila.Ana y Salvador          la ta.docxphilipnelson29183
 
Youve now read Johnathan Swifts brilliant (it is, trust me) satiri.docx
Youve now read Johnathan Swifts brilliant (it is, trust me) satiri.docxYouve now read Johnathan Swifts brilliant (it is, trust me) satiri.docx
Youve now read Johnathan Swifts brilliant (it is, trust me) satiri.docxphilipnelson29183
 
Youre gonna respond to Are too many people going to college by Ch.docx
Youre gonna respond to Are too many people going to college by Ch.docxYoure gonna respond to Are too many people going to college by Ch.docx
Youre gonna respond to Are too many people going to college by Ch.docxphilipnelson29183
 
Your team was invited to present to a high school IT class to explai.docx
Your team was invited to present to a high school IT class to explai.docxYour team was invited to present to a high school IT class to explai.docx
Your team was invited to present to a high school IT class to explai.docxphilipnelson29183
 
Your Paper (8 pages) should include the following areas1. Cover P.docx
Your Paper (8 pages) should include the following areas1. Cover P.docxYour Paper (8 pages) should include the following areas1. Cover P.docx
Your Paper (8 pages) should include the following areas1. Cover P.docxphilipnelson29183
 
Your organization is expanding globally and you will no longer have .docx
Your organization is expanding globally and you will no longer have .docxYour organization is expanding globally and you will no longer have .docx
Your organization is expanding globally and you will no longer have .docxphilipnelson29183
 
Your outline should be a detailed overview of the Service Learning .docx
Your outline should be a detailed overview of the Service Learning .docxYour outline should be a detailed overview of the Service Learning .docx
Your outline should be a detailed overview of the Service Learning .docxphilipnelson29183
 

More from philipnelson29183 (20)

·NEWSStates Take Aim at Social Welfare Programs  By Ti.docx
·NEWSStates Take Aim at Social Welfare Programs  By Ti.docx·NEWSStates Take Aim at Social Welfare Programs  By Ti.docx
·NEWSStates Take Aim at Social Welfare Programs  By Ti.docx
 
·Analyze HRM legal regulations and learn proper procedures for.docx
·Analyze HRM legal regulations and learn proper procedures for.docx·Analyze HRM legal regulations and learn proper procedures for.docx
·Analyze HRM legal regulations and learn proper procedures for.docx
 
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
 
~GOODWRITER~You have now delivered the project to your customer..docx
~GOODWRITER~You have now delivered the project to your customer..docx~GOODWRITER~You have now delivered the project to your customer..docx
~GOODWRITER~You have now delivered the project to your customer..docx
 
__ captures a mother and child at the table in __ Paula Modersohn .docx
__ captures a mother and child at the table in __ Paula Modersohn .docx__ captures a mother and child at the table in __ Paula Modersohn .docx
__ captures a mother and child at the table in __ Paula Modersohn .docx
 
[removed]Which of the following would not be considered a subarea .docx
[removed]Which of the following would not be considered a subarea .docx[removed]Which of the following would not be considered a subarea .docx
[removed]Which of the following would not be considered a subarea .docx
 
__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docx
__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docx__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docx
__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docx
 
[removed]World’s Biggest Public Compan.docx
[removed]World’s Biggest Public Compan.docx[removed]World’s Biggest Public Compan.docx
[removed]World’s Biggest Public Compan.docx
 
[removed].docx
[removed].docx[removed].docx
[removed].docx
 
[removed]1Government.docx
[removed]1Government.docx[removed]1Government.docx
[removed]1Government.docx
 
Zhibei Wang04172020Page 5Authoritarian or Authoritati.docx
Zhibei Wang04172020Page 5Authoritarian or Authoritati.docxZhibei Wang04172020Page 5Authoritarian or Authoritati.docx
Zhibei Wang04172020Page 5Authoritarian or Authoritati.docx
 
Zinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docx
Zinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docxZinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docx
Zinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docx
 
Zeno of Elea.Heres the assignment Write a double-spaced paper .docx
Zeno of Elea.Heres the assignment Write a double-spaced paper .docxZeno of Elea.Heres the assignment Write a double-spaced paper .docx
Zeno of Elea.Heres the assignment Write a double-spaced paper .docx
 
Yo          los libros en la mochila.Ana y Salvador          la ta.docx
Yo          los libros en la mochila.Ana y Salvador          la ta.docxYo          los libros en la mochila.Ana y Salvador          la ta.docx
Yo          los libros en la mochila.Ana y Salvador          la ta.docx
 
Youve now read Johnathan Swifts brilliant (it is, trust me) satiri.docx
Youve now read Johnathan Swifts brilliant (it is, trust me) satiri.docxYouve now read Johnathan Swifts brilliant (it is, trust me) satiri.docx
Youve now read Johnathan Swifts brilliant (it is, trust me) satiri.docx
 
Youre gonna respond to Are too many people going to college by Ch.docx
Youre gonna respond to Are too many people going to college by Ch.docxYoure gonna respond to Are too many people going to college by Ch.docx
Youre gonna respond to Are too many people going to college by Ch.docx
 
Your team was invited to present to a high school IT class to explai.docx
Your team was invited to present to a high school IT class to explai.docxYour team was invited to present to a high school IT class to explai.docx
Your team was invited to present to a high school IT class to explai.docx
 
Your Paper (8 pages) should include the following areas1. Cover P.docx
Your Paper (8 pages) should include the following areas1. Cover P.docxYour Paper (8 pages) should include the following areas1. Cover P.docx
Your Paper (8 pages) should include the following areas1. Cover P.docx
 
Your organization is expanding globally and you will no longer have .docx
Your organization is expanding globally and you will no longer have .docxYour organization is expanding globally and you will no longer have .docx
Your organization is expanding globally and you will no longer have .docx
 
Your outline should be a detailed overview of the Service Learning .docx
Your outline should be a detailed overview of the Service Learning .docxYour outline should be a detailed overview of the Service Learning .docx
Your outline should be a detailed overview of the Service Learning .docx
 

Recently uploaded

Holdier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfHoldier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfagholdier
 
Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104misteraugie
 
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxiammrhaywood
 
The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13Steve Thomason
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introductionMaksud Ahmed
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeThiyagu K
 
APM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAPM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAssociation for Project Management
 
Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..Disha Kariya
 
A Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy ReformA Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy ReformChameera Dedduwage
 
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhikauryashika82
 
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...fonyou31
 
Class 11th Physics NEET formula sheet pdf
Class 11th Physics NEET formula sheet pdfClass 11th Physics NEET formula sheet pdf
Class 11th Physics NEET formula sheet pdfAyushMahapatra5
 
social pharmacy d-pharm 1st year by Pragati K. Mahajan
social pharmacy d-pharm 1st year by Pragati K. Mahajansocial pharmacy d-pharm 1st year by Pragati K. Mahajan
social pharmacy d-pharm 1st year by Pragati K. Mahajanpragatimahajan3
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactPECB
 
Disha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdfDisha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdfchloefrazer622
 
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdfBASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdfSoniaTolstoy
 
Z Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphZ Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphThiyagu K
 
Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)eniolaolutunde
 

Recently uploaded (20)

Holdier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfHoldier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdf
 
Advance Mobile Application Development class 07
Advance Mobile Application Development class 07Advance Mobile Application Development class 07
Advance Mobile Application Development class 07
 
Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104
 
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
 
The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introduction
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and Mode
 
APM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAPM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across Sectors
 
Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..
 
A Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy ReformA Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy Reform
 
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
 
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
 
Class 11th Physics NEET formula sheet pdf
Class 11th Physics NEET formula sheet pdfClass 11th Physics NEET formula sheet pdf
Class 11th Physics NEET formula sheet pdf
 
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptxINDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
 
social pharmacy d-pharm 1st year by Pragati K. Mahajan
social pharmacy d-pharm 1st year by Pragati K. Mahajansocial pharmacy d-pharm 1st year by Pragati K. Mahajan
social pharmacy d-pharm 1st year by Pragati K. Mahajan
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global Impact
 
Disha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdfDisha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdf
 
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdfBASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdf
 
Z Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphZ Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot Graph
 
Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)
 

Hertz Cash Flow Analysis

  • 1. What Answers Do I Need? You will be presented with four cases involving ethics and public service. In each case, you are not provided with an answer. Instead, think about these cases and the additional information that you might want as you prepare for the first discussion of this unit. Pay particular attention to issues of ethics, morals and values. Decision 1 Dave really wants to move up in his government department and is sitting for the civil service test that will allow him to move up to the next grade. The extra pay he will earn from the promotion will help him support his young son who has medical issues, and as a single dad, Dave believes that anything that helps him to keep his boy happy and healthy is justified. As he works through the multiple-choice section of the test, Dave realizes that he does not have enough time to finish all of the responses. The woman sitting next to him has finished this part and he can see her answers. Should Dave cheat and copy her answers, in light of his concerns about the extra pay enabling him to better care for his son? Things I might want to know: • Is the son’s condition temporary or chronic? How sick is he? • Where is the mother and is she also providing financial support?
  • 2. • Does the woman sitting next to him really know the answers? • What are Dave’s chances of successfully navigating the rest of the promotion review? • What is the position Dave would have if promoted? • How does this situation fit within Dave’s overall values, and will he feel bad later if he cheats? • Is cheating ever justified? Decision 2 After a natural disaster, the poorer people of the community were unable to leave the area, and services such as water, power and transportation disappeared. Police watched over the streets in an attempt to maintain the peace. However, because relief services did not seem to be arriving quickly enough, the people were getting restless and increasing vocal and violent about their needs. In search of food, people began smashing windows in grocery and convenience stores. Some were taking food to feed their families, while others were seeing this as a free shopping spree for anything they believed they could later sell. It was difficult to tell who was truly in desperate need and who was taking advantage of the situation. The police were not outnumbered, but chose to look the other way because so many people really did need food and supplies. Should the police officers have enforced the law and stopped the stealing, or were they justified in trying to help those in need? Things I might want to know: • How long had it been since the disaster? • How many people were stealing? • How many appear to be in real need, and how many are just
  • 3. looting? • How close are the relief services? • What is the environment like – hot, cold, wet, dry, etc.? • Would the police be mobbed by the angry public? • Is stealing ever justified? Decision 3 A flu epidemic of unknown proportions has hit the country, and people of all ages and health conditions are contracting this virulent and deadly virus. The CDC has provided guidelines about who can receive the vaccine that may prevent the disease in some cases, but not all who get the vaccine get well. As the public health director of the community, you are charged with assuring that your county is in regulatory compliance with the administration of the vaccine. According to the guidelines, emergency workers and health personnel receive the first doses. However, there is some controversy about who should receive the next rounds of vaccine. Those who have existing medical conditions that put them at risk are part of the population that can be helped, but greater numbers are saved by giving the limited supplies of vaccine to people who are sick with this flu but who do not have chronic conditions and are otherwise healthy. Your professional code of ethics guides you to triage the sickest first, but then the ones who stand a better chance of survival may get worse rapidly. As an added dilemma, those who are chronically ill make up a more affluent part of your community, and those who are sick with the flu but otherwise healthy are from the poorer parts of the
  • 4. county. How should you decide to distribute the limited doses of the vaccine? Things I might want to know: • How many doses are available and how many people are sick? • What percentage of people who are chronically ill die even with the vaccine, compared to the healthy people with the flu who get the vaccine? • What group do you identify with, the more affluent or less well off in your community? • How fast spreading is this disease? • How long does the sickness last? • What are the long-term impacts on the community if the otherwise healthy are left to get better on their own? • Which code is strongest—professional ethics, CDC guidelines, or what you believe is right based on your values? • Is doing right even if it harms some ever justified? Decision 4 Mary Ann has been working on a major information technology project for her federal department. Each week, she provides her boss with a progress report about her portion of the work. For the time being, what she is doing is a stand-alone endeavor, and within the next couple of months, her component of this system will be joined with the other parts being completed by others who are not working in her office. While she has made some progress, Mary Ann is not meeting
  • 5. the deadlines that were agreed upon for the project. Her boss trusts her, though, and believes her when she says she has everything under control and will present her work on time. She will not make the final deadline, though, and her part will not be ready for the consolidation that is just ahead. Mary Ann is afraid that when her boss discovers she has been less than honest on her progress report, she will lose face in the department. Her job, though, is secure. Should Mary Ann confess her delays to her boss now, or wait until the various parts of the project are brought together? Things I might want to know: • How far behind is Mary Ann on her work? • Will being honest help get more resources assigned to the project? • Is anyone else behind on their parts of the project? • How big an issue will it be if Mary Ann’s is the only part that is not complete? • Does Mary Ann understand the work she is being asked to do? • What does it mean for Mary Ann’s job to be secure, if she is pulled off the project and stuck in a dead-end job? • Is lying ever justified? Conclusion As you can see from the examples, there are a lot of reasons why a person might be tempted to rationalize what at first might seem like unethical behavior. How might having a personal code of ethics
  • 6. help you in navigating these rocky situations? This is a question that you will explore further in the discussions for this unit. ©Christine Petrovits, The College of William and Mary Statement of Cash Flows – Hertz Global Holdings, Inc. 1) Hertz makes five adjustments (ignoring ‘Other adjustments’) to net income before including the changes in operating assets and liabilities. List each of these
  • 7. five items and briefly explain why each of these items is added (subtracted) from net income to calculate Net Cash Provided by Operating Activities. 2) Did receivables increase or decrease from the end of 2011 to the end of 2012? Did accrued liabilities increase or decrease from the end of 2011 to the end of 2012? 3) How much cash did Hertz pay out to investors in the form of dividends and/or share repurchases in 2012? (Ignore other financing activities.) 4) What is the largest asset reported on Hertz’s balance sheet? Notice that Hertz does not separately classify assets as ‘current’ and ‘long-term’. Do you think the largest asset is a current or long-term asset? Why? 5) Notice that the largest cash outflow (inflow) relates to rental car acquisition (disposal). a. In which section of the cash flow statement are these cash flows reported? b. Select balance sheet and cash flow information for Coinstar (parent of Redbox), Aaron’s, and Men’s Wearhouse is attached. Coinstar rents DVDs (called content library), Aaron’s rents furniture (called lease merchandise), and Men’s
  • 8. Wearhouse rents tuxedos. In which section of the cash flow statement does each of these companies report the cash outflows related to obtaining their rental products? c. Do you think Hertz reports the cash flows related to the acquisition and disposal of rental cars in the appropriate section? If yes, explain why. If no, indicate which section you would report these cash flows and explain why. 6) In 2014, Hertz announced that there were material errors in its 2011–2013 financial statements. The full extent of the errors has not yet been determined and the company has not filed any quarterly financial statements for 2014. So far, we know of two accounting issues: (i) Hertz under-depreciated the self-service kiosks and (ii) Hertz underestimated the amount of bad debt expense related to receivables from customers for damaged rental vehicles. What effect do each of these errors have on 2012 operating cash flows? Hertz (NYSE: HTZ) is a car and equipment rental company. The car rental segment operates a fleet of approximately 285,000 cars in the United States and 150,000 cars internationally. The company’s average holding period for a rental car is fifteen months in the United States and twelve months internationally. Hertz acquires many of its cars as “programs cars”. For program cars, the manufacturers agree to repurchase the cars at
  • 9. a specified price, which is generally based on a predetermined percentage of the original car cost. This program limits Hertz’s residual risk; however, typically the acquisition cost is higher for these program cars. The company was founded in 1918 and is headquartered in Park Ridge, New Jersey. ©Christine Petrovits, The College of William and Mary 7) What is the Book Value of the assets that Hertz sold during the year? 8) If Hertz had leased the cars under operating leases, in which section would the cash flows be reported? ©Christine
  • 10. Petrovits, The College of William and Mary Hertz Global Holdings, Inc. Consolidated Balance Sheet December 31, 2012 $ 533,255 2,458,230 105,728 470,120 15,831,227 Less accumulated depreciation (2,922,891) Revenue earning equipment, net 12,908,336 2,549,882 Less accumulated depreciation (1,113,496) Property and equipment, net 1,436,386 4,032,111 1,341,872 $ 23,286,038 Total liabilities $ 20,778,733 Total equity $ 2,507,305
  • 11. Total liabilities and equity $ 23,286,038 Prepaid expenses and other assets Revenue earning equipment, at cost Property and equipment, at cost (in thousands) Goodwill Other intangible assets, net Total assets Cash and cash equivalents Receivables, less allowance for doubtful accounts of $25,113 Inventories, at lower of cost or market ©Christine Petrovits, The College of William and Mary Hertz Global Holdings, Inc. Consolidated Statement of Cash Flows Year ended December 31, 2012
  • 12. $ 243,079 Depreciation of revenue earning equipment 2,068,378 Depreciation of property and equipment 172,582 Amortization of other intangible assets 84,096 Stock-based compensation charges 30,255 Gain on sale of property and equipment (8,309) Other adjustments 290,634 Receivables (157,732) Inventories, prepaid expenses and other assets (30,802) Accounts payable 49,896 Accrued liabilities (22,554) Accrued taxes 2,801 Public liability and property damage (4,341) Net cash provided by operating activities 2,717,983 (9,613,239) 7,125,096 (312,786) 137,694 (1,904,649) (178,887) (4,746,771) 2,237,280 (952,147) Proceeds 438,387 Repayments (1,280,143) Proceeds (repayments) under the revolving lines of credit, net 1,280,164 (93,277) Net cash provided by financing activities 1,630,264
  • 13. (398,524) 931,779 $ 533,255 Cash flows from investing activities: Revenue earning equipment expenditures Proceeds from disposal of revenue earning equipment Changes in operating assets and liabilities, net of effects of acquisition: Cash flows from operating activities: Net income Repayment of long-term debt Other investing activities Net cash used by investing activities Property and equipment expenditures Proceeds from disposal of property and equipment Acquisitions, net of cash acquired Cash and cash equivalents at end of period (in thousands) Adjustments to reconcile net income (loss) to cash provided by operating activities: Other financing activities Net change in cash and cash equivalents during the period Cash and cash equivalents at beginning of period
  • 14. Short-term borrowings: Cash flows from financing activities: Proceeds from issuance of long-term debt ©Christine Petrovits, The College of William and Mary 2012 Ope rating Activitie s : Net income $ 150,230 Adjus tme nts to re concile ne t income to ne t cas h flows from ope rating activitie s from continuing ope rations : Depreciation and other 179,147 Amortization of intangible asset 7,504 Share-based payments expense 19,362 Other 90,026 Cas h flows from change s in ope rating as s e ts and liabilitie s : Accounts receivable (17,061) Content library (30,693) Prepaid expenses and other current assets (6,963) Other assets 858 Accounts payable 58,248 Accrued payable to retailers 10,461
  • 15. Other accrued liabilities 2,787 Net cash flows from operating activities $ 463,906 Inve s ting Activitie s : Purchases of property and equipment (208,054) Proceeds from sale of property and equipment 1,131 Acquisition of NCR DVD kiosk business (100,000) Equity investments (39,727) Net cash flows from investing activities $ (346,650) Curre nt As s e ts : Cash and cash equivalents $ 282,894 Accounts receivable, net of allowances of $2,003 and $1,586 58,331 Content library 177,409 Deferred income taxes 7,187 Prepaid expenses and other current assets 29,686 Total current assets 555,507 Property and equipment, net 571,358 Notes receivable 26,731 Deferred income taxes 1,373 Goodwill and other intangible assets 358,829 Other long-term assets 47,927 Total assets $ 1,561,725 De c. 31, 2012
  • 17. Accounts receivable, net 63,010 Inventories 556,531 Other current assets 79,549 Total current assets 855,153 PROPERTY AND EQUIPMENT, AT COST:
  • 18. Land 18,524 Buildings 107,073 Leasehold improvements 439,079 Furniture, fixtures and equipment 473,450 1,038,126 Less accumulated depreciation and amortization (649,008)
  • 19. Net property and equipment 389,118 TUXEDO RENTAL PRODUCT, net 126,825 GOODWILL 87,835 INTANGIBLE ASSETS, net 32,442 OTHER ASSETS 4,974 TOTAL ASSETS $ 1,496,347