1. Pimpri Chinchwad Education Trust’s
Pimpri Chinchwad College of Engineering
Department of Civil Engineering
Name – SIDDESH.R.BACHHAV
Roll.no – TYCVA65
PRN no – 121B2A065
Course – Financial Management
Guide – Ashiwini Shenolkar
INDEX
Personal Details
Goals & Asset Allocation
Net worth Statement
Cash Flow Statement
Insurance Analysis
Loans
Investment Analysis
Retirement Analysis
Recommendations
2. • Name – Siddesh Rajiv Bachhav
• Age – 20
• Address – Flat no 3,Panchavati,Nashik
• PAN No – *****5622R
• DOB – 06/07/2002
• Retirement Age – 58
• Mobile – 9511660145
• Email ID – siddeshbachhav671@gmail.com
1. Personal details :-
3. A)
Sr. No Priority Ranking Description Duration to go in
years
Corpus required
1 1 Education 3 7 lakhs
2 2 Marriage 8 10 lakhs
3 3 Investment 5 5 lakhs
4 4 Car 6 15 lakhs
5 5 Retirement
corpus
38 1 lakh/month
B) Current Asset allocation
Real Estate - 15%
Gold– 10%, Cash – 5%
Fixed Income Investments– 10%
Direct Equity – 20%
Mutual Funds – 15%
Saving – 25%
15%
10%
5%
10%
20%
15%
25%
PIE CHART ASSET ALLOCATION
4. Liquid Asset
Items Amount(Rs)
Saving
Account
25,000
Cash 10,000
Total =
35,000
Asset/Liabilities
Financial Asset
Items Amount(Rs)
Mutual
Fund
10,000(Monthl
y)
Total = 10,000
Tangible Asset
Items Amount(Rs)
Real Estate 25,00000
Total = 2500000
Personal Asset
Items Amount(Rs)
Primary House 40,00,000
Car/Vehicle 15,00,000
Jewelry 2,00,000
Total =
57,00,000
Retirement Asset
Items Amount(Rs)
PF 10,00,000
Pension 50,000
Total =
10,50,000
Liabilities & Net Worth
Outstanding Loan
Items Amount(Rs)
Home Loan 20,00,000
Vehicle Loan 5,00,000
Personal Loan 5,00,000
Total =
30,00,000
Total Assets = Rs. 9,295,000/-
Total Liabilities = Rs.
30,00,000/-
Net Worth = (Total Asset – Total
Liabilities)
(Rs. 92,95,000 – 30,00,000)
Rs. 62,95,000/-
5. Income
Items Amount(Rs)
Salary
Fixed
(CTC)
1,00,000/month
Pension 50,000
Total =
1,50,000
Household
Items Amount(Rs)
Household
Expenses
10,000
Educational
Expenses
80,000
Total = 90,000
Loan EMI
Items Amount(Rs)
Home Loan 28,273/month
Vehicle Loan 16,369/month
Personal Loan 12,923/month
Total = 52,792
Insurance Premium
Items Amount(Rs)
Life Insurance 7,210/year for (25
years)
Health Insurance 14,418/year
Total =
21,628/-
Taxes
Items Amount(Rs)
Salary Fixed
(CTC)
72,000/year
Pension 7,180
Total =79,180
Retirement Savings
Items Amount(Rs)
PF 10,000/month
Total = 10,000
6. The following are the loans and monthly EMI:-
• ▶ I have taken home loan on amount Rs. 20,00,000/- & thisloan istaken forduration of 8
years with interest rate of 8%& the monthly EMIpaid isRs.28,273/-
• ▶ Another loan is taken for Vehicle Loan of Rs. 5,00,000/- & it is taken for duration of 3years with
interest rate of 11%& the monthly EMI paid is Rs. 16,369/-
• ▶ Last Loan is Personal Loan of Rs. 5,00,000/- which is taken for duration of 48 months with
interest rate of 11%& the monthly EMI paid is Rs.12,923/-
7. The Insurance Ihave is Life Insurance & Health
Insurance.
▶ InLife Insurance , Rs.7,210/- amount is paying
for25 years. So total amount becomes
Rs.21,63,000/- & in next year i.e. 26th , the sum
assured will be of Rs. 25,00,000/-.
▶ In Health Insurance , the annual premium is of
Rs.14,418/- & something occurs related to
health, the sum assured isaround Rs. 50 lakh.
8. ▶ I am planning to invest in LIC Policy. It
has various Plans but I am interested in
low risk plan. In that , I have strenghth of
investing nearly 15,000/- for tenure of 10
years . So, total I will pay is Rs
18,00,000/-. It’s return rate is 12%, So
estimated return I will get around Rs
2,16,000/-. Total value is around Rs
20,16,000/-.
9. ▶At the time of retirement, the corpus Iwould
like to save is around Rs.40,000/-. Thus this
means Rs. 4,80,000/- year considering all the
returns.
▶ My aim isto achieve all my goals at the age
of around 52 years. Once, it is achieve then I
will try to retired at he the age of 58.
10. ▶ After having analysis of finances I learned that how to manage the
expenses .
▶ Before buying or cracking any deal it is must to have background as well as
thorough knowledge .
▶ The loan amount which is been taken it should be repaid within time.
▶ The P F Amount should be deducted around 15K to 20K per month for receiving good returns
at time .