SlideShare a Scribd company logo

Profundización excel jeisson murillo

•Download as XLSX, PDF•
•
J
Jeisson Murillo
EducationTechnologySports
1 of 30
COTIZACION MICARRO.COM MARCA TIPO MODELO TRACCION VALOR INTERESES (12%) CUOTAS A 12 MESES toyota Hilux 2011 4x4 $ 75,000,000 $ 9,000,000 $ 15,250,000 mazda allegro 2010 4x2 $ 90,000,000 $ 10,800,000 $ 18,300,000 mitsubishi lancer 2008 4x2 $ 100,000,000 $ 12,000,000 $ 20,333,333 chevrolet camaro 2007 4x2 $ 140,000,000 $ 16,800,000 $ 28,466,667 ford fiesta 2006 4x2 $ 80,000,000 $ 9,600,000 $ 16,266,667 jeep rubicon 2010 4x4 $ 90,000,000 $ 10,800,000 $ 18,300,000 audi r8 2011 4x2 $ 85,000,000 $ 10,200,000 $ 17,283,333 BMW z4 2008 4x2 $ 100,000,000 $ 12,000,000 $ 20,333,333 mercedes-benz scl600 2011 4x2 $ 120,000,000 $ 14,400,000 $ 24,400,000 nissan sentra 2005 4x2 $ 110,000,000 $ 13,200,000 $ 22,366,667 bugati veyron 2010 4x2 $ 120,000,000 $ 14,400,000 $ 24,400,000 fiat palio 2007 4x4 $ 80,000,000 $ 9,600,000 $ 16,266,667 peugeot rcz 2011 4x2 $ 78,000,000 $ 9,360,000 $ 15,860,000 renault clio 2008 4x2 $ 80,000,000 $ 9,600,000 $ 16,266,667 mazda sedan 2011 4x2 $ 90,000,000 $ 10,800,000 $ 18,300,000 chevrolet cruze 2011 4x2 $ 100,000,000 $ 12,000,000 $ 20,333,333 nissan tiida 2009 4x4 $ 80,000,000 $ 9,600,000 $ 16,266,667 BMW m3 2009 4x2 $ 140,000,000 $ 16,800,000 $ 28,466,667 audi tt 2008 4x2 $ 105,000,000 $ 12,600,000 $ 21,350,000 ford gt 2006 4x2 $ 100,000,000 $ 12,000,000 $ 20,333,333
CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 12,125,000 $ 11,083,333 $ 10,562,500 $ 183,000,000 $ 14,550,000 $ 13,300,000 $ 12,675,000 $ 219,600,000 $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000 $ 22,633,333 $ 20,688,889 $ 19,716,667 $ 341,600,000 $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 $ 14,550,000 $ 13,300,000 $ 12,675,000 $ 219,600,000 $ 13,741,667 $ 12,561,111 $ 11,970,833 $ 207,400,000 $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000 $ 19,400,000 $ 17,733,333 $ 16,900,000 $ 292,800,000 $ 17,783,333 $ 16,255,556 $ 15,491,667 $ 268,400,000 $ 19,400,000 $ 17,733,333 $ 16,900,000 $ 292,800,000 $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 $ 12,610,000 $ 11,526,667 $ 10,985,000 $ 190,320,000 $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 $ 14,550,000 $ 13,300,000 $ 12,675,000 $ 219,600,000 $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000 $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 $ 22,633,333 $ 20,688,889 $ 19,716,667 $ 341,600,000 $ 16,975,000 $ 15,516,667 $ 14,787,500 $ 256,200,000 $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000
VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 291,000,000 $ 399,000,000 $ 507,000,000 $ 349,200,000 $ 478,800,000 $ 608,400,000 $ 388,000,000 $ 532,000,000 $ 676,000,000 $ 543,200,000 $ 744,800,000 $ 946,400,000 $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 349,200,000 $ 478,800,000 $ 608,400,000 $ 329,800,000 $ 452,200,000 $ 574,600,000 $ 388,000,000 $ 532,000,000 $ 676,000,000 $ 465,600,000 $ 638,400,000 $ 811,200,000 $ 426,800,000 $ 585,200,000 $ 743,600,000 $ 465,600,000 $ 638,400,000 $ 811,200,000 $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 302,640,000 $ 414,960,000 $ 527,280,000 $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 349,200,000 $ 478,800,000 $ 608,400,000 $ 388,000,000 $ 532,000,000 $ 676,000,000 $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 543,200,000 $ 744,800,000 $ 946,400,000 $ 407,400,000 $ 558,600,000 $ 709,800,000 $ 388,000,000 $ 532,000,000 $ 676,000,000
GRAFICAS MARCA TIPO MODELO TRACCION toyota Hilux 2011 4x4 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 12,125,000 $ 11,083,333 $ 10,562,500 $ 183,000,000 toyota Hilux 2011 4x4 $ 80,000,000 $ 70,000,000 $ 60,000,000 $ 50,000,000 $ 40,000,000 $ 30,000,000 toyota Hilux 2011 4x4 $ 20,000,000 $ 10,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION mazda allegro 2010 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 14,550,000 $ 13,300,000 $ 12,675,000 $ 219,600,000 mazda allegro 2010 4x2 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 mazda allegro 2010 4x2 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION mitsubishi lancer 2008 4x2
CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000 mitsubishi lancer 2008 4x2 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 mitsubishi lancer 2008 4x2 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION chevrolet camaro 2007 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 22,633,333 $ 20,688,889 $ 19,716,667 $ 341,600,000 chevrolet camaro 2007 4x2 $ 140,000,000 $ 120,000,000 $ 100,000,000 $ 80,000,000 $ 60,000,000 chevrolet camaro 2007 4x2 $ 40,000,000 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION ford fiesta 2006 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 ford fiesta 2006 4x2
ford fiesta 2006 4x2 $ 80,000,000 $ 70,000,000 $ 60,000,000 $ 50,000,000 $ 40,000,000 $ 30,000,000 ford fiesta 2006 4x2 $ 20,000,000 $ 10,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION jeep rubicon 2010 4x4 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 14,550,000 $ 13,300,000 $ 12,675,000 $ 219,600,000 jeep rubicon 2010 4x4 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 jeep rubicon 2010 4x4 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION audi r8 2011 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 13,741,667 $ 12,561,111 $ 11,970,833 $ 207,400,000 audi r8 2011 4x2 $ 100,000,000 $ 80,000,000
$ 80,000,000 $ 60,000,000 $ 40,000,000 audi r8 2011 4x2 $ 20,000,000 $0 VALOR INTERESES CUOTAS A 12 (12%) MESES MARCA TIPO MODELO TRACCION BMW z4 2008 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000 BMW z4 2008 4x2 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 BMW z4 2008 4x2 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION mercedes-benz scl600 2011 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 19,400,000 $ 17,733,333 $ 16,900,000 $ 292,800,000 mercedes-benz scl600 2011 4x2 $ 120,000,000 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 $ 20,000,000 mercedes-benz scl600 2011 $0 4x2
MARCA TIPO MODELO TRACCION nissan sentra 2005 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 17,783,333 $ 16,255,556 $ 15,491,667 $ 268,400,000 nissan sentra 2005 4x2 $ 120,000,000 $ 100,000,000 $ 80,000,000 $ 60,000,000 nissan sentra 2005 4x2 $ 40,000,000 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION bugati veyron 2010 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 19,400,000 $ 17,733,333 $ 16,900,000 $ 292,800,000 bugati veyron 2010 4x2 $ 120,000,000 $ 100,000,000 $ 80,000,000 $ 60,000,000 bugati veyron 2010 4x2 $ 40,000,000 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES
(12%) 12 MESES MARCA TIPO MODELO TRACCION fiat palio 2007 4x4 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 fiat palio 2007 4x4 $ 80,000,000 $ 70,000,000 $ 60,000,000 $ 50,000,000 $ 40,000,000 $ 30,000,000 fiat palio 2007 4x4 $ 20,000,000 $ 10,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION peugeot rcz 2011 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 12,610,000 $ 11,526,667 $ 10,985,000 $ 190,320,000 peugeot rcz 2011 4x2 $ 80,000,000 $ 70,000,000 $ 60,000,000 $ 50,000,000 $ 40,000,000 $ 30,000,000 peugeot rcz 2011 4x2 $ 20,000,000 $ 10,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION
renault clio 2008 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 renault clio 2008 4x2 $ 80,000,000 $ 70,000,000 $ 60,000,000 $ 50,000,000 $ 40,000,000 $ 30,000,000 renault clio 2008 4x2 $ 20,000,000 $ 10,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION mazda sedan 2011 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 14,550,000 $ 13,300,000 $ 12,675,000 $ 219,600,000 mazda sedan 2011 4x2 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 mazda sedan 2011 4x2 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION chevrolet cruze 2011 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000 chevrolet cruze 2011 4x2
chevrolet cruze 2011 4x2 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 chevrolet cruze 2011 4x2 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION nissan tiida 2009 4x4 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 nissan tiida 2009 4x4 $ 80,000,000 $ 70,000,000 $ 60,000,000 $ 50,000,000 $ 40,000,000 $ 30,000,000 nissan tiida 2009 4x4 $ 20,000,000 $ 10,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION BMW m3 2009 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 22,633,333 $ 20,688,889 $ 19,716,667 $ 341,600,000 BMW m3 2009 4x2 $ 140,000,000
$ 140,000,000 $ 120,000,000 $ 100,000,000 $ 80,000,000 $ 60,000,000 BMW m3 2009 4x2 $ 40,000,000 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION audi tt 2008 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 16,975,000 $ 15,516,667 $ 14,787,500 $ 256,200,000 audi tt 2008 4x2 $ 120,000,000 $ 100,000,000 $ 80,000,000 $ 60,000,000 audi tt 2008 4x2 $ 40,000,000 $ 20,000,000 $0 VALOR INTERESES CUOTAS A 12 (12%) MESES MARCA TIPO MODELO TRACCION ford gt 2006 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000 ford gt 2006 4x2 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 ford gt 2006 4x2
$ 40,000,000 ford gt 2006 4x2 $ 20,000,000 $0 VALOR INTERESES CUOTAS A 12 (12%) MESES
VALOR INTERESES (12%) CUOTAS A 12 MESES $ 75,000,000 $ 9,000,000 $ 15,250,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 291,000,000 $ 399,000,000 $ 507,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 CUOTAS CUOTAS CUOTAS VALOR VALOR VALOR VALOR A 24 A 36 A 48 TOTAL A TOTAL A TOTAL A TOTAL A MESES MESES MESES 12 24 36 48 MESES MESES MESES MESES VALOR INTERESES (12%) CUOTAS A 12 MESES $ 90,000,000 $ 10,800,000 $ 18,300,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 349,200,000 $ 478,800,000 $ 608,400,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 CUOTAS CUOTAS CUOTAS VALOR VALOR VALOR VALOR A 24 A 36 A 48 TOTAL A TOTAL A TOTAL A TOTAL A MESES MESES MESES 12 24 36 48 MESES MESES MESES MESES VALOR INTERESES (12%) CUOTAS A 12 MESES $ 100,000,000 $ 12,000,000 $ 20,333,333
VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 388,000,000 $ 532,000,000 $ 676,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 CUOTAS CUOTAS CUOTAS VALOR VALOR VALOR VALOR A 24 A 36 A 48 TOTAL A TOTAL A TOTAL A TOTAL A MESES MESES MESES 12 24 36 48 MESES MESES MESES MESES VALOR INTERESES (12%) CUOTAS A 12 MESES $ 140,000,000 $ 16,800,000 $ 28,466,667 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 543,200,000 $ 744,800,000 $ 946,400,000 $ 1,000,000,000 $ 900,000,000 $ 800,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 CUOTAS CUOTAS CUOTAS VALOR VALOR VALOR VALOR A 24 A 36 A 48 TOTAL A TOTAL A TOTAL A TOTAL A MESES MESES MESES 12 24 36 48 MESES MESES MESES MESES VALOR INTERESES (12%) CUOTAS A 12 MESES $ 80,000,000 $ 9,600,000 $ 16,266,667 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 600,000,000
$ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 CUOTAS CUOTAS CUOTAS VALOR VALOR VALOR VALOR A 24 A 36 A 48 TOTAL A TOTAL A TOTAL A TOTAL A MESES MESES MESES 12 24 36 48 MESES MESES MESES MESES VALOR INTERESES (12%) CUOTAS A 12 MESES $ 90,000,000 $ 10,800,000 $ 18,300,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 349,200,000 $ 478,800,000 $ 608,400,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 85,000,000 $ 10,200,000 $ 17,283,333 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 329,800,000 $ 452,200,000 $ 574,600,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000
$ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 100,000,000 $ 12,000,000 $ 20,333,333 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 388,000,000 $ 532,000,000 $ 676,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 120,000,000 $ 14,400,000 $ 24,400,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 465,600,000 $ 638,400,000 $ 811,200,000 $ 900,000,000 $ 800,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1
VALOR INTERESES (12%) CUOTAS A 12 MESES $ 110,000,000 $ 13,200,000 $ 22,366,667 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 426,800,000 $ 585,200,000 $ 743,600,000 $ 800,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 120,000,000 $ 14,400,000 $ 24,400,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 465,600,000 $ 638,400,000 $ 811,200,000 $ 900,000,000 $ 800,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1
VALOR INTERESES (12%) CUOTAS A 12 MESES $ 80,000,000 $ 9,600,000 $ 16,266,667 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 78,000,000 $ 9,360,000 $ 15,860,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 302,640,000 $ 414,960,000 $ 527,280,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES
$ 80,000,000 $ 9,600,000 $ 16,266,667 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 90,000,000 $ 10,800,000 $ 18,300,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 349,200,000 $ 478,800,000 $ 608,400,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 100,000,000 $ 12,000,000 $ 20,333,333 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 388,000,000 $ 532,000,000 $ 676,000,000
$ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 80,000,000 $ 9,600,000 $ 16,266,667 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 140,000,000 $ 16,800,000 $ 28,466,667 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 543,200,000 $ 744,800,000 $ 946,400,000 $ 1,000,000,000 $ 900,000,000 $ 800,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000
$ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 105,000,000 $ 12,600,000 $ 21,350,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 407,400,000 $ 558,600,000 $ 709,800,000 $ 800,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 100,000,000 $ 12,000,000 $ 20,333,333 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 388,000,000 $ 532,000,000 $ 676,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1
MARCA TIPO MODELO TRACCION VALOR toyota Hilux 2011 4x4 $ 75,000,000 mazda allegro 2010 4x2 $ 90,000,000 mitsubishi lancer 2008 4x2 $ 100,000,000 chevrolet camaro 2007 4x2 $ 140,000,000 ford fiesta 2006 4x2 $ 80,000,000 jeep rubicon 2010 4x4 $ 90,000,000 audi r8 2011 4x2 $ 85,000,000 BMW z4 2008 4x2 $ 100,000,000 mercedes-benzcl600 s 2011 4x2 $ 120,000,000 nissan sentra 2005 4x2 $ 110,000,000 bugati veyron 2010 4x2 $ 120,000,000 fiat palio 2007 4x4 $ 80,000,000 peugeot rcz 2011 4x2 $ 78,000,000 renault clio 2008 4x2 $ 80,000,000 mazda sedan 2011 4x2 $ 90,000,000 chevrolet cruze 2011 4x2 $ 100,000,000 nissan tiida 2009 4x4 $ 80,000,000 BMW m3 2009 4x2 $ 140,000,000 audi tt 2008 4x2 $ 105,000,000 ford gt 2006 4x2 $ 100,000,000 PROMEDIO AÑO 2008.85 PROMEDIO VALOR $ 98,150,000 PROMEDIO INTERESES SUMATORIA AÑO 40177 SUMATORIA VALOR $ 198,150,000 SUMATORIA INTERESES
SUMAS Y PROMEDIOS INTERESES (12%) CUOTAS A 12 MESES $ 9,000,000 $ 15,250,000 $ 10,800,000 $ 18,300,000 $ 12,000,000 $ 20,333,333 $ 16,800,000 $ 28,466,667 $ 9,600,000 $ 16,266,667 $ 10,800,000 $ 18,300,000 $ 10,200,000 $ 17,283,333 $ 12,000,000 $ 20,333,333 $ 14,400,000 $ 24,400,000 $ 13,200,000 $ 22,366,667 $ 14,400,000 $ 24,400,000 $ 9,600,000 $ 16,266,667 $ 9,360,000 $ 15,860,000 $ 9,600,000 $ 16,266,667 $ 10,800,000 $ 18,300,000 $ 12,000,000 $ 20,333,333 $ 9,600,000 $ 16,266,667 $ 16,800,000 $ 28,466,667 $ 12,600,000 $ 21,350,000 $ 12,000,000 $ 20,333,333 $ 11,778,000 PROMEDIO CUOTAS A 12 MESES $ 19,957,167 PROMEDIO CUOTAS A 24 MESES $ 23,778,000 SUMATORIA CUOTAS A 12 MESES $ 40,290,500 SUMATORIA CUOTAS A 24 MESES
CUOTAS A 24 MESES CUOTAS A 36 MESES $ 12,125,000 $ 11,083,333 $ 14,550,000 $ 13,300,000 $ 16,166,667 $ 14,777,778 $ 22,633,333 $ 20,688,889 $ 12,933,333 $ 11,822,222 $ 14,550,000 $ 13,300,000 $ 13,741,667 $ 12,561,111 $ 16,166,667 $ 14,777,778 $ 19,400,000 $ 17,733,333 $ 17,783,333 $ 16,255,556 $ 19,400,000 $ 17,733,333 $ 12,933,333 $ 11,822,222 $ 12,610,000 $ 11,526,667 $ 12,933,333 $ 11,822,222 $ 14,550,000 $ 13,300,000 $ 16,166,667 $ 14,777,778 $ 12,933,333 $ 11,822,222 $ 22,633,333 $ 20,688,889 $ 16,975,000 $ 15,516,667 $ 16,166,667 $ 14,777,778 $ 15,867,583 PROMEDIO CUOTAS A 36 MESES $ 14,504,389 $ 32,034,250 SUMATORIA CUOTAS A 36 MESES $ 29,282,167
CUOTAS A 48 MESES $ 10,562,500 $ 12,675,000 $ 14,083,333 $ 19,716,667 $ 11,266,667 $ 12,675,000 $ 11,970,833 $ 14,083,333 $ 16,900,000 $ 15,491,667 $ 16,900,000 $ 11,266,667 $ 10,985,000 $ 11,266,667 $ 12,675,000 $ 14,083,333 $ 11,266,667 $ 19,716,667 $ 14,787,500 $ 14,083,333 PROMEDIO CUOTAS A 48 MESES $ 13,822,792 PROMEDIO VALOR TOTAL A 12 MESES SUMATORIA CUOTAS A 48 MESES $ 27,906,125 SUMATORIA VALOR TOTAL A 12 MESES
VALOR TOTAL A 12 MESES VALOR TOTAL A 24 MESES $ 183,000,000 $ 291,000,000 $ 219,600,000 $ 349,200,000 $ 244,000,000 $ 388,000,000 $ 341,600,000 $ 543,200,000 $ 195,200,000 $ 310,400,000 $ 219,600,000 $ 349,200,000 $ 207,400,000 $ 329,800,000 $ 244,000,000 $ 388,000,000 $ 292,800,000 $ 465,600,000 $ 268,400,000 $ 426,800,000 $ 292,800,000 $ 465,600,000 $ 195,200,000 $ 310,400,000 $ 190,320,000 $ 302,640,000 $ 195,200,000 $ 310,400,000 $ 219,600,000 $ 349,200,000 $ 244,000,000 $ 388,000,000 $ 195,200,000 $ 310,400,000 $ 341,600,000 $ 543,200,000 $ 256,200,000 $ 407,400,000 $ 244,000,000 $ 388,000,000 $ 239,486,000 PROMEDIO VALOR TOTAL A 24 MESES $ 380,822,000 $ 483,486,000 SUMATORIA VALOR TOTAL A 24 MESES $ 768,822,000
VALOR TOTAL A 36 MESES $ 399,000,000 $ 478,800,000 $ 532,000,000 $ 744,800,000 $ 425,600,000 $ 478,800,000 $ 452,200,000 $ 532,000,000 $ 638,400,000 $ 585,200,000 $ 638,400,000 $ 425,600,000 $ 414,960,000 $ 425,600,000 $ 478,800,000 $ 532,000,000 $ 425,600,000 $ 744,800,000 $ 558,600,000 $ 532,000,000 PROMEDIO VALOR TOTAL A 24 MESES $ 522,158,000 PROMEDIO VALOR TOTAL A 24 MESES SUMATORIA VALOR TOTAL A 24 MESES $ 1,054,158,000 SUMATORIA VALOR TOTAL A 24 MESES
VALOR TOTAL A 48 MESES $ 507,000,000 $ 608,400,000 $ 676,000,000 $ 946,400,000 $ 540,800,000 $ 608,400,000 $ 574,600,000 $ 676,000,000 $ 811,200,000 $ 743,600,000 $ 811,200,000 $ 540,800,000 $ 527,280,000 $ 540,800,000 $ 608,400,000 $ 676,000,000 $ 540,800,000 $ 946,400,000 $ 709,800,000 $ 676,000,000 $ 663,494,000 $ 1,339,494,000

Recommended

Americaspony
AmericasponyAmericaspony
Americasponyguest7ea69ea
 
H W 2010 07 At
H W 2010 07 AtH W 2010 07 At
H W 2010 07 Atchipwags
 
H W 2010 07 De
H W 2010 07 DeH W 2010 07 De
H W 2010 07 Dechipwags
 
H W 2011 10 At
H W 2011 10 AtH W 2011 10 At
H W 2011 10 Atchipwags
 
South Carolina Tax Tables
South Carolina Tax TablesSouth Carolina Tax Tables
South Carolina Tax Tablestaxman taxman
 
August 2011 Market Pulse - Attached Homes
August 2011 Market Pulse - Attached HomesAugust 2011 Market Pulse - Attached Homes
August 2011 Market Pulse - Attached Homeschipwags
 
H W 2010 01 De
H W 2010 01 DeH W 2010 01 De
H W 2010 01 Dechipwags
 
Austin Market Update January 2008
Austin Market Update January 2008Austin Market Update January 2008
Austin Market Update January 2008Dee Patience
 

Recommended

Americaspony
AmericasponyAmericaspony
Americasponyguest7ea69ea
 
H W 2010 07 At
H W 2010 07 AtH W 2010 07 At
H W 2010 07 Atchipwags
 
H W 2010 07 De
H W 2010 07 DeH W 2010 07 De
H W 2010 07 Dechipwags
 
H W 2011 10 At
H W 2011 10 AtH W 2011 10 At
H W 2011 10 Atchipwags
 
South Carolina Tax Tables
South Carolina Tax TablesSouth Carolina Tax Tables
South Carolina Tax Tablestaxman taxman
 
August 2011 Market Pulse - Attached Homes
August 2011 Market Pulse - Attached HomesAugust 2011 Market Pulse - Attached Homes
August 2011 Market Pulse - Attached Homeschipwags
 
H W 2010 01 De
H W 2010 01 DeH W 2010 01 De
H W 2010 01 Dechipwags
 
Austin Market Update January 2008
Austin Market Update January 2008Austin Market Update January 2008
Austin Market Update January 2008Dee Patience
 
Chicagoland Monthly Maket Pulse -Feb 2010 Attached
Chicagoland Monthly Maket Pulse -Feb 2010 AttachedChicagoland Monthly Maket Pulse -Feb 2010 Attached
Chicagoland Monthly Maket Pulse -Feb 2010 Attachedchipwags
 
Presupuestos finanzas iv
Presupuestos finanzas ivPresupuestos finanzas iv
Presupuestos finanzas ivMG SC
 
39348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-201039348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-2010Pranav Bhatnagar
 
10 Ways to Use Life Insurance in Philanthropic Planning
10 Ways to Use Life Insurance in Philanthropic Planning10 Ways to Use Life Insurance in Philanthropic Planning
10 Ways to Use Life Insurance in Philanthropic Planningtbonhag
 
ecolab 2003BusinessDescription
ecolab 2003BusinessDescriptionecolab 2003BusinessDescription
ecolab 2003BusinessDescriptionfinance37
 
Student Loan Calculator
Student Loan CalculatorStudent Loan Calculator
Student Loan Calculatorfpcksc
 
DENVER MARKET WATCH YEAR END 2009
DENVER MARKET WATCH YEAR END 2009DENVER MARKET WATCH YEAR END 2009
DENVER MARKET WATCH YEAR END 2009Tom Cryer
 
Pamper world cashflow statement form
Pamper world cashflow statement formPamper world cashflow statement form
Pamper world cashflow statement formjoanmworthington
 
The Best Plan You Never Heard of
The Best Plan You Never Heard ofThe Best Plan You Never Heard of
The Best Plan You Never Heard ofBryan Daly
 
TOL_2008_AR
TOL_2008_ARTOL_2008_AR
TOL_2008_ARfinance50
 
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...John Riddle
 
Loan Interest Calculation
Loan Interest CalculationLoan Interest Calculation
Loan Interest Calculationshangbaby
 
ecolab 2003AnnualReport
ecolab 2003AnnualReportecolab 2003AnnualReport
ecolab 2003AnnualReportfinance37
 
Growth Comes Knocking...
Growth Comes Knocking...Growth Comes Knocking...
Growth Comes Knocking...Tavant Technologies Inc.
 
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...John Riddle
 
Overview report to City of Temecula/Affiliate event 2/22/12
Overview report to City of Temecula/Affiliate event 2/22/12Overview report to City of Temecula/Affiliate event 2/22/12
Overview report to City of Temecula/Affiliate event 2/22/12Southwest Riverside County Association of Realtors
 
Teacher Concessions
Teacher ConcessionsTeacher Concessions
Teacher ConcessionsMelanie Kerber
 
Results Tracker 16.07.2012,
Results Tracker 16.07.2012,Results Tracker 16.07.2012,
Results Tracker 16.07.2012,Mansukh Investment & Trading Solutions
 
Public Service Loan Forgiveness November 2011
Public Service Loan Forgiveness November 2011Public Service Loan Forgiveness November 2011
Public Service Loan Forgiveness November 2011Alisa Rosales
 
Slide show survey period 4
Slide show survey period 4Slide show survey period 4
Slide show survey period 4raymond4321
 
Tsahim sudalgaa oyuka
Tsahim sudalgaa oyukaTsahim sudalgaa oyuka
Tsahim sudalgaa oyukaLuvsandorj Oyunbileg
 
об увелич. фот
об увелич. фотоб увелич. фот
об увелич. фотMarina Mikhailovna
 

More Related Content

What's hot

Chicagoland Monthly Maket Pulse -Feb 2010 Attached
Chicagoland Monthly Maket Pulse -Feb 2010 AttachedChicagoland Monthly Maket Pulse -Feb 2010 Attached
Chicagoland Monthly Maket Pulse -Feb 2010 Attachedchipwags
 
Presupuestos finanzas iv
Presupuestos finanzas ivPresupuestos finanzas iv
Presupuestos finanzas ivMG SC
 
39348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-201039348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-2010Pranav Bhatnagar
 
10 Ways to Use Life Insurance in Philanthropic Planning
10 Ways to Use Life Insurance in Philanthropic Planning10 Ways to Use Life Insurance in Philanthropic Planning
10 Ways to Use Life Insurance in Philanthropic Planningtbonhag
 
ecolab 2003BusinessDescription
ecolab 2003BusinessDescriptionecolab 2003BusinessDescription
ecolab 2003BusinessDescriptionfinance37
 
Student Loan Calculator
Student Loan CalculatorStudent Loan Calculator
Student Loan Calculatorfpcksc
 
DENVER MARKET WATCH YEAR END 2009
DENVER MARKET WATCH YEAR END 2009DENVER MARKET WATCH YEAR END 2009
DENVER MARKET WATCH YEAR END 2009Tom Cryer
 
Pamper world cashflow statement form
Pamper world cashflow statement formPamper world cashflow statement form
Pamper world cashflow statement formjoanmworthington
 
The Best Plan You Never Heard of
The Best Plan You Never Heard ofThe Best Plan You Never Heard of
The Best Plan You Never Heard ofBryan Daly
 
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...John Riddle
 
Loan Interest Calculation
Loan Interest CalculationLoan Interest Calculation
Loan Interest Calculationshangbaby
 
ecolab 2003AnnualReport
ecolab 2003AnnualReportecolab 2003AnnualReport
ecolab 2003AnnualReportfinance37
 
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...John Riddle
 
Public Service Loan Forgiveness November 2011
Public Service Loan Forgiveness November 2011Public Service Loan Forgiveness November 2011
Public Service Loan Forgiveness November 2011Alisa Rosales
 
Slide show survey period 4
Slide show survey period 4Slide show survey period 4
Slide show survey period 4raymond4321
 

What's hot (20)

Chicagoland Monthly Maket Pulse -Feb 2010 Attached
Chicagoland Monthly Maket Pulse -Feb 2010 AttachedChicagoland Monthly Maket Pulse -Feb 2010 Attached
Chicagoland Monthly Maket Pulse -Feb 2010 Attached
 
Presupuestos finanzas iv
Presupuestos finanzas ivPresupuestos finanzas iv
Presupuestos finanzas iv
 
39348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-201039348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-2010
 
10 Ways to Use Life Insurance in Philanthropic Planning
10 Ways to Use Life Insurance in Philanthropic Planning10 Ways to Use Life Insurance in Philanthropic Planning
10 Ways to Use Life Insurance in Philanthropic Planning
 
ecolab 2003BusinessDescription
ecolab 2003BusinessDescriptionecolab 2003BusinessDescription
ecolab 2003BusinessDescription
 
Student Loan Calculator
Student Loan CalculatorStudent Loan Calculator
Student Loan Calculator
 
DENVER MARKET WATCH YEAR END 2009
DENVER MARKET WATCH YEAR END 2009DENVER MARKET WATCH YEAR END 2009
DENVER MARKET WATCH YEAR END 2009
 
Pamper world cashflow statement form
Pamper world cashflow statement formPamper world cashflow statement form
Pamper world cashflow statement form
 
The Best Plan You Never Heard of
The Best Plan You Never Heard ofThe Best Plan You Never Heard of
The Best Plan You Never Heard of
 
TOL_2008_AR
TOL_2008_ARTOL_2008_AR
TOL_2008_AR
 
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
 
Loan Interest Calculation
Loan Interest CalculationLoan Interest Calculation
Loan Interest Calculation
 
ecolab 2003AnnualReport
ecolab 2003AnnualReportecolab 2003AnnualReport
ecolab 2003AnnualReport
 
Growth Comes Knocking...
Growth Comes Knocking...Growth Comes Knocking...
Growth Comes Knocking...
 
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
 
Overview report to City of Temecula/Affiliate event 2/22/12
Overview report to City of Temecula/Affiliate event 2/22/12Overview report to City of Temecula/Affiliate event 2/22/12
Overview report to City of Temecula/Affiliate event 2/22/12
 
Teacher Concessions
Teacher ConcessionsTeacher Concessions
Teacher Concessions
 
Results Tracker 16.07.2012,
Results Tracker 16.07.2012,Results Tracker 16.07.2012,
Results Tracker 16.07.2012,
 
Public Service Loan Forgiveness November 2011
Public Service Loan Forgiveness November 2011Public Service Loan Forgiveness November 2011
Public Service Loan Forgiveness November 2011
 
Slide show survey period 4
Slide show survey period 4Slide show survey period 4
Slide show survey period 4
 

Viewers also liked

Carta da paisagem brasil rev
Carta da paisagem brasil revCarta da paisagem brasil rev
Carta da paisagem brasil revGabriel Severo
 
GroupDeal - Meet Magento 19 mei
GroupDeal - Meet Magento 19 meiGroupDeal - Meet Magento 19 mei
GroupDeal - Meet Magento 19 meiSander Schoneville
 
白袍下的熱血
白袍下的熱血白袍下的熱血
白袍下的熱血BOOKZONE
 
Educação em cuba didática
Educação em cuba didáticaEducação em cuba didática
Educação em cuba didáticaricardo macedo
 
Справится ли государство в одиночку?
Справится ли государство в одиночку?Справится ли государство в одиночку?
Справится ли государство в одиночку?Ilia Malkov
 
개인과 소셜미디어 김진광ㅎ
개인과 소셜미디어 김진광ㅎ개인과 소셜미디어 김진광ㅎ
개인과 소셜미디어 김진광ㅎ진광 김
 
recife-gp14-integracao-novasede
recife-gp14-integracao-novasederecife-gp14-integracao-novasede
recife-gp14-integracao-novasedeMarco Coghi
 
Facebook academy, april 2011
Facebook academy, april 2011Facebook academy, april 2011
Facebook academy, april 2011Pelle Nordin
 

Viewers also liked (20)

Tsahim sudalgaa oyuka
Tsahim sudalgaa oyukaTsahim sudalgaa oyuka
Tsahim sudalgaa oyuka
 
об увелич. фот
об увелич. фотоб увелич. фот
об увелич. фот
 
Carta da paisagem brasil rev
Carta da paisagem brasil revCarta da paisagem brasil rev
Carta da paisagem brasil rev
 
Comparativo
ComparativoComparativo
Comparativo
 
X team
X teamX team
X team
 
GroupDeal - Meet Magento 19 mei
GroupDeal - Meet Magento 19 meiGroupDeal - Meet Magento 19 mei
GroupDeal - Meet Magento 19 mei
 
白袍下的熱血
白袍下的熱血白袍下的熱血
白袍下的熱血
 
MTC 2009-2010 Annual Report
MTC 2009-2010 Annual Report MTC 2009-2010 Annual Report
MTC 2009-2010 Annual Report
 
Hakan Şahin
Hakan ŞahinHakan Şahin
Hakan Şahin
 
第十二回課題
第十二回課題第十二回課題
第十二回課題
 
Educação em cuba didática
Educação em cuba didáticaEducação em cuba didática
Educação em cuba didática
 
Справится ли государство в одиночку?
Справится ли государство в одиночку?Справится ли государство в одиночку?
Справится ли государство в одиночку?
 
о внес. изм. в 14 п
о внес. изм. в 14 по внес. изм. в 14 п
о внес. изм. в 14 п
 
Gorinphp0729
Gorinphp0729Gorinphp0729
Gorinphp0729
 
개인과 소셜미디어 김진광ㅎ
개인과 소셜미디어 김진광ㅎ개인과 소셜미디어 김진광ㅎ
개인과 소셜미디어 김진광ㅎ
 
Pichesky
PicheskyPichesky
Pichesky
 
recife-gp14-integracao-novasede
recife-gp14-integracao-novasederecife-gp14-integracao-novasede
recife-gp14-integracao-novasede
 
Facebook academy, april 2011
Facebook academy, april 2011Facebook academy, april 2011
Facebook academy, april 2011
 
Piccolo powerpointpræsentation
Piccolo powerpointpræsentationPiccolo powerpointpræsentation
Piccolo powerpointpræsentation
 
Os Meios Na Escola
Os Meios Na EscolaOs Meios Na Escola
Os Meios Na Escola
 

Similar to Profundización excel jeisson murillo

Life hack: How to buy a used car - by hour
Life hack: How to buy a used car - by hourLife hack: How to buy a used car - by hour
Life hack: How to buy a used car - by hourMichael Ray
 
Compensation plan (simple)
Compensation plan (simple)Compensation plan (simple)
Compensation plan (simple)LAMININE LPGN
 
Fixed employee expense
Fixed employee expenseFixed employee expense
Fixed employee expenseB Locke
 
Market Report for August 2017 - Residential Resale
Market Report for August 2017 - Residential ResaleMarket Report for August 2017 - Residential Resale
Market Report for August 2017 - Residential ResaleMichelle Makos
 
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPYBrunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPYJonathan Chang
 
Excel Presentation: Loan Options for New Store
Excel Presentation: Loan Options for New StoreExcel Presentation: Loan Options for New Store
Excel Presentation: Loan Options for New Storejakopman
 
Toyz sales and rentals
Toyz sales and rentalsToyz sales and rentals
Toyz sales and rentalsHuge Impact
 
Market Report for October 2017 - Residential Resale
Market Report for October 2017 - Residential ResaleMarket Report for October 2017 - Residential Resale
Market Report for October 2017 - Residential ResaleMichelle Makos
 
Renting oferta vehiculos octubre 2020 v2
Renting oferta vehiculos octubre 2020 v2Renting oferta vehiculos octubre 2020 v2
Renting oferta vehiculos octubre 2020 v2CarolinaGarcsCrdenas
 
Wcf (276) December 30, 2008
Wcf (276) December 30, 2008Wcf (276) December 30, 2008
Wcf (276) December 30, 2008KeithPromisel
 
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docxPage 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docxgerardkortney
 

Similar to Profundización excel jeisson murillo (20)

Marca
MarcaMarca
Marca
 
Marca
MarcaMarca
Marca
 
Modelo
ModeloModelo
Modelo
 
Coches
CochesCoches
Coches
 
Coches
CochesCoches
Coches
 
Coches
CochesCoches
Coches
 
Life hack: How to buy a used car - by hour
Life hack: How to buy a used car - by hourLife hack: How to buy a used car - by hour
Life hack: How to buy a used car - by hour
 
Compensation plan (simple)
Compensation plan (simple)Compensation plan (simple)
Compensation plan (simple)
 
Calc pao.meza
Calc pao.mezaCalc pao.meza
Calc pao.meza
 
Calc pao.meza
Calc pao.mezaCalc pao.meza
Calc pao.meza
 
Ohl Apr Eng
Ohl Apr EngOhl Apr Eng
Ohl Apr Eng
 
Fixed employee expense
Fixed employee expenseFixed employee expense
Fixed employee expense
 
Market Report for August 2017 - Residential Resale
Market Report for August 2017 - Residential ResaleMarket Report for August 2017 - Residential Resale
Market Report for August 2017 - Residential Resale
 
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPYBrunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPY
 
Excel Presentation: Loan Options for New Store
Excel Presentation: Loan Options for New StoreExcel Presentation: Loan Options for New Store
Excel Presentation: Loan Options for New Store
 
Toyz sales and rentals
Toyz sales and rentalsToyz sales and rentals
Toyz sales and rentals
 
Market Report for October 2017 - Residential Resale
Market Report for October 2017 - Residential ResaleMarket Report for October 2017 - Residential Resale
Market Report for October 2017 - Residential Resale
 
Renting oferta vehiculos octubre 2020 v2
Renting oferta vehiculos octubre 2020 v2Renting oferta vehiculos octubre 2020 v2
Renting oferta vehiculos octubre 2020 v2
 
Wcf (276) December 30, 2008
Wcf (276) December 30, 2008Wcf (276) December 30, 2008
Wcf (276) December 30, 2008
 
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docxPage 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
 

More from Jeisson Murillo

Examen (power point) jeisson murillo
Examen (power point) jeisson murilloExamen (power point) jeisson murillo
Examen (power point) jeisson murilloJeisson Murillo
 
Examen (excel) jeisson murillo
Examen (excel) jeisson murilloExamen (excel) jeisson murillo
Examen (excel) jeisson murilloJeisson Murillo
 
Profundización power point Jeisson Murillo
Profundización power point Jeisson MurilloProfundización power point Jeisson Murillo
Profundización power point Jeisson MurilloJeisson Murillo
 
Practica power point jeisson murillo
Practica power point jeisson murilloPractica power point jeisson murillo
Practica power point jeisson murilloJeisson Murillo
 
Practica excel jeisson murillo
Practica excel jeisson murilloPractica excel jeisson murillo
Practica excel jeisson murilloJeisson Murillo
 
Practica excel jeisson murillo
Practica excel jeisson murilloPractica excel jeisson murillo
Practica excel jeisson murilloJeisson Murillo
 

More from Jeisson Murillo (6)

Examen (power point) jeisson murillo
Examen (power point) jeisson murilloExamen (power point) jeisson murillo
Examen (power point) jeisson murillo
 
Examen (excel) jeisson murillo
Examen (excel) jeisson murilloExamen (excel) jeisson murillo
Examen (excel) jeisson murillo
 
Profundización power point Jeisson Murillo
Profundización power point Jeisson MurilloProfundización power point Jeisson Murillo
Profundización power point Jeisson Murillo
 
Practica power point jeisson murillo
Practica power point jeisson murilloPractica power point jeisson murillo
Practica power point jeisson murillo
 
Practica excel jeisson murillo
Practica excel jeisson murilloPractica excel jeisson murillo
Practica excel jeisson murillo
 
Practica excel jeisson murillo
Practica excel jeisson murilloPractica excel jeisson murillo
Practica excel jeisson murillo
 

Recently uploaded

ISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITY
ISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITYISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITY
ISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITYKayeClaireEstoconing
 
Roles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in PharmacovigilanceRoles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in PharmacovigilanceSamikshaHamane
 
Judging the Relevance and worth of ideas part 2.pptx
Judging the Relevance and worth of ideas part 2.pptxJudging the Relevance and worth of ideas part 2.pptx
Judging the Relevance and worth of ideas part 2.pptxSherlyMaeNeri
 
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptxECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptxiammrhaywood
 
Incoming and Outgoing Shipments in 3 STEPS Using Odoo 17
Incoming and Outgoing Shipments in 3 STEPS Using Odoo 17Incoming and Outgoing Shipments in 3 STEPS Using Odoo 17
Incoming and Outgoing Shipments in 3 STEPS Using Odoo 17Celine George
 
Inclusivity Essentials_ Creating Accessible Websites for Nonprofits .pdf
Inclusivity Essentials_ Creating Accessible Websites for Nonprofits .pdfInclusivity Essentials_ Creating Accessible Websites for Nonprofits .pdf
Inclusivity Essentials_ Creating Accessible Websites for Nonprofits .pdfTechSoup
 
How to Add Barcode on PDF Report in Odoo 17
How to Add Barcode on PDF Report in Odoo 17How to Add Barcode on PDF Report in Odoo 17
How to Add Barcode on PDF Report in Odoo 17Celine George
 
DATA STRUCTURE AND ALGORITHM for beginners
DATA STRUCTURE AND ALGORITHM for beginnersDATA STRUCTURE AND ALGORITHM for beginners
DATA STRUCTURE AND ALGORITHM for beginnersSabitha Banu
 
What is Model Inheritance in Odoo 17 ERP
What is Model Inheritance in Odoo 17 ERPWhat is Model Inheritance in Odoo 17 ERP
What is Model Inheritance in Odoo 17 ERPCeline George
 
Q4 English4 Week3 PPT Melcnmg-based.pptx
Q4 English4 Week3 PPT Melcnmg-based.pptxQ4 English4 Week3 PPT Melcnmg-based.pptx
Q4 English4 Week3 PPT Melcnmg-based.pptxnelietumpap1
 
THEORIES OF ORGANIZATION-PUBLIC ADMINISTRATION
THEORIES OF ORGANIZATION-PUBLIC ADMINISTRATIONTHEORIES OF ORGANIZATION-PUBLIC ADMINISTRATION
THEORIES OF ORGANIZATION-PUBLIC ADMINISTRATIONHumphrey A Beña
 
Proudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptxProudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptxthorishapillay1
 
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdfLike-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdfMr Bounab Samir
 
ANG SEKTOR NG agrikultura.pptx QUARTER 4
ANG SEKTOR NG agrikultura.pptx QUARTER 4ANG SEKTOR NG agrikultura.pptx QUARTER 4
ANG SEKTOR NG agrikultura.pptx QUARTER 4MiaBumagat1
 
Barangay Council for the Protection of Children (BCPC) Orientation.pptx
Barangay Council for the Protection of Children (BCPC) Orientation.pptxBarangay Council for the Protection of Children (BCPC) Orientation.pptx
Barangay Council for the Protection of Children (BCPC) Orientation.pptxCarlos105
 
INTRODUCTION TO CATHOLIC CHRISTOLOGY.pptx
INTRODUCTION TO CATHOLIC CHRISTOLOGY.pptxINTRODUCTION TO CATHOLIC CHRISTOLOGY.pptx
INTRODUCTION TO CATHOLIC CHRISTOLOGY.pptxHumphrey A Beña
 
ACC 2024 Chronicles. Cardiology. Exam.pdf
ACC 2024 Chronicles. Cardiology. Exam.pdfACC 2024 Chronicles. Cardiology. Exam.pdf
ACC 2024 Chronicles. Cardiology. Exam.pdfSpandanaRallapalli
 
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - CẢ NĂ...
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - CẢ NĂ...HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - CẢ NĂ...
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - CẢ NĂ...Nguyen Thanh Tu Collection
 

Recently uploaded (20)

ISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITY
ISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITYISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITY
ISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITY
 
Roles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in PharmacovigilanceRoles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in Pharmacovigilance
 
Judging the Relevance and worth of ideas part 2.pptx
Judging the Relevance and worth of ideas part 2.pptxJudging the Relevance and worth of ideas part 2.pptx
Judging the Relevance and worth of ideas part 2.pptx
 
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptxECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
 
Incoming and Outgoing Shipments in 3 STEPS Using Odoo 17
Incoming and Outgoing Shipments in 3 STEPS Using Odoo 17Incoming and Outgoing Shipments in 3 STEPS Using Odoo 17
Incoming and Outgoing Shipments in 3 STEPS Using Odoo 17
 
Inclusivity Essentials_ Creating Accessible Websites for Nonprofits .pdf
Inclusivity Essentials_ Creating Accessible Websites for Nonprofits .pdfInclusivity Essentials_ Creating Accessible Websites for Nonprofits .pdf
Inclusivity Essentials_ Creating Accessible Websites for Nonprofits .pdf
 
How to Add Barcode on PDF Report in Odoo 17
How to Add Barcode on PDF Report in Odoo 17How to Add Barcode on PDF Report in Odoo 17
How to Add Barcode on PDF Report in Odoo 17
 
DATA STRUCTURE AND ALGORITHM for beginners
DATA STRUCTURE AND ALGORITHM for beginnersDATA STRUCTURE AND ALGORITHM for beginners
DATA STRUCTURE AND ALGORITHM for beginners
 
Raw materials used in Herbal Cosmetics.pptx
Raw materials used in Herbal Cosmetics.pptxRaw materials used in Herbal Cosmetics.pptx
Raw materials used in Herbal Cosmetics.pptx
 
What is Model Inheritance in Odoo 17 ERP
What is Model Inheritance in Odoo 17 ERPWhat is Model Inheritance in Odoo 17 ERP
What is Model Inheritance in Odoo 17 ERP
 
Q4 English4 Week3 PPT Melcnmg-based.pptx
Q4 English4 Week3 PPT Melcnmg-based.pptxQ4 English4 Week3 PPT Melcnmg-based.pptx
Q4 English4 Week3 PPT Melcnmg-based.pptx
 
THEORIES OF ORGANIZATION-PUBLIC ADMINISTRATION
THEORIES OF ORGANIZATION-PUBLIC ADMINISTRATIONTHEORIES OF ORGANIZATION-PUBLIC ADMINISTRATION
THEORIES OF ORGANIZATION-PUBLIC ADMINISTRATION
 
Proudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptxProudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptx
 
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdfLike-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
 
ANG SEKTOR NG agrikultura.pptx QUARTER 4
ANG SEKTOR NG agrikultura.pptx QUARTER 4ANG SEKTOR NG agrikultura.pptx QUARTER 4
ANG SEKTOR NG agrikultura.pptx QUARTER 4
 
Barangay Council for the Protection of Children (BCPC) Orientation.pptx
Barangay Council for the Protection of Children (BCPC) Orientation.pptxBarangay Council for the Protection of Children (BCPC) Orientation.pptx
Barangay Council for the Protection of Children (BCPC) Orientation.pptx
 
INTRODUCTION TO CATHOLIC CHRISTOLOGY.pptx
INTRODUCTION TO CATHOLIC CHRISTOLOGY.pptxINTRODUCTION TO CATHOLIC CHRISTOLOGY.pptx
INTRODUCTION TO CATHOLIC CHRISTOLOGY.pptx
 
ACC 2024 Chronicles. Cardiology. Exam.pdf
ACC 2024 Chronicles. Cardiology. Exam.pdfACC 2024 Chronicles. Cardiology. Exam.pdf
ACC 2024 Chronicles. Cardiology. Exam.pdf
 
OS-operating systems- ch04 (Threads) ...
OS-operating systems- ch04 (Threads) ...OS-operating systems- ch04 (Threads) ...
OS-operating systems- ch04 (Threads) ...
 
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - CẢ NĂ...
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - CẢ NĂ...HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - CẢ NĂ...
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - CẢ NĂ...
 

Profundización excel jeisson murillo

  • 1. COTIZACION MICARRO.COM MARCA TIPO MODELO TRACCION VALOR INTERESES (12%) CUOTAS A 12 MESES toyota Hilux 2011 4x4 $ 75,000,000 $ 9,000,000 $ 15,250,000 mazda allegro 2010 4x2 $ 90,000,000 $ 10,800,000 $ 18,300,000 mitsubishi lancer 2008 4x2 $ 100,000,000 $ 12,000,000 $ 20,333,333 chevrolet camaro 2007 4x2 $ 140,000,000 $ 16,800,000 $ 28,466,667 ford fiesta 2006 4x2 $ 80,000,000 $ 9,600,000 $ 16,266,667 jeep rubicon 2010 4x4 $ 90,000,000 $ 10,800,000 $ 18,300,000 audi r8 2011 4x2 $ 85,000,000 $ 10,200,000 $ 17,283,333 BMW z4 2008 4x2 $ 100,000,000 $ 12,000,000 $ 20,333,333 mercedes-benz scl600 2011 4x2 $ 120,000,000 $ 14,400,000 $ 24,400,000 nissan sentra 2005 4x2 $ 110,000,000 $ 13,200,000 $ 22,366,667 bugati veyron 2010 4x2 $ 120,000,000 $ 14,400,000 $ 24,400,000 fiat palio 2007 4x4 $ 80,000,000 $ 9,600,000 $ 16,266,667 peugeot rcz 2011 4x2 $ 78,000,000 $ 9,360,000 $ 15,860,000 renault clio 2008 4x2 $ 80,000,000 $ 9,600,000 $ 16,266,667 mazda sedan 2011 4x2 $ 90,000,000 $ 10,800,000 $ 18,300,000 chevrolet cruze 2011 4x2 $ 100,000,000 $ 12,000,000 $ 20,333,333 nissan tiida 2009 4x4 $ 80,000,000 $ 9,600,000 $ 16,266,667 BMW m3 2009 4x2 $ 140,000,000 $ 16,800,000 $ 28,466,667 audi tt 2008 4x2 $ 105,000,000 $ 12,600,000 $ 21,350,000 ford gt 2006 4x2 $ 100,000,000 $ 12,000,000 $ 20,333,333
  • 2. CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 12,125,000 $ 11,083,333 $ 10,562,500 $ 183,000,000 $ 14,550,000 $ 13,300,000 $ 12,675,000 $ 219,600,000 $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000 $ 22,633,333 $ 20,688,889 $ 19,716,667 $ 341,600,000 $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 $ 14,550,000 $ 13,300,000 $ 12,675,000 $ 219,600,000 $ 13,741,667 $ 12,561,111 $ 11,970,833 $ 207,400,000 $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000 $ 19,400,000 $ 17,733,333 $ 16,900,000 $ 292,800,000 $ 17,783,333 $ 16,255,556 $ 15,491,667 $ 268,400,000 $ 19,400,000 $ 17,733,333 $ 16,900,000 $ 292,800,000 $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 $ 12,610,000 $ 11,526,667 $ 10,985,000 $ 190,320,000 $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 $ 14,550,000 $ 13,300,000 $ 12,675,000 $ 219,600,000 $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000 $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 $ 22,633,333 $ 20,688,889 $ 19,716,667 $ 341,600,000 $ 16,975,000 $ 15,516,667 $ 14,787,500 $ 256,200,000 $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000
  • 3. VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 291,000,000 $ 399,000,000 $ 507,000,000 $ 349,200,000 $ 478,800,000 $ 608,400,000 $ 388,000,000 $ 532,000,000 $ 676,000,000 $ 543,200,000 $ 744,800,000 $ 946,400,000 $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 349,200,000 $ 478,800,000 $ 608,400,000 $ 329,800,000 $ 452,200,000 $ 574,600,000 $ 388,000,000 $ 532,000,000 $ 676,000,000 $ 465,600,000 $ 638,400,000 $ 811,200,000 $ 426,800,000 $ 585,200,000 $ 743,600,000 $ 465,600,000 $ 638,400,000 $ 811,200,000 $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 302,640,000 $ 414,960,000 $ 527,280,000 $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 349,200,000 $ 478,800,000 $ 608,400,000 $ 388,000,000 $ 532,000,000 $ 676,000,000 $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 543,200,000 $ 744,800,000 $ 946,400,000 $ 407,400,000 $ 558,600,000 $ 709,800,000 $ 388,000,000 $ 532,000,000 $ 676,000,000
  • 4. GRAFICAS MARCA TIPO MODELO TRACCION toyota Hilux 2011 4x4 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 12,125,000 $ 11,083,333 $ 10,562,500 $ 183,000,000 toyota Hilux 2011 4x4 $ 80,000,000 $ 70,000,000 $ 60,000,000 $ 50,000,000 $ 40,000,000 $ 30,000,000 toyota Hilux 2011 4x4 $ 20,000,000 $ 10,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION mazda allegro 2010 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 14,550,000 $ 13,300,000 $ 12,675,000 $ 219,600,000 mazda allegro 2010 4x2 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 mazda allegro 2010 4x2 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION mitsubishi lancer 2008 4x2
  • 5. CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000 mitsubishi lancer 2008 4x2 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 mitsubishi lancer 2008 4x2 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION chevrolet camaro 2007 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 22,633,333 $ 20,688,889 $ 19,716,667 $ 341,600,000 chevrolet camaro 2007 4x2 $ 140,000,000 $ 120,000,000 $ 100,000,000 $ 80,000,000 $ 60,000,000 chevrolet camaro 2007 4x2 $ 40,000,000 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION ford fiesta 2006 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 ford fiesta 2006 4x2
  • 6. ford fiesta 2006 4x2 $ 80,000,000 $ 70,000,000 $ 60,000,000 $ 50,000,000 $ 40,000,000 $ 30,000,000 ford fiesta 2006 4x2 $ 20,000,000 $ 10,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION jeep rubicon 2010 4x4 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 14,550,000 $ 13,300,000 $ 12,675,000 $ 219,600,000 jeep rubicon 2010 4x4 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 jeep rubicon 2010 4x4 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION audi r8 2011 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 13,741,667 $ 12,561,111 $ 11,970,833 $ 207,400,000 audi r8 2011 4x2 $ 100,000,000 $ 80,000,000
  • 7. $ 80,000,000 $ 60,000,000 $ 40,000,000 audi r8 2011 4x2 $ 20,000,000 $0 VALOR INTERESES CUOTAS A 12 (12%) MESES MARCA TIPO MODELO TRACCION BMW z4 2008 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000 BMW z4 2008 4x2 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 BMW z4 2008 4x2 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION mercedes-benz scl600 2011 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 19,400,000 $ 17,733,333 $ 16,900,000 $ 292,800,000 mercedes-benz scl600 2011 4x2 $ 120,000,000 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 $ 20,000,000 mercedes-benz scl600 2011 $0 4x2
  • 8. MARCA TIPO MODELO TRACCION nissan sentra 2005 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 17,783,333 $ 16,255,556 $ 15,491,667 $ 268,400,000 nissan sentra 2005 4x2 $ 120,000,000 $ 100,000,000 $ 80,000,000 $ 60,000,000 nissan sentra 2005 4x2 $ 40,000,000 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION bugati veyron 2010 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 19,400,000 $ 17,733,333 $ 16,900,000 $ 292,800,000 bugati veyron 2010 4x2 $ 120,000,000 $ 100,000,000 $ 80,000,000 $ 60,000,000 bugati veyron 2010 4x2 $ 40,000,000 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES
  • 9. (12%) 12 MESES MARCA TIPO MODELO TRACCION fiat palio 2007 4x4 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 fiat palio 2007 4x4 $ 80,000,000 $ 70,000,000 $ 60,000,000 $ 50,000,000 $ 40,000,000 $ 30,000,000 fiat palio 2007 4x4 $ 20,000,000 $ 10,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION peugeot rcz 2011 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 12,610,000 $ 11,526,667 $ 10,985,000 $ 190,320,000 peugeot rcz 2011 4x2 $ 80,000,000 $ 70,000,000 $ 60,000,000 $ 50,000,000 $ 40,000,000 $ 30,000,000 peugeot rcz 2011 4x2 $ 20,000,000 $ 10,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION
  • 10. renault clio 2008 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 renault clio 2008 4x2 $ 80,000,000 $ 70,000,000 $ 60,000,000 $ 50,000,000 $ 40,000,000 $ 30,000,000 renault clio 2008 4x2 $ 20,000,000 $ 10,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION mazda sedan 2011 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 14,550,000 $ 13,300,000 $ 12,675,000 $ 219,600,000 mazda sedan 2011 4x2 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 mazda sedan 2011 4x2 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION chevrolet cruze 2011 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000 chevrolet cruze 2011 4x2
  • 11. chevrolet cruze 2011 4x2 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 chevrolet cruze 2011 4x2 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION nissan tiida 2009 4x4 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 12,933,333 $ 11,822,222 $ 11,266,667 $ 195,200,000 nissan tiida 2009 4x4 $ 80,000,000 $ 70,000,000 $ 60,000,000 $ 50,000,000 $ 40,000,000 $ 30,000,000 nissan tiida 2009 4x4 $ 20,000,000 $ 10,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION BMW m3 2009 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 22,633,333 $ 20,688,889 $ 19,716,667 $ 341,600,000 BMW m3 2009 4x2 $ 140,000,000
  • 12. $ 140,000,000 $ 120,000,000 $ 100,000,000 $ 80,000,000 $ 60,000,000 BMW m3 2009 4x2 $ 40,000,000 $ 20,000,000 $0 VALOR INTERESES CUOTAS A (12%) 12 MESES MARCA TIPO MODELO TRACCION audi tt 2008 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 16,975,000 $ 15,516,667 $ 14,787,500 $ 256,200,000 audi tt 2008 4x2 $ 120,000,000 $ 100,000,000 $ 80,000,000 $ 60,000,000 audi tt 2008 4x2 $ 40,000,000 $ 20,000,000 $0 VALOR INTERESES CUOTAS A 12 (12%) MESES MARCA TIPO MODELO TRACCION ford gt 2006 4x2 CUOTAS A 24 MESES CUOTAS A 36 MESES CUOTAS A 48 MESES VALOR TOTAL A 12 MESES $ 16,166,667 $ 14,777,778 $ 14,083,333 $ 244,000,000 ford gt 2006 4x2 $ 100,000,000 $ 80,000,000 $ 60,000,000 $ 40,000,000 ford gt 2006 4x2
  • 13. $ 40,000,000 ford gt 2006 4x2 $ 20,000,000 $0 VALOR INTERESES CUOTAS A 12 (12%) MESES
  • 14. VALOR INTERESES (12%) CUOTAS A 12 MESES $ 75,000,000 $ 9,000,000 $ 15,250,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 291,000,000 $ 399,000,000 $ 507,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 CUOTAS CUOTAS CUOTAS VALOR VALOR VALOR VALOR A 24 A 36 A 48 TOTAL A TOTAL A TOTAL A TOTAL A MESES MESES MESES 12 24 36 48 MESES MESES MESES MESES VALOR INTERESES (12%) CUOTAS A 12 MESES $ 90,000,000 $ 10,800,000 $ 18,300,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 349,200,000 $ 478,800,000 $ 608,400,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 CUOTAS CUOTAS CUOTAS VALOR VALOR VALOR VALOR A 24 A 36 A 48 TOTAL A TOTAL A TOTAL A TOTAL A MESES MESES MESES 12 24 36 48 MESES MESES MESES MESES VALOR INTERESES (12%) CUOTAS A 12 MESES $ 100,000,000 $ 12,000,000 $ 20,333,333
  • 15. VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 388,000,000 $ 532,000,000 $ 676,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 CUOTAS CUOTAS CUOTAS VALOR VALOR VALOR VALOR A 24 A 36 A 48 TOTAL A TOTAL A TOTAL A TOTAL A MESES MESES MESES 12 24 36 48 MESES MESES MESES MESES VALOR INTERESES (12%) CUOTAS A 12 MESES $ 140,000,000 $ 16,800,000 $ 28,466,667 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 543,200,000 $ 744,800,000 $ 946,400,000 $ 1,000,000,000 $ 900,000,000 $ 800,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 CUOTAS CUOTAS CUOTAS VALOR VALOR VALOR VALOR A 24 A 36 A 48 TOTAL A TOTAL A TOTAL A TOTAL A MESES MESES MESES 12 24 36 48 MESES MESES MESES MESES VALOR INTERESES (12%) CUOTAS A 12 MESES $ 80,000,000 $ 9,600,000 $ 16,266,667 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 600,000,000
  • 16. $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 CUOTAS CUOTAS CUOTAS VALOR VALOR VALOR VALOR A 24 A 36 A 48 TOTAL A TOTAL A TOTAL A TOTAL A MESES MESES MESES 12 24 36 48 MESES MESES MESES MESES VALOR INTERESES (12%) CUOTAS A 12 MESES $ 90,000,000 $ 10,800,000 $ 18,300,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 349,200,000 $ 478,800,000 $ 608,400,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 85,000,000 $ 10,200,000 $ 17,283,333 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 329,800,000 $ 452,200,000 $ 574,600,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000
  • 17. $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 100,000,000 $ 12,000,000 $ 20,333,333 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 388,000,000 $ 532,000,000 $ 676,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 120,000,000 $ 14,400,000 $ 24,400,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 465,600,000 $ 638,400,000 $ 811,200,000 $ 900,000,000 $ 800,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1
  • 18. VALOR INTERESES (12%) CUOTAS A 12 MESES $ 110,000,000 $ 13,200,000 $ 22,366,667 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 426,800,000 $ 585,200,000 $ 743,600,000 $ 800,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 120,000,000 $ 14,400,000 $ 24,400,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 465,600,000 $ 638,400,000 $ 811,200,000 $ 900,000,000 $ 800,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1
  • 19. VALOR INTERESES (12%) CUOTAS A 12 MESES $ 80,000,000 $ 9,600,000 $ 16,266,667 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 78,000,000 $ 9,360,000 $ 15,860,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 302,640,000 $ 414,960,000 $ 527,280,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES
  • 20. $ 80,000,000 $ 9,600,000 $ 16,266,667 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 90,000,000 $ 10,800,000 $ 18,300,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 349,200,000 $ 478,800,000 $ 608,400,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 100,000,000 $ 12,000,000 $ 20,333,333 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 388,000,000 $ 532,000,000 $ 676,000,000
  • 21. $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 80,000,000 $ 9,600,000 $ 16,266,667 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 310,400,000 $ 425,600,000 $ 540,800,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 140,000,000 $ 16,800,000 $ 28,466,667 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 543,200,000 $ 744,800,000 $ 946,400,000 $ 1,000,000,000 $ 900,000,000 $ 800,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000
  • 22. $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 105,000,000 $ 12,600,000 $ 21,350,000 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 407,400,000 $ 558,600,000 $ 709,800,000 $ 800,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1 VALOR INTERESES (12%) CUOTAS A 12 MESES $ 100,000,000 $ 12,000,000 $ 20,333,333 VALOR TOTAL A 24 MESES VALOR TOTAL A 36 MESES VALOR TOTAL A 48 MESES $ 388,000,000 $ 532,000,000 $ 676,000,000 $ 700,000,000 $ 600,000,000 $ 500,000,000 $ 400,000,000 $ 300,000,000 $ 200,000,000 $ 100,000,000 $0 Series1
  • 23.
  • 24. MARCA TIPO MODELO TRACCION VALOR toyota Hilux 2011 4x4 $ 75,000,000 mazda allegro 2010 4x2 $ 90,000,000 mitsubishi lancer 2008 4x2 $ 100,000,000 chevrolet camaro 2007 4x2 $ 140,000,000 ford fiesta 2006 4x2 $ 80,000,000 jeep rubicon 2010 4x4 $ 90,000,000 audi r8 2011 4x2 $ 85,000,000 BMW z4 2008 4x2 $ 100,000,000 mercedes-benzcl600 s 2011 4x2 $ 120,000,000 nissan sentra 2005 4x2 $ 110,000,000 bugati veyron 2010 4x2 $ 120,000,000 fiat palio 2007 4x4 $ 80,000,000 peugeot rcz 2011 4x2 $ 78,000,000 renault clio 2008 4x2 $ 80,000,000 mazda sedan 2011 4x2 $ 90,000,000 chevrolet cruze 2011 4x2 $ 100,000,000 nissan tiida 2009 4x4 $ 80,000,000 BMW m3 2009 4x2 $ 140,000,000 audi tt 2008 4x2 $ 105,000,000 ford gt 2006 4x2 $ 100,000,000 PROMEDIO AÑO 2008.85 PROMEDIO VALOR $ 98,150,000 PROMEDIO INTERESES SUMATORIA AÑO 40177 SUMATORIA VALOR $ 198,150,000 SUMATORIA INTERESES
  • 25. SUMAS Y PROMEDIOS INTERESES (12%) CUOTAS A 12 MESES $ 9,000,000 $ 15,250,000 $ 10,800,000 $ 18,300,000 $ 12,000,000 $ 20,333,333 $ 16,800,000 $ 28,466,667 $ 9,600,000 $ 16,266,667 $ 10,800,000 $ 18,300,000 $ 10,200,000 $ 17,283,333 $ 12,000,000 $ 20,333,333 $ 14,400,000 $ 24,400,000 $ 13,200,000 $ 22,366,667 $ 14,400,000 $ 24,400,000 $ 9,600,000 $ 16,266,667 $ 9,360,000 $ 15,860,000 $ 9,600,000 $ 16,266,667 $ 10,800,000 $ 18,300,000 $ 12,000,000 $ 20,333,333 $ 9,600,000 $ 16,266,667 $ 16,800,000 $ 28,466,667 $ 12,600,000 $ 21,350,000 $ 12,000,000 $ 20,333,333 $ 11,778,000 PROMEDIO CUOTAS A 12 MESES $ 19,957,167 PROMEDIO CUOTAS A 24 MESES $ 23,778,000 SUMATORIA CUOTAS A 12 MESES $ 40,290,500 SUMATORIA CUOTAS A 24 MESES
  • 26. CUOTAS A 24 MESES CUOTAS A 36 MESES $ 12,125,000 $ 11,083,333 $ 14,550,000 $ 13,300,000 $ 16,166,667 $ 14,777,778 $ 22,633,333 $ 20,688,889 $ 12,933,333 $ 11,822,222 $ 14,550,000 $ 13,300,000 $ 13,741,667 $ 12,561,111 $ 16,166,667 $ 14,777,778 $ 19,400,000 $ 17,733,333 $ 17,783,333 $ 16,255,556 $ 19,400,000 $ 17,733,333 $ 12,933,333 $ 11,822,222 $ 12,610,000 $ 11,526,667 $ 12,933,333 $ 11,822,222 $ 14,550,000 $ 13,300,000 $ 16,166,667 $ 14,777,778 $ 12,933,333 $ 11,822,222 $ 22,633,333 $ 20,688,889 $ 16,975,000 $ 15,516,667 $ 16,166,667 $ 14,777,778 $ 15,867,583 PROMEDIO CUOTAS A 36 MESES $ 14,504,389 $ 32,034,250 SUMATORIA CUOTAS A 36 MESES $ 29,282,167
  • 27. CUOTAS A 48 MESES $ 10,562,500 $ 12,675,000 $ 14,083,333 $ 19,716,667 $ 11,266,667 $ 12,675,000 $ 11,970,833 $ 14,083,333 $ 16,900,000 $ 15,491,667 $ 16,900,000 $ 11,266,667 $ 10,985,000 $ 11,266,667 $ 12,675,000 $ 14,083,333 $ 11,266,667 $ 19,716,667 $ 14,787,500 $ 14,083,333 PROMEDIO CUOTAS A 48 MESES $ 13,822,792 PROMEDIO VALOR TOTAL A 12 MESES SUMATORIA CUOTAS A 48 MESES $ 27,906,125 SUMATORIA VALOR TOTAL A 12 MESES
  • 28. VALOR TOTAL A 12 MESES VALOR TOTAL A 24 MESES $ 183,000,000 $ 291,000,000 $ 219,600,000 $ 349,200,000 $ 244,000,000 $ 388,000,000 $ 341,600,000 $ 543,200,000 $ 195,200,000 $ 310,400,000 $ 219,600,000 $ 349,200,000 $ 207,400,000 $ 329,800,000 $ 244,000,000 $ 388,000,000 $ 292,800,000 $ 465,600,000 $ 268,400,000 $ 426,800,000 $ 292,800,000 $ 465,600,000 $ 195,200,000 $ 310,400,000 $ 190,320,000 $ 302,640,000 $ 195,200,000 $ 310,400,000 $ 219,600,000 $ 349,200,000 $ 244,000,000 $ 388,000,000 $ 195,200,000 $ 310,400,000 $ 341,600,000 $ 543,200,000 $ 256,200,000 $ 407,400,000 $ 244,000,000 $ 388,000,000 $ 239,486,000 PROMEDIO VALOR TOTAL A 24 MESES $ 380,822,000 $ 483,486,000 SUMATORIA VALOR TOTAL A 24 MESES $ 768,822,000
  • 29. VALOR TOTAL A 36 MESES $ 399,000,000 $ 478,800,000 $ 532,000,000 $ 744,800,000 $ 425,600,000 $ 478,800,000 $ 452,200,000 $ 532,000,000 $ 638,400,000 $ 585,200,000 $ 638,400,000 $ 425,600,000 $ 414,960,000 $ 425,600,000 $ 478,800,000 $ 532,000,000 $ 425,600,000 $ 744,800,000 $ 558,600,000 $ 532,000,000 PROMEDIO VALOR TOTAL A 24 MESES $ 522,158,000 PROMEDIO VALOR TOTAL A 24 MESES SUMATORIA VALOR TOTAL A 24 MESES $ 1,054,158,000 SUMATORIA VALOR TOTAL A 24 MESES
  • 30. VALOR TOTAL A 48 MESES $ 507,000,000 $ 608,400,000 $ 676,000,000 $ 946,400,000 $ 540,800,000 $ 608,400,000 $ 574,600,000 $ 676,000,000 $ 811,200,000 $ 743,600,000 $ 811,200,000 $ 540,800,000 $ 527,280,000 $ 540,800,000 $ 608,400,000 $ 676,000,000 $ 540,800,000 $ 946,400,000 $ 709,800,000 $ 676,000,000 $ 663,494,000 $ 1,339,494,000