SlideShare a Scribd company logo
Foundation in Natural & Built Environment
April Intake 2014
Basic to Accounting
ACC30205
Assignment: Financial Ratio Analysis
Andrew Mah Koon Yan 0318798
Lu Siau Vay 0318567
Chong Hui Xin 0319363
The Swatch Group Limited
The Swatch Group Limited is a multinational holding group of companies that makes
luxurious watches. Originating from Switzerland, this international group was formed in
1983 by the late Nicolas George Hayek (1928-2010) through the merging of Swiss
watchmakers, Allgemeine Schweizerische Uhrenindustrie AG (ASUAG) and Société Suisse
pour l'Industrie Horlogère (SSIH) due to financial reasons. It was known as Swiss
Corporation for Microelectronics and Watchmaking Industries Ltd (SMH) before being
renamed to the current name, The Swatch Group in 1998.
With the children of the late Nicolas George Hayek as the current chairwoman of The Swatch
Group, Nayla Hayek, and the current CEO of The Swatch Group, Nick Hayek, The Swatch
Group continues to conduct research and development of watches while expanding the watch
manufacturing business worldwide with a few famous brands under them such as Tissot,
Omega, Swatch, and Calvin Klein watches.
One of its recent achievements, Omega, a Swiss luxury watch manufacturer owned by The
Swatch Group, introduced a mechanical watch movement resistant to magnetic fields greater
than 15,000 gauss with a soft iron shield to protect the watch movements. This is a ground-
breaking anti-magnetic technology produced by a company under The Swatch Group.
Another known famous story is that Harry Winston, a company also owned by The Swatch
Group, purchased the largest known flawless vivid blue diamond in the world for $23.8
million.
(CHF million)
Profitability Ratios Formulae 2012 2013 Interpretation
18.40% 21.20%
(1604/7796)
*100% =
(1928/8456)
* 100% =
(4157/7796)
* 100% =
(4656/8456)
* 100% =
(1097/7796)
* 100% =
(1261/8456)
* 100% =
(604/7796)
* 100% =
(703/8456)
* 100% =
(31/7796)
* 100% =
(36/8456)
* 100% =
Return on Equity
Net Profit Margin
Gross Profit Margin
Selling Expense Ratio
(1928/9073.5)
* 100% =
During the 2012 to 2013 period, the net profit margin increased from
20.6% to 22.8%. This mean the business is getting better at controlling its
expenses.
During the 2012 to 2013 period, the gross profit margin increased from
53.3% to 55%. This mean the business is getting better at controlling its
COGS expenses.
(New Profit /
Average Owner's
Equity) * 100%
53.30% 55%
7.70% 8.30%
Financial Profitability Ratio Analysis and Interpretations of
The Swatch Group Limited
20.60% 22.80%
(New Profit / Net
Sales) * 100%
( Gross Profit /
Net Sales) *
100%
(Total Selling
Expense / Net
Sales) * 100% 14% 14.90%
(Total General
Expense / Net
Sales) * 100%
During the 2012 to 2013 period, the selling expense ratio increased from
14% to 14.9%. This mean the business is getting better at controlling its
selling expenses.
During the 2012 to 2013 period, the general expense ratio increased from
7.7% to 8.3%. This mean the business is getting better at controlling its
general expenses.
General Expense Ratio
During the 2012 to 2013 period, the return on equity increased from
18.4% to 21.2%. This mean the return to the owner is getting more return
from his capital.
(1604/8707.5)
* 100% =
During the 2012 to 2013 period, the financial expense ratio increased
from 0.3% to 0.4%. This mean the business is getting better at controlling
its financial expenses.
Financial Expense Ratio
(Total Financial
Expense / Net
Sales) * 100% 0.30% 0.40%
(CHF million)
Stability Ratios Formulae 2012 2013 Interpretation
6.5:1 6.5:1
(1878/11222)*100% = (2065/11639)*100% =
365/(2356/4039) = 365/(2456/4916.5) =
365/(4228/1066.5) = 365/(3898/977) =
(3+1604)/3 = (4+1928)/4 =
537 times 483 times
Financial Stability Ratio Analysis and Interpretations of
The Swatch Group Limited
16.70% 17.70%
(Total Liabilities /
Total Assets) *
100%
365 days / (Cost of
Goods Sold /
Average Inventory)
365 days / (Credit
Sales / Average
Debtors) 92 days 91.5 days
(Interest Expense +
Net Profit) /
Interest Expense
During the 2012 to 2013 period, the business' debtor turnover ratio has
decreased from 92 days to 91.5 days. This means that the business is
getting faster at collecting its debts.
During the 2012 to 2013 period, the business' interest coverage ratio has
decreased from 537 times to 483 times. This means that the business's
ability to pay its interest has become worse. In addition, the business
satisfies the minimom requirement of 5 times.
Interest Coverage
During the 2012 to 2013 period, the business' working capital ratio has
no change which is 6.5 : 1. This means that the business' ability to pay its
current liabilities remained the same. In addition, the business satisfies
the minimum requirement of 2 : 1.
7827/1204 =
During the 2012 to 2013 period, the business' total debt ratio has
increased from 16.7% to 17.7%. This means that the business's total debt
has increased. On the contrary, the business does not exceeds the
maximum limit of 50%.
During the 2012 to 2013 period, the business' stock turnover ratio has
increased from 629.3 days to 730 days. This means that the business is
getting slower at selling their goods.
Total Current
Assets / Total
Current Liability
629.3 days 730 days
Working Capital
Total Debt
Stock Turnover
Debtor Turnover
8673/1338 =
Appendix 1 :
Price Earnings Ratio of The Swatch Group
As of 08:23:09 ET on the 14th
of January 2015
= Current share price / Earnings per share
= 459.400 CHF / 33.3800 CHF
= 13.8376
The Swatch Group has a current share price of 459.400 CHF per share. It’s earnings per share
(based on the group’s trailing 12 months) is 33.3800 CHF. The group’s price/earnings ratio is
13.8376
Appendix 2 :
Investment Recommendation
After a long discussion with my group, we decided that it is NOT worth investment into this
company.
There are a few factors behind this decision. One of it would be the instability of the
company based on the ratio analysis of the company for the past 2 years.
Even though the numbers on profitability ratio analysis calculation says that the company is
getting better at generating earnings and controlling its operating expenses. But this doesn’t
mean that the company will last through the next year or the next decade of business. This is
shown at the financial stability ratios calculated based on the 2 years.
It is clearly shown that the company’s debt has increased by 1% from 2012 to 2013. That 1%
of increased is a loss of profit for the company, and doesn’t attract investors when the
company is in debt.
According to the stock turnover ratio calculated, the company has increased 100 days slower
in selling their goods. This is bad news for investors as they want the company to prosper in
sales so that the money they invested in will not go to a waste or a loss.
In addition, the interest coverage ratio of the company has decreased to about 50 times. A
lower interest coverage ratio means less earnings are available to meet interest payments and
that shows the business is getting worse at paying its interest back.
Another factor is the price of a share and its earnings per share. The amount of money for a
share when the earnings obtained is not that high all in all. The P/E ratio is 13 close to 14.
In conclusion, the performance data quoted represents past performances and does not
guarantee future results. Even though the P/E ratio is below 15, it doesn’t mean that it is wise
to invest in this company that has a risk of failure or bankruptcy.
Reference
1. Omega and the Swiss Federal Institute of Metrology (METAS). (2014, December 9).
Retrieved January 15, 2015, from
http://www.swatchgroup.com/en/services/archive/2014/omega_and_the_swiss_federa
l_institute_of_metrology_metas
2. Swatch Group History (yesterday). (2005, October 21). Retrieved January 15, 2015,
from http://www.swatchgroup.com/en/group_profile/history/yesterday
3. Swatch Group History (today). (2005, October 23). Retrieved January 15, 2015, from
http://www.swatchgroup.com/en/group_profile/history/today
4. UHR:SIX Swiss Ex Stock Quote. (n.d.). Retrieved January 14, 2015, from
http://www.bloomberg.com/quote/UHR:VX

More Related Content

Similar to Accounting Final Assignment

corporate finance market ratio
corporate finance market ratiocorporate finance market ratio
corporate finance market ratio
Izzah Hazirah Azman
 
BME Business Performance Jan-Sep 2013
BME Business Performance Jan-Sep 2013BME Business Performance Jan-Sep 2013
BME Business Performance Jan-Sep 2013
BMEGroup
 
FinancialAnalysisReport
FinancialAnalysisReportFinancialAnalysisReport
FinancialAnalysisReport
Sagar Dhabalia
 
ITC AND RATIO
ITC AND RATIOITC AND RATIO
ITC AND RATIO
manprit syan
 
Group 2- BNL Stores Case Study Analaysis.pdf
Group 2- BNL Stores Case Study Analaysis.pdfGroup 2- BNL Stores Case Study Analaysis.pdf
Group 2- BNL Stores Case Study Analaysis.pdf
harish singh
 
Kossan's Financial Evaluation
Kossan's Financial EvaluationKossan's Financial Evaluation
Kossan's Financial Evaluation
Mohd Faiz Abdillah
 
Kossan's Financial Evaluation
Kossan's Financial EvaluationKossan's Financial Evaluation
Kossan's Financial Evaluation
Mohd Faiz Abdillah Nordin
 
Weatherford International public limited company (hereinafter re.docx
Weatherford International public limited company (hereinafter re.docxWeatherford International public limited company (hereinafter re.docx
Weatherford International public limited company (hereinafter re.docx
celenarouzie
 
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
miranga88
 
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
miranga88
 
Sitara chemical by Muhammad Waqar
Sitara chemical by Muhammad WaqarSitara chemical by Muhammad Waqar
Sitara chemical by Muhammad Waqar
Muhammad Waqar
 
Sitara chemical industry........hj
Sitara chemical industry........hjSitara chemical industry........hj
Sitara chemical industry........hj
Arfan Afzal
 
Basic Accounting Financial analysis report
Basic Accounting Financial analysis reportBasic Accounting Financial analysis report
Basic Accounting Financial analysis report
Jaclyn Hwang
 
Financial analysis-report
Financial analysis-reportFinancial analysis-report
Financial analysis-report
Jenyap
 
Financial analysis-report
Financial analysis-reportFinancial analysis-report
Financial analysis-report
cheeweishan
 
2013 H! Results and Review Presentation
2013 H! Results and Review Presentation2013 H! Results and Review Presentation
2013 H! Results and Review Presentation
Company Spotlight
 
engro foods
engro foodsengro foods
engro foods
sehrish kanwal
 
IMPERIAL TOBACCO GROUP PLC
IMPERIAL TOBACCO GROUP PLCIMPERIAL TOBACCO GROUP PLC
IMPERIAL TOBACCO GROUP PLC
Hardik Bendbar
 
Cargills (Ceylon) PLC & Nestle Lanka PLC financial position and the performa...
Cargills (Ceylon) PLC & Nestle Lanka PLC  financial position and the performa...Cargills (Ceylon) PLC & Nestle Lanka PLC  financial position and the performa...
Cargills (Ceylon) PLC & Nestle Lanka PLC financial position and the performa...
Dulakshi Ranadeera
 
Financial Ratio Analysis of Abbott Laboratories (JINCEY JOSE & SHRADDHA BHATT)
Financial Ratio Analysis of Abbott Laboratories (JINCEY JOSE & SHRADDHA BHATT)Financial Ratio Analysis of Abbott Laboratories (JINCEY JOSE & SHRADDHA BHATT)
Financial Ratio Analysis of Abbott Laboratories (JINCEY JOSE & SHRADDHA BHATT)
JinceyJose
 

Similar to Accounting Final Assignment (20)

corporate finance market ratio
corporate finance market ratiocorporate finance market ratio
corporate finance market ratio
 
BME Business Performance Jan-Sep 2013
BME Business Performance Jan-Sep 2013BME Business Performance Jan-Sep 2013
BME Business Performance Jan-Sep 2013
 
FinancialAnalysisReport
FinancialAnalysisReportFinancialAnalysisReport
FinancialAnalysisReport
 
ITC AND RATIO
ITC AND RATIOITC AND RATIO
ITC AND RATIO
 
Group 2- BNL Stores Case Study Analaysis.pdf
Group 2- BNL Stores Case Study Analaysis.pdfGroup 2- BNL Stores Case Study Analaysis.pdf
Group 2- BNL Stores Case Study Analaysis.pdf
 
Kossan's Financial Evaluation
Kossan's Financial EvaluationKossan's Financial Evaluation
Kossan's Financial Evaluation
 
Kossan's Financial Evaluation
Kossan's Financial EvaluationKossan's Financial Evaluation
Kossan's Financial Evaluation
 
Weatherford International public limited company (hereinafter re.docx
Weatherford International public limited company (hereinafter re.docxWeatherford International public limited company (hereinafter re.docx
Weatherford International public limited company (hereinafter re.docx
 
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
 
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
 
Sitara chemical by Muhammad Waqar
Sitara chemical by Muhammad WaqarSitara chemical by Muhammad Waqar
Sitara chemical by Muhammad Waqar
 
Sitara chemical industry........hj
Sitara chemical industry........hjSitara chemical industry........hj
Sitara chemical industry........hj
 
Basic Accounting Financial analysis report
Basic Accounting Financial analysis reportBasic Accounting Financial analysis report
Basic Accounting Financial analysis report
 
Financial analysis-report
Financial analysis-reportFinancial analysis-report
Financial analysis-report
 
Financial analysis-report
Financial analysis-reportFinancial analysis-report
Financial analysis-report
 
2013 H! Results and Review Presentation
2013 H! Results and Review Presentation2013 H! Results and Review Presentation
2013 H! Results and Review Presentation
 
engro foods
engro foodsengro foods
engro foods
 
IMPERIAL TOBACCO GROUP PLC
IMPERIAL TOBACCO GROUP PLCIMPERIAL TOBACCO GROUP PLC
IMPERIAL TOBACCO GROUP PLC
 
Cargills (Ceylon) PLC & Nestle Lanka PLC financial position and the performa...
Cargills (Ceylon) PLC & Nestle Lanka PLC  financial position and the performa...Cargills (Ceylon) PLC & Nestle Lanka PLC  financial position and the performa...
Cargills (Ceylon) PLC & Nestle Lanka PLC financial position and the performa...
 
Financial Ratio Analysis of Abbott Laboratories (JINCEY JOSE & SHRADDHA BHATT)
Financial Ratio Analysis of Abbott Laboratories (JINCEY JOSE & SHRADDHA BHATT)Financial Ratio Analysis of Abbott Laboratories (JINCEY JOSE & SHRADDHA BHATT)
Financial Ratio Analysis of Abbott Laboratories (JINCEY JOSE & SHRADDHA BHATT)
 

More from vaylu

Ct
CtCt
Ct
vaylu
 
Site report
Site reportSite report
Site report
vaylu
 
psychology final assignment
psychology final assignmentpsychology final assignment
psychology final assignment
vaylu
 
Psychology second individual journal
Psychology second individual journalPsychology second individual journal
Psychology second individual journal
vaylu
 
oral presentation 2
oral presentation 2oral presentation 2
oral presentation 2
vaylu
 
Oral Presentation 1
Oral Presentation 1Oral Presentation 1
Oral Presentation 1
vaylu
 
Economics Final Assignment
Economics Final AssignmentEconomics Final Assignment
Economics Final Assignment
vaylu
 
Statistics Report
Statistics ReportStatistics Report
Statistics Report
vaylu
 
Circles & Sphere
Circles & SphereCircles & Sphere
Circles & Sphere
vaylu
 
Research Report
Research ReportResearch Report
Research Report
vaylu
 
James bond essay
James bond essayJames bond essay
James bond essay
vaylu
 
Final Project ICI
Final Project ICIFinal Project ICI
Final Project ICI
vaylu
 
English Oral presentation
English Oral presentationEnglish Oral presentation
English Oral presentation
vaylu
 
Processing essay
Processing essayProcessing essay
Processing essay
vaylu
 

More from vaylu (14)

Ct
CtCt
Ct
 
Site report
Site reportSite report
Site report
 
psychology final assignment
psychology final assignmentpsychology final assignment
psychology final assignment
 
Psychology second individual journal
Psychology second individual journalPsychology second individual journal
Psychology second individual journal
 
oral presentation 2
oral presentation 2oral presentation 2
oral presentation 2
 
Oral Presentation 1
Oral Presentation 1Oral Presentation 1
Oral Presentation 1
 
Economics Final Assignment
Economics Final AssignmentEconomics Final Assignment
Economics Final Assignment
 
Statistics Report
Statistics ReportStatistics Report
Statistics Report
 
Circles & Sphere
Circles & SphereCircles & Sphere
Circles & Sphere
 
Research Report
Research ReportResearch Report
Research Report
 
James bond essay
James bond essayJames bond essay
James bond essay
 
Final Project ICI
Final Project ICIFinal Project ICI
Final Project ICI
 
English Oral presentation
English Oral presentationEnglish Oral presentation
English Oral presentation
 
Processing essay
Processing essayProcessing essay
Processing essay
 

Recently uploaded

CACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdfCACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdf
camakaiclarkmusic
 
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptxC1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
mulvey2
 
Types of Herbal Cosmetics its standardization.
Types of Herbal Cosmetics its standardization.Types of Herbal Cosmetics its standardization.
Types of Herbal Cosmetics its standardization.
Ashokrao Mane college of Pharmacy Peth-Vadgaon
 
Natural birth techniques - Mrs.Akanksha Trivedi Rama University
Natural birth techniques - Mrs.Akanksha Trivedi Rama UniversityNatural birth techniques - Mrs.Akanksha Trivedi Rama University
Natural birth techniques - Mrs.Akanksha Trivedi Rama University
Akanksha trivedi rama nursing college kanpur.
 
How to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRMHow to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRM
Celine George
 
Introduction to AI for Nonprofits with Tapp Network
Introduction to AI for Nonprofits with Tapp NetworkIntroduction to AI for Nonprofits with Tapp Network
Introduction to AI for Nonprofits with Tapp Network
TechSoup
 
Film vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movieFilm vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movie
Nicholas Montgomery
 
The simplified electron and muon model, Oscillating Spacetime: The Foundation...
The simplified electron and muon model, Oscillating Spacetime: The Foundation...The simplified electron and muon model, Oscillating Spacetime: The Foundation...
The simplified electron and muon model, Oscillating Spacetime: The Foundation...
RitikBhardwaj56
 
Lapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdfLapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdf
Jean Carlos Nunes Paixão
 
Liberal Approach to the Study of Indian Politics.pdf
Liberal Approach to the Study of Indian Politics.pdfLiberal Approach to the Study of Indian Politics.pdf
Liberal Approach to the Study of Indian Politics.pdf
WaniBasim
 
A Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdfA Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdf
Jean Carlos Nunes Paixão
 
clinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdfclinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdf
Priyankaranawat4
 
Assessment and Planning in Educational technology.pptx
Assessment and Planning in Educational technology.pptxAssessment and Planning in Educational technology.pptx
Assessment and Planning in Educational technology.pptx
Kavitha Krishnan
 
Digital Artefact 1 - Tiny Home Environmental Design
Digital Artefact 1 - Tiny Home Environmental DesignDigital Artefact 1 - Tiny Home Environmental Design
Digital Artefact 1 - Tiny Home Environmental Design
amberjdewit93
 
PIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf IslamabadPIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf Islamabad
AyyanKhan40
 
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
Nguyen Thanh Tu Collection
 
South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)
Academy of Science of South Africa
 
A Survey of Techniques for Maximizing LLM Performance.pptx
A Survey of Techniques for Maximizing LLM Performance.pptxA Survey of Techniques for Maximizing LLM Performance.pptx
A Survey of Techniques for Maximizing LLM Performance.pptx
thanhdowork
 
Azure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHatAzure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHat
Scholarhat
 
S1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptxS1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptx
tarandeep35
 

Recently uploaded (20)

CACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdfCACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdf
 
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptxC1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
 
Types of Herbal Cosmetics its standardization.
Types of Herbal Cosmetics its standardization.Types of Herbal Cosmetics its standardization.
Types of Herbal Cosmetics its standardization.
 
Natural birth techniques - Mrs.Akanksha Trivedi Rama University
Natural birth techniques - Mrs.Akanksha Trivedi Rama UniversityNatural birth techniques - Mrs.Akanksha Trivedi Rama University
Natural birth techniques - Mrs.Akanksha Trivedi Rama University
 
How to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRMHow to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRM
 
Introduction to AI for Nonprofits with Tapp Network
Introduction to AI for Nonprofits with Tapp NetworkIntroduction to AI for Nonprofits with Tapp Network
Introduction to AI for Nonprofits with Tapp Network
 
Film vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movieFilm vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movie
 
The simplified electron and muon model, Oscillating Spacetime: The Foundation...
The simplified electron and muon model, Oscillating Spacetime: The Foundation...The simplified electron and muon model, Oscillating Spacetime: The Foundation...
The simplified electron and muon model, Oscillating Spacetime: The Foundation...
 
Lapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdfLapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdf
 
Liberal Approach to the Study of Indian Politics.pdf
Liberal Approach to the Study of Indian Politics.pdfLiberal Approach to the Study of Indian Politics.pdf
Liberal Approach to the Study of Indian Politics.pdf
 
A Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdfA Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdf
 
clinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdfclinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdf
 
Assessment and Planning in Educational technology.pptx
Assessment and Planning in Educational technology.pptxAssessment and Planning in Educational technology.pptx
Assessment and Planning in Educational technology.pptx
 
Digital Artefact 1 - Tiny Home Environmental Design
Digital Artefact 1 - Tiny Home Environmental DesignDigital Artefact 1 - Tiny Home Environmental Design
Digital Artefact 1 - Tiny Home Environmental Design
 
PIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf IslamabadPIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf Islamabad
 
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
 
South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)
 
A Survey of Techniques for Maximizing LLM Performance.pptx
A Survey of Techniques for Maximizing LLM Performance.pptxA Survey of Techniques for Maximizing LLM Performance.pptx
A Survey of Techniques for Maximizing LLM Performance.pptx
 
Azure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHatAzure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHat
 
S1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptxS1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptx
 

Accounting Final Assignment

  • 1. Foundation in Natural & Built Environment April Intake 2014 Basic to Accounting ACC30205 Assignment: Financial Ratio Analysis Andrew Mah Koon Yan 0318798 Lu Siau Vay 0318567 Chong Hui Xin 0319363
  • 2. The Swatch Group Limited The Swatch Group Limited is a multinational holding group of companies that makes luxurious watches. Originating from Switzerland, this international group was formed in 1983 by the late Nicolas George Hayek (1928-2010) through the merging of Swiss watchmakers, Allgemeine Schweizerische Uhrenindustrie AG (ASUAG) and Société Suisse pour l'Industrie Horlogère (SSIH) due to financial reasons. It was known as Swiss Corporation for Microelectronics and Watchmaking Industries Ltd (SMH) before being renamed to the current name, The Swatch Group in 1998. With the children of the late Nicolas George Hayek as the current chairwoman of The Swatch Group, Nayla Hayek, and the current CEO of The Swatch Group, Nick Hayek, The Swatch Group continues to conduct research and development of watches while expanding the watch manufacturing business worldwide with a few famous brands under them such as Tissot, Omega, Swatch, and Calvin Klein watches. One of its recent achievements, Omega, a Swiss luxury watch manufacturer owned by The Swatch Group, introduced a mechanical watch movement resistant to magnetic fields greater than 15,000 gauss with a soft iron shield to protect the watch movements. This is a ground- breaking anti-magnetic technology produced by a company under The Swatch Group. Another known famous story is that Harry Winston, a company also owned by The Swatch Group, purchased the largest known flawless vivid blue diamond in the world for $23.8 million.
  • 3. (CHF million) Profitability Ratios Formulae 2012 2013 Interpretation 18.40% 21.20% (1604/7796) *100% = (1928/8456) * 100% = (4157/7796) * 100% = (4656/8456) * 100% = (1097/7796) * 100% = (1261/8456) * 100% = (604/7796) * 100% = (703/8456) * 100% = (31/7796) * 100% = (36/8456) * 100% = Return on Equity Net Profit Margin Gross Profit Margin Selling Expense Ratio (1928/9073.5) * 100% = During the 2012 to 2013 period, the net profit margin increased from 20.6% to 22.8%. This mean the business is getting better at controlling its expenses. During the 2012 to 2013 period, the gross profit margin increased from 53.3% to 55%. This mean the business is getting better at controlling its COGS expenses. (New Profit / Average Owner's Equity) * 100% 53.30% 55% 7.70% 8.30% Financial Profitability Ratio Analysis and Interpretations of The Swatch Group Limited 20.60% 22.80% (New Profit / Net Sales) * 100% ( Gross Profit / Net Sales) * 100% (Total Selling Expense / Net Sales) * 100% 14% 14.90% (Total General Expense / Net Sales) * 100% During the 2012 to 2013 period, the selling expense ratio increased from 14% to 14.9%. This mean the business is getting better at controlling its selling expenses. During the 2012 to 2013 period, the general expense ratio increased from 7.7% to 8.3%. This mean the business is getting better at controlling its general expenses. General Expense Ratio During the 2012 to 2013 period, the return on equity increased from 18.4% to 21.2%. This mean the return to the owner is getting more return from his capital. (1604/8707.5) * 100% = During the 2012 to 2013 period, the financial expense ratio increased from 0.3% to 0.4%. This mean the business is getting better at controlling its financial expenses. Financial Expense Ratio (Total Financial Expense / Net Sales) * 100% 0.30% 0.40%
  • 4. (CHF million) Stability Ratios Formulae 2012 2013 Interpretation 6.5:1 6.5:1 (1878/11222)*100% = (2065/11639)*100% = 365/(2356/4039) = 365/(2456/4916.5) = 365/(4228/1066.5) = 365/(3898/977) = (3+1604)/3 = (4+1928)/4 = 537 times 483 times Financial Stability Ratio Analysis and Interpretations of The Swatch Group Limited 16.70% 17.70% (Total Liabilities / Total Assets) * 100% 365 days / (Cost of Goods Sold / Average Inventory) 365 days / (Credit Sales / Average Debtors) 92 days 91.5 days (Interest Expense + Net Profit) / Interest Expense During the 2012 to 2013 period, the business' debtor turnover ratio has decreased from 92 days to 91.5 days. This means that the business is getting faster at collecting its debts. During the 2012 to 2013 period, the business' interest coverage ratio has decreased from 537 times to 483 times. This means that the business's ability to pay its interest has become worse. In addition, the business satisfies the minimom requirement of 5 times. Interest Coverage During the 2012 to 2013 period, the business' working capital ratio has no change which is 6.5 : 1. This means that the business' ability to pay its current liabilities remained the same. In addition, the business satisfies the minimum requirement of 2 : 1. 7827/1204 = During the 2012 to 2013 period, the business' total debt ratio has increased from 16.7% to 17.7%. This means that the business's total debt has increased. On the contrary, the business does not exceeds the maximum limit of 50%. During the 2012 to 2013 period, the business' stock turnover ratio has increased from 629.3 days to 730 days. This means that the business is getting slower at selling their goods. Total Current Assets / Total Current Liability 629.3 days 730 days Working Capital Total Debt Stock Turnover Debtor Turnover 8673/1338 =
  • 5. Appendix 1 : Price Earnings Ratio of The Swatch Group As of 08:23:09 ET on the 14th of January 2015 = Current share price / Earnings per share = 459.400 CHF / 33.3800 CHF = 13.8376 The Swatch Group has a current share price of 459.400 CHF per share. It’s earnings per share (based on the group’s trailing 12 months) is 33.3800 CHF. The group’s price/earnings ratio is 13.8376 Appendix 2 : Investment Recommendation After a long discussion with my group, we decided that it is NOT worth investment into this company. There are a few factors behind this decision. One of it would be the instability of the company based on the ratio analysis of the company for the past 2 years. Even though the numbers on profitability ratio analysis calculation says that the company is getting better at generating earnings and controlling its operating expenses. But this doesn’t mean that the company will last through the next year or the next decade of business. This is shown at the financial stability ratios calculated based on the 2 years. It is clearly shown that the company’s debt has increased by 1% from 2012 to 2013. That 1% of increased is a loss of profit for the company, and doesn’t attract investors when the company is in debt.
  • 6. According to the stock turnover ratio calculated, the company has increased 100 days slower in selling their goods. This is bad news for investors as they want the company to prosper in sales so that the money they invested in will not go to a waste or a loss. In addition, the interest coverage ratio of the company has decreased to about 50 times. A lower interest coverage ratio means less earnings are available to meet interest payments and that shows the business is getting worse at paying its interest back. Another factor is the price of a share and its earnings per share. The amount of money for a share when the earnings obtained is not that high all in all. The P/E ratio is 13 close to 14. In conclusion, the performance data quoted represents past performances and does not guarantee future results. Even though the P/E ratio is below 15, it doesn’t mean that it is wise to invest in this company that has a risk of failure or bankruptcy.
  • 7.
  • 8.
  • 9.
  • 10.
  • 11.
  • 12.
  • 13.
  • 14.
  • 15.
  • 16.
  • 17.
  • 18.
  • 19.
  • 20. Reference 1. Omega and the Swiss Federal Institute of Metrology (METAS). (2014, December 9). Retrieved January 15, 2015, from http://www.swatchgroup.com/en/services/archive/2014/omega_and_the_swiss_federa l_institute_of_metrology_metas 2. Swatch Group History (yesterday). (2005, October 21). Retrieved January 15, 2015, from http://www.swatchgroup.com/en/group_profile/history/yesterday 3. Swatch Group History (today). (2005, October 23). Retrieved January 15, 2015, from http://www.swatchgroup.com/en/group_profile/history/today 4. UHR:SIX Swiss Ex Stock Quote. (n.d.). Retrieved January 14, 2015, from http://www.bloomberg.com/quote/UHR:VX