21. Inbound Funnel
Target
PLG Funnel
Target
SDR Outbound
Target
Inbound Conv.
Rate
PLG Conv. Rate SDR Outbound
Conv. Rate
Leads/User
/Contacts
26% 10% 5%
MQLs/PQLs
/Meetings
2% 13% 33%
Stage 1 51% 68% 55%
Stage 2 25% 53% 25%
Closed Won 10 20 20
ASP $100k $50k $100k
ARR $980k $980k $1.96m
% 25% 25% 50%
Start from Revenue And Work Your Way Up
1. Lock in your assumptions: Conversion
Rates and ASPs
2. Break up ARR goal into target
contributions - ARR goal was $3,920,000
3. Use historical conversion rates to calculate
each of the funnel metrics required to
meet your goal
22. Inbound Funnel
Target
PLG Funnel
Target
SDR Outbound
Target
Inbound Conv.
Rate
PLG Conv. Rate SDR Outbound
Conv. Rate
Leads/User
/Contacts
15000 4300 8780 26% 10% 5%
MQLs/PQLs
/Meetings
3900 430 439 2% 13% 33%
Stage 1 78 56 145 51% 68% 55%
Stage 2 40 38 80 25% 53% 25%
Closed Won 10 20 20
ASP $100k $50k $100k
ARR $980k $980k $1.96m
% 25% 25% 50%
Start from Revenue And Work Your Way Up
1. Lock in your assumptions: Conversion
Rates and ASPs
2. Break up ARR goal into target
contributions - ARR goal was $3,920,000
3. Use historical conversion rates to calculate
each of the funnel metrics required to
meet your goal
23. Inbound Funnel
Target
PLG Funnel
Target
SDR Outbound
Target
Inbound Conv.
Rate
PLG Conv. Rate SDR Outbound
Conv. Rate
Leads/User
/Contacts
15000 4300 8780 26% 10% 5%
MQLs/PQLs
/Meetings
3900 430 439 2% 13% 33%
Stage 1 78 56 145 51% 68% 55%
Stage 2 40 38 80 25% 53% 25%
Closed Won 10 20 20
ASP $100k $50k $100k
ARR $980k $980k $1.96m
% 25% 25% 50%
Business Algebra Shows How Attainable Your Goal Is
Notes:
● Key: Risk, Strength
● Low MQL CVR in Funnel #1 makes Leads
and MQL goal unattainable
● Opportunity to invest in Funnel #2 due to
high MQL and S2 CVR rate
● Need to dig into low win-rate of Funnel #1
and Funnel #2
24. Inbound Funnel
Target
PLG Funnel Target
Budget Needed $900k $430k
Cost per
Lead/User/Contact
$60 $100
Leads/User/Contacts 15000 4300
MQLs/PQLs/Meetings 3900 430
Stage 1 78 56
Stage 2 40 38
ARR $980k $980k
Business Algebra Shows How Much Budget You Need
27. $1.1m $1.1M
0%
Marketing
Generated Pipe
Q4
Q3
Department QBRs - What is your North Star Metric?
Q1
+127%
$2.5M
$171
$310
+81%
Feb
Cost Per Lead (CPL)
-32%
$211
Mar Apr
9,500
10,100
+7%
Feb
Marketing Engaged
Database
+9%
Mar Apr
11,100
5,207
5,5,500
+6%
Feb
Organic Web Traffic
(Sessions)
+1%
Mar
114
125
+10%
Feb
MQLs Generated
+26%
Mar Apr
157
Apr
5,600
3 3
+0%
Feb
Number of Enterprise
BDRs
+0%
Mar Apr
3
Inbound Leading Indicators
Outbound Leading Indicators
8 12
+50%
Feb
Number of NBMs
Sourced By BDRs
+8%
Mar Apr
13