This document provides a budget breakdown for a film production including costs for crew, equipment, actors, and locations. The crew budget totals £360,300 and includes costs for roles such as cinematographer, camera operators, director, producer, and others. The equipment budget totals £16,020 for items like cameras, monitors, lighting, and tripods. The actors budget is £86,400 to pay main leads, background artists, and stunt performers. Location fees total £250,000 and include costs for detective offices, houses, and public shooting areas. The total budget for crew, equipment, actors, and locations is £712,720.

1. CREW
Role Rate/day Number
of
days Total
Pay
Cinematographer 500 20 10000
Camera
Operator
(x2) 300 20 12000
Camera
Assistant
(x2) 250 20 10000
Director 1000 20 20000
Assistant
producer 300 150 45000
Producer 1000 150 150000
Production
Manager 400 150 60000
Makeup
artist 250 20 5000
Costume
Designer 350 20 7000
Runner 200 20 4000
Editor 300 30 9000
Digital
Image
technician 250 30 7500
Lighting
Technician 240 20 4800
Location
Manager 200 80 16000
Total
cost: 360300
EQUIPMENT
Item Rate/day number
of
days total
cost
Sony
PXW-­‐FS7
Ultra
Kit(Camera)(x2) 230 20 9200
SmallHD
DP7
(Monitor)
(x2) 20 20 800
Lighting
(mixture
of
lights)
(x5) 40 20 4000
Sony
XLR-­‐K2M
Adapter
Kit
and
Microphone
(x3) 23 20 1380
Vinten
Pro-­‐10DC
System
(Tripod)
(x2) 16 20 640
Total
cost:
16020
All
Equipment
prices
obtained
from
http://www.hireacamera.com/
Actors
Role rate/day number
of
days total
pay
Main
Leads
(x4) £300 27 32400
Background
Artistes
(x10) 100 27 27000
Stunt
performers(x3) 500 27 27000
Total
Cost:
86400
Locations rate/day number
of
days total
cost
Detective
Offices £2,500 20 £50,000
Houses
(x5) £1,000 20 £100,000
Public
shooting
(estimated
cost) £5,000 20 £100,000
Total
Cost: £250,000
Cost
for
crew,
equipment
and
actors:
£712,720