SlideShare a Scribd company logo
Sprint + Soft
Bank
Sprint - Softbank
Dutta Roy & Team
M&A Analysis
01. Background
Background
•Soft Bank
• Venture finance
• Japanese wireless provider
• Information Technology
• Bought Vodafone-Japan in 2008
• 16% CAGR in subscribers since
• Consistent pay down of debt
• 3rd largest carrier in Japan
•Growth Strategy
•Global market launch
Background
•Wireline turned wireless
powerhouse
•Focused US footprint
•International highspeed IP
backbone
•Remarkable subscriber loss
starting 2010 spurred by lack
of game changing iphone
offering
•Survival Strategy – Capital
investment
Opportunity
•Sprint
• Attractive US market
• Investing in infrastructure
• 54% ownership and offer for 100% of Clearwire (4G LTE
infrastructure)
• Potentially looking for a capital investor
•NewCo=SoftBank+Sprint
• Largest TEV wireless provider in Japan
• SoftBank gets Clearwire positioned in US
• Global Telecom
Market Multiples
Assumptions
Valuation
7.78
6.91
4
5
6
7
8
9
10
11
WACC-DCF $/Share APV $/Share
Min
Max
Sprint
Synergy
❖ Through Operational Expenditures:
➢ Economies of Scale on Procurement
■ Devices = Smart Phone, Network materials
■ Improving credit screening & pricing structure
➢ Network
■ Traffic Management, Best Practices (Softbank - vodafone exp)
➢ Human Capital & other Operational Efficiency
■ Customer Care Service Structure
■ Improved handling times (global cross functionial support)
Annual Synergies:
$2B from 2014-2017
Effective Tax Rate: 35%
Discount Rate: ~10%
Terminal Growth: ~1.5%
$4.46 per Share
02. Recommendations
Deal Dynamics
Negotiating Range (Share Price) $6 - $9
Softbank’s Financing Choices Cash : 1/3
Debt : 2/3
Ratio of Ownership Softbank : 75%
Sprint : 25%
Exchange Ratio for Sprint 0.34
Exchange Ratio for SoftBank 1
Sprint capital infusion 12.5 B
Synergy Share $3.35 x 3 B
shares
Do The Deal – Soft Bank To Acquire Sprint!
Q&A

More Related Content

What's hot

Japan Mobile Internet Report: Carriers, Handsets, Content and Services Preview
Japan Mobile Internet Report: Carriers, Handsets, Content and Services PreviewJapan Mobile Internet Report: Carriers, Handsets, Content and Services Preview
Japan Mobile Internet Report: Carriers, Handsets, Content and Services Preview
Christopher Billich
 
NTT DOCOMO spin off
NTT DOCOMO spin offNTT DOCOMO spin off
NTT DOCOMO spin off
Sajad Ahmad Dar
 
Docomo-marketing imode
Docomo-marketing imodeDocomo-marketing imode
Docomo-marketing imode
Pratiwi Winata
 
docomo (report and analysis)
docomo (report and analysis)docomo (report and analysis)
docomo (report and analysis)
Gerhard Fasol
 
NTT Docomo Case Study - Susan
NTT Docomo Case Study - SusanNTT Docomo Case Study - Susan
NTT Docomo Case Study - Susan
elsanora
 
Tata DOCOMO Case Study
Tata DOCOMO Case StudyTata DOCOMO Case Study
Tata DOCOMO Case Study
Wolff Olins
 
Lars Cosh-Ishii - The business of Mobile in Tokyo - 24 Maio 2010
Lars Cosh-Ishii - The business of Mobile in Tokyo - 24 Maio 2010Lars Cosh-Ishii - The business of Mobile in Tokyo - 24 Maio 2010
Lars Cosh-Ishii - The business of Mobile in Tokyo - 24 Maio 2010
MobileMonday Rio de Janeiro
 
IE IMBA Application: Question H - by Alicia M. Rivas
IE IMBA Application: Question H - by Alicia M. RivasIE IMBA Application: Question H - by Alicia M. Rivas
IE IMBA Application: Question H - by Alicia M. Rivas
amrivascortez
 
Ict data market 2010 m ccorp_vietnam
Ict data market  2010 m ccorp_vietnamIct data market  2010 m ccorp_vietnam
Ict data market 2010 m ccorp_vietnam
Brian TRAN
 
Over the air emerging markets - raj singh
Over the air   emerging markets - raj singhOver the air   emerging markets - raj singh
Over the air emerging markets - raj singh
Raj Singh
 
Detecon Workshop - Telco and OTT Partnerships
Detecon Workshop - Telco and OTT PartnershipsDetecon Workshop - Telco and OTT Partnerships
Detecon Workshop - Telco and OTT Partnerships
Adrian Hall
 
Mobile phone traffics are overflowing by i Phones
Mobile phone traffics are overflowing by i PhonesMobile phone traffics are overflowing by i Phones
Mobile phone traffics are overflowing by i Phones
Fusion Reactor LLC
 
Company summary for research in motion limited
Company summary for research in motion limitedCompany summary for research in motion limited
Company summary for research in motion limited
amitdj1012
 
Day 3 Ovum - Matthew Howett - Telco OTT Partnerships
Day 3   Ovum - Matthew Howett - Telco OTT PartnershipsDay 3   Ovum - Matthew Howett - Telco OTT Partnerships
Day 3 Ovum - Matthew Howett - Telco OTT Partnerships
Adrian Hall
 
Isoc Chennai Seminar Open Internet Policies For Business
Isoc Chennai Seminar Open Internet Policies For BusinessIsoc Chennai Seminar Open Internet Policies For Business
Isoc Chennai Seminar Open Internet Policies For Business
isolatedn
 
Insights into Mobile Telecoms in Africa
Insights into Mobile Telecoms in AfricaInsights into Mobile Telecoms in Africa
Insights into Mobile Telecoms in Africa
Jon Hoehler
 
Analysys Mason presentation: Why do operators partner with OTT voice providers?
Analysys Mason presentation: Why do operators partner with OTT voice providers? Analysys Mason presentation: Why do operators partner with OTT voice providers?
Analysys Mason presentation: Why do operators partner with OTT voice providers?
Stela Bokun
 
【Basic Outline of e-Commerce】
【Basic Outline of e-Commerce】【Basic Outline of e-Commerce】
【Basic Outline of e-Commerce】
Cozy Mizoguchi
 
Mobile marketing
Mobile marketingMobile marketing
Mobile marketing
holly_latham
 
Launching Docomo in Sri Lanka
Launching Docomo in Sri LankaLaunching Docomo in Sri Lanka
Launching Docomo in Sri Lanka
Shahzad Khan
 

What's hot (20)

Japan Mobile Internet Report: Carriers, Handsets, Content and Services Preview
Japan Mobile Internet Report: Carriers, Handsets, Content and Services PreviewJapan Mobile Internet Report: Carriers, Handsets, Content and Services Preview
Japan Mobile Internet Report: Carriers, Handsets, Content and Services Preview
 
NTT DOCOMO spin off
NTT DOCOMO spin offNTT DOCOMO spin off
NTT DOCOMO spin off
 
Docomo-marketing imode
Docomo-marketing imodeDocomo-marketing imode
Docomo-marketing imode
 
docomo (report and analysis)
docomo (report and analysis)docomo (report and analysis)
docomo (report and analysis)
 
NTT Docomo Case Study - Susan
NTT Docomo Case Study - SusanNTT Docomo Case Study - Susan
NTT Docomo Case Study - Susan
 
Tata DOCOMO Case Study
Tata DOCOMO Case StudyTata DOCOMO Case Study
Tata DOCOMO Case Study
 
Lars Cosh-Ishii - The business of Mobile in Tokyo - 24 Maio 2010
Lars Cosh-Ishii - The business of Mobile in Tokyo - 24 Maio 2010Lars Cosh-Ishii - The business of Mobile in Tokyo - 24 Maio 2010
Lars Cosh-Ishii - The business of Mobile in Tokyo - 24 Maio 2010
 
IE IMBA Application: Question H - by Alicia M. Rivas
IE IMBA Application: Question H - by Alicia M. RivasIE IMBA Application: Question H - by Alicia M. Rivas
IE IMBA Application: Question H - by Alicia M. Rivas
 
Ict data market 2010 m ccorp_vietnam
Ict data market  2010 m ccorp_vietnamIct data market  2010 m ccorp_vietnam
Ict data market 2010 m ccorp_vietnam
 
Over the air emerging markets - raj singh
Over the air   emerging markets - raj singhOver the air   emerging markets - raj singh
Over the air emerging markets - raj singh
 
Detecon Workshop - Telco and OTT Partnerships
Detecon Workshop - Telco and OTT PartnershipsDetecon Workshop - Telco and OTT Partnerships
Detecon Workshop - Telco and OTT Partnerships
 
Mobile phone traffics are overflowing by i Phones
Mobile phone traffics are overflowing by i PhonesMobile phone traffics are overflowing by i Phones
Mobile phone traffics are overflowing by i Phones
 
Company summary for research in motion limited
Company summary for research in motion limitedCompany summary for research in motion limited
Company summary for research in motion limited
 
Day 3 Ovum - Matthew Howett - Telco OTT Partnerships
Day 3   Ovum - Matthew Howett - Telco OTT PartnershipsDay 3   Ovum - Matthew Howett - Telco OTT Partnerships
Day 3 Ovum - Matthew Howett - Telco OTT Partnerships
 
Isoc Chennai Seminar Open Internet Policies For Business
Isoc Chennai Seminar Open Internet Policies For BusinessIsoc Chennai Seminar Open Internet Policies For Business
Isoc Chennai Seminar Open Internet Policies For Business
 
Insights into Mobile Telecoms in Africa
Insights into Mobile Telecoms in AfricaInsights into Mobile Telecoms in Africa
Insights into Mobile Telecoms in Africa
 
Analysys Mason presentation: Why do operators partner with OTT voice providers?
Analysys Mason presentation: Why do operators partner with OTT voice providers? Analysys Mason presentation: Why do operators partner with OTT voice providers?
Analysys Mason presentation: Why do operators partner with OTT voice providers?
 
【Basic Outline of e-Commerce】
【Basic Outline of e-Commerce】【Basic Outline of e-Commerce】
【Basic Outline of e-Commerce】
 
Mobile marketing
Mobile marketingMobile marketing
Mobile marketing
 
Launching Docomo in Sri Lanka
Launching Docomo in Sri LankaLaunching Docomo in Sri Lanka
Launching Docomo in Sri Lanka
 

Viewers also liked

Musical misfitsslides01
Musical misfitsslides01Musical misfitsslides01
Musical misfitsslides01
musicalmisfits
 
Satish Kumar, et al
Satish Kumar, et alSatish Kumar, et al
Satish Kumar, et al
drbidlan
 
International Marketing & Cross Industry Growth Capstone Project
International Marketing & Cross Industry Growth Capstone ProjectInternational Marketing & Cross Industry Growth Capstone Project
International Marketing & Cross Industry Growth Capstone Project
Johannes Bambang Wirawan
 
At&t and Sprint Merger and Organizational Change
At&t and Sprint Merger and Organizational ChangeAt&t and Sprint Merger and Organizational Change
At&t and Sprint Merger and Organizational Change
Terry Coulon
 
Sprint Brand Audit
Sprint Brand Audit Sprint Brand Audit
Sprint Brand Audit
Julia Raye Bednorz
 
SoftBank ARM TechCon Keynote Masayoshi Son
SoftBank ARM TechCon Keynote Masayoshi SonSoftBank ARM TechCon Keynote Masayoshi Son
SoftBank ARM TechCon Keynote Masayoshi Son
The World Bank
 
Sprint – Strategy Analysis by JNZnetworks.com
Sprint – Strategy Analysis by JNZnetworks.comSprint – Strategy Analysis by JNZnetworks.com
Sprint – Strategy Analysis by JNZnetworks.com
Jamshed Nazar
 
Spint MKT 650 FINAL
Spint MKT 650 FINALSpint MKT 650 FINAL
Spint MKT 650 FINAL
Kyle Robinson
 
LinkedIn SlideShare: Knowledge, Well-Presented
LinkedIn SlideShare: Knowledge, Well-PresentedLinkedIn SlideShare: Knowledge, Well-Presented
LinkedIn SlideShare: Knowledge, Well-Presented
SlideShare
 

Viewers also liked (10)

樂天 第二組專題報告
樂天 第二組專題報告樂天 第二組專題報告
樂天 第二組專題報告
 
Musical misfitsslides01
Musical misfitsslides01Musical misfitsslides01
Musical misfitsslides01
 
Satish Kumar, et al
Satish Kumar, et alSatish Kumar, et al
Satish Kumar, et al
 
International Marketing & Cross Industry Growth Capstone Project
International Marketing & Cross Industry Growth Capstone ProjectInternational Marketing & Cross Industry Growth Capstone Project
International Marketing & Cross Industry Growth Capstone Project
 
At&t and Sprint Merger and Organizational Change
At&t and Sprint Merger and Organizational ChangeAt&t and Sprint Merger and Organizational Change
At&t and Sprint Merger and Organizational Change
 
Sprint Brand Audit
Sprint Brand Audit Sprint Brand Audit
Sprint Brand Audit
 
SoftBank ARM TechCon Keynote Masayoshi Son
SoftBank ARM TechCon Keynote Masayoshi SonSoftBank ARM TechCon Keynote Masayoshi Son
SoftBank ARM TechCon Keynote Masayoshi Son
 
Sprint – Strategy Analysis by JNZnetworks.com
Sprint – Strategy Analysis by JNZnetworks.comSprint – Strategy Analysis by JNZnetworks.com
Sprint – Strategy Analysis by JNZnetworks.com
 
Spint MKT 650 FINAL
Spint MKT 650 FINALSpint MKT 650 FINAL
Spint MKT 650 FINAL
 
LinkedIn SlideShare: Knowledge, Well-Presented
LinkedIn SlideShare: Knowledge, Well-PresentedLinkedIn SlideShare: Knowledge, Well-Presented
LinkedIn SlideShare: Knowledge, Well-Presented
 

Similar to Sprint softbank (Merger Analysis)

Verizon (VZ) Financial Analysis Presentation
Verizon (VZ) Financial Analysis PresentationVerizon (VZ) Financial Analysis Presentation
Verizon (VZ) Financial Analysis Presentation
Peter Rogers
 
Social Media Listening Dashboard
Social Media Listening DashboardSocial Media Listening Dashboard
Social Media Listening Dashboard
New Road Media, Inc.
 
African telecom landscape overview nrm
African telecom landscape overview nrmAfrican telecom landscape overview nrm
African telecom landscape overview nrm
New Road Media, Inc.
 
Converged Communication and IPv6, afrinic-8
Converged Communication and IPv6, afrinic-8Converged Communication and IPv6, afrinic-8
Converged Communication and IPv6, afrinic-8
John Loughney
 
Mobile africa 2011
Mobile africa 2011Mobile africa 2011
Mobile africa 2011
momobeijing
 
Enterprise networking india 26_july_2016
Enterprise networking india 26_july_2016Enterprise networking india 26_july_2016
Enterprise networking india 26_july_2016
Anusha S Navaneethan
 
GTCR Deck Final
GTCR Deck FinalGTCR Deck Final
GTCR Deck Final
Philip Rim
 
Frost & Sullivan Global Mobile VPN Products Market
Frost & Sullivan Global Mobile VPN Products MarketFrost & Sullivan Global Mobile VPN Products Market
Frost & Sullivan Global Mobile VPN Products Market
NetMotion Wireless
 
PIMRC2013 for FLinT
PIMRC2013 for FLinTPIMRC2013 for FLinT
PIMRC2013 for FLinT
Ramin Vali
 
NTT DoCoMo : Case Study
NTT DoCoMo : Case StudyNTT DoCoMo : Case Study
NTT DoCoMo : Case Study
Hardik Patoriya
 
Jeff thompson ceo towerstream
Jeff thompson ceo towerstreamJeff thompson ceo towerstream
Jeff thompson ceo towerstream
Carl Ford
 
Analysis of WiMAX regulation in South Korea and Indonesia - Presentation
Analysis of WiMAX regulation in South Korea and Indonesia - PresentationAnalysis of WiMAX regulation in South Korea and Indonesia - Presentation
Analysis of WiMAX regulation in South Korea and Indonesia - Presentation
Laili Aidi
 
Autovation_2012_Slide_Template_Norman FINAL_Post Conference
Autovation_2012_Slide_Template_Norman FINAL_Post ConferenceAutovation_2012_Slide_Template_Norman FINAL_Post Conference
Autovation_2012_Slide_Template_Norman FINAL_Post Conference
Jeffrey Norman
 
4 g (lte and wimax) service revenuemarket analysis and its opportunities for ...
4 g (lte and wimax) service revenuemarket analysis and its opportunities for ...4 g (lte and wimax) service revenuemarket analysis and its opportunities for ...
4 g (lte and wimax) service revenuemarket analysis and its opportunities for ...
Renub Research
 
5G| What's Next
5G| What's Next 5G| What's Next
5G| What's Next
paul young cpa, cga
 
Wi-Fi -3GPP LTE in HetNets
Wi-Fi -3GPP LTE in HetNetsWi-Fi -3GPP LTE in HetNets
Wi fi - 3 gpp hetnet - internal v.2a
Wi fi - 3 gpp hetnet -  internal v.2aWi fi - 3 gpp hetnet -  internal v.2a
Wi fi - 3 gpp hetnet - internal v.2a
Dennis J. Savoie PMP* - AVS - 6σ Yellow Belt
 
Ixp and-internet-governance
Ixp and-internet-governanceIxp and-internet-governance
Ixp and-internet-governance
Yoshiki Ishida
 
Telecomdemopack 111011210800-phpapp02
Telecomdemopack 111011210800-phpapp02Telecomdemopack 111011210800-phpapp02
Telecomdemopack 111011210800-phpapp02
Brawin Joshua
 
Small Cell Forum State of the Market Workshop 2016
Small Cell Forum State of the Market Workshop 2016Small Cell Forum State of the Market Workshop 2016
Small Cell Forum State of the Market Workshop 2016
Small Cell Forum
 

Similar to Sprint softbank (Merger Analysis) (20)

Verizon (VZ) Financial Analysis Presentation
Verizon (VZ) Financial Analysis PresentationVerizon (VZ) Financial Analysis Presentation
Verizon (VZ) Financial Analysis Presentation
 
Social Media Listening Dashboard
Social Media Listening DashboardSocial Media Listening Dashboard
Social Media Listening Dashboard
 
African telecom landscape overview nrm
African telecom landscape overview nrmAfrican telecom landscape overview nrm
African telecom landscape overview nrm
 
Converged Communication and IPv6, afrinic-8
Converged Communication and IPv6, afrinic-8Converged Communication and IPv6, afrinic-8
Converged Communication and IPv6, afrinic-8
 
Mobile africa 2011
Mobile africa 2011Mobile africa 2011
Mobile africa 2011
 
Enterprise networking india 26_july_2016
Enterprise networking india 26_july_2016Enterprise networking india 26_july_2016
Enterprise networking india 26_july_2016
 
GTCR Deck Final
GTCR Deck FinalGTCR Deck Final
GTCR Deck Final
 
Frost & Sullivan Global Mobile VPN Products Market
Frost & Sullivan Global Mobile VPN Products MarketFrost & Sullivan Global Mobile VPN Products Market
Frost & Sullivan Global Mobile VPN Products Market
 
PIMRC2013 for FLinT
PIMRC2013 for FLinTPIMRC2013 for FLinT
PIMRC2013 for FLinT
 
NTT DoCoMo : Case Study
NTT DoCoMo : Case StudyNTT DoCoMo : Case Study
NTT DoCoMo : Case Study
 
Jeff thompson ceo towerstream
Jeff thompson ceo towerstreamJeff thompson ceo towerstream
Jeff thompson ceo towerstream
 
Analysis of WiMAX regulation in South Korea and Indonesia - Presentation
Analysis of WiMAX regulation in South Korea and Indonesia - PresentationAnalysis of WiMAX regulation in South Korea and Indonesia - Presentation
Analysis of WiMAX regulation in South Korea and Indonesia - Presentation
 
Autovation_2012_Slide_Template_Norman FINAL_Post Conference
Autovation_2012_Slide_Template_Norman FINAL_Post ConferenceAutovation_2012_Slide_Template_Norman FINAL_Post Conference
Autovation_2012_Slide_Template_Norman FINAL_Post Conference
 
4 g (lte and wimax) service revenuemarket analysis and its opportunities for ...
4 g (lte and wimax) service revenuemarket analysis and its opportunities for ...4 g (lte and wimax) service revenuemarket analysis and its opportunities for ...
4 g (lte and wimax) service revenuemarket analysis and its opportunities for ...
 
5G| What's Next
5G| What's Next 5G| What's Next
5G| What's Next
 
Wi-Fi -3GPP LTE in HetNets
Wi-Fi -3GPP LTE in HetNetsWi-Fi -3GPP LTE in HetNets
Wi-Fi -3GPP LTE in HetNets
 
Wi fi - 3 gpp hetnet - internal v.2a
Wi fi - 3 gpp hetnet -  internal v.2aWi fi - 3 gpp hetnet -  internal v.2a
Wi fi - 3 gpp hetnet - internal v.2a
 
Ixp and-internet-governance
Ixp and-internet-governanceIxp and-internet-governance
Ixp and-internet-governance
 
Telecomdemopack 111011210800-phpapp02
Telecomdemopack 111011210800-phpapp02Telecomdemopack 111011210800-phpapp02
Telecomdemopack 111011210800-phpapp02
 
Small Cell Forum State of the Market Workshop 2016
Small Cell Forum State of the Market Workshop 2016Small Cell Forum State of the Market Workshop 2016
Small Cell Forum State of the Market Workshop 2016
 

More from Taposh Roy

Image annotation - Segmentation & Annotation
Image annotation - Segmentation & AnnotationImage annotation - Segmentation & Annotation
Image annotation - Segmentation & Annotation
Taposh Roy
 
Wal mart health_care_2017_dec
Wal mart health_care_2017_decWal mart health_care_2017_dec
Wal mart health_care_2017_dec
Taposh Roy
 
Predictive modeling healthcare
Predictive modeling healthcarePredictive modeling healthcare
Predictive modeling healthcare
Taposh Roy
 
Basic elements-of-strategy-framework
Basic elements-of-strategy-frameworkBasic elements-of-strategy-framework
Basic elements-of-strategy-framework
Taposh Roy
 
Kaggle bikeshare Competition - Part 1
Kaggle bikeshare Competition  - Part 1Kaggle bikeshare Competition  - Part 1
Kaggle bikeshare Competition - Part 1
Taposh Roy
 
Resilient Distributed DataSets - Apache SPARK
Resilient Distributed DataSets - Apache SPARKResilient Distributed DataSets - Apache SPARK
Resilient Distributed DataSets - Apache SPARK
Taposh Roy
 
Airline industry analysis - Boeing & Airbus
Airline industry analysis - Boeing & AirbusAirline industry analysis - Boeing & Airbus
Airline industry analysis - Boeing & Airbus
Taposh Roy
 
Energy industry report
Energy industry reportEnergy industry report
Energy industry report
Taposh Roy
 
Consumer electronics bm_retail
Consumer electronics bm_retailConsumer electronics bm_retail
Consumer electronics bm_retail
Taposh Roy
 
Multi Asset Endowment Investment Strategy
Multi Asset Endowment Investment StrategyMulti Asset Endowment Investment Strategy
Multi Asset Endowment Investment Strategy
Taposh Roy
 
Competitor Analysis for RSG Consulting
Competitor Analysis for RSG ConsultingCompetitor Analysis for RSG Consulting
Competitor Analysis for RSG Consulting
Taposh Roy
 
Financial Analysis boeing airbus
Financial Analysis boeing airbusFinancial Analysis boeing airbus
Financial Analysis boeing airbus
Taposh Roy
 
M a analysis_roche_genentech
M a analysis_roche_genentechM a analysis_roche_genentech
M a analysis_roche_genentech
Taposh Roy
 
Land rover north america (HBS 9-596036)
Land rover north america (HBS 9-596036)Land rover north america (HBS 9-596036)
Land rover north america (HBS 9-596036)
Taposh Roy
 
American airlines - Value Pricing 1992
American airlines - Value Pricing 1992American airlines - Value Pricing 1992
American airlines - Value Pricing 1992
Taposh Roy
 
Strategy frameworks-and-models
Strategy frameworks-and-modelsStrategy frameworks-and-models
Strategy frameworks-and-models
Taposh Roy
 
Tesla in UAE (Financial Strategy)
Tesla in UAE (Financial Strategy)Tesla in UAE (Financial Strategy)
Tesla in UAE (Financial Strategy)
Taposh Roy
 
Understandingplatform
UnderstandingplatformUnderstandingplatform
Understandingplatform
Taposh Roy
 
Disney hbs9 701-035
Disney hbs9 701-035Disney hbs9 701-035
Disney hbs9 701-035
Taposh Roy
 
Best buy-analysis
Best buy-analysisBest buy-analysis
Best buy-analysis
Taposh Roy
 

More from Taposh Roy (20)

Image annotation - Segmentation & Annotation
Image annotation - Segmentation & AnnotationImage annotation - Segmentation & Annotation
Image annotation - Segmentation & Annotation
 
Wal mart health_care_2017_dec
Wal mart health_care_2017_decWal mart health_care_2017_dec
Wal mart health_care_2017_dec
 
Predictive modeling healthcare
Predictive modeling healthcarePredictive modeling healthcare
Predictive modeling healthcare
 
Basic elements-of-strategy-framework
Basic elements-of-strategy-frameworkBasic elements-of-strategy-framework
Basic elements-of-strategy-framework
 
Kaggle bikeshare Competition - Part 1
Kaggle bikeshare Competition  - Part 1Kaggle bikeshare Competition  - Part 1
Kaggle bikeshare Competition - Part 1
 
Resilient Distributed DataSets - Apache SPARK
Resilient Distributed DataSets - Apache SPARKResilient Distributed DataSets - Apache SPARK
Resilient Distributed DataSets - Apache SPARK
 
Airline industry analysis - Boeing & Airbus
Airline industry analysis - Boeing & AirbusAirline industry analysis - Boeing & Airbus
Airline industry analysis - Boeing & Airbus
 
Energy industry report
Energy industry reportEnergy industry report
Energy industry report
 
Consumer electronics bm_retail
Consumer electronics bm_retailConsumer electronics bm_retail
Consumer electronics bm_retail
 
Multi Asset Endowment Investment Strategy
Multi Asset Endowment Investment StrategyMulti Asset Endowment Investment Strategy
Multi Asset Endowment Investment Strategy
 
Competitor Analysis for RSG Consulting
Competitor Analysis for RSG ConsultingCompetitor Analysis for RSG Consulting
Competitor Analysis for RSG Consulting
 
Financial Analysis boeing airbus
Financial Analysis boeing airbusFinancial Analysis boeing airbus
Financial Analysis boeing airbus
 
M a analysis_roche_genentech
M a analysis_roche_genentechM a analysis_roche_genentech
M a analysis_roche_genentech
 
Land rover north america (HBS 9-596036)
Land rover north america (HBS 9-596036)Land rover north america (HBS 9-596036)
Land rover north america (HBS 9-596036)
 
American airlines - Value Pricing 1992
American airlines - Value Pricing 1992American airlines - Value Pricing 1992
American airlines - Value Pricing 1992
 
Strategy frameworks-and-models
Strategy frameworks-and-modelsStrategy frameworks-and-models
Strategy frameworks-and-models
 
Tesla in UAE (Financial Strategy)
Tesla in UAE (Financial Strategy)Tesla in UAE (Financial Strategy)
Tesla in UAE (Financial Strategy)
 
Understandingplatform
UnderstandingplatformUnderstandingplatform
Understandingplatform
 
Disney hbs9 701-035
Disney hbs9 701-035Disney hbs9 701-035
Disney hbs9 701-035
 
Best buy-analysis
Best buy-analysisBest buy-analysis
Best buy-analysis
 

Recently uploaded

Industrial Tech SW: Category Renewal and Creation
Industrial Tech SW:  Category Renewal and CreationIndustrial Tech SW:  Category Renewal and Creation
Industrial Tech SW: Category Renewal and Creation
Christian Dahlen
 
Training my puppy and implementation in this story
Training my puppy and implementation in this storyTraining my puppy and implementation in this story
Training my puppy and implementation in this story
WilliamRodrigues148
 
The Influence of Marketing Strategy and Market Competition on Business Perfor...
The Influence of Marketing Strategy and Market Competition on Business Perfor...The Influence of Marketing Strategy and Market Competition on Business Perfor...
The Influence of Marketing Strategy and Market Competition on Business Perfor...
Adam Smith
 
Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...
Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...
Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...
my Pandit
 
Mastering B2B Payments Webinar from BlueSnap
Mastering B2B Payments Webinar from BlueSnapMastering B2B Payments Webinar from BlueSnap
Mastering B2B Payments Webinar from BlueSnap
Norma Mushkat Gaffin
 
amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05
marketing317746
 
ikea_woodgreen_petscharity_cat-alogue_digital.pdf
ikea_woodgreen_petscharity_cat-alogue_digital.pdfikea_woodgreen_petscharity_cat-alogue_digital.pdf
ikea_woodgreen_petscharity_cat-alogue_digital.pdf
agatadrynko
 
ikea_woodgreen_petscharity_dog-alogue_digital.pdf
ikea_woodgreen_petscharity_dog-alogue_digital.pdfikea_woodgreen_petscharity_dog-alogue_digital.pdf
ikea_woodgreen_petscharity_dog-alogue_digital.pdf
agatadrynko
 
BeMetals Investor Presentation_June 1, 2024.pdf
BeMetals Investor Presentation_June 1, 2024.pdfBeMetals Investor Presentation_June 1, 2024.pdf
BeMetals Investor Presentation_June 1, 2024.pdf
DerekIwanaka1
 
Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...
Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...
Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...
my Pandit
 
Building Your Employer Brand with Social Media
Building Your Employer Brand with Social MediaBuilding Your Employer Brand with Social Media
Building Your Employer Brand with Social Media
LuanWise
 
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta MatkaDpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
➒➌➎➏➑➐➋➑➐➐Dpboss Matka Guessing Satta Matka Kalyan Chart Indian Matka
 
Zodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
Zodiac Signs and Food Preferences_ What Your Sign Says About Your TasteZodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
Zodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
my Pandit
 
Structural Design Process: Step-by-Step Guide for Buildings
Structural Design Process: Step-by-Step Guide for BuildingsStructural Design Process: Step-by-Step Guide for Buildings
Structural Design Process: Step-by-Step Guide for Buildings
Chandresh Chudasama
 
Part 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 SlowdownPart 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 Slowdown
jeffkluth1
 
Creative Web Design Company in Singapore
Creative Web Design Company in SingaporeCreative Web Design Company in Singapore
Creative Web Design Company in Singapore
techboxsqauremedia
 
Observation Lab PowerPoint Assignment for TEM 431
Observation Lab PowerPoint Assignment for TEM 431Observation Lab PowerPoint Assignment for TEM 431
Observation Lab PowerPoint Assignment for TEM 431
ecamare2
 
Best practices for project execution and delivery
Best practices for project execution and deliveryBest practices for project execution and delivery
Best practices for project execution and delivery
CLIVE MINCHIN
 
Evgen Osmak: Methods of key project parameters estimation: from the shaman-in...
Evgen Osmak: Methods of key project parameters estimation: from the shaman-in...Evgen Osmak: Methods of key project parameters estimation: from the shaman-in...
Evgen Osmak: Methods of key project parameters estimation: from the shaman-in...
Lviv Startup Club
 
Hamster Kombat' Telegram Game Surpasses 100 Million Players—Token Release Sch...
Hamster Kombat' Telegram Game Surpasses 100 Million Players—Token Release Sch...Hamster Kombat' Telegram Game Surpasses 100 Million Players—Token Release Sch...
Hamster Kombat' Telegram Game Surpasses 100 Million Players—Token Release Sch...
SOFTTECHHUB
 

Recently uploaded (20)

Industrial Tech SW: Category Renewal and Creation
Industrial Tech SW:  Category Renewal and CreationIndustrial Tech SW:  Category Renewal and Creation
Industrial Tech SW: Category Renewal and Creation
 
Training my puppy and implementation in this story
Training my puppy and implementation in this storyTraining my puppy and implementation in this story
Training my puppy and implementation in this story
 
The Influence of Marketing Strategy and Market Competition on Business Perfor...
The Influence of Marketing Strategy and Market Competition on Business Perfor...The Influence of Marketing Strategy and Market Competition on Business Perfor...
The Influence of Marketing Strategy and Market Competition on Business Perfor...
 
Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...
Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...
Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...
 
Mastering B2B Payments Webinar from BlueSnap
Mastering B2B Payments Webinar from BlueSnapMastering B2B Payments Webinar from BlueSnap
Mastering B2B Payments Webinar from BlueSnap
 
amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05
 
ikea_woodgreen_petscharity_cat-alogue_digital.pdf
ikea_woodgreen_petscharity_cat-alogue_digital.pdfikea_woodgreen_petscharity_cat-alogue_digital.pdf
ikea_woodgreen_petscharity_cat-alogue_digital.pdf
 
ikea_woodgreen_petscharity_dog-alogue_digital.pdf
ikea_woodgreen_petscharity_dog-alogue_digital.pdfikea_woodgreen_petscharity_dog-alogue_digital.pdf
ikea_woodgreen_petscharity_dog-alogue_digital.pdf
 
BeMetals Investor Presentation_June 1, 2024.pdf
BeMetals Investor Presentation_June 1, 2024.pdfBeMetals Investor Presentation_June 1, 2024.pdf
BeMetals Investor Presentation_June 1, 2024.pdf
 
Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...
Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...
Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...
 
Building Your Employer Brand with Social Media
Building Your Employer Brand with Social MediaBuilding Your Employer Brand with Social Media
Building Your Employer Brand with Social Media
 
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta MatkaDpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
 
Zodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
Zodiac Signs and Food Preferences_ What Your Sign Says About Your TasteZodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
Zodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
 
Structural Design Process: Step-by-Step Guide for Buildings
Structural Design Process: Step-by-Step Guide for BuildingsStructural Design Process: Step-by-Step Guide for Buildings
Structural Design Process: Step-by-Step Guide for Buildings
 
Part 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 SlowdownPart 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 Slowdown
 
Creative Web Design Company in Singapore
Creative Web Design Company in SingaporeCreative Web Design Company in Singapore
Creative Web Design Company in Singapore
 
Observation Lab PowerPoint Assignment for TEM 431
Observation Lab PowerPoint Assignment for TEM 431Observation Lab PowerPoint Assignment for TEM 431
Observation Lab PowerPoint Assignment for TEM 431
 
Best practices for project execution and delivery
Best practices for project execution and deliveryBest practices for project execution and delivery
Best practices for project execution and delivery
 
Evgen Osmak: Methods of key project parameters estimation: from the shaman-in...
Evgen Osmak: Methods of key project parameters estimation: from the shaman-in...Evgen Osmak: Methods of key project parameters estimation: from the shaman-in...
Evgen Osmak: Methods of key project parameters estimation: from the shaman-in...
 
Hamster Kombat' Telegram Game Surpasses 100 Million Players—Token Release Sch...
Hamster Kombat' Telegram Game Surpasses 100 Million Players—Token Release Sch...Hamster Kombat' Telegram Game Surpasses 100 Million Players—Token Release Sch...
Hamster Kombat' Telegram Game Surpasses 100 Million Players—Token Release Sch...
 

Sprint softbank (Merger Analysis)

  • 1. Sprint + Soft Bank Sprint - Softbank Dutta Roy & Team M&A Analysis
  • 3. Background •Soft Bank • Venture finance • Japanese wireless provider • Information Technology • Bought Vodafone-Japan in 2008 • 16% CAGR in subscribers since • Consistent pay down of debt • 3rd largest carrier in Japan •Growth Strategy •Global market launch
  • 4. Background •Wireline turned wireless powerhouse •Focused US footprint •International highspeed IP backbone •Remarkable subscriber loss starting 2010 spurred by lack of game changing iphone offering •Survival Strategy – Capital investment
  • 5. Opportunity •Sprint • Attractive US market • Investing in infrastructure • 54% ownership and offer for 100% of Clearwire (4G LTE infrastructure) • Potentially looking for a capital investor •NewCo=SoftBank+Sprint • Largest TEV wireless provider in Japan • SoftBank gets Clearwire positioned in US • Global Telecom
  • 6.
  • 10. Synergy ❖ Through Operational Expenditures: ➢ Economies of Scale on Procurement ■ Devices = Smart Phone, Network materials ■ Improving credit screening & pricing structure ➢ Network ■ Traffic Management, Best Practices (Softbank - vodafone exp) ➢ Human Capital & other Operational Efficiency ■ Customer Care Service Structure ■ Improved handling times (global cross functionial support) Annual Synergies: $2B from 2014-2017 Effective Tax Rate: 35% Discount Rate: ~10% Terminal Growth: ~1.5% $4.46 per Share
  • 12. Deal Dynamics Negotiating Range (Share Price) $6 - $9 Softbank’s Financing Choices Cash : 1/3 Debt : 2/3 Ratio of Ownership Softbank : 75% Sprint : 25% Exchange Ratio for Sprint 0.34 Exchange Ratio for SoftBank 1 Sprint capital infusion 12.5 B Synergy Share $3.35 x 3 B shares Do The Deal – Soft Bank To Acquire Sprint!
  • 13. Q&A