SlideShare a Scribd company logo
Calculating Dealer ROI
This post is co-authored with my good friend Nishit Ganatra who is currently the
ASM of Punjab, J&K for CavinKare. He interned with me at L'Oreal and graduated
from XIM, Bhubaneshwar. He enjoys troubling the Pakistani army by attempting to
cross over the border from time to time and is giving their economists nightmares as
he contemplates to sell Chik shampoo across the border owing to the kindness of his
boss.You can find him here.
So probably the first thing that your distributor/dealer/stockist is going to tell you
when you go to him for the first time is “Sirjee, ROI nahin baith raha hai”. What this
simply means is that he is challenging you to calculate his return on investment.
This is sort of a monthly exercise – he knows that he is getting an ROI, else he
would not be in the business. What he simply needs is some ego massage so that
he gets an ILLUSION that he is in control of something when he is not – your rates
are fixed, your schemes are fixed, and so are your claims. While ROI is something
that they teach us in first day of B-School, calculating dealer ROI might be a different
ball game altogether as he is a weasel who is going to try different permutations and
combinations to get the better of you. Do this properly with him, and he (and you
BDE/TSO who is twice your age but earns half as much) will respect you forever.
The equation is simple – Return/Investment, Return = (Earnings – Expenses).
The trick lies in realizing what earnings, expenses and investment involve & it is here
where the dealer uses his tricks.
Let’s put down the formulae first:
a. RoI or Return on Investment = Returns/ Net Investment
b. Returns = Earnings – Expenses
c. Earnings = Gross Margin that the dealer enjoys (Usually 6% - 8% in FMCG
companies)
d. Expenses = Direct Expenses + Indirect Expenses
1. Here is where the first trick lies, Calculating Expenses:
This arises from the fact that the dealer in question is not dealing with just 1
company, he instead has 4-5 or even more number of companies that he is dealing
with. Hence there are some resources that he is exclusively using for a particular
company for eg. Sales Man and similarly many resources that he is sharing among
the companies eg. His godown space, accountant, supply units etc.
Please note there is no thumb rule to it as there might be (and more often than not,
will be) cases where even salesmen are being shared among 2 or more companies,
and there will be one guy who would be the accountant-cum-manager-cum-supply
wala etc. This is where the concept of direct and indirect expenses comes in.
Hence his expenses are split in to 2 parts i.e. Direct & Indirect Expenses
Direct Expenses are those that the dealer incurs exclusively for the company
concerned.
And Indirect Expenses are those that the dealer incurs in totality for the companies
for whom the resource/s is/are being shared.
The only rule in calculating expenses is that you need to take into account the part of
expenses that he is incurring for your company alone. We will see how we do it
below.
2. Similarly the second trick lies in properly calculating the denominator, i.e Net
Investment.
A dealer’s investment comprises of 3 parts : Average Stock that lies in his godown,
Average Market Credit that he extends & Average Claims Outstanding,
Hence,
Investment = Avg Closing Stock + Avg Market Credit + Avg. Claims Outstanding
Here the usual suspect where one may go wrong in calculating Investment is the first
variable i.e. Average Closing Stock of the dealer.
A layman would take the month-end closing stock as the average closing stock for
the dealer, or worse if you do the mistake of asking the dealer what his closing stock
is, the beast would tell you a figure which will be his all time high closing stock in a
month.
The typical trend in FMCG is that majority of Pushing, also known colloquially as
“thokna” (Primary) and Pulling (Secondary) happens in the last week and therefore
the last week is not a true indicator of the entire month’s activity then why consider
last week’s closing stock as his month’s closing stock. (To clarify, primary is what
your company bills to the dealer and secondary is what your dealer bills to the
retailer)
Confused?, we will deal with it with simplicity. Consider this as the trend of Primary &
Secondary for a dealer in a 4-week cycle of a month
WEEK OPENING
STOCK
PRIMARY SECONDARY CLOSING
STOCK
1 5, 00,000 50,000 1,00,000 4,50,000
2 4,50,000 1,00,000 2,00,000 3,50,000
3 3,50,000 2,50,000 2,50,000 3,50,000
4 3,50,000 5,50,000 4,00,000 5,00,000
The above table is how a dealer’s inventory in a typical FMCG set-up would behave
like, i.e. majority of activity happening in the last week and hence one would be
wrong in taking 5,00,000 (Week-4 Closing Stock) as the average closing stock for
that dealer in that month.
The better way to do it is to take an average of all 4 weeks’ closing stocks. In this
case it would come out to be as : ( 4,50,000 + 3,50,000 + 3,50,000 + 5,00,000) / 4
which equals to 4,12,500 which is lesser than the previous result and hence his
investment goes down and RoI goes up.
Enough of this gyaan now, let us get straight down to calculating a sample ROI
Premise:
Mr. Atul Mittal is the proud owner of his distribution firm M/S Bhagat Ram Jwala
Prasad. His firm deals with distributing 4 companies in total of which ABC Pvt. Ltd. Is
one for which we need to calculate the RoI. The firm has 1 dedicated (exclusive)
salesmen working for ABC Pvt. LTd. with a monthly salary of INR 6,000/- per month
per salesman. Apart from this, the firm also has an accountant-cum-manager with a
monthly salary of INR 5,000/- per month, pays a monthly rent for the godown which
comes to INR 5,000/- per month, incurs electricity & miscellaneous costs (supply
units, chai-paani etc.) to the tune of INR 5,000/- per month. Other expenses such as
his son’s education and his daughters marriage which your dealer would want to
include are not to be included.
All figures are assumptions
Monthly Business (Turnover) inclusive of all 4 companies: 20,00,000/-;
Monthly Business (Turnover) of ABC Pvt. Ltd. : 8,00,000/-
ABC Pvt. Ltd.’s Company Margin: 8%
Average Market Credit for ABC Pvt Ltd. Is 10,000/- INR
Average Closing Stock for ABC Pvt. Ltd is worth 2,50,000/- INR
Average Claims Outstanding in ABC Pvt. Ltd. Is worth 10,000/- INR.
Hence going by the formula:
RoI or Return on Investment = Returns/ Net Investment
Returns = Earnings – Expenses
Earnings = Gross Margin that the dealer enjoys (Usually 6% - 8% in FMCG
companies)
Expenses = Direct Expenses + Indirect Expenses
Let’s calculate each element one by one:
Earnings = Gross Margin = 8% of monthly turnover of ABC Pvt. Ltd. which is =
64,000/-
Expenses = Direct Expenses + Indirect Expenses
Direct Expenses = Salary of Exclusive Salesmen = 1*6000 = 6000 per month
Indirect Expenses for ABC Pvt. Ltd.=( Contribution of ABC Pvt. Ltd’s Turnover to
Total Turnover) * Total Indirect Expenses
Total Indirect Expenses = Godown Rent + Manager’s Salary + Miscellaneous
Expenses = 5,000 + 5,000 + 5,000 = 15,000/-
Contribution of ABC Pvt. Ltd’s Turnover to Total Turnover =
8,00,000/20,00,000=40%
Hence, Indirect Expenses for ABC Pvt. Ltd. = 40% of 15,000/- = 6,000/-
Therefore Total Expenses = 6,000 + 6,000 = 12,000
Hence Returns = Earnings – Expenses = 64,000 – 12,000 = 52,000
Net Investment = Avg. Closing Stock + Avg. Market Credit + Avg. Claims
Outstanding = 2,50,000 + 10,000 + 10,000 = 2,70,000
Therefore RoI = Returns/Net Investment = 52,000/2,70,000 = .1925 or 19.25%
ROI means Return on investment
ROI = Profit/Investment*100
Profit= Income-expense
For exammple
Distributor M/s Virgo agency in dwarka having turnover 70 lac per month
distributor margin 8%, Salesman 10000 rs, Accountant 10000 rs, Driver
10000rs, Helper 5000
Fuel 5000,Electricity 5000, Market credit 50000,Average closking stock 6.5
lac.
Ans. Income 70 lac* 5% = 350000
Expense Salesman salary= 10000
Accontant salary=10000
Helper salary=5000
Fuel =5000
Electricity= 5000
Total= 35000
Profit= 350000-35000=315000
Investment= 6.5 Lac+ 50000rs = 7Lac
ROI= 315000/700000*100 = 45%
Simple example want more contact me
Healthier ROI is around 22%
ROI is the returns you get out of your investments.
Lets say you buy something for Rs. 10000/- and sell it for Rs. 10200/- after a month then the
profit you made in one month is Rs. 200/-
So return on investment = 24%
Let me explain how:
Returns per month = Rs. 200
Formula for ROI = (Profit * 100) / (Investment * no. of years)
==> ROI = 20000 / (10000 * 0.083)
1 Month in terms of years = 0.083 (1/12)
therefore ROI = 24%
This ROI is the gross ROI.
Lets say you have to pay electricity bill and rent of Rs. 100 for that month then your net ROI
is 12%
This 12% is your realized return on investment whereas 24% is your total return on
investment

More Related Content

What's hot

What's hot (7)

Purpose of accounting
Purpose of accountingPurpose of accounting
Purpose of accounting
 
NCV 4 New Venture Creation Hands-On Support Slide Show - Module 2
NCV 4 New Venture Creation Hands-On Support Slide Show - Module 2NCV 4 New Venture Creation Hands-On Support Slide Show - Module 2
NCV 4 New Venture Creation Hands-On Support Slide Show - Module 2
 
Valuation of Goodwill (12th commerce / Management Accounting)
Valuation of Goodwill (12th commerce / Management Accounting)Valuation of Goodwill (12th commerce / Management Accounting)
Valuation of Goodwill (12th commerce / Management Accounting)
 
Mr1 pt10
Mr1 pt10Mr1 pt10
Mr1 pt10
 
Mr1 pt10
Mr1 pt10Mr1 pt10
Mr1 pt10
 
Kunalkevinyadav [autosaved](profit and loss)
Kunalkevinyadav [autosaved](profit and loss)Kunalkevinyadav [autosaved](profit and loss)
Kunalkevinyadav [autosaved](profit and loss)
 
Notes on Valuation of Goodwill and Shares For BBA/B.com students
Notes on Valuation of Goodwill and Shares For BBA/B.com studentsNotes on Valuation of Goodwill and Shares For BBA/B.com students
Notes on Valuation of Goodwill and Shares For BBA/B.com students
 

Viewers also liked

Journal study of the sales & distribution network of leading fmcg's
Journal study of the sales & distribution network of leading fmcg'sJournal study of the sales & distribution network of leading fmcg's
Journal study of the sales & distribution network of leading fmcg's
swarnabharay
 
Distribution Channel Final
Distribution Channel FinalDistribution Channel Final
Distribution Channel Final
BaishakheeGhosh
 
ITC's sales force structure, supply & distribution study by CIMP's student
ITC's sales force structure, supply & distribution study by CIMP's studentITC's sales force structure, supply & distribution study by CIMP's student
ITC's sales force structure, supply & distribution study by CIMP's student
Alokkumar Raj
 
Sales management fmcg_presentation
Sales management fmcg_presentationSales management fmcg_presentation
Sales management fmcg_presentation
Shyam_k
 
01 nestle sales and distribution
01 nestle sales and distribution01 nestle sales and distribution
01 nestle sales and distribution
Selvakani Nadar
 
India FMCG Sector Report May 2014
India FMCG Sector Report May 2014India FMCG Sector Report May 2014
India FMCG Sector Report May 2014
iimjobs.com
 
FMCG SECTOR ANALYSIS
FMCG SECTOR ANALYSISFMCG SECTOR ANALYSIS
FMCG SECTOR ANALYSIS
arjunarg
 

Viewers also liked (19)

Distribution Channel Itc
Distribution Channel ItcDistribution Channel Itc
Distribution Channel Itc
 
Journal study of the sales & distribution network of leading fmcg's
Journal study of the sales & distribution network of leading fmcg'sJournal study of the sales & distribution network of leading fmcg's
Journal study of the sales & distribution network of leading fmcg's
 
Distribution channel final
Distribution channel finalDistribution channel final
Distribution channel final
 
Distribution Channel Final
Distribution Channel FinalDistribution Channel Final
Distribution Channel Final
 
ITC's sales force structure, supply & distribution study by CIMP's student
ITC's sales force structure, supply & distribution study by CIMP's studentITC's sales force structure, supply & distribution study by CIMP's student
ITC's sales force structure, supply & distribution study by CIMP's student
 
HUL Distribution Model
HUL Distribution ModelHUL Distribution Model
HUL Distribution Model
 
Nestle Sales & Distribution
Nestle Sales & DistributionNestle Sales & Distribution
Nestle Sales & Distribution
 
Fmcg INDIA INDUSTRY ANALYSIS
Fmcg INDIA INDUSTRY ANALYSISFmcg INDIA INDUSTRY ANALYSIS
Fmcg INDIA INDUSTRY ANALYSIS
 
FMCG
FMCGFMCG
FMCG
 
Porters five forces model on fmcg
Porters five forces model on fmcgPorters five forces model on fmcg
Porters five forces model on fmcg
 
FMCG industry
FMCG industryFMCG industry
FMCG industry
 
Sales management fmcg_presentation
Sales management fmcg_presentationSales management fmcg_presentation
Sales management fmcg_presentation
 
ITC- Distribution Channel
ITC- Distribution ChannelITC- Distribution Channel
ITC- Distribution Channel
 
01 nestle sales and distribution
01 nestle sales and distribution01 nestle sales and distribution
01 nestle sales and distribution
 
FMCG Sector of INDIA
FMCG Sector of INDIAFMCG Sector of INDIA
FMCG Sector of INDIA
 
Fmcg ppt
Fmcg pptFmcg ppt
Fmcg ppt
 
India FMCG Sector Report May 2014
India FMCG Sector Report May 2014India FMCG Sector Report May 2014
India FMCG Sector Report May 2014
 
FMCG SECTOR ANALYSIS
FMCG SECTOR ANALYSISFMCG SECTOR ANALYSIS
FMCG SECTOR ANALYSIS
 
Sales and distribution management at coca cola
Sales and distribution management at coca colaSales and distribution management at coca cola
Sales and distribution management at coca cola
 

Similar to Roi

Estimating revenues, costs_and_profits[1]
Estimating revenues, costs_and_profits[1]Estimating revenues, costs_and_profits[1]
Estimating revenues, costs_and_profits[1]
Patrick Rubix
 
M7 L2 Utilizing Financial Documents Review
M7 L2 Utilizing Financial Documents ReviewM7 L2 Utilizing Financial Documents Review
M7 L2 Utilizing Financial Documents Review
NCVPS
 
Financial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdfFinancial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdf
hitishaagrawal
 
Basics Of Finance
Basics Of FinanceBasics Of Finance
Basics Of Finance
aauchitya
 
ENTREP12_Q2_M8_COMPUTATION OF GROSS PROFITS.pdf
ENTREP12_Q2_M8_COMPUTATION OF GROSS PROFITS.pdfENTREP12_Q2_M8_COMPUTATION OF GROSS PROFITS.pdf
ENTREP12_Q2_M8_COMPUTATION OF GROSS PROFITS.pdf
302042
 
accounts_presentation_notes management business
accounts_presentation_notes management businessaccounts_presentation_notes management business
accounts_presentation_notes management business
Rashidokeyo
 
Analyzing a commercial real estate investment
Analyzing a commercial real estate investmentAnalyzing a commercial real estate investment
Analyzing a commercial real estate investment
D Scott Smith,CCIM
 
CO2 2019 | Dan Gordon | Budgeting for Growth
CO2 2019 | Dan Gordon | Budgeting for GrowthCO2 2019 | Dan Gordon | Budgeting for Growth
CO2 2019 | Dan Gordon | Budgeting for Growth
Coalmarch
 

Similar to Roi (20)

Estimating revenues, costs_and_profits[1]
Estimating revenues, costs_and_profits[1]Estimating revenues, costs_and_profits[1]
Estimating revenues, costs_and_profits[1]
 
Valuing Goodwill
Valuing GoodwillValuing Goodwill
Valuing Goodwill
 
Budget Resource
Budget ResourceBudget Resource
Budget Resource
 
M7 L2 Utilizing Financial Documents Review
M7 L2 Utilizing Financial Documents ReviewM7 L2 Utilizing Financial Documents Review
M7 L2 Utilizing Financial Documents Review
 
Bookkeeping 101 For Small Businesses
Bookkeeping 101 For Small BusinessesBookkeeping 101 For Small Businesses
Bookkeeping 101 For Small Businesses
 
Profit and Loss, Balance Sheets and RATIO ANALYSIS
Profit and Loss, Balance Sheets and RATIO ANALYSIS Profit and Loss, Balance Sheets and RATIO ANALYSIS
Profit and Loss, Balance Sheets and RATIO ANALYSIS
 
People Profits & Palestine
People Profits & PalestinePeople Profits & Palestine
People Profits & Palestine
 
Chapter 2 statement of comprehensive income
Chapter 2 statement of comprehensive incomeChapter 2 statement of comprehensive income
Chapter 2 statement of comprehensive income
 
Statement of Comprehensive Income
Statement of Comprehensive IncomeStatement of Comprehensive Income
Statement of Comprehensive Income
 
Financial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdfFinancial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdf
 
Basics Of Finance
Basics Of FinanceBasics Of Finance
Basics Of Finance
 
Bm Unit 3.6 Ratio Analysis
Bm Unit 3.6 Ratio AnalysisBm Unit 3.6 Ratio Analysis
Bm Unit 3.6 Ratio Analysis
 
ENTREP12_Q2_M8_COMPUTATION OF GROSS PROFITS.pdf
ENTREP12_Q2_M8_COMPUTATION OF GROSS PROFITS.pdfENTREP12_Q2_M8_COMPUTATION OF GROSS PROFITS.pdf
ENTREP12_Q2_M8_COMPUTATION OF GROSS PROFITS.pdf
 
accounts_presentation_notes management business
accounts_presentation_notes management businessaccounts_presentation_notes management business
accounts_presentation_notes management business
 
The 6 Marketing Metrics Your Boss Actually Cares About
The 6 Marketing Metrics Your Boss Actually Cares AboutThe 6 Marketing Metrics Your Boss Actually Cares About
The 6 Marketing Metrics Your Boss Actually Cares About
 
Attract Leads & Prospects To You!
Attract Leads & Prospects To You!Attract Leads & Prospects To You!
Attract Leads & Prospects To You!
 
Akshay.My Biz Plan
Akshay.My Biz PlanAkshay.My Biz Plan
Akshay.My Biz Plan
 
Analyzing a commercial real estate investment
Analyzing a commercial real estate investmentAnalyzing a commercial real estate investment
Analyzing a commercial real estate investment
 
How to create Financial success from Home
How to create Financial success from HomeHow to create Financial success from Home
How to create Financial success from Home
 
CO2 2019 | Dan Gordon | Budgeting for Growth
CO2 2019 | Dan Gordon | Budgeting for GrowthCO2 2019 | Dan Gordon | Budgeting for Growth
CO2 2019 | Dan Gordon | Budgeting for Growth
 

Recently uploaded

一比一原版UVM毕业证佛蒙特大学毕业证成绩单如何办理
一比一原版UVM毕业证佛蒙特大学毕业证成绩单如何办理一比一原版UVM毕业证佛蒙特大学毕业证成绩单如何办理
一比一原版UVM毕业证佛蒙特大学毕业证成绩单如何办理
zaquoa
 
一比一原版(NYU毕业证)纽约大学毕业证成绩单
一比一原版(NYU毕业证)纽约大学毕业证成绩单一比一原版(NYU毕业证)纽约大学毕业证成绩单
一比一原版(NYU毕业证)纽约大学毕业证成绩单
ahgeo
 
一比一原版UC毕业证坎特伯雷大学毕业证成绩单如何办理
一比一原版UC毕业证坎特伯雷大学毕业证成绩单如何办理一比一原版UC毕业证坎特伯雷大学毕业证成绩单如何办理
一比一原版UC毕业证坎特伯雷大学毕业证成绩单如何办理
owvuwg
 
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证成绩单
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证成绩单一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证成绩单
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证成绩单
azfuce
 
一比一原版UMN毕业证明尼苏达大学毕业证成绩单如何办理
一比一原版UMN毕业证明尼苏达大学毕业证成绩单如何办理一比一原版UMN毕业证明尼苏达大学毕业证成绩单如何办理
一比一原版UMN毕业证明尼苏达大学毕业证成绩单如何办理
zaquoa
 
一比一原版OP毕业证奥塔哥理工学院毕业证成绩单如何办理
一比一原版OP毕业证奥塔哥理工学院毕业证成绩单如何办理一比一原版OP毕业证奥塔哥理工学院毕业证成绩单如何办理
一比一原版OP毕业证奥塔哥理工学院毕业证成绩单如何办理
owvuwg
 
一比一原版(UCB毕业证)加利福尼亚大学|伯克利分校毕业证成绩单
一比一原版(UCB毕业证)加利福尼亚大学|伯克利分校毕业证成绩单一比一原版(UCB毕业证)加利福尼亚大学|伯克利分校毕业证成绩单
一比一原版(UCB毕业证)加利福尼亚大学|伯克利分校毕业证成绩单
ahgeo
 
一比一原版(UCLA毕业证)加利福尼亚大学|洛杉矶分校毕业证成绩单
一比一原版(UCLA毕业证)加利福尼亚大学|洛杉矶分校毕业证成绩单一比一原版(UCLA毕业证)加利福尼亚大学|洛杉矶分校毕业证成绩单
一比一原版(UCLA毕业证)加利福尼亚大学|洛杉矶分校毕业证成绩单
ahgeo
 
一比一原版(UW毕业证)华盛顿大学毕业证成绩单
一比一原版(UW毕业证)华盛顿大学毕业证成绩单一比一原版(UW毕业证)华盛顿大学毕业证成绩单
一比一原版(UW毕业证)华盛顿大学毕业证成绩单
huskn
 
一比一原版(UC Davis毕业证)加州大学|戴维斯分校毕业证成绩单
一比一原版(UC Davis毕业证)加州大学|戴维斯分校毕业证成绩单一比一原版(UC Davis毕业证)加州大学|戴维斯分校毕业证成绩单
一比一原版(UC Davis毕业证)加州大学|戴维斯分校毕业证成绩单
efbuqu
 
一比一原版IC毕业证帝国理工大学毕业证成绩单如何办理
一比一原版IC毕业证帝国理工大学毕业证成绩单如何办理一比一原版IC毕业证帝国理工大学毕业证成绩单如何办理
一比一原版IC毕业证帝国理工大学毕业证成绩单如何办理
saseh1
 

Recently uploaded (20)

一比一原版UVM毕业证佛蒙特大学毕业证成绩单如何办理
一比一原版UVM毕业证佛蒙特大学毕业证成绩单如何办理一比一原版UVM毕业证佛蒙特大学毕业证成绩单如何办理
一比一原版UVM毕业证佛蒙特大学毕业证成绩单如何办理
 
一比一原版(NYU毕业证)纽约大学毕业证成绩单
一比一原版(NYU毕业证)纽约大学毕业证成绩单一比一原版(NYU毕业证)纽约大学毕业证成绩单
一比一原版(NYU毕业证)纽约大学毕业证成绩单
 
一比一原版UC毕业证坎特伯雷大学毕业证成绩单如何办理
一比一原版UC毕业证坎特伯雷大学毕业证成绩单如何办理一比一原版UC毕业证坎特伯雷大学毕业证成绩单如何办理
一比一原版UC毕业证坎特伯雷大学毕业证成绩单如何办理
 
Ang Chong Yi Navigating Singaporean Flavors: A Journey from Cultural Heritage...
Ang Chong Yi Navigating Singaporean Flavors: A Journey from Cultural Heritage...Ang Chong Yi Navigating Singaporean Flavors: A Journey from Cultural Heritage...
Ang Chong Yi Navigating Singaporean Flavors: A Journey from Cultural Heritage...
 
Tea and Coffee Tips for the Perfect any time
Tea and Coffee Tips for the Perfect any timeTea and Coffee Tips for the Perfect any time
Tea and Coffee Tips for the Perfect any time
 
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证成绩单
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证成绩单一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证成绩单
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证成绩单
 
一比一原版UMN毕业证明尼苏达大学毕业证成绩单如何办理
一比一原版UMN毕业证明尼苏达大学毕业证成绩单如何办理一比一原版UMN毕业证明尼苏达大学毕业证成绩单如何办理
一比一原版UMN毕业证明尼苏达大学毕业证成绩单如何办理
 
Roti Bank Hyderabad: A Beacon of Hope and Nourishment
Roti Bank Hyderabad: A Beacon of Hope and NourishmentRoti Bank Hyderabad: A Beacon of Hope and Nourishment
Roti Bank Hyderabad: A Beacon of Hope and Nourishment
 
Key Features of The Italian Restaurants.pdf
Key Features of The Italian Restaurants.pdfKey Features of The Italian Restaurants.pdf
Key Features of The Italian Restaurants.pdf
 
一比一原版OP毕业证奥塔哥理工学院毕业证成绩单如何办理
一比一原版OP毕业证奥塔哥理工学院毕业证成绩单如何办理一比一原版OP毕业证奥塔哥理工学院毕业证成绩单如何办理
一比一原版OP毕业证奥塔哥理工学院毕业证成绩单如何办理
 
一比一原版(UCB毕业证)加利福尼亚大学|伯克利分校毕业证成绩单
一比一原版(UCB毕业证)加利福尼亚大学|伯克利分校毕业证成绩单一比一原版(UCB毕业证)加利福尼亚大学|伯克利分校毕业证成绩单
一比一原版(UCB毕业证)加利福尼亚大学|伯克利分校毕业证成绩单
 
Piccola cucina Best Restaurant in Brooklyn
Piccola cucina Best Restaurant in BrooklynPiccola cucina Best Restaurant in Brooklyn
Piccola cucina Best Restaurant in Brooklyn
 
一比一原版(UCLA毕业证)加利福尼亚大学|洛杉矶分校毕业证成绩单
一比一原版(UCLA毕业证)加利福尼亚大学|洛杉矶分校毕业证成绩单一比一原版(UCLA毕业证)加利福尼亚大学|洛杉矶分校毕业证成绩单
一比一原版(UCLA毕业证)加利福尼亚大学|洛杉矶分校毕业证成绩单
 
Caspian Sea Resataurnt Lunch Buffet Menu
Caspian Sea Resataurnt Lunch Buffet MenuCaspian Sea Resataurnt Lunch Buffet Menu
Caspian Sea Resataurnt Lunch Buffet Menu
 
一比一原版(UW毕业证)华盛顿大学毕业证成绩单
一比一原版(UW毕业证)华盛顿大学毕业证成绩单一比一原版(UW毕业证)华盛顿大学毕业证成绩单
一比一原版(UW毕业证)华盛顿大学毕业证成绩单
 
Dehradun Girls 9719300533 Heat-convective-heat { Dehradun } Wise ℂall Serviℂ...
Dehradun Girls 9719300533 Heat-convective-heat { Dehradun  } Wise ℂall Serviℂ...Dehradun Girls 9719300533 Heat-convective-heat { Dehradun  } Wise ℂall Serviℂ...
Dehradun Girls 9719300533 Heat-convective-heat { Dehradun } Wise ℂall Serviℂ...
 
一比一原版(UC Davis毕业证)加州大学|戴维斯分校毕业证成绩单
一比一原版(UC Davis毕业证)加州大学|戴维斯分校毕业证成绩单一比一原版(UC Davis毕业证)加州大学|戴维斯分校毕业证成绩单
一比一原版(UC Davis毕业证)加州大学|戴维斯分校毕业证成绩单
 
Steak Tenderizing Case Study by Adam Wojtow, Steak Revolution Founder
Steak Tenderizing Case Study by Adam Wojtow, Steak Revolution FounderSteak Tenderizing Case Study by Adam Wojtow, Steak Revolution Founder
Steak Tenderizing Case Study by Adam Wojtow, Steak Revolution Founder
 
Pepper Market Outlook: Global Trends and Forecast Analysis (2023-2032)
Pepper Market Outlook: Global Trends and Forecast Analysis (2023-2032)Pepper Market Outlook: Global Trends and Forecast Analysis (2023-2032)
Pepper Market Outlook: Global Trends and Forecast Analysis (2023-2032)
 
一比一原版IC毕业证帝国理工大学毕业证成绩单如何办理
一比一原版IC毕业证帝国理工大学毕业证成绩单如何办理一比一原版IC毕业证帝国理工大学毕业证成绩单如何办理
一比一原版IC毕业证帝国理工大学毕业证成绩单如何办理
 

Roi

  • 1. Calculating Dealer ROI This post is co-authored with my good friend Nishit Ganatra who is currently the ASM of Punjab, J&K for CavinKare. He interned with me at L'Oreal and graduated from XIM, Bhubaneshwar. He enjoys troubling the Pakistani army by attempting to cross over the border from time to time and is giving their economists nightmares as he contemplates to sell Chik shampoo across the border owing to the kindness of his boss.You can find him here. So probably the first thing that your distributor/dealer/stockist is going to tell you when you go to him for the first time is “Sirjee, ROI nahin baith raha hai”. What this simply means is that he is challenging you to calculate his return on investment. This is sort of a monthly exercise – he knows that he is getting an ROI, else he would not be in the business. What he simply needs is some ego massage so that he gets an ILLUSION that he is in control of something when he is not – your rates are fixed, your schemes are fixed, and so are your claims. While ROI is something that they teach us in first day of B-School, calculating dealer ROI might be a different ball game altogether as he is a weasel who is going to try different permutations and combinations to get the better of you. Do this properly with him, and he (and you BDE/TSO who is twice your age but earns half as much) will respect you forever. The equation is simple – Return/Investment, Return = (Earnings – Expenses). The trick lies in realizing what earnings, expenses and investment involve & it is here where the dealer uses his tricks. Let’s put down the formulae first: a. RoI or Return on Investment = Returns/ Net Investment b. Returns = Earnings – Expenses c. Earnings = Gross Margin that the dealer enjoys (Usually 6% - 8% in FMCG companies) d. Expenses = Direct Expenses + Indirect Expenses 1. Here is where the first trick lies, Calculating Expenses: This arises from the fact that the dealer in question is not dealing with just 1 company, he instead has 4-5 or even more number of companies that he is dealing with. Hence there are some resources that he is exclusively using for a particular company for eg. Sales Man and similarly many resources that he is sharing among the companies eg. His godown space, accountant, supply units etc. Please note there is no thumb rule to it as there might be (and more often than not, will be) cases where even salesmen are being shared among 2 or more companies, and there will be one guy who would be the accountant-cum-manager-cum-supply wala etc. This is where the concept of direct and indirect expenses comes in. Hence his expenses are split in to 2 parts i.e. Direct & Indirect Expenses
  • 2. Direct Expenses are those that the dealer incurs exclusively for the company concerned. And Indirect Expenses are those that the dealer incurs in totality for the companies for whom the resource/s is/are being shared. The only rule in calculating expenses is that you need to take into account the part of expenses that he is incurring for your company alone. We will see how we do it below. 2. Similarly the second trick lies in properly calculating the denominator, i.e Net Investment. A dealer’s investment comprises of 3 parts : Average Stock that lies in his godown, Average Market Credit that he extends & Average Claims Outstanding, Hence, Investment = Avg Closing Stock + Avg Market Credit + Avg. Claims Outstanding Here the usual suspect where one may go wrong in calculating Investment is the first variable i.e. Average Closing Stock of the dealer. A layman would take the month-end closing stock as the average closing stock for the dealer, or worse if you do the mistake of asking the dealer what his closing stock is, the beast would tell you a figure which will be his all time high closing stock in a month. The typical trend in FMCG is that majority of Pushing, also known colloquially as “thokna” (Primary) and Pulling (Secondary) happens in the last week and therefore the last week is not a true indicator of the entire month’s activity then why consider last week’s closing stock as his month’s closing stock. (To clarify, primary is what your company bills to the dealer and secondary is what your dealer bills to the retailer) Confused?, we will deal with it with simplicity. Consider this as the trend of Primary & Secondary for a dealer in a 4-week cycle of a month WEEK OPENING STOCK PRIMARY SECONDARY CLOSING STOCK 1 5, 00,000 50,000 1,00,000 4,50,000 2 4,50,000 1,00,000 2,00,000 3,50,000 3 3,50,000 2,50,000 2,50,000 3,50,000 4 3,50,000 5,50,000 4,00,000 5,00,000 The above table is how a dealer’s inventory in a typical FMCG set-up would behave like, i.e. majority of activity happening in the last week and hence one would be wrong in taking 5,00,000 (Week-4 Closing Stock) as the average closing stock for that dealer in that month. The better way to do it is to take an average of all 4 weeks’ closing stocks. In this case it would come out to be as : ( 4,50,000 + 3,50,000 + 3,50,000 + 5,00,000) / 4
  • 3. which equals to 4,12,500 which is lesser than the previous result and hence his investment goes down and RoI goes up. Enough of this gyaan now, let us get straight down to calculating a sample ROI Premise: Mr. Atul Mittal is the proud owner of his distribution firm M/S Bhagat Ram Jwala Prasad. His firm deals with distributing 4 companies in total of which ABC Pvt. Ltd. Is one for which we need to calculate the RoI. The firm has 1 dedicated (exclusive) salesmen working for ABC Pvt. LTd. with a monthly salary of INR 6,000/- per month per salesman. Apart from this, the firm also has an accountant-cum-manager with a monthly salary of INR 5,000/- per month, pays a monthly rent for the godown which comes to INR 5,000/- per month, incurs electricity & miscellaneous costs (supply units, chai-paani etc.) to the tune of INR 5,000/- per month. Other expenses such as his son’s education and his daughters marriage which your dealer would want to include are not to be included. All figures are assumptions Monthly Business (Turnover) inclusive of all 4 companies: 20,00,000/-; Monthly Business (Turnover) of ABC Pvt. Ltd. : 8,00,000/- ABC Pvt. Ltd.’s Company Margin: 8% Average Market Credit for ABC Pvt Ltd. Is 10,000/- INR Average Closing Stock for ABC Pvt. Ltd is worth 2,50,000/- INR Average Claims Outstanding in ABC Pvt. Ltd. Is worth 10,000/- INR. Hence going by the formula: RoI or Return on Investment = Returns/ Net Investment Returns = Earnings – Expenses Earnings = Gross Margin that the dealer enjoys (Usually 6% - 8% in FMCG companies) Expenses = Direct Expenses + Indirect Expenses Let’s calculate each element one by one: Earnings = Gross Margin = 8% of monthly turnover of ABC Pvt. Ltd. which is = 64,000/- Expenses = Direct Expenses + Indirect Expenses Direct Expenses = Salary of Exclusive Salesmen = 1*6000 = 6000 per month Indirect Expenses for ABC Pvt. Ltd.=( Contribution of ABC Pvt. Ltd’s Turnover to Total Turnover) * Total Indirect Expenses Total Indirect Expenses = Godown Rent + Manager’s Salary + Miscellaneous Expenses = 5,000 + 5,000 + 5,000 = 15,000/- Contribution of ABC Pvt. Ltd’s Turnover to Total Turnover = 8,00,000/20,00,000=40% Hence, Indirect Expenses for ABC Pvt. Ltd. = 40% of 15,000/- = 6,000/- Therefore Total Expenses = 6,000 + 6,000 = 12,000 Hence Returns = Earnings – Expenses = 64,000 – 12,000 = 52,000
  • 4. Net Investment = Avg. Closing Stock + Avg. Market Credit + Avg. Claims Outstanding = 2,50,000 + 10,000 + 10,000 = 2,70,000 Therefore RoI = Returns/Net Investment = 52,000/2,70,000 = .1925 or 19.25% ROI means Return on investment ROI = Profit/Investment*100 Profit= Income-expense For exammple Distributor M/s Virgo agency in dwarka having turnover 70 lac per month distributor margin 8%, Salesman 10000 rs, Accountant 10000 rs, Driver 10000rs, Helper 5000 Fuel 5000,Electricity 5000, Market credit 50000,Average closking stock 6.5 lac. Ans. Income 70 lac* 5% = 350000 Expense Salesman salary= 10000 Accontant salary=10000 Helper salary=5000 Fuel =5000 Electricity= 5000 Total= 35000 Profit= 350000-35000=315000 Investment= 6.5 Lac+ 50000rs = 7Lac ROI= 315000/700000*100 = 45% Simple example want more contact me Healthier ROI is around 22% ROI is the returns you get out of your investments. Lets say you buy something for Rs. 10000/- and sell it for Rs. 10200/- after a month then the profit you made in one month is Rs. 200/- So return on investment = 24% Let me explain how: Returns per month = Rs. 200 Formula for ROI = (Profit * 100) / (Investment * no. of years) ==> ROI = 20000 / (10000 * 0.083) 1 Month in terms of years = 0.083 (1/12)
  • 5. therefore ROI = 24% This ROI is the gross ROI. Lets say you have to pay electricity bill and rent of Rs. 100 for that month then your net ROI is 12% This 12% is your realized return on investment whereas 24% is your total return on investment