This document summarizes Tele2 AB's financial results for Q3 2014. Key highlights include:
- Mobile end-user service revenue grew 8% year-over-year driven by strong data usage. EBITDA grew 14% year-over-year.
- Growth was broad-based across Tele2's markets in Sweden, the Baltics, the Netherlands, and Kazakhstan.
- CAPEX increased due to progress in rolling out the mobile network in the Netherlands.
- Profit for the period was SEK 623 million, an improvement from a loss of SEK 171 million in the same period of 2013.
- Priorities going forward include continuing the mobile network rollout in the Netherlands and Kazakhstan,
Com Hem - Interim Report Q2 2014 – Presentationcomhemgroup
Com Hem reports second quarter results – Revenue up 8 percent. Revenue totaled SEK 1,198m (1,108), an increase by 8.1% versus second quarter 2013. Underlying EBITDA was SEK 566m (547), an increase of 3.5% versus second quarter of 2013. Operating free cash flow was SEK 327m (344). Net result for the period was SEK -718m (-279) affected by one-off costs of SEK 680m associated with the IPO and refinancing of debt. Earnings per share were SEK -6.53 (-2.79). Pro forma earnings per share(1) were SEK -0.90 (-1.34)
Com Hem - Interim Report Q3 2014 - Presentationcomhemgroup
Increased customer intake – delivering on the plan. Third quarter summary. Revenue totaled SEK 1,210m (1,104), an increase of 9.6% over the third quarter of 2013. Underlying EBITDA was SEK 576m (569), an increase of 1.1% over the third quarter of 2013. Operating free cash flow was SEK 318m (302), an increase of 5.3% over the third quarter of 2013. Net result for the period was SEK 7m (-82). Earnings per share were SEK 0.03 (-0.82). Pro forma earnings per share were1) SEK 0.02 (-0.39).
This presentation was held when the ASSA ABLOY Group released its interim report first quarter January-March 2014 on Tuesday 29 April 2014. The presentation was held at the combined investors’ and analyst meeting and web conference at Operaterrassen in Stockholm, Sweden.
This presentation contains forward-looking statements that reflect the current views of Deutsche Telekom management with respect to future events. These forward-looking statements include statements with regard to the expected development of revenue, earnings, profits from operations, depreciation and amortization, cash flows and personnel-related measures. You should consider them with caution. Such statements are subject to risks and uncertainties, most of which are difficult to predict and are generally beyond Deutsche Telekom’s control. Among the factors that might influence our ability to achieve our objectives are the progress of our workforce reduction initiative and other cost-saving measures, and the impact of other significant strategic, labor or business initiatives, including acquisitions, dispositions and business combinations, and our network upgrade and expansion initiatives. In addition, stronger than expected competition, technological change, legal proceedings and regulatory developments, among other factors, may have a material adverse effect on our costs and revenue development. Further, the economic downturn in our markets, and changes in interest and currency exchange rates, may also have an impact on our business development and the availability of financing on favorable conditions. Changes to our expectations concerning future cash flows may lead to impairment write downs of assets carried at historical cost, which may materially affect our results at the group and operating segment levels. If these or other risks and uncertainties materialize, or if the assumptions underlying any of these statements prove incorrect, our actual performance may materially differ from the performance expressed or implied by forward-looking statements. We can offer no assurance that our estimates or expectations will be achieved. Without prejudice to existing obligations under capital market law, we do not assume any obligation to update forward-looking statements to take new information or future events into account or otherwise.
In addition to figures prepared in accordance with IFRS, Deutsche Telekom also presents non-GAAP financial performance measures, including, among others, EBITDA, EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted EBIT, adjusted net income, free cash flow, gross debt and net debt. These non-GAAP measures should be considered in addition to, but not as a substitute for, the information prepared in accordance with IFRS. Non-GAAP financial performance measures are not subject to IFRS or any other generally accepted accounting principles. Other companies may define these terms in different ways.
Financial Results for the Fiscal Year Ended March 2015KDDI
The figures included in the following brief, including the business performance target and the target for the number of subscribers are all projected data based on the information currently available to the KDDI Group, and are subject to variable factors such as economic conditions, a competitive environment and the future prospects for newly introduced services.
Accordingly, please be advised that the actual results of business performance or of the number of subscribers may differ substantially from the projections described here.
3. Note: All numbers exclude Norway and in parenthesis are Q3 2013.
Net sales
(SEK billion)
EBITDA
(SEK billion)
CAPEX
(SEK billion)
EBITDA margin
(percent)
(6.50)
(1.47)
(23)
(0.66)
Q3 Financial Highlights
–Strong quarter with mobile end-user service revenue growth of 8%
–EBITDA year-on-year growth of 14%
–Growth in CAPEX driven by progress in the Netherlands roll out
–Growth is broad based across all markets
3
5. 5
Year-on-year growth for mobile end-user service revenue, Tele2 Group
Q3 12
Q4 12
Q1 13
Q2 13
Q3 13
Q4 13
Q1 14
Q2 14
Q3 14
CAGR 7.3%
6. Strong quarter with mobile end-user service revenue growth of 6% fueled by continued strong data usage
Consumer broadband turnaround continues. The MNO roll out remains on plan, the service is currently being tested by friendly users
Positive net intake at 108,000 and EBITDA momentum continues
6
Continued growth and a strengthened EBITDA margin at 18%
The Baltics show a trend of recovery with strengthened EBITDA margins
8. -40%
60%
-
Mobile
Fixed broadband
Fixed telephony
Other
EBITDA margin
Net sales
(SEK million)
EBITDA
(SEK million)
A strong quarter with many new and extended business contracts
–Mobile:Strong net intake of 28,000 supporting the end-user service revenue growth of 6%.
–Consumer: 64% of postpaid handset customers are now on data bucket price plans and sales shifted towards bigger data buckets. The continued increase in sales of data top-ups during the quarter also confirms the healthy increase in data consumption.
–Business: Continued strong mobile revenue growth, driven by increased customer stock as well as continued strong intake within cloud PBX. Only 18 months after its launch, the PBX service is #2 in the market.
Q3 Highlights
8
3,078
3,156
3,021
3,111
3,124
0
500
1,000
1,500
2,000
2,500
3,000
3,500
Q3 13
Q4 13
Q1 14
Q2 14
Q3 14
900
858
825
882
1,025
29%
27%
27%
28%
33%
0%
10%
20%
30%
40%
50%
60%
-
200
400
600
800
1,000
Q3 13
Q4 13
Q1 14
Q2 14
Q3 14
9. -40%
60%
-
Mobile
Fixed broadband
Fixed telephony
Other
EBITDA margin
Net sales
(SEK million)
EBITDA
(SEK million)
CAPEX
(SEK million)
Q3 Highlights
–Overall:Whilst preparing for MNO launch we are managing customer intake and acquisition cost.
–MNO: Continued ramp-up in CAPEX, up 25% versus last quarter. Network has been validated by Samsung and friendly users are currently testing the service.
–Consumer: Mobile customer base was up 24,000, showing growth for the 12thconsecutive quarter. The turnaround for consumer broadband continues with positive net intake for the quarter.
9
1,383
1,372
1,320
1,318
1,369
0
200
400
600
800
1,000
1,200
1,400
1,600
Q3 13
Q4 13
Q1 14
Q2 14
Q3 14
271
342
257
267
206
20%
25%
19%
20%
15%
0%
10%
20%
30%
40%
50%
60%
-40
10
60
110
160
210
260
310
360
Q3 13
Q4 13
Q1 14
Q2 14
Q3 14
120
401
259
372
445
Q3 13
Q4 13
Q1 14
Q2 14
Q3 14
10. Q412
Q113
Q213
Q313
Q413
Q114
Q214
Q314
-40%
60%
-
Mobile
EBITDA margin
357
365
294
309
349
-
50
100
150
200
250
300
350
400
Q3 13
Q4 13
Q1 14
Q2 14
Q3 14
–Overall: Positive net intake at 108,000. In line with our stated strategy to focus on quality customers is paying off with ASPU up 27% year-on-year.
–Data: Steady increase on data usage during the last three years.
–EBITDA: Momentum continues as a result of data growth and increased operational scale.
Net sales
(SEK million)
EBITDA
(SEK million)
Average usage per subscriber
(MB, four month rolling average)
Q3 Highlights
10
Interconnect cut and currency devaluation
-34
-7
1
3
22
-10%
-2%
0%
1%
6%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
-40
-30
-20
-10
0
10
20
Q3 13
Q4 13
Q1 14
Q2 14
Q3 14
x7
15. 15
SEK million
Q3 2014Q3 2013▲% Net sales6,5846,5001.3% EBITDA1,6821,47114.3% EBITDA margin (%)25.5%22.6%2.9% Depreciation & associated companies-678-724-6.4% Depreciation of net sales (%)-10.3%-11.1%0.8% One-off items--450EBIT1,004297238.0% Normalized EBIT1,00474734.4% Normalized EBIT margin (%)15.2%11.5%3.8% Financial items-46-159Taxes-232-261Net profit, continuing operations726-123-690.2% Discontinued operations-103-48Net profit623-171-464.3%
16. 16
SEK million
YTD 2014YTD 2013FY 2013▲% Net sales19,07919,17225,757-0.5% EBITDA4,5144,4015,8912.6% EBITDA margin (%)23.7%23.0%22.9%0.7% Depreciation & associated companies-2,002-2,144-2,909-6.6% Depreciation of net sales (%)-10.4%-11.1%-11.2%0.7% One-off items243-445-434EBIT2,7551,8122,54852.0% Normalized EBIT2,5122,2572,98211.3% Normalized EBIT margin (%)13.2%11.8%11.6%1.4% Financial items50-372-551Taxes-673-749-1,029Net profit, continuing operations2,132691968208.5% Discontinued operations-33013,73013,622Net profit1,80214,42114,590-87.5%
17. 17
SEK million
Q3 2014Q3 2013YTD 2014YTD 2013FY 2013OPERATING ACTIVITIESCash flow from operations, excl taxes and interest1,6601,5014,5145,7307,117Interest paid-62-99-222-323-374Taxes paid-63-31-234-370-479Change in working capital-92-14-802-744-451Cash flow from operating activities1,4431,3573,2564,2935,813INVESTING ACTIVITIESCAPEX paid-968-862-3,062-4,228-5,241Cash flow after paid CAPEX47549519465572Shares and other financial assets-18-5170917,24517,235Cash flow after investing activities45744490317,31017,807
18. 18
SEK million
Q3 2014Q3 2013YTD 2014YTD 2013FY 2013OPERATING ACTIVITIESCash flow from operations, excl taxes and interest1,6351,4494,4634,4175,832Interest paid-65-96-228-246-298Taxes paid-63-31-234-193-302Change in working capital-2511-657-469-249Cash flow from operating activities1,4821,3333,3443,5094,983INVESTING ACTIVITIESCAPEX paid-861-606-2,455-3,352-4,184Cash flow after paid CAPEX621727889157799Shares and other financial assets-12-3727-9-11Cash flow after investing activities6097241,616148788
19. 19
Pro forma net debt / EBITDA 12 m rolling
SEK billion / Ratio
7.6
7.2
6.8
8.3
7.9
0.00
0.25
0.50
0.75
1.00
1.25
1.50
1.75
2.00
0.0
2.5
5.0
7.5
10.0
12.5
15.0
17.5
20.0
Sep 2013
Dec 2013
Mar 2014
Jun 2014
Sep 2014
Pro forma net debt
Pro forma net debt to EBITDA
22. Summary
Priorities
–Constant focus on MNO roll out in the Netherlands and Kazakhstan
–Cement the position of Tele2 Sweden as the leader in mobile data services
–Reassess our cost structure in anticipation of closing the Norwegian deal
–High quality quarter with strong results delivered across the board
–Sweden particularly strong, mobile end-user service revenue growth of 6%
–The 4G roll out in the Netherlands shows continued progress and investment on track
–Focus on quality customer intake in Kazakhstan has been paying off with positive net intake
22