This document summarizes a business plan presentation for a translation services company called Polyglot. Some key points:
- Polyglot was established in 2014 and provides translation services for virtual enterprise firms seeking to expand internationally.
- It has 21 diverse employees who speak 8 languages and provides accurate translations of various documents at affordable prices.
- Financial projections show the company is exceeding its revenue, profit, and sales goals for the year and has enough liquidity to cover expenses.
- The management team is well trained and uses strategic planning, controls, and an organizational chart to direct the company's operations.
2. COMPANY DESCRIPTION
• Opened on October 5, 2014
• Located at 465 New Dorp Lane, Staten Island, NY
• C-Corporation in NYS
• Provide translation services to all VE firms that intend
to sell their services internationally
3. COMPANY DESCRIPTION
• 21 Diverse Employees
• Speak 8 different languages
Urdu
Japanese
Chinese
Arabic Spanish
Russian
English
Albanian
12. BREAK-EVEN ANALYSIS
• Break-even point is
$493,231.54 and 1419 sales
• Average selling price to be
$347.78
• Average cost of goods sold at
$13.47
• Fixed expenses totaling
$474,128
13. CASH BUDGET ANALYSIS
ACTUAL VS PROJECTED
Actual
As of 2/28/15
Projected
As of 4/30/15
Starting Balance 10/1/14 $0.00 $0.00
Cash Inflows $841,087.73 $1,061,330.70
Cash Outflows ($431,652.69) ($659,017.31)
Ending Cash Balance
$409,435.04 $402,313.39
• We already reached 79% of our projected inflows
14. INCOME STATEMENT ANALYSIS
ACTUAL VS PROJECTED
Actual
As of 2/28/15
Projected
As of 4/30/15
Gross Revenue $541,747.51 $761,760.00
Cost of Goods Sold $0.00 $37,359.84
Gross Profit $541,747.51 $726,920.16
Expenses ($391,605.40) ($480,813.92)
Net Income - Before Taxes $150,142.11 $246,106.24
• We already earned 71% of our projected revenue
15. Balance Sheet Analysis
Actual
2/28/15
Projected
4/30/15
%
Current
Assets
$423,728.24 $454,725.08 93%
Total
Assets
$468,186.81 $508,211.65 92%
Total
Liabilities
$18,044.70 $41,336.84 43%
Total
Owner’s
Equity
$450,142.11 $466,874.81 96%
Total Current Assets $423,728.24 $454,725.08
Total Assets $468,186.81 $508,211.65
Total Liabilities $18,044.70 $41,336.84
Total Owner’s Equity $450,142.11 $466,874.81
24. PLANNING
• Generate $300,000 in non-VE sales in the Fall
of 2014
• Earn minimum $200,000 in Trade Fairs
• Reach Break-even point by January 2015
• Reduce Paper usage
• Purchase high-quality equipment
• Earn 100% satisfaction
25. CURRENT ECONOMIC
CONDITIONS
• U.S. $ = at greatest in 11 years
• Unemployment rate to 5.5% / lowest since July 2008
• Oil approx. $50 / barrel & lowest value in 5 years.
• DOW = 17000+
• Interest rates = .25% from FED
• Prime Rate = 3.25%
• Wage growth = 2%
• Overall 2014 GDP = +2.4%
26. TARGET MARKET
• VE firms worldwide that wish to increase
international business
• Over 5,000 potential clients worldwide
• We focus on firms that attend international
trade shows
27. MARKET SEGMENTATION
Demographics
- VE firms with
VE employees
aged 17 - 20
- High School
administrators
Psychographic
- VE employees
seeking to
communicate
effectively in
foreign
languages
- Businesses
looking to
present a more
professional
image
Behavioral
- Those
attending trade
fairs
- Impulsive
buyers that wait
for a bargain
Geographic
- VE firms &
employees
from:
- New York
- Continental
U.S.
- Europe
28. REAL INDUSTRY ANALYSIS
• Predicted growth of 42% from 2010-2020
• $39B in revenue annually
• 3,000 translation companies in the US
• 7,000 new translation jobs
• 22,000 translation jobs in the US
• Translation services among INC’s 2014 “Best
Industries”
29. VIRTUAL INDUSTRY ANALYSIS
• Only 1 other translation company in the VE network
worldwide
• 20 countries participated in the Germany Trade Fair
this year
• 150 firms from over 15 countries participating in the
2015 NYC Trade Fair
Great opportunity for Polyglot
to increase its revenue
31. S.W.O.T. ANALYSIS
• We need to establish a
reputation quickly
• Limited work hours
hinder revenue
production
Internal Weaknesses
External Threats
• Firms provide their
own translation
services
• New/existing
translation firm
External Opportunities
• Participating in three
trade fairs
• Alliances with firms
nationally and
internationally
Internal Strengths
• A diverse staff
• Debt-free
• Premium
translation
software program
32. BUSINESS RISKS
• Not reaching the Break-even point:
-turning into a potential loss for the firm
To mitigate:
Participate in local & international
Trade Fairs to guarantee increased
revenue
33. BUSINESS RISKS
• Inability to translate many languages in the
future due to a reduction in multilingual
staffing
To mitigate:
Pursue an extensive hiring process
that will employ multilingual
employees
34. IN SUMMATION
• Debt to Equity ratio of 1 : 25
• Enough liquidity to cover expenses
• A diverse staff w/ 8 languages
• Well trained management team
• An audit team to eliminate errors
• An aggressive sales and marketing approach
exceeded all expectations