SlideShare a Scribd company logo
Part A of this question has been done and I have attached the answers. Please do Part B and C
Below is the answers for Part A The table below lists some partial information about Hercules
Inc.: Required: a) Fill in all missing values in the table. (8 marks) b) Assume that Hercules' cost
of equity capital is constant at 10% p.a. and that the firm enters a constant growth phase after
year 4 (i.e., ROE and the pay-out ratio are constant thereafter). Calculate the intrinsic value of
Hercules' equity. (4 marks) c) What is Hercules' Present Value of Growth Opportunities (PVGO)
at the end of year 4 (after the dividend payment)? (4 marks)
Let us do this Question. for doing this properly we should have first develop the understanding
of Retained Earning Retained earnings represent the portion of earnings that a company has kept
and reinvested in the business instead of distributing them as dividends to shareholders. So, if a
company has a positive net income in a given year and does not pay out all of that income as
dividends, the remaining amount is added to the retained earnings balance on the balance sheet.
so for the Year 3,4,5 we have to calculate the Equity at the begging using Book value of equity at
the beginning of year = Book value of equity at the beginning of the previous year + Retained
earnings for year Retained earnings for year= Earnings for year - Dividends for year For
Calculating Earnings we can use the following formula Earings = Equity at the beginning ROE
% Dividend = Earnings Pay- out Ratio Growth rate of dividends = (Dividends in current year -
Dividends in previous year) / Dividends in previous year * 100% This formula calculates the
percentage change in dividends from one year to the next.
using the above Formulas we can easily find the missing values. Let us create a table for this
now As mentioned in the Previous Step i have used the same Formula only to calculate missing
Numbers.

More Related Content

Similar to Part A of this question has been done and I have attached the answer.pdf

Due tomorrow morning and here is my Module 1 assignment to use for m.docx
Due tomorrow morning and here is my Module 1 assignment to use for m.docxDue tomorrow morning and here is my Module 1 assignment to use for m.docx
Due tomorrow morning and here is my Module 1 assignment to use for m.docx
sleeperharwell
 
ACC ASSIGNMENT BRIEF
ACC ASSIGNMENT BRIEFACC ASSIGNMENT BRIEF
ACC ASSIGNMENT BRIEF
Lillian June
 
Running Head FINANCIAL STATEMENT ANALYSIS OF GOOGLE COMPANY F.docx
Running Head FINANCIAL STATEMENT ANALYSIS OF GOOGLE COMPANY F.docxRunning Head FINANCIAL STATEMENT ANALYSIS OF GOOGLE COMPANY F.docx
Running Head FINANCIAL STATEMENT ANALYSIS OF GOOGLE COMPANY F.docx
charisellington63520
 
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docxNewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
henrymartin15260
 
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docxNewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
hallettfaustina
 
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docxNewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
mayank272369
 
Financial accounting assignment help
Financial accounting assignment helpFinancial accounting assignment help
Financial accounting assignment help
Expertsmind IT Education Pvt Ltd.
 
panera bread company
panera bread companypanera bread company
panera bread companyXin Li
 
Financial management
Financial managementFinancial management
Financial management
RachanaPulgam1
 
Accrual Accounting And Valuation: Pricing Book Value
Accrual Accounting And Valuation: Pricing Book ValueAccrual Accounting And Valuation: Pricing Book Value
Accrual Accounting And Valuation: Pricing Book Value
Ro'ya Abd Elhafez
 
Stock market Ratio's
Stock market Ratio'sStock market Ratio's
Stock market Ratio's
Kshitij Garg
 
Ratio analysis
Ratio analysisRatio analysis
Ratio analysis
eduCBA
 
Final written Essay Francesca Pappalardo
Final written Essay Francesca PappalardoFinal written Essay Francesca Pappalardo
Final written Essay Francesca Pappalardo
Francesca Pappalardo
 
Summerfuel finance 2016 class 6 7 18
Summerfuel finance  2016 class  6 7  18Summerfuel finance  2016 class  6 7  18
Summerfuel finance 2016 class 6 7 18
Kevin McWilliams
 
Summerfuel finance 2016 class 6 7 18
Summerfuel finance  2016 class  6 7  18Summerfuel finance  2016 class  6 7  18
Summerfuel finance 2016 class 6 7 18
Kevin McWilliams
 
EFN Percent of sales method = SAS ▲S + ▲FA - SLS ▲S - ▲RE .docx
EFN Percent of sales method = SAS ▲S + ▲FA - SLS ▲S - ▲RE .docxEFN Percent of sales method = SAS ▲S + ▲FA - SLS ▲S - ▲RE .docx
EFN Percent of sales method = SAS ▲S + ▲FA - SLS ▲S - ▲RE .docx
jack60216
 
Ra
RaRa
Accounting assignment business decision 2
Accounting assignment business decision 2Accounting assignment business decision 2
Accounting assignment business decision 2
Assignment Consultancy
 
Accounting assignment business decision
Accounting assignment   business decisionAccounting assignment   business decision
Accounting assignment business decision
Assignment Consultancy
 
Ratio Analysis of Unilever
Ratio Analysis of UnileverRatio Analysis of Unilever
Ratio Analysis of Unilevertopworld
 

Similar to Part A of this question has been done and I have attached the answer.pdf (20)

Due tomorrow morning and here is my Module 1 assignment to use for m.docx
Due tomorrow morning and here is my Module 1 assignment to use for m.docxDue tomorrow morning and here is my Module 1 assignment to use for m.docx
Due tomorrow morning and here is my Module 1 assignment to use for m.docx
 
ACC ASSIGNMENT BRIEF
ACC ASSIGNMENT BRIEFACC ASSIGNMENT BRIEF
ACC ASSIGNMENT BRIEF
 
Running Head FINANCIAL STATEMENT ANALYSIS OF GOOGLE COMPANY F.docx
Running Head FINANCIAL STATEMENT ANALYSIS OF GOOGLE COMPANY F.docxRunning Head FINANCIAL STATEMENT ANALYSIS OF GOOGLE COMPANY F.docx
Running Head FINANCIAL STATEMENT ANALYSIS OF GOOGLE COMPANY F.docx
 
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docxNewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
 
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docxNewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
 
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docxNewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
NewFCFF2StageTwo-Stage FCFF Discount ModelThis model is designed t.docx
 
Financial accounting assignment help
Financial accounting assignment helpFinancial accounting assignment help
Financial accounting assignment help
 
panera bread company
panera bread companypanera bread company
panera bread company
 
Financial management
Financial managementFinancial management
Financial management
 
Accrual Accounting And Valuation: Pricing Book Value
Accrual Accounting And Valuation: Pricing Book ValueAccrual Accounting And Valuation: Pricing Book Value
Accrual Accounting And Valuation: Pricing Book Value
 
Stock market Ratio's
Stock market Ratio'sStock market Ratio's
Stock market Ratio's
 
Ratio analysis
Ratio analysisRatio analysis
Ratio analysis
 
Final written Essay Francesca Pappalardo
Final written Essay Francesca PappalardoFinal written Essay Francesca Pappalardo
Final written Essay Francesca Pappalardo
 
Summerfuel finance 2016 class 6 7 18
Summerfuel finance  2016 class  6 7  18Summerfuel finance  2016 class  6 7  18
Summerfuel finance 2016 class 6 7 18
 
Summerfuel finance 2016 class 6 7 18
Summerfuel finance  2016 class  6 7  18Summerfuel finance  2016 class  6 7  18
Summerfuel finance 2016 class 6 7 18
 
EFN Percent of sales method = SAS ▲S + ▲FA - SLS ▲S - ▲RE .docx
EFN Percent of sales method = SAS ▲S + ▲FA - SLS ▲S - ▲RE .docxEFN Percent of sales method = SAS ▲S + ▲FA - SLS ▲S - ▲RE .docx
EFN Percent of sales method = SAS ▲S + ▲FA - SLS ▲S - ▲RE .docx
 
Ra
RaRa
Ra
 
Accounting assignment business decision 2
Accounting assignment business decision 2Accounting assignment business decision 2
Accounting assignment business decision 2
 
Accounting assignment business decision
Accounting assignment   business decisionAccounting assignment   business decision
Accounting assignment business decision
 
Ratio Analysis of Unilever
Ratio Analysis of UnileverRatio Analysis of Unilever
Ratio Analysis of Unilever
 

More from amazing2001

P1 El ni�o _________ aparentemente result� ileso y tranquilo despu�.pdf
P1 El ni�o _________ aparentemente result� ileso y tranquilo despu�.pdfP1 El ni�o _________ aparentemente result� ileso y tranquilo despu�.pdf
P1 El ni�o _________ aparentemente result� ileso y tranquilo despu�.pdf
amazing2001
 
P1 Las organizaciones gastan mucho dinero en permitir que los emple.pdf
P1 Las organizaciones gastan mucho dinero en permitir que los emple.pdfP1 Las organizaciones gastan mucho dinero en permitir que los emple.pdf
P1 Las organizaciones gastan mucho dinero en permitir que los emple.pdf
amazing2001
 
P(X=j).pdf
P(X=j).pdfP(X=j).pdf
P(X=j).pdf
amazing2001
 
P(X4t) Which of the following shaded regions corresponds to P(X41) P.pdf
P(X4t) Which of the following shaded regions corresponds to P(X41)  P.pdfP(X4t) Which of the following shaded regions corresponds to P(X41)  P.pdf
P(X4t) Which of the following shaded regions corresponds to P(X41) P.pdf
amazing2001
 
P(B)= Ploind te three decimal placet a needet] (a) hiojdint wear beat .pdf
P(B)= Ploind te three decimal placet a needet] (a) hiojdint wear beat .pdfP(B)= Ploind te three decimal placet a needet] (a) hiojdint wear beat .pdf
P(B)= Ploind te three decimal placet a needet] (a) hiojdint wear beat .pdf
amazing2001
 
P(1.10x2.64)= Shade the corresponding ares under the standsrd normal c.pdf
P(1.10x2.64)= Shade the corresponding ares under the standsrd normal c.pdfP(1.10x2.64)= Shade the corresponding ares under the standsrd normal c.pdf
P(1.10x2.64)= Shade the corresponding ares under the standsrd normal c.pdf
amazing2001
 
P( threatened and in the United States )=.pdf
P( threatened and in the United States )=.pdfP( threatened and in the United States )=.pdf
P( threatened and in the United States )=.pdf
amazing2001
 
P( patient has had exactly 3 tests done )=.pdf
P( patient has had exactly 3 tests done )=.pdfP( patient has had exactly 3 tests done )=.pdf
P( patient has had exactly 3 tests done )=.pdf
amazing2001
 
P(F1)=d(C3)=P(r3)= What inelleat an y pro uee nuynkal theited niefert.pdf
P(F1)=d(C3)=P(r3)= What inelleat an y pro uee nuynkal theited niefert.pdfP(F1)=d(C3)=P(r3)= What inelleat an y pro uee nuynkal theited niefert.pdf
P(F1)=d(C3)=P(r3)= What inelleat an y pro uee nuynkal theited niefert.pdf
amazing2001
 
P(1.63z2.4).pdf
P(1.63z2.4).pdfP(1.63z2.4).pdf
P(1.63z2.4).pdf
amazing2001
 
Our theory of solar system formation emphasizes that hydrogen compou.pdf
Our theory of solar system formation emphasizes that hydrogen compou.pdfOur theory of solar system formation emphasizes that hydrogen compou.pdf
Our theory of solar system formation emphasizes that hydrogen compou.pdf
amazing2001
 
Output of executed code should show the followingJanuaryFebruar.pdf
Output of executed code should show the followingJanuaryFebruar.pdfOutput of executed code should show the followingJanuaryFebruar.pdf
Output of executed code should show the followingJanuaryFebruar.pdf
amazing2001
 
Ortega and colleagues (2017) discovered that, of ~3,400 Blue-footed .pdf
Ortega and colleagues (2017) discovered that, of ~3,400 Blue-footed .pdfOrtega and colleagues (2017) discovered that, of ~3,400 Blue-footed .pdf
Ortega and colleagues (2017) discovered that, of ~3,400 Blue-footed .pdf
amazing2001
 
other question Problem 1. Let UUniform(0,1). Determine the p.d.pdf
other question  Problem 1. Let UUniform(0,1). Determine the p.d.pdfother question  Problem 1. Let UUniform(0,1). Determine the p.d.pdf
other question Problem 1. Let UUniform(0,1). Determine the p.d.pdf
amazing2001
 
Our environment is very sensitive to the amount of ozone in the uppe.pdf
Our environment is very sensitive to the amount of ozone in the uppe.pdfOur environment is very sensitive to the amount of ozone in the uppe.pdf
Our environment is very sensitive to the amount of ozone in the uppe.pdf
amazing2001
 
Organization - Bapco Bahrain please answer all the points 1. Hig.pdf
Organization - Bapco Bahrain please answer all the points 1. Hig.pdfOrganization - Bapco Bahrain please answer all the points 1. Hig.pdf
Organization - Bapco Bahrain please answer all the points 1. Hig.pdf
amazing2001
 
Organisation Contoso is getting ready to launch a new artificial int.pdf
Organisation Contoso is getting ready to launch a new artificial int.pdfOrganisation Contoso is getting ready to launch a new artificial int.pdf
Organisation Contoso is getting ready to launch a new artificial int.pdf
amazing2001
 
Outline a strategy that could be used to ensure participatory arrang.pdf
Outline a strategy that could be used to ensure participatory arrang.pdfOutline a strategy that could be used to ensure participatory arrang.pdf
Outline a strategy that could be used to ensure participatory arrang.pdf
amazing2001
 
Orange Inc. ten�a 300.000 acciones ordinarias de valor nominal de $1.pdf
Orange Inc. ten�a 300.000 acciones ordinarias de valor nominal de $1.pdfOrange Inc. ten�a 300.000 acciones ordinarias de valor nominal de $1.pdf
Orange Inc. ten�a 300.000 acciones ordinarias de valor nominal de $1.pdf
amazing2001
 
Owen es director de Packaging Company. Como director, los derechos d.pdf
Owen es director de Packaging Company. Como director, los derechos d.pdfOwen es director de Packaging Company. Como director, los derechos d.pdf
Owen es director de Packaging Company. Como director, los derechos d.pdf
amazing2001
 

More from amazing2001 (20)

P1 El ni�o _________ aparentemente result� ileso y tranquilo despu�.pdf
P1 El ni�o _________ aparentemente result� ileso y tranquilo despu�.pdfP1 El ni�o _________ aparentemente result� ileso y tranquilo despu�.pdf
P1 El ni�o _________ aparentemente result� ileso y tranquilo despu�.pdf
 
P1 Las organizaciones gastan mucho dinero en permitir que los emple.pdf
P1 Las organizaciones gastan mucho dinero en permitir que los emple.pdfP1 Las organizaciones gastan mucho dinero en permitir que los emple.pdf
P1 Las organizaciones gastan mucho dinero en permitir que los emple.pdf
 
P(X=j).pdf
P(X=j).pdfP(X=j).pdf
P(X=j).pdf
 
P(X4t) Which of the following shaded regions corresponds to P(X41) P.pdf
P(X4t) Which of the following shaded regions corresponds to P(X41)  P.pdfP(X4t) Which of the following shaded regions corresponds to P(X41)  P.pdf
P(X4t) Which of the following shaded regions corresponds to P(X41) P.pdf
 
P(B)= Ploind te three decimal placet a needet] (a) hiojdint wear beat .pdf
P(B)= Ploind te three decimal placet a needet] (a) hiojdint wear beat .pdfP(B)= Ploind te three decimal placet a needet] (a) hiojdint wear beat .pdf
P(B)= Ploind te three decimal placet a needet] (a) hiojdint wear beat .pdf
 
P(1.10x2.64)= Shade the corresponding ares under the standsrd normal c.pdf
P(1.10x2.64)= Shade the corresponding ares under the standsrd normal c.pdfP(1.10x2.64)= Shade the corresponding ares under the standsrd normal c.pdf
P(1.10x2.64)= Shade the corresponding ares under the standsrd normal c.pdf
 
P( threatened and in the United States )=.pdf
P( threatened and in the United States )=.pdfP( threatened and in the United States )=.pdf
P( threatened and in the United States )=.pdf
 
P( patient has had exactly 3 tests done )=.pdf
P( patient has had exactly 3 tests done )=.pdfP( patient has had exactly 3 tests done )=.pdf
P( patient has had exactly 3 tests done )=.pdf
 
P(F1)=d(C3)=P(r3)= What inelleat an y pro uee nuynkal theited niefert.pdf
P(F1)=d(C3)=P(r3)= What inelleat an y pro uee nuynkal theited niefert.pdfP(F1)=d(C3)=P(r3)= What inelleat an y pro uee nuynkal theited niefert.pdf
P(F1)=d(C3)=P(r3)= What inelleat an y pro uee nuynkal theited niefert.pdf
 
P(1.63z2.4).pdf
P(1.63z2.4).pdfP(1.63z2.4).pdf
P(1.63z2.4).pdf
 
Our theory of solar system formation emphasizes that hydrogen compou.pdf
Our theory of solar system formation emphasizes that hydrogen compou.pdfOur theory of solar system formation emphasizes that hydrogen compou.pdf
Our theory of solar system formation emphasizes that hydrogen compou.pdf
 
Output of executed code should show the followingJanuaryFebruar.pdf
Output of executed code should show the followingJanuaryFebruar.pdfOutput of executed code should show the followingJanuaryFebruar.pdf
Output of executed code should show the followingJanuaryFebruar.pdf
 
Ortega and colleagues (2017) discovered that, of ~3,400 Blue-footed .pdf
Ortega and colleagues (2017) discovered that, of ~3,400 Blue-footed .pdfOrtega and colleagues (2017) discovered that, of ~3,400 Blue-footed .pdf
Ortega and colleagues (2017) discovered that, of ~3,400 Blue-footed .pdf
 
other question Problem 1. Let UUniform(0,1). Determine the p.d.pdf
other question  Problem 1. Let UUniform(0,1). Determine the p.d.pdfother question  Problem 1. Let UUniform(0,1). Determine the p.d.pdf
other question Problem 1. Let UUniform(0,1). Determine the p.d.pdf
 
Our environment is very sensitive to the amount of ozone in the uppe.pdf
Our environment is very sensitive to the amount of ozone in the uppe.pdfOur environment is very sensitive to the amount of ozone in the uppe.pdf
Our environment is very sensitive to the amount of ozone in the uppe.pdf
 
Organization - Bapco Bahrain please answer all the points 1. Hig.pdf
Organization - Bapco Bahrain please answer all the points 1. Hig.pdfOrganization - Bapco Bahrain please answer all the points 1. Hig.pdf
Organization - Bapco Bahrain please answer all the points 1. Hig.pdf
 
Organisation Contoso is getting ready to launch a new artificial int.pdf
Organisation Contoso is getting ready to launch a new artificial int.pdfOrganisation Contoso is getting ready to launch a new artificial int.pdf
Organisation Contoso is getting ready to launch a new artificial int.pdf
 
Outline a strategy that could be used to ensure participatory arrang.pdf
Outline a strategy that could be used to ensure participatory arrang.pdfOutline a strategy that could be used to ensure participatory arrang.pdf
Outline a strategy that could be used to ensure participatory arrang.pdf
 
Orange Inc. ten�a 300.000 acciones ordinarias de valor nominal de $1.pdf
Orange Inc. ten�a 300.000 acciones ordinarias de valor nominal de $1.pdfOrange Inc. ten�a 300.000 acciones ordinarias de valor nominal de $1.pdf
Orange Inc. ten�a 300.000 acciones ordinarias de valor nominal de $1.pdf
 
Owen es director de Packaging Company. Como director, los derechos d.pdf
Owen es director de Packaging Company. Como director, los derechos d.pdfOwen es director de Packaging Company. Como director, los derechos d.pdf
Owen es director de Packaging Company. Como director, los derechos d.pdf
 

Recently uploaded

Unit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdfUnit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdf
Thiyagu K
 
special B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdfspecial B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdf
Special education needs
 
MARUTI SUZUKI- A Successful Joint Venture in India.pptx
MARUTI SUZUKI- A Successful Joint Venture in India.pptxMARUTI SUZUKI- A Successful Joint Venture in India.pptx
MARUTI SUZUKI- A Successful Joint Venture in India.pptx
bennyroshan06
 
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
EugeneSaldivar
 
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
siemaillard
 
Introduction to Quality Improvement Essentials
Introduction to Quality Improvement EssentialsIntroduction to Quality Improvement Essentials
Introduction to Quality Improvement Essentials
Excellence Foundation for South Sudan
 
Operation Blue Star - Saka Neela Tara
Operation Blue Star   -  Saka Neela TaraOperation Blue Star   -  Saka Neela Tara
Operation Blue Star - Saka Neela Tara
Balvir Singh
 
Unit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdfUnit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdf
Thiyagu K
 
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCECLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
BhavyaRajput3
 
ESC Beyond Borders _From EU to You_ InfoPack general.pdf
ESC Beyond Borders _From EU to You_ InfoPack general.pdfESC Beyond Borders _From EU to You_ InfoPack general.pdf
ESC Beyond Borders _From EU to You_ InfoPack general.pdf
Fundacja Rozwoju Społeczeństwa Przedsiębiorczego
 
Language Across the Curriculm LAC B.Ed.
Language Across the  Curriculm LAC B.Ed.Language Across the  Curriculm LAC B.Ed.
Language Across the Curriculm LAC B.Ed.
Atul Kumar Singh
 
Overview on Edible Vaccine: Pros & Cons with Mechanism
Overview on Edible Vaccine: Pros & Cons with MechanismOverview on Edible Vaccine: Pros & Cons with Mechanism
Overview on Edible Vaccine: Pros & Cons with Mechanism
DeeptiGupta154
 
The Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official PublicationThe Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official Publication
Delapenabediema
 
1.4 modern child centered education - mahatma gandhi-2.pptx
1.4 modern child centered education - mahatma gandhi-2.pptx1.4 modern child centered education - mahatma gandhi-2.pptx
1.4 modern child centered education - mahatma gandhi-2.pptx
JosvitaDsouza2
 
Supporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptxSupporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptx
Jisc
 
GIÁO ÁN DẠY THÊM (KẾ HOẠCH BÀI BUỔI 2) - TIẾNG ANH 8 GLOBAL SUCCESS (2 CỘT) N...
GIÁO ÁN DẠY THÊM (KẾ HOẠCH BÀI BUỔI 2) - TIẾNG ANH 8 GLOBAL SUCCESS (2 CỘT) N...GIÁO ÁN DẠY THÊM (KẾ HOẠCH BÀI BUỔI 2) - TIẾNG ANH 8 GLOBAL SUCCESS (2 CỘT) N...
GIÁO ÁN DẠY THÊM (KẾ HOẠCH BÀI BUỔI 2) - TIẾNG ANH 8 GLOBAL SUCCESS (2 CỘT) N...
Nguyen Thanh Tu Collection
 
Cambridge International AS A Level Biology Coursebook - EBook (MaryFosbery J...
Cambridge International AS  A Level Biology Coursebook - EBook (MaryFosbery J...Cambridge International AS  A Level Biology Coursebook - EBook (MaryFosbery J...
Cambridge International AS A Level Biology Coursebook - EBook (MaryFosbery J...
AzmatAli747758
 
Palestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptxPalestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptx
RaedMohamed3
 
Basic phrases for greeting and assisting costumers
Basic phrases for greeting and assisting costumersBasic phrases for greeting and assisting costumers
Basic phrases for greeting and assisting costumers
PedroFerreira53928
 
How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17
Celine George
 

Recently uploaded (20)

Unit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdfUnit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdf
 
special B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdfspecial B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdf
 
MARUTI SUZUKI- A Successful Joint Venture in India.pptx
MARUTI SUZUKI- A Successful Joint Venture in India.pptxMARUTI SUZUKI- A Successful Joint Venture in India.pptx
MARUTI SUZUKI- A Successful Joint Venture in India.pptx
 
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
 
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
 
Introduction to Quality Improvement Essentials
Introduction to Quality Improvement EssentialsIntroduction to Quality Improvement Essentials
Introduction to Quality Improvement Essentials
 
Operation Blue Star - Saka Neela Tara
Operation Blue Star   -  Saka Neela TaraOperation Blue Star   -  Saka Neela Tara
Operation Blue Star - Saka Neela Tara
 
Unit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdfUnit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdf
 
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCECLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
 
ESC Beyond Borders _From EU to You_ InfoPack general.pdf
ESC Beyond Borders _From EU to You_ InfoPack general.pdfESC Beyond Borders _From EU to You_ InfoPack general.pdf
ESC Beyond Borders _From EU to You_ InfoPack general.pdf
 
Language Across the Curriculm LAC B.Ed.
Language Across the  Curriculm LAC B.Ed.Language Across the  Curriculm LAC B.Ed.
Language Across the Curriculm LAC B.Ed.
 
Overview on Edible Vaccine: Pros & Cons with Mechanism
Overview on Edible Vaccine: Pros & Cons with MechanismOverview on Edible Vaccine: Pros & Cons with Mechanism
Overview on Edible Vaccine: Pros & Cons with Mechanism
 
The Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official PublicationThe Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official Publication
 
1.4 modern child centered education - mahatma gandhi-2.pptx
1.4 modern child centered education - mahatma gandhi-2.pptx1.4 modern child centered education - mahatma gandhi-2.pptx
1.4 modern child centered education - mahatma gandhi-2.pptx
 
Supporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptxSupporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptx
 
GIÁO ÁN DẠY THÊM (KẾ HOẠCH BÀI BUỔI 2) - TIẾNG ANH 8 GLOBAL SUCCESS (2 CỘT) N...
GIÁO ÁN DẠY THÊM (KẾ HOẠCH BÀI BUỔI 2) - TIẾNG ANH 8 GLOBAL SUCCESS (2 CỘT) N...GIÁO ÁN DẠY THÊM (KẾ HOẠCH BÀI BUỔI 2) - TIẾNG ANH 8 GLOBAL SUCCESS (2 CỘT) N...
GIÁO ÁN DẠY THÊM (KẾ HOẠCH BÀI BUỔI 2) - TIẾNG ANH 8 GLOBAL SUCCESS (2 CỘT) N...
 
Cambridge International AS A Level Biology Coursebook - EBook (MaryFosbery J...
Cambridge International AS  A Level Biology Coursebook - EBook (MaryFosbery J...Cambridge International AS  A Level Biology Coursebook - EBook (MaryFosbery J...
Cambridge International AS A Level Biology Coursebook - EBook (MaryFosbery J...
 
Palestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptxPalestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptx
 
Basic phrases for greeting and assisting costumers
Basic phrases for greeting and assisting costumersBasic phrases for greeting and assisting costumers
Basic phrases for greeting and assisting costumers
 
How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17
 

Part A of this question has been done and I have attached the answer.pdf

  • 1. Part A of this question has been done and I have attached the answers. Please do Part B and C Below is the answers for Part A The table below lists some partial information about Hercules Inc.: Required: a) Fill in all missing values in the table. (8 marks) b) Assume that Hercules' cost of equity capital is constant at 10% p.a. and that the firm enters a constant growth phase after year 4 (i.e., ROE and the pay-out ratio are constant thereafter). Calculate the intrinsic value of Hercules' equity. (4 marks) c) What is Hercules' Present Value of Growth Opportunities (PVGO) at the end of year 4 (after the dividend payment)? (4 marks) Let us do this Question. for doing this properly we should have first develop the understanding of Retained Earning Retained earnings represent the portion of earnings that a company has kept and reinvested in the business instead of distributing them as dividends to shareholders. So, if a company has a positive net income in a given year and does not pay out all of that income as dividends, the remaining amount is added to the retained earnings balance on the balance sheet. so for the Year 3,4,5 we have to calculate the Equity at the begging using Book value of equity at the beginning of year = Book value of equity at the beginning of the previous year + Retained earnings for year Retained earnings for year= Earnings for year - Dividends for year For Calculating Earnings we can use the following formula Earings = Equity at the beginning ROE % Dividend = Earnings Pay- out Ratio Growth rate of dividends = (Dividends in current year - Dividends in previous year) / Dividends in previous year * 100% This formula calculates the percentage change in dividends from one year to the next. using the above Formulas we can easily find the missing values. Let us create a table for this now As mentioned in the Previous Step i have used the same Formula only to calculate missing Numbers.