SlideShare a Scribd company logo
1 of 48
NATUREVIEW
FARM
SUBMITTED BY
VAISHALI ARAVAMUTHAN
Founded in 1989 ,Nature View Farm
manufactures and markets
refrigerated cup yogurt
DIFFERENTIATORS
Natural Ingredients
Longer shell life
Great taste and high quality
Success Factors
1.Brand Name
2.lowcost guerilla marketing
3.strong relationship with distributors
4.National distribution in natural food
channel
YOGURT TRENDS
• Sales-1.8 billion $
• Volume sold-2.3 billion units
• Sold via
Supermarkets-97%
Natural food stores-3%
• Growth of sales via
Supermarkets-3%a year
Natural food stores-20% a year
YOGURT CONSUMPTION
40%
60%
Yogurt consumption
People who consume People who don’t
DEMOGRAPHIC DISTRIBUTION OF
YOGURT
30%
70%
People who consume yogurt
Men Women
Consumption pattern of yogurt
0 10 20 30 40 50 60 70 80
6 &8 oz cups
Multipacks
32 oz cups
Chart Title
growth(% per year) sales(%)
CHALLENGE: Identify the path
to increase revenues by50% in the next23
months
GOAL: To securethe highest valuation to
attract new investors and position itself for
acquisition
It has 3 OPTIONS
EXPAND 6 SKUS OF 8 oz CUPS
INTO 1 OR 2 SELECTED
SUPERMARKET REGIONS
PROS
8 ounce cups represent the
largest dollar and unit share of
the market
• Other Natural
brands like silk
soymilk have
successfully
expanded into
the
supermarket
channel.
It couldgain a first mover
since supermarkets would
allow only oneorganic
yogurt brand
RISKS
The 8 oz size
received the highest
level of competitive
trade promotion and
marketing spending
Possible Channel conflict betweenthe
supermarkets and the organic food
channel.
Little Experience in dealing with
supermarket channels.
Difficult to strike a balance betweenshelf
presence and slotting expense
PROS
To expand 4 SKUs of 32 oz size nationally
32 oz cups generated above average gross profit
margin as comparedto the 8 oz cups
There werefewer competitors in the 32 oz
market and company has an advantage due
to longer shelf life ofthe product
Promotional expenseswill be lower as 32 oz size
is promoted only2 times a year.
Difficultto achieve full National level
distribution in 12 months
It requires hiringsales personnel to establish
relationship with the supermarket brokers thereby
increasing the expenses
• Introduce 2 SKU’s of
a children's
multipack into the
natural food
channel.
It has strong relationship with the natural food
retailers for whomyogurt was an important
product.
The company has
more time to prepare
itself to enter the
supermarket
channel
The company has the perfect positioning to
launch the children's multipack product into
their core sales channel.
Gross profit-37.6%
lowsales and marketing costs
Attractive financial potential
Natural foodchannel was
growing7 times faster than the
supermarket chain and
introducing newproducts will
boost the sales of the company.
CONS
Missed opportunity to enter the supermarket
channel before competitors
OPTION 1
SELLING PRICE($) MARGIN COST
PRICE($)
RETAILER-0.74 27% 0.54
DISTRIBUTOR-0.54 15% 0.46
MANUFACTURER-
0.46
=((0.46-
0.31)/0.46)=32.6%
0.31
PROJECTED INCOME STATEMENT
YEAR 2000 YEAR 2001
UNIT SALES 35 million units 35million units1+0.2)=42
million units
REVENUE GROWTH 35 million units *0.74=25.9
million $
42 million units *0.74=31.08
million $
PROJECTED REVENUE 13 million $+25.9million
$=38.9 million $
13 million$+31.08 million
$=44.08 million $
COST 35 million units *0.31=10.85
million $
42 million $*0.31=13.02million
$
GROSS PROFIT 38.9 million $-10.85 million
$=28.05 million $
44.08 million $-13.02 million
$=31.06 million $
EXPENSES
ADVERTISING 1.2 million$*2=2.4 million $ 2.4 million $
S,G&A 120000+200000=32,0000$ 320000*2=64,0000$
SLOTTING FEE 10,000*6*20=1.2 million $ NIL
BROKER FEE 0.04*35,000,000*0.46=64400
0$
0.04*42,000,000*0.46=77280
0$
NET PROFIT GROSS PROFIT-
EXPENSES=23.49 million $
27.25 million $
OPTION 2
SELLING PRICE($) MARGIN COST
PRICE($)
RETAILER-2.7 27% 1.97
DISTRIBUTOR-1.97 15% 1.67
MANUFACTURER-
1.67
=((1.67-
0.99)/1.67)=40.71%
0.99
PROJECTED INCOME
STATEMENTYEAR 2000 YEAR 2001
UNIT SALES 5.5 million units 5.5 million units
REVENUE GROWTH 5.5million
units*2.7=14.85million $
14.85 million $
PROJECTED REVENUE 13 million$+14.85 million $=
27.85 million $
27.85 million $
COST 5.5 million units*0.99=5.45
million $
5.45 million $
GROSS PROFIT 22.41 million $ 22.41 million $
EXPENSES
ADVERTISING 120000*4=480000$ 480000$
S,G&A 160000$ 160000$
SLOTTING FEE 10,000*4*64=2.56 million $ NIL
BROKER FEE 0.04*5500000*1.67=367,400
$
367,400$
NET PROFIT GROSS PROFIT-
EXPENSES=18.89 million $
21.4 million $
OPTION 3
SELLING
PRICE($)
MARGIN COST PRICE($)
RETAILER-3.35 35% 2.18
DISTRIBUTOR-
2.18
9% 1.98
WHOLESALER-
1.98
7% 1.84
MANUFACTURER
-1.84
37.5% 1.15
PROJECTED INCOME
STATEMENT
YEAR 2000 YEAR 2001
UNIT SALES 1.8million units 1.8 million*1.15=2.07 million
units
REVENUE GROWTH 1.8 million
units*3.35=6.03million$
6.93 million$
PROJECTED REVENUE 13 million$+6.03million $=
19.03 million$
19.93 million$
COST 1.8 million units*1.15=2.07
million $
2.38 million$
GROSS PROFIT 16.96 million$ 17.55 million$
EXPENSES
MARKETING EXPENSES 250,000$ 250,000$
COMPLIMENTARY CASES 0.025*6.03 million =150750$ 173,363$
NET PROFIT GROSS PROFIT-
EXPENSES=16.56 million$
17.13 million $
CONCLUSION
Choose Option 1 as it
generates the greatest
revenue among all the three
options (44 million $)
SUMMARY
1.INTRODUCTION
2.YOGURT MARKET TRENDS
3.CHALLENGES AND GOALS
4.ANALYSIS OF OPTIONS
5.CONCLUSION
DISCLAIMER
Created by Vaishali Aravamuthan
during an internship with Prof
Sameer Mathur, IIM Lucknow

More Related Content

What's hot

Natureview Farm Case Study
Natureview Farm Case StudyNatureview Farm Case Study
Natureview Farm Case StudyAnuj Prajapati
 
Natureview Farm Case Study
Natureview Farm Case StudyNatureview Farm Case Study
Natureview Farm Case StudyRajat Nagar
 
Natureview farm - Analysis
Natureview farm - AnalysisNatureview farm - Analysis
Natureview farm - AnalysisParth Shah
 
Natureview Farm - Case Study (Harvard Business Case Study)
Natureview Farm - Case Study (Harvard Business Case Study)Natureview Farm - Case Study (Harvard Business Case Study)
Natureview Farm - Case Study (Harvard Business Case Study)Akanksha Rai Sharma
 
Natureview case study
Natureview case studyNatureview case study
Natureview case studyManvi Singh
 
Nature view farm case study group submited1
Nature view farm case study group submited1Nature view farm case study group submited1
Nature view farm case study group submited1Ibah Jungmin
 
Natureview Harvard Case Study
Natureview Harvard Case Study Natureview Harvard Case Study
Natureview Harvard Case Study Shivam Gupta
 
Natureview case analysis
Natureview case analysisNatureview case analysis
Natureview case analysisAnkit Raj
 
Ayush Srivastava NatureView Farm Case Study
Ayush Srivastava NatureView Farm Case StudyAyush Srivastava NatureView Farm Case Study
Ayush Srivastava NatureView Farm Case StudyAyush Srivastava
 
NatureView Farm Case Study
NatureView Farm Case StudyNatureView Farm Case Study
NatureView Farm Case StudyRohan Roy
 
Natureview case study analysis
Natureview case study analysisNatureview case study analysis
Natureview case study analysisDeeban Babu
 
Natureview case analysis
Natureview case analysisNatureview case analysis
Natureview case analysisAbhay Upadhyay
 
Natureview Farm HBR Case analysis
Natureview Farm HBR Case analysisNatureview Farm HBR Case analysis
Natureview Farm HBR Case analysisBJ Srinivas
 
Natureview farm – A case study
Natureview farm – A case studyNatureview farm – A case study
Natureview farm – A case studyVisnu Sasindran
 

What's hot (20)

Natureview Farm
Natureview FarmNatureview Farm
Natureview Farm
 
Natureview Farm Case Study
Natureview Farm Case StudyNatureview Farm Case Study
Natureview Farm Case Study
 
Natureview Farm Case Study
Natureview Farm Case StudyNatureview Farm Case Study
Natureview Farm Case Study
 
Natureview farm
Natureview farmNatureview farm
Natureview farm
 
Natureview farm - Analysis
Natureview farm - AnalysisNatureview farm - Analysis
Natureview farm - Analysis
 
Natureview farm
Natureview farmNatureview farm
Natureview farm
 
Natureview Farm - Case Study (Harvard Business Case Study)
Natureview Farm - Case Study (Harvard Business Case Study)Natureview Farm - Case Study (Harvard Business Case Study)
Natureview Farm - Case Study (Harvard Business Case Study)
 
Natureview case study
Natureview case studyNatureview case study
Natureview case study
 
Nature view farm case study group submited1
Nature view farm case study group submited1Nature view farm case study group submited1
Nature view farm case study group submited1
 
Natureview Harvard Case Study
Natureview Harvard Case Study Natureview Harvard Case Study
Natureview Harvard Case Study
 
Natureview case analysis
Natureview case analysisNatureview case analysis
Natureview case analysis
 
Ayush Srivastava NatureView Farm Case Study
Ayush Srivastava NatureView Farm Case StudyAyush Srivastava NatureView Farm Case Study
Ayush Srivastava NatureView Farm Case Study
 
NatureView Farm Case Study
NatureView Farm Case StudyNatureView Farm Case Study
NatureView Farm Case Study
 
Natureview case study analysis
Natureview case study analysisNatureview case study analysis
Natureview case study analysis
 
Nature view farm
Nature view farmNature view farm
Nature view farm
 
Natureview case analysis
Natureview case analysisNatureview case analysis
Natureview case analysis
 
Natureview Farm HBR Case analysis
Natureview Farm HBR Case analysisNatureview Farm HBR Case analysis
Natureview Farm HBR Case analysis
 
Natureview farm
Natureview farmNatureview farm
Natureview farm
 
Natureview farm – A case study
Natureview farm – A case studyNatureview farm – A case study
Natureview farm – A case study
 
NATUREVIEW FARM
NATUREVIEW FARMNATUREVIEW FARM
NATUREVIEW FARM
 

Similar to Expand Yogurt Cups into Supermarkets

NATUREVIEW FARM CASE STUDY
NATUREVIEW  FARM CASE STUDYNATUREVIEW  FARM CASE STUDY
NATUREVIEW FARM CASE STUDYRaghav Thapar
 
Case 2 natureview farm case study by soumya jaiswal,nitrr
Case 2   natureview farm case study by soumya jaiswal,nitrrCase 2   natureview farm case study by soumya jaiswal,nitrr
Case 2 natureview farm case study by soumya jaiswal,nitrrSoumya Jaiswal
 
Natureview Farm Harvard Case Study
Natureview Farm Harvard Case StudyNatureview Farm Harvard Case Study
Natureview Farm Harvard Case StudyKUNAL GUPTA
 
Hbr case study_nature_view
Hbr case study_nature_viewHbr case study_nature_view
Hbr case study_nature_viewPooja Preeti
 
Natureview farm-A Hbr Case Study
Natureview farm-A Hbr Case StudyNatureview farm-A Hbr Case Study
Natureview farm-A Hbr Case StudyPrashant Ojha
 
Natureview Farm HSB Casestudy
Natureview Farm HSB CasestudyNatureview Farm HSB Casestudy
Natureview Farm HSB CasestudyAshwaniKumar756
 
NatureView Case analysis
NatureView Case analysisNatureView Case analysis
NatureView Case analysisRohan Chauhan
 
Natureview farm
Natureview farmNatureview farm
Natureview farmnavin77555
 
Natureview farm Harvard Business Case study
Natureview farm Harvard Business Case studyNatureview farm Harvard Business Case study
Natureview farm Harvard Business Case studyanshu bhatia
 
Natureview farm inc.
Natureview farm inc.Natureview farm inc.
Natureview farm inc.Tanumoy Ghosh
 
The NatureView Farm Case Study
The NatureView Farm Case StudyThe NatureView Farm Case Study
The NatureView Farm Case StudyAyush Gupta
 
Nature view farm case study
Nature view farm case studyNature view farm case study
Nature view farm case studyRishi Bansal
 

Similar to Expand Yogurt Cups into Supermarkets (20)

NATUREVIEW FARM CASE STUDY
NATUREVIEW  FARM CASE STUDYNATUREVIEW  FARM CASE STUDY
NATUREVIEW FARM CASE STUDY
 
Natureview farm case study
Natureview farm case studyNatureview farm case study
Natureview farm case study
 
Case 2 natureview farm case study by soumya jaiswal,nitrr
Case 2   natureview farm case study by soumya jaiswal,nitrrCase 2   natureview farm case study by soumya jaiswal,nitrr
Case 2 natureview farm case study by soumya jaiswal,nitrr
 
Natureview
NatureviewNatureview
Natureview
 
Natureview Farm Harvard Case Study
Natureview Farm Harvard Case StudyNatureview Farm Harvard Case Study
Natureview Farm Harvard Case Study
 
Natureview
NatureviewNatureview
Natureview
 
Nature View farm
Nature View farmNature View farm
Nature View farm
 
Nature view
Nature viewNature view
Nature view
 
Hbr case study_nature_view
Hbr case study_nature_viewHbr case study_nature_view
Hbr case study_nature_view
 
Natureview farm-A Hbr Case Study
Natureview farm-A Hbr Case StudyNatureview farm-A Hbr Case Study
Natureview farm-A Hbr Case Study
 
Nature View Farm
Nature View FarmNature View Farm
Nature View Farm
 
Natureview Farm HSB Casestudy
Natureview Farm HSB CasestudyNatureview Farm HSB Casestudy
Natureview Farm HSB Casestudy
 
Natureview farm
Natureview farmNatureview farm
Natureview farm
 
NatureView Case analysis
NatureView Case analysisNatureView Case analysis
NatureView Case analysis
 
Natureview farm
Natureview farmNatureview farm
Natureview farm
 
Natureview farm Harvard Business Case study
Natureview farm Harvard Business Case studyNatureview farm Harvard Business Case study
Natureview farm Harvard Business Case study
 
Natureview farm inc.
Natureview farm inc.Natureview farm inc.
Natureview farm inc.
 
Natureview farm
Natureview farmNatureview farm
Natureview farm
 
The NatureView Farm Case Study
The NatureView Farm Case StudyThe NatureView Farm Case Study
The NatureView Farm Case Study
 
Nature view farm case study
Nature view farm case studyNature view farm case study
Nature view farm case study
 

Recently uploaded

Unraveling the Mystery of the Hinterkaifeck Murders.pptx
Unraveling the Mystery of the Hinterkaifeck Murders.pptxUnraveling the Mystery of the Hinterkaifeck Murders.pptx
Unraveling the Mystery of the Hinterkaifeck Murders.pptxelizabethella096
 
marketing strategy of tanishq word PPROJECT.pdf
marketing strategy of tanishq word PPROJECT.pdfmarketing strategy of tanishq word PPROJECT.pdf
marketing strategy of tanishq word PPROJECT.pdfarsathsahil
 
Brighton SEO April 2024 - The Good, the Bad & the Ugly of SEO Success
Brighton SEO April 2024 - The Good, the Bad & the Ugly of SEO SuccessBrighton SEO April 2024 - The Good, the Bad & the Ugly of SEO Success
Brighton SEO April 2024 - The Good, the Bad & the Ugly of SEO SuccessVarn
 
Avoid the 2025 web accessibility rush: do not fear WCAG compliance
Avoid the 2025 web accessibility rush: do not fear WCAG complianceAvoid the 2025 web accessibility rush: do not fear WCAG compliance
Avoid the 2025 web accessibility rush: do not fear WCAG complianceDamien ROBERT
 
Kraft Mac and Cheese campaign presentation
Kraft Mac and Cheese campaign presentationKraft Mac and Cheese campaign presentation
Kraft Mac and Cheese campaign presentationtbatkhuu1
 
Mastering SEO in the Evolving AI-driven World
Mastering SEO in the Evolving AI-driven WorldMastering SEO in the Evolving AI-driven World
Mastering SEO in the Evolving AI-driven WorldScalenut
 
pptx.marketing strategy of tanishq. pptx
pptx.marketing strategy of tanishq. pptxpptx.marketing strategy of tanishq. pptx
pptx.marketing strategy of tanishq. pptxarsathsahil
 
Social Samosa Guidebook for SAMMIES 2024.pdf
Social Samosa Guidebook for SAMMIES 2024.pdfSocial Samosa Guidebook for SAMMIES 2024.pdf
Social Samosa Guidebook for SAMMIES 2024.pdfSocial Samosa
 
How to Leverage Behavioral Science Insights for Direct Mail Success
How to Leverage Behavioral Science Insights for Direct Mail SuccessHow to Leverage Behavioral Science Insights for Direct Mail Success
How to Leverage Behavioral Science Insights for Direct Mail SuccessAggregage
 
Cost-effective tactics for navigating CPC surges
Cost-effective tactics for navigating CPC surgesCost-effective tactics for navigating CPC surges
Cost-effective tactics for navigating CPC surgesPushON Ltd
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Film Nagar high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Film Nagar high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Film Nagar high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Film Nagar high-profile Call ...aditipandeya
 
Unraveling the Mystery of Roanoke Colony: What Really Happened?
Unraveling the Mystery of Roanoke Colony: What Really Happened?Unraveling the Mystery of Roanoke Colony: What Really Happened?
Unraveling the Mystery of Roanoke Colony: What Really Happened?elizabethella096
 
Forecast of Content Marketing through AI
Forecast of Content Marketing through AIForecast of Content Marketing through AI
Forecast of Content Marketing through AIRinky
 
Brand experience Dream Center Peoria Presentation.pdf
Brand experience Dream Center Peoria Presentation.pdfBrand experience Dream Center Peoria Presentation.pdf
Brand experience Dream Center Peoria Presentation.pdftbatkhuu1
 
BLOOM_April2024. Balmer Lawrie Online Monthly Bulletin
BLOOM_April2024. Balmer Lawrie Online Monthly BulletinBLOOM_April2024. Balmer Lawrie Online Monthly Bulletin
BLOOM_April2024. Balmer Lawrie Online Monthly BulletinBalmerLawrie
 

Recently uploaded (20)

Unraveling the Mystery of the Hinterkaifeck Murders.pptx
Unraveling the Mystery of the Hinterkaifeck Murders.pptxUnraveling the Mystery of the Hinterkaifeck Murders.pptx
Unraveling the Mystery of the Hinterkaifeck Murders.pptx
 
BUY GMAIL ACCOUNTS PVA USA IP INDIAN IP GMAIL
BUY GMAIL ACCOUNTS PVA USA IP INDIAN IP GMAILBUY GMAIL ACCOUNTS PVA USA IP INDIAN IP GMAIL
BUY GMAIL ACCOUNTS PVA USA IP INDIAN IP GMAIL
 
marketing strategy of tanishq word PPROJECT.pdf
marketing strategy of tanishq word PPROJECT.pdfmarketing strategy of tanishq word PPROJECT.pdf
marketing strategy of tanishq word PPROJECT.pdf
 
Brighton SEO April 2024 - The Good, the Bad & the Ugly of SEO Success
Brighton SEO April 2024 - The Good, the Bad & the Ugly of SEO SuccessBrighton SEO April 2024 - The Good, the Bad & the Ugly of SEO Success
Brighton SEO April 2024 - The Good, the Bad & the Ugly of SEO Success
 
Creator Influencer Strategy Master Class - Corinne Rose Guirgis
Creator Influencer Strategy Master Class - Corinne Rose GuirgisCreator Influencer Strategy Master Class - Corinne Rose Guirgis
Creator Influencer Strategy Master Class - Corinne Rose Guirgis
 
Avoid the 2025 web accessibility rush: do not fear WCAG compliance
Avoid the 2025 web accessibility rush: do not fear WCAG complianceAvoid the 2025 web accessibility rush: do not fear WCAG compliance
Avoid the 2025 web accessibility rush: do not fear WCAG compliance
 
The Future of Brands on LinkedIn - Alison Kaltman
The Future of Brands on LinkedIn - Alison KaltmanThe Future of Brands on LinkedIn - Alison Kaltman
The Future of Brands on LinkedIn - Alison Kaltman
 
Kraft Mac and Cheese campaign presentation
Kraft Mac and Cheese campaign presentationKraft Mac and Cheese campaign presentation
Kraft Mac and Cheese campaign presentation
 
Mastering SEO in the Evolving AI-driven World
Mastering SEO in the Evolving AI-driven WorldMastering SEO in the Evolving AI-driven World
Mastering SEO in the Evolving AI-driven World
 
pptx.marketing strategy of tanishq. pptx
pptx.marketing strategy of tanishq. pptxpptx.marketing strategy of tanishq. pptx
pptx.marketing strategy of tanishq. pptx
 
Social Samosa Guidebook for SAMMIES 2024.pdf
Social Samosa Guidebook for SAMMIES 2024.pdfSocial Samosa Guidebook for SAMMIES 2024.pdf
Social Samosa Guidebook for SAMMIES 2024.pdf
 
No Cookies No Problem - Steve Krull, Be Found Online
No Cookies No Problem - Steve Krull, Be Found OnlineNo Cookies No Problem - Steve Krull, Be Found Online
No Cookies No Problem - Steve Krull, Be Found Online
 
How to Leverage Behavioral Science Insights for Direct Mail Success
How to Leverage Behavioral Science Insights for Direct Mail SuccessHow to Leverage Behavioral Science Insights for Direct Mail Success
How to Leverage Behavioral Science Insights for Direct Mail Success
 
Cost-effective tactics for navigating CPC surges
Cost-effective tactics for navigating CPC surgesCost-effective tactics for navigating CPC surges
Cost-effective tactics for navigating CPC surges
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Film Nagar high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Film Nagar high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Film Nagar high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Film Nagar high-profile Call ...
 
Brand Strategy Master Class - Juntae DeLane
Brand Strategy Master Class - Juntae DeLaneBrand Strategy Master Class - Juntae DeLane
Brand Strategy Master Class - Juntae DeLane
 
Unraveling the Mystery of Roanoke Colony: What Really Happened?
Unraveling the Mystery of Roanoke Colony: What Really Happened?Unraveling the Mystery of Roanoke Colony: What Really Happened?
Unraveling the Mystery of Roanoke Colony: What Really Happened?
 
Forecast of Content Marketing through AI
Forecast of Content Marketing through AIForecast of Content Marketing through AI
Forecast of Content Marketing through AI
 
Brand experience Dream Center Peoria Presentation.pdf
Brand experience Dream Center Peoria Presentation.pdfBrand experience Dream Center Peoria Presentation.pdf
Brand experience Dream Center Peoria Presentation.pdf
 
BLOOM_April2024. Balmer Lawrie Online Monthly Bulletin
BLOOM_April2024. Balmer Lawrie Online Monthly BulletinBLOOM_April2024. Balmer Lawrie Online Monthly Bulletin
BLOOM_April2024. Balmer Lawrie Online Monthly Bulletin
 

Expand Yogurt Cups into Supermarkets

  • 2. Founded in 1989 ,Nature View Farm manufactures and markets refrigerated cup yogurt
  • 3. DIFFERENTIATORS Natural Ingredients Longer shell life Great taste and high quality
  • 4. Success Factors 1.Brand Name 2.lowcost guerilla marketing 3.strong relationship with distributors 4.National distribution in natural food channel
  • 5. YOGURT TRENDS • Sales-1.8 billion $ • Volume sold-2.3 billion units • Sold via Supermarkets-97% Natural food stores-3% • Growth of sales via Supermarkets-3%a year Natural food stores-20% a year
  • 8. Consumption pattern of yogurt 0 10 20 30 40 50 60 70 80 6 &8 oz cups Multipacks 32 oz cups Chart Title growth(% per year) sales(%)
  • 9. CHALLENGE: Identify the path to increase revenues by50% in the next23 months
  • 10. GOAL: To securethe highest valuation to attract new investors and position itself for acquisition
  • 11. It has 3 OPTIONS
  • 12. EXPAND 6 SKUS OF 8 oz CUPS INTO 1 OR 2 SELECTED SUPERMARKET REGIONS
  • 13. PROS
  • 14. 8 ounce cups represent the largest dollar and unit share of the market
  • 15. • Other Natural brands like silk soymilk have successfully expanded into the supermarket channel.
  • 16. It couldgain a first mover since supermarkets would allow only oneorganic yogurt brand
  • 17. RISKS
  • 18. The 8 oz size received the highest level of competitive trade promotion and marketing spending
  • 19. Possible Channel conflict betweenthe supermarkets and the organic food channel.
  • 20. Little Experience in dealing with supermarket channels.
  • 21. Difficult to strike a balance betweenshelf presence and slotting expense
  • 22. PROS
  • 23. To expand 4 SKUs of 32 oz size nationally
  • 24. 32 oz cups generated above average gross profit margin as comparedto the 8 oz cups
  • 25. There werefewer competitors in the 32 oz market and company has an advantage due to longer shelf life ofthe product
  • 26. Promotional expenseswill be lower as 32 oz size is promoted only2 times a year.
  • 27.
  • 28. Difficultto achieve full National level distribution in 12 months
  • 29. It requires hiringsales personnel to establish relationship with the supermarket brokers thereby increasing the expenses
  • 30. • Introduce 2 SKU’s of a children's multipack into the natural food channel.
  • 31.
  • 32. It has strong relationship with the natural food retailers for whomyogurt was an important product.
  • 33. The company has more time to prepare itself to enter the supermarket channel
  • 34. The company has the perfect positioning to launch the children's multipack product into their core sales channel.
  • 35. Gross profit-37.6% lowsales and marketing costs Attractive financial potential
  • 36. Natural foodchannel was growing7 times faster than the supermarket chain and introducing newproducts will boost the sales of the company.
  • 37. CONS
  • 38. Missed opportunity to enter the supermarket channel before competitors
  • 39. OPTION 1 SELLING PRICE($) MARGIN COST PRICE($) RETAILER-0.74 27% 0.54 DISTRIBUTOR-0.54 15% 0.46 MANUFACTURER- 0.46 =((0.46- 0.31)/0.46)=32.6% 0.31
  • 40. PROJECTED INCOME STATEMENT YEAR 2000 YEAR 2001 UNIT SALES 35 million units 35million units1+0.2)=42 million units REVENUE GROWTH 35 million units *0.74=25.9 million $ 42 million units *0.74=31.08 million $ PROJECTED REVENUE 13 million $+25.9million $=38.9 million $ 13 million$+31.08 million $=44.08 million $ COST 35 million units *0.31=10.85 million $ 42 million $*0.31=13.02million $ GROSS PROFIT 38.9 million $-10.85 million $=28.05 million $ 44.08 million $-13.02 million $=31.06 million $ EXPENSES ADVERTISING 1.2 million$*2=2.4 million $ 2.4 million $ S,G&A 120000+200000=32,0000$ 320000*2=64,0000$ SLOTTING FEE 10,000*6*20=1.2 million $ NIL BROKER FEE 0.04*35,000,000*0.46=64400 0$ 0.04*42,000,000*0.46=77280 0$ NET PROFIT GROSS PROFIT- EXPENSES=23.49 million $ 27.25 million $
  • 41. OPTION 2 SELLING PRICE($) MARGIN COST PRICE($) RETAILER-2.7 27% 1.97 DISTRIBUTOR-1.97 15% 1.67 MANUFACTURER- 1.67 =((1.67- 0.99)/1.67)=40.71% 0.99
  • 42. PROJECTED INCOME STATEMENTYEAR 2000 YEAR 2001 UNIT SALES 5.5 million units 5.5 million units REVENUE GROWTH 5.5million units*2.7=14.85million $ 14.85 million $ PROJECTED REVENUE 13 million$+14.85 million $= 27.85 million $ 27.85 million $ COST 5.5 million units*0.99=5.45 million $ 5.45 million $ GROSS PROFIT 22.41 million $ 22.41 million $ EXPENSES ADVERTISING 120000*4=480000$ 480000$ S,G&A 160000$ 160000$ SLOTTING FEE 10,000*4*64=2.56 million $ NIL BROKER FEE 0.04*5500000*1.67=367,400 $ 367,400$ NET PROFIT GROSS PROFIT- EXPENSES=18.89 million $ 21.4 million $
  • 43. OPTION 3 SELLING PRICE($) MARGIN COST PRICE($) RETAILER-3.35 35% 2.18 DISTRIBUTOR- 2.18 9% 1.98 WHOLESALER- 1.98 7% 1.84 MANUFACTURER -1.84 37.5% 1.15
  • 44. PROJECTED INCOME STATEMENT YEAR 2000 YEAR 2001 UNIT SALES 1.8million units 1.8 million*1.15=2.07 million units REVENUE GROWTH 1.8 million units*3.35=6.03million$ 6.93 million$ PROJECTED REVENUE 13 million$+6.03million $= 19.03 million$ 19.93 million$ COST 1.8 million units*1.15=2.07 million $ 2.38 million$ GROSS PROFIT 16.96 million$ 17.55 million$ EXPENSES MARKETING EXPENSES 250,000$ 250,000$ COMPLIMENTARY CASES 0.025*6.03 million =150750$ 173,363$ NET PROFIT GROSS PROFIT- EXPENSES=16.56 million$ 17.13 million $
  • 45.
  • 46. CONCLUSION Choose Option 1 as it generates the greatest revenue among all the three options (44 million $)
  • 47. SUMMARY 1.INTRODUCTION 2.YOGURT MARKET TRENDS 3.CHALLENGES AND GOALS 4.ANALYSIS OF OPTIONS 5.CONCLUSION
  • 48. DISCLAIMER Created by Vaishali Aravamuthan during an internship with Prof Sameer Mathur, IIM Lucknow