SlideShare a Scribd company logo
1
Org’s Legacy Dashboard
2018
FUNNEL DEVELOPMENT KPIs
Period 2018 - Q1 2018 - Q2 2018 - Q3 2018 - Q4
FTE 1.0 1.0 1.5 1.5
Pool of Prospects
Total Active Supporters 8,503 8,205 8,534 8,510
Total Legacy Pool (e.g. Aged 55+) 2,037 2,038 1,807 894
Existing Supporters IN the Legacy Pipeline 1,057 1,039 805 789
Existing Supporters NOT in the Legacy Pipeline aged 55+ 980 999 1,002 105
Total Supporters Contacted (either through mail, face to
face, email etc.) 645 875 1,650 1,013
Mass Marketing Approach 600 800 1,200 888
Personalised Approach 45 75 450 125
Leads by Stage of Development 925 899 660 480
Enquirer 550 520 300 275
Considerer 300 289 275 135
Intender 75 90 85 70
Conversions
Total Pledges (incl. from Prior Years) 123 125 124 123
New Pledges in Current Year 2 5 4 4
Total Realized Gifts in Year 7 9 11 11
Realised Gifts in Year (Existing Supporter) 2 2 3 3
Realised Gifts in Year (Known Supporter) 1 1 2 2
Realised Gifts in Year (Unknown Supporter) 4 6 6 6
Pledged Amounts
Average Pledged Amount $11,200 $13,889 $22,727 $35,974
INVESTMENT AND INCOME KPIs
Period 2018 - Q1 2018 - Q2 2018 - Q3 2018 - Q4
Total Legacy Programme Costs $27,500 $26,000 $34,395 $35,500
Legacy Marketing/Operating Costs $2,500 $1,000 $1,895 $3,000
Legacy Staff Costs $25,000 $25,000 $32,500 $32,500
Realised Legacy Income $78,400 $125,000 $250,000 $395,713
Newly Pledged Income $22,400 $69,444 $90,909 $143,896
Annual Program Net Profit $50,900 $99,000 $215,605 $360,213
Total Pledged Balance Outstanding $1,299,200 $1,611,111 $2,568,182 $4,029,078
QUARTERLY PROGRAMME EFFICIENCY KPIs
Period 2018 - Q1 2018 - Q2 2018 - Q3 2018 - Q4
Pool Volume / Active Supporters 24.0% 24.8% 21.2% 10.5%
Number of Leads / Pool Volume 45.4% 44.1% 36.5% 53.7%
Number of Supporters Contacted / Pool Volume 31.7% 42.9% 91.3% 113.3%
Total Pledges / Number of Leads 13.3% 13.9% 18.8% 25.6%
New Pledges / Number of Leads 0.2% 0.6% 0.6% 0.8%
Realised Income / Programme Costs 2.85x 4.81x 7.27x 11.15x
Realised Income / Pledged Balance 6.0% 7.8% 9.7% 9.8%
Breakeven Month (Realised Income) 4.2 2.5 1.7 1.1
QUARTERLY GROWTH RATES
Period 2018 - Q1 2018 - Q2 2018 - Q3 2018 - Q4
Pool of Prospects - 0.000490918 --11.3% --50.5%
Total Pledges - +1.6% --0.8% --0.8%
Newly Pledged Income - +210.0% +30.9% +58.3%
Pledged Balance - +24.0% +59.4% +56.9%
Net New Pledged Income - +94.5% +117.8% +67.1%
Realised Income - +59.4% +100.0% +58.3%
2
Org’s Legacy Dashboard
2019
FUNNEL DEVELOPMENT KPIs
Period 2019 - Q1 2019 - Q2 2019 - Q3 2019 - Q4
FTE 1.5 1.5 1.5 1.5
Pool of Prospects
Total Active Supporters 8,503 8,205 8,534 8,510
Total Legacy Pool (e.g. Aged 55+) 1,769 1,749 1,864 965
incl. Existing Supporters IN the Legacy Pipeline 789 750 862 860
incl. Existing Supporters NOT in the Legacy Pipeline aged 55+ 980 999 1,002 105
Total Supporters Contacted (either through mail, face
to face, email etc.) 645 875 1,650 1,013
Mass Marketing Approach 600 800 1,200 888
Personalised Approach 45 75 450 125
Leads by Stage of Development 988 1,156 1,306 1,536
Enquirer 768 800 875 966
Considerer 150 275 333 423
Intender 70 81 98 147
Conversions
Total Pledges (incl. from Prior Years) 122 120 118 117
New Pledges in Current Year 4 3 3 4
Total Realized Gifts in Year 11 11 11 11
Realised Gifts in Year (Existing Supporter) 3 3 3 3
Realised Gifts in Year (Known Supporter) 2 2 2 2
Realised Gifts in Year (Unknown Supporter) 6 6 6 6
Pledged Amounts
Average Pledged Amount $25,879 $32,986 $35,000 $47,248
INVESTMENT AND INCOME KPIs
Period 2019 - Q1 2019 - Q2 2019 - Q3 2019 - Q4
Total Legacy Programme Costs $38,000 $36,245 $37,699 $38,500
Legacy Marketing/Operating Costs $3,000 $1,245 $2,699 $3,500
Legacy Staff Costs $35,000 $35,000 $35,000 $35,000
Realised Legacy Income $94,520 $132,000 $347,985 $350,000
Newly Pledged Income $103,516 $98,958 $105,000 $188,992
Annual Program Net Profit $56,520 $95,755 $310,286 $311,500
Total Pledged Balance Outstanding $3,062,718 $3,826,320 $3,782,015 $5,178,016
QUARTERLY PROGRAMME EFFICIENCY KPIs
Period 2019 - Q1 2019 - Q2 2019 - Q3 2019 - Q4
Pool Volume / Active Supporters 20.8% 21.3% 21.8% 11.3%
Number of Leads / Pool Volume 55.9% 66.1% 70.1% 159.2%
Number of Supporters Contacted / Pool Volume 36.5% 50.0% 88.5% 105.0%
Total Pledges / Number of Leads 12.3% 10.4% 9.0% 7.6%
New Pledges / Number of Leads 0.4% 0.3% 0.2% 0.3%
Realised Income / Programme Costs 2.49x 3.64x 9.23x 9.09x
Realised Income / Pledged Balance 3.1% 3.4% 9.2% 6.8%
Breakeven Month (Realised Income) 4.8 3.3 1.3 1.3
QUARTERLY GROWTH RATES
Period 2019 - Q1 2019 - Q2 2019 - Q3 2019 - Q4
Pool of Prospects +97.9% -0.011305822 +6.6% --48.2%
Total Pledges --0.8% --1.6% --1.7% --0.8%
Newly Pledged Income --28.1% --4.4% +6.1% +80.0%
Pledged Balance --24.0% +24.9% --1.2% +36.9%
Net New Pledged Income --84.3% +69.4% +224.0% +0.4%
Realised Income --76.1% +39.7% +163.6% +0.6%
ANNUAL GROWTH RATES
Period 2019 - Q1 2019 - Q2 2019 - Q3 2019 - Q4
Pool of Prospects --13.2% --14.2% +3.2% +7.9%
Total Pledges --0.8% --4.0% --4.8% --4.9%
Newly Pledged Income +362.1% +42.5% +15.5% +31.3%
Pledged Balance +135.7% +137.5% +47.3% +28.5%
Net New Pledged Income +11.0% --3.3% +43.9% --13.5%
Realised Income +20.6% +5.6% +39.2% --11.6%

More Related Content

Similar to Legacy KPIs & Dashboard w/ Ligia Pena (Worksheet)

Procter and Gamble Financial Report
Procter and Gamble Financial ReportProcter and Gamble Financial Report
Procter and Gamble Financial Report
Elisa Reyes
 
P&g presentation
P&g presentationP&g presentation
P&g presentation
Elisa Reyes
 
Press release presentation 3 q15
Press release presentation 3 q15Press release presentation 3 q15
Press release presentation 3 q15
Juliana Arutin
 
Presentation Material for 2Q / Mar. 2019
Presentation Material for 2Q / Mar. 2019Presentation Material for 2Q / Mar. 2019
Presentation Material for 2Q / Mar. 2019
RicohLease
 
Iniciativas para proyectos de venta directa
Iniciativas para proyectos de venta directaIniciativas para proyectos de venta directa
Iniciativas para proyectos de venta directa
HugoJasso6
 

Similar to Legacy KPIs & Dashboard w/ Ligia Pena (Worksheet) (20)

KPI Dashboard Presentation.pptx
KPI Dashboard Presentation.pptxKPI Dashboard Presentation.pptx
KPI Dashboard Presentation.pptx
 
MARKETING
MARKETINGMARKETING
MARKETING
 
Estácio: 2Q17 Conference Call Presentation
Estácio: 2Q17 Conference Call PresentationEstácio: 2Q17 Conference Call Presentation
Estácio: 2Q17 Conference Call Presentation
 
Procter and Gamble Financial Report
Procter and Gamble Financial ReportProcter and Gamble Financial Report
Procter and Gamble Financial Report
 
P&g presentation
P&g presentationP&g presentation
P&g presentation
 
Fixed Investment Analysis PowerPoint Presentation Slides
Fixed Investment Analysis PowerPoint Presentation SlidesFixed Investment Analysis PowerPoint Presentation Slides
Fixed Investment Analysis PowerPoint Presentation Slides
 
Press release presentation 3 q15
Press release presentation 3 q15Press release presentation 3 q15
Press release presentation 3 q15
 
Presentation Material for 2Q / Mar. 2019
Presentation Material for 2Q / Mar. 2019Presentation Material for 2Q / Mar. 2019
Presentation Material for 2Q / Mar. 2019
 
Hershey Presentation at 2024 CAGY Conference
Hershey Presentation at 2024 CAGY ConferenceHershey Presentation at 2024 CAGY Conference
Hershey Presentation at 2024 CAGY Conference
 
Estácio: 3Q15 Conference Call Presentation
Estácio: 3Q15 Conference Call PresentationEstácio: 3Q15 Conference Call Presentation
Estácio: 3Q15 Conference Call Presentation
 
Estácio: 1Q15 Conference Call Presentation
Estácio: 1Q15 Conference Call PresentationEstácio: 1Q15 Conference Call Presentation
Estácio: 1Q15 Conference Call Presentation
 
Benchmarking SaaS Companies
Benchmarking SaaS CompaniesBenchmarking SaaS Companies
Benchmarking SaaS Companies
 
Delta Galil Q4 2018
Delta Galil   Q4 2018Delta Galil   Q4 2018
Delta Galil Q4 2018
 
Global Digital Transformation Partner 2019
Global Digital Transformation Partner 2019Global Digital Transformation Partner 2019
Global Digital Transformation Partner 2019
 
Iniciativas para proyectos de venta directa
Iniciativas para proyectos de venta directaIniciativas para proyectos de venta directa
Iniciativas para proyectos de venta directa
 
Intuit IR Deck - March 2015
Intuit IR Deck - March 2015Intuit IR Deck - March 2015
Intuit IR Deck - March 2015
 
Dashboards By Function Powerpoint Presentation Slides
Dashboards By Function Powerpoint Presentation SlidesDashboards By Function Powerpoint Presentation Slides
Dashboards By Function Powerpoint Presentation Slides
 
Fixed investment Assessment PowerPoint Presentation Slides
Fixed investment Assessment PowerPoint Presentation SlidesFixed investment Assessment PowerPoint Presentation Slides
Fixed investment Assessment PowerPoint Presentation Slides
 
Forecasting & Finance for Entrepreneurs
Forecasting & Finance for EntrepreneursForecasting & Finance for Entrepreneurs
Forecasting & Finance for Entrepreneurs
 
Yellow brick road holdings investor update 061016
Yellow brick road holdings investor update 061016Yellow brick road holdings investor update 061016
Yellow brick road holdings investor update 061016
 

More from Bloomerang

Bloomerang Scaling New Heights_ Tailored Strategies for Securing Your Next-Le...
Bloomerang Scaling New Heights_ Tailored Strategies for Securing Your Next-Le...Bloomerang Scaling New Heights_ Tailored Strategies for Securing Your Next-Le...
Bloomerang Scaling New Heights_ Tailored Strategies for Securing Your Next-Le...
Bloomerang
 

More from Bloomerang (20)

0311 National Accounts Online Giving Trends.pdf
0311 National Accounts Online Giving Trends.pdf0311 National Accounts Online Giving Trends.pdf
0311 National Accounts Online Giving Trends.pdf
 
How to Build a Fundraising Board- Darian Rodriguez Heyman 3-6-24.pdf
How to Build a Fundraising Board- Darian Rodriguez Heyman 3-6-24.pdfHow to Build a Fundraising Board- Darian Rodriguez Heyman 3-6-24.pdf
How to Build a Fundraising Board- Darian Rodriguez Heyman 3-6-24.pdf
 
Donations and Pledges Part 2_BLG Build.pdf
Donations and Pledges Part 2_BLG Build.pdfDonations and Pledges Part 2_BLG Build.pdf
Donations and Pledges Part 2_BLG Build.pdf
 
0306 - Nonprofit Success Slide Template.pdf
0306 - Nonprofit Success Slide Template.pdf0306 - Nonprofit Success Slide Template.pdf
0306 - Nonprofit Success Slide Template.pdf
 
Donations and Pledges Part 1_BLG Build.pdf
Donations and Pledges Part 1_BLG Build.pdfDonations and Pledges Part 1_BLG Build.pdf
Donations and Pledges Part 1_BLG Build.pdf
 
Bloomerang Scaling New Heights_ Tailored Strategies for Securing Your Next-Le...
Bloomerang Scaling New Heights_ Tailored Strategies for Securing Your Next-Le...Bloomerang Scaling New Heights_ Tailored Strategies for Securing Your Next-Le...
Bloomerang Scaling New Heights_ Tailored Strategies for Securing Your Next-Le...
 
Kindful to Bloomerang Webinar slides .pdf
Kindful to Bloomerang Webinar slides .pdfKindful to Bloomerang Webinar slides .pdf
Kindful to Bloomerang Webinar slides .pdf
 
Bloomerang - Get More Major Gifts From Donors Already Around You.pdf
Bloomerang - Get More Major Gifts From Donors Already Around You.pdfBloomerang - Get More Major Gifts From Donors Already Around You.pdf
Bloomerang - Get More Major Gifts From Donors Already Around You.pdf
 
Bloomerang Fundraising Week02.26.2024.pdf
Bloomerang Fundraising Week02.26.2024.pdfBloomerang Fundraising Week02.26.2024.pdf
Bloomerang Fundraising Week02.26.2024.pdf
 
02.22.2024 Email Options in Bloomerang.pdf
02.22.2024 Email Options in Bloomerang.pdf02.22.2024 Email Options in Bloomerang.pdf
02.22.2024 Email Options in Bloomerang.pdf
 
Actionable Fundraising Planning - Slide Presentation.pptx.pdf
Actionable Fundraising Planning - Slide Presentation.pptx.pdfActionable Fundraising Planning - Slide Presentation.pptx.pdf
Actionable Fundraising Planning - Slide Presentation.pptx.pdf
 
02.20 Webinar - Online Giving Trends.pdf
02.20 Webinar - Online Giving Trends.pdf02.20 Webinar - Online Giving Trends.pdf
02.20 Webinar - Online Giving Trends.pdf
 
Communications Trends for Fundraising Success in 2024.pdf
Communications Trends for Fundraising Success in 2024.pdfCommunications Trends for Fundraising Success in 2024.pdf
Communications Trends for Fundraising Success in 2024.pdf
 
Database Set Up Basics Bloomerang Academy
Database Set Up Basics Bloomerang AcademyDatabase Set Up Basics Bloomerang Academy
Database Set Up Basics Bloomerang Academy
 
Database Management.pdf
Database Management.pdfDatabase Management.pdf
Database Management.pdf
 
Leading With Impact: Looking Ahead at 2024 Trends in Leadership
Leading With Impact: Looking Ahead at 2024 Trends in LeadershipLeading With Impact: Looking Ahead at 2024 Trends in Leadership
Leading With Impact: Looking Ahead at 2024 Trends in Leadership
 
Google & Yahoo's Email Update: Your Must-Do Checklist
Google & Yahoo's Email Update: Your Must-Do ChecklistGoogle & Yahoo's Email Update: Your Must-Do Checklist
Google & Yahoo's Email Update: Your Must-Do Checklist
 
2_7_24 NP Success_ Annual Reports.pdf
2_7_24 NP Success_ Annual Reports.pdf2_7_24 NP Success_ Annual Reports.pdf
2_7_24 NP Success_ Annual Reports.pdf
 
Copy of PayPal Course - Academy Slide Deck 2024.pdf
Copy of PayPal Course - Academy Slide Deck 2024.pdfCopy of PayPal Course - Academy Slide Deck 2024.pdf
Copy of PayPal Course - Academy Slide Deck 2024.pdf
 
Strategic Planning The PROCESS Handout 2024.pdf
Strategic Planning The PROCESS Handout 2024.pdfStrategic Planning The PROCESS Handout 2024.pdf
Strategic Planning The PROCESS Handout 2024.pdf
 

Recently uploaded

一比一原版(ANU毕业证)澳大利亚国立大学毕业证成绩单
一比一原版(ANU毕业证)澳大利亚国立大学毕业证成绩单一比一原版(ANU毕业证)澳大利亚国立大学毕业证成绩单
一比一原版(ANU毕业证)澳大利亚国立大学毕业证成绩单
ehbuaw
 
一比一原版(GU毕业证)格里菲斯大学毕业证成绩单
一比一原版(GU毕业证)格里菲斯大学毕业证成绩单一比一原版(GU毕业证)格里菲斯大学毕业证成绩单
一比一原版(GU毕业证)格里菲斯大学毕业证成绩单
enbam
 
一比一原版(UQ毕业证)昆士兰大学毕业证成绩单
一比一原版(UQ毕业证)昆士兰大学毕业证成绩单一比一原版(UQ毕业证)昆士兰大学毕业证成绩单
一比一原版(UQ毕业证)昆士兰大学毕业证成绩单
ehbuaw
 
Advancing Impact Measurement | Public Good App House
Advancing Impact Measurement | Public Good App HouseAdvancing Impact Measurement | Public Good App House
Advancing Impact Measurement | Public Good App House
TechSoup
 
一比一原版(Adelaide毕业证)阿德莱德大学毕业证成绩单
一比一原版(Adelaide毕业证)阿德莱德大学毕业证成绩单一比一原版(Adelaide毕业证)阿德莱德大学毕业证成绩单
一比一原版(Adelaide毕业证)阿德莱德大学毕业证成绩单
ehbuaw
 
一比一原版(MQU毕业证)麦考瑞大学毕业证成绩单
一比一原版(MQU毕业证)麦考瑞大学毕业证成绩单一比一原版(MQU毕业证)麦考瑞大学毕业证成绩单
一比一原版(MQU毕业证)麦考瑞大学毕业证成绩单
enbam
 
一比一原版(UOW毕业证)伍伦贡大学毕业证成绩单
一比一原版(UOW毕业证)伍伦贡大学毕业证成绩单一比一原版(UOW毕业证)伍伦贡大学毕业证成绩单
一比一原版(UOW毕业证)伍伦贡大学毕业证成绩单
enbam
 
一比一原版(QUT毕业证)昆士兰科技大学毕业证成绩单
一比一原版(QUT毕业证)昆士兰科技大学毕业证成绩单一比一原版(QUT毕业证)昆士兰科技大学毕业证成绩单
一比一原版(QUT毕业证)昆士兰科技大学毕业证成绩单
aveka1
 

Recently uploaded (20)

PPT Item # 4 - 525 Argo Avenue ARB Case # 926F
PPT Item # 4 - 525 Argo Avenue ARB Case # 926FPPT Item # 4 - 525 Argo Avenue ARB Case # 926F
PPT Item # 4 - 525 Argo Avenue ARB Case # 926F
 
一比一原版(ANU毕业证)澳大利亚国立大学毕业证成绩单
一比一原版(ANU毕业证)澳大利亚国立大学毕业证成绩单一比一原版(ANU毕业证)澳大利亚国立大学毕业证成绩单
一比一原版(ANU毕业证)澳大利亚国立大学毕业证成绩单
 
The MEL Toolkit Launch Webinar Presentation
The MEL Toolkit Launch Webinar PresentationThe MEL Toolkit Launch Webinar Presentation
The MEL Toolkit Launch Webinar Presentation
 
Honeycomb for The Hive Design Inspirations
Honeycomb for The Hive Design InspirationsHoneycomb for The Hive Design Inspirations
Honeycomb for The Hive Design Inspirations
 
一比一原版(GU毕业证)格里菲斯大学毕业证成绩单
一比一原版(GU毕业证)格里菲斯大学毕业证成绩单一比一原版(GU毕业证)格里菲斯大学毕业证成绩单
一比一原版(GU毕业证)格里菲斯大学毕业证成绩单
 
How to Save a Place: How to Fund Your Preservation Project
How to Save a Place: How to Fund Your Preservation ProjectHow to Save a Place: How to Fund Your Preservation Project
How to Save a Place: How to Fund Your Preservation Project
 
Proposed Facility Types: Chesapeake Trails and Connectivity Plan
Proposed Facility Types: Chesapeake Trails and Connectivity PlanProposed Facility Types: Chesapeake Trails and Connectivity Plan
Proposed Facility Types: Chesapeake Trails and Connectivity Plan
 
一比一原版(UQ毕业证)昆士兰大学毕业证成绩单
一比一原版(UQ毕业证)昆士兰大学毕业证成绩单一比一原版(UQ毕业证)昆士兰大学毕业证成绩单
一比一原版(UQ毕业证)昆士兰大学毕业证成绩单
 
Advancing Impact Measurement | Public Good App House
Advancing Impact Measurement | Public Good App HouseAdvancing Impact Measurement | Public Good App House
Advancing Impact Measurement | Public Good App House
 
CrossWalksInspirations for Brockville***
CrossWalksInspirations for Brockville***CrossWalksInspirations for Brockville***
CrossWalksInspirations for Brockville***
 
What is the point of small housing associations.pptx
What is the point of small housing associations.pptxWhat is the point of small housing associations.pptx
What is the point of small housing associations.pptx
 
一比一原版(Adelaide毕业证)阿德莱德大学毕业证成绩单
一比一原版(Adelaide毕业证)阿德莱德大学毕业证成绩单一比一原版(Adelaide毕业证)阿德莱德大学毕业证成绩单
一比一原版(Adelaide毕业证)阿德莱德大学毕业证成绩单
 
一比一原版(MQU毕业证)麦考瑞大学毕业证成绩单
一比一原版(MQU毕业证)麦考瑞大学毕业证成绩单一比一原版(MQU毕业证)麦考瑞大学毕业证成绩单
一比一原版(MQU毕业证)麦考瑞大学毕业证成绩单
 
一比一原版(UOW毕业证)伍伦贡大学毕业证成绩单
一比一原版(UOW毕业证)伍伦贡大学毕业证成绩单一比一原版(UOW毕业证)伍伦贡大学毕业证成绩单
一比一原版(UOW毕业证)伍伦贡大学毕业证成绩单
 
MHM Roundtable Slide Deck WHA Side-event May 28 2024.pptx
MHM Roundtable Slide Deck WHA Side-event May 28 2024.pptxMHM Roundtable Slide Deck WHA Side-event May 28 2024.pptx
MHM Roundtable Slide Deck WHA Side-event May 28 2024.pptx
 
PPT Item # 7 - BB Inspection Services Agmt
PPT Item # 7 - BB Inspection Services AgmtPPT Item # 7 - BB Inspection Services Agmt
PPT Item # 7 - BB Inspection Services Agmt
 
一比一原版(QUT毕业证)昆士兰科技大学毕业证成绩单
一比一原版(QUT毕业证)昆士兰科技大学毕业证成绩单一比一原版(QUT毕业证)昆士兰科技大学毕业证成绩单
一比一原版(QUT毕业证)昆士兰科技大学毕业证成绩单
 
Item # 6 - 7001 Broadway Significance Review
Item # 6 - 7001 Broadway Significance ReviewItem # 6 - 7001 Broadway Significance Review
Item # 6 - 7001 Broadway Significance Review
 
Canadian Immigration Tracker March 2024 - Key Slides
Canadian Immigration Tracker March 2024 - Key SlidesCanadian Immigration Tracker March 2024 - Key Slides
Canadian Immigration Tracker March 2024 - Key Slides
 
Presentation on RBI and its functions , advantage and disadvantage
Presentation on RBI and its functions , advantage and disadvantagePresentation on RBI and its functions , advantage and disadvantage
Presentation on RBI and its functions , advantage and disadvantage
 

Legacy KPIs & Dashboard w/ Ligia Pena (Worksheet)

  • 1. 1 Org’s Legacy Dashboard 2018 FUNNEL DEVELOPMENT KPIs Period 2018 - Q1 2018 - Q2 2018 - Q3 2018 - Q4 FTE 1.0 1.0 1.5 1.5 Pool of Prospects Total Active Supporters 8,503 8,205 8,534 8,510 Total Legacy Pool (e.g. Aged 55+) 2,037 2,038 1,807 894 Existing Supporters IN the Legacy Pipeline 1,057 1,039 805 789 Existing Supporters NOT in the Legacy Pipeline aged 55+ 980 999 1,002 105 Total Supporters Contacted (either through mail, face to face, email etc.) 645 875 1,650 1,013 Mass Marketing Approach 600 800 1,200 888 Personalised Approach 45 75 450 125 Leads by Stage of Development 925 899 660 480 Enquirer 550 520 300 275 Considerer 300 289 275 135 Intender 75 90 85 70 Conversions Total Pledges (incl. from Prior Years) 123 125 124 123 New Pledges in Current Year 2 5 4 4 Total Realized Gifts in Year 7 9 11 11 Realised Gifts in Year (Existing Supporter) 2 2 3 3 Realised Gifts in Year (Known Supporter) 1 1 2 2 Realised Gifts in Year (Unknown Supporter) 4 6 6 6 Pledged Amounts Average Pledged Amount $11,200 $13,889 $22,727 $35,974 INVESTMENT AND INCOME KPIs Period 2018 - Q1 2018 - Q2 2018 - Q3 2018 - Q4 Total Legacy Programme Costs $27,500 $26,000 $34,395 $35,500 Legacy Marketing/Operating Costs $2,500 $1,000 $1,895 $3,000 Legacy Staff Costs $25,000 $25,000 $32,500 $32,500 Realised Legacy Income $78,400 $125,000 $250,000 $395,713 Newly Pledged Income $22,400 $69,444 $90,909 $143,896 Annual Program Net Profit $50,900 $99,000 $215,605 $360,213 Total Pledged Balance Outstanding $1,299,200 $1,611,111 $2,568,182 $4,029,078 QUARTERLY PROGRAMME EFFICIENCY KPIs Period 2018 - Q1 2018 - Q2 2018 - Q3 2018 - Q4 Pool Volume / Active Supporters 24.0% 24.8% 21.2% 10.5% Number of Leads / Pool Volume 45.4% 44.1% 36.5% 53.7% Number of Supporters Contacted / Pool Volume 31.7% 42.9% 91.3% 113.3% Total Pledges / Number of Leads 13.3% 13.9% 18.8% 25.6% New Pledges / Number of Leads 0.2% 0.6% 0.6% 0.8% Realised Income / Programme Costs 2.85x 4.81x 7.27x 11.15x Realised Income / Pledged Balance 6.0% 7.8% 9.7% 9.8% Breakeven Month (Realised Income) 4.2 2.5 1.7 1.1 QUARTERLY GROWTH RATES Period 2018 - Q1 2018 - Q2 2018 - Q3 2018 - Q4 Pool of Prospects - 0.000490918 --11.3% --50.5% Total Pledges - +1.6% --0.8% --0.8% Newly Pledged Income - +210.0% +30.9% +58.3% Pledged Balance - +24.0% +59.4% +56.9% Net New Pledged Income - +94.5% +117.8% +67.1% Realised Income - +59.4% +100.0% +58.3%
  • 2. 2 Org’s Legacy Dashboard 2019 FUNNEL DEVELOPMENT KPIs Period 2019 - Q1 2019 - Q2 2019 - Q3 2019 - Q4 FTE 1.5 1.5 1.5 1.5 Pool of Prospects Total Active Supporters 8,503 8,205 8,534 8,510 Total Legacy Pool (e.g. Aged 55+) 1,769 1,749 1,864 965 incl. Existing Supporters IN the Legacy Pipeline 789 750 862 860 incl. Existing Supporters NOT in the Legacy Pipeline aged 55+ 980 999 1,002 105 Total Supporters Contacted (either through mail, face to face, email etc.) 645 875 1,650 1,013 Mass Marketing Approach 600 800 1,200 888 Personalised Approach 45 75 450 125 Leads by Stage of Development 988 1,156 1,306 1,536 Enquirer 768 800 875 966 Considerer 150 275 333 423 Intender 70 81 98 147 Conversions Total Pledges (incl. from Prior Years) 122 120 118 117 New Pledges in Current Year 4 3 3 4 Total Realized Gifts in Year 11 11 11 11 Realised Gifts in Year (Existing Supporter) 3 3 3 3 Realised Gifts in Year (Known Supporter) 2 2 2 2 Realised Gifts in Year (Unknown Supporter) 6 6 6 6 Pledged Amounts Average Pledged Amount $25,879 $32,986 $35,000 $47,248 INVESTMENT AND INCOME KPIs Period 2019 - Q1 2019 - Q2 2019 - Q3 2019 - Q4 Total Legacy Programme Costs $38,000 $36,245 $37,699 $38,500 Legacy Marketing/Operating Costs $3,000 $1,245 $2,699 $3,500 Legacy Staff Costs $35,000 $35,000 $35,000 $35,000 Realised Legacy Income $94,520 $132,000 $347,985 $350,000 Newly Pledged Income $103,516 $98,958 $105,000 $188,992 Annual Program Net Profit $56,520 $95,755 $310,286 $311,500 Total Pledged Balance Outstanding $3,062,718 $3,826,320 $3,782,015 $5,178,016 QUARTERLY PROGRAMME EFFICIENCY KPIs Period 2019 - Q1 2019 - Q2 2019 - Q3 2019 - Q4 Pool Volume / Active Supporters 20.8% 21.3% 21.8% 11.3% Number of Leads / Pool Volume 55.9% 66.1% 70.1% 159.2% Number of Supporters Contacted / Pool Volume 36.5% 50.0% 88.5% 105.0% Total Pledges / Number of Leads 12.3% 10.4% 9.0% 7.6% New Pledges / Number of Leads 0.4% 0.3% 0.2% 0.3% Realised Income / Programme Costs 2.49x 3.64x 9.23x 9.09x Realised Income / Pledged Balance 3.1% 3.4% 9.2% 6.8% Breakeven Month (Realised Income) 4.8 3.3 1.3 1.3 QUARTERLY GROWTH RATES Period 2019 - Q1 2019 - Q2 2019 - Q3 2019 - Q4 Pool of Prospects +97.9% -0.011305822 +6.6% --48.2% Total Pledges --0.8% --1.6% --1.7% --0.8% Newly Pledged Income --28.1% --4.4% +6.1% +80.0% Pledged Balance --24.0% +24.9% --1.2% +36.9% Net New Pledged Income --84.3% +69.4% +224.0% +0.4% Realised Income --76.1% +39.7% +163.6% +0.6% ANNUAL GROWTH RATES Period 2019 - Q1 2019 - Q2 2019 - Q3 2019 - Q4 Pool of Prospects --13.2% --14.2% +3.2% +7.9% Total Pledges --0.8% --4.0% --4.8% --4.9% Newly Pledged Income +362.1% +42.5% +15.5% +31.3% Pledged Balance +135.7% +137.5% +47.3% +28.5% Net New Pledged Income +11.0% --3.3% +43.9% --13.5% Realised Income +20.6% +5.6% +39.2% --11.6%