2. Dr. Haitham El Sharnouby
Cost Analyses
E000 Ceramic Works
E010
Supply and Erect Ceramic for
Floors
m2 20 Res.
Category
Resource Description Amount Price Rate Losses
Pct. /
Multi.
Direct
Cost
E010 M Floor Ceramic Tiles 1.000 90 1 1.07 1 96.30
E010 M Sand 1.000 40 1 1.12 0.07 3.14
E010 M Sand 1.000 40 1 1.12 0.02 0.90
E010 M Cement 0.300 1420 1 1.07 0.02 9.12
E010 M Water 0.225 1 1 1.12 0.07 0.02
E010 M White Mortar Filling / m2 1.000 3 1 1.07 1 3.21
Direct Cost of Material 112.68
E010 L Ceramic Fixer 1 180 30 1 1 6.00
E010 L Ceramic F. Ass. 1 120 30 1 1 4.00
E010 Mortar Fill L Ceramic Fixer 1 180 150 1 1 1.20
E010 Mortar Fill L Ceramic F. Ass. 1 120 150 1 1 0.80
Direct Cost of Labor 12.00
E010 Q Ceramic Fixing Equipment 1 5 1 1 1 5.00
Direct Cost of Equipment 5.00
Total Direct Cost for Each Item Unit 129.68
E020
Supply and Erect Ceramic for
Walls
m2 60 Res.
Category
Resource Description Amount Price Rate Losses
Pct. /
Multi.
Direct
Cost
E020 M Wall Ceramic Tiles 1.000 80 1 1.07 1 85.60
E020 M Lime 0.400 35 1 1.12 0.04 0.63
E020 M Sand 0.600 40 1 1.12 0.04 1.08
E020 M Cement 0.300 1420 1 1.07 0.04 18.23
E020 M Water 0.175 1 1 1.12 0.04 0.01
E020 M White Mortar Filling / m2 1.000 3 1 1.07 1 3.21
Direct Cost of Material 108.75
E020 L Ceramic Fixer 1 180 15 1 1 12.00
E020 L Ceramic F. Ass. 1 120 15 1 1 8.00
E020 Mortar Fill L Ceramic Fixer 1 180 150 1 1 1.20
E020 L Ceramic F. Ass. 1 120 150 1 1 0.80
Direct Cost of Labor 22.00
E020 Q Ceramic Fixing Equipment 1 5 1 1 1 5.00
Direct Cost of Equipment 5.00
Total Direct Cost for Each Item Unit 135.75
3. Dr. Haitham El Sharnouby
Cost Analyses
F000 Plastering Works
F010
Supply and Apply Internal
Plaster Works
m2 390 Res.
Category
Resource Description Amount Price Rate Losses
Pct. /
Multi.
Direct
Cost
F010 Tartasha M Sand 1.000 40 1 1.25 0.005 0.25
F010 M Cement 0.450 1420 1 1.25 0.005 3.99
F010 M Water 0.225 1 1 1.25 0.005 0.00
F010 Plaster M Lime 0.400 35 1 1.12 0.02 0.31
F010 M Sand 0.600 40 1 1.12 0.02 0.54
F010 M Cement 0.300 1420 1 1.07 0.02 9.12
F010 M Water 0.175 1 1 1.12 0.02 0.00
Direct Cost of Material 14.22
F010 Tartasha L Plasterer 1 180 50 1 1 3.60
F010 L Plasterer Helper 1 120 50 1 1 2.40
F010 Plaster L Plasterer 1 180 20 1 1 9.00
F010 L Plasterer Helper 1 120 20 1 1 6.00
Direct Cost of Labor 21.00
F010 Q Scaffolding / m2 1 1 1 1 1 1.00
F010 Q Plastering Equipment 1 2 1 1 1 2.00
Direct Cost of Equipment 3.00
Total Direct Cost for Each Item Unit 38.22
4. Dr. Haitham El Sharnouby
BOQ Item
No.
Item Description Unit Qty.
Unit
Price
Total Price
C000 Reinforced Concrete Works
C010
Supply and Pouring Reinforced
Concrete for Columns m3 80 3501.44 280115.34
C020
Supply and Pouring Reinforced
Concrete for Combined Slabs &
Beams m3 20 3768.03 75360.55
D000 Brick Works
D010
Supply and Erect Masonry for
Internal Partitions m2 150 78.95 11842.85
D020
Supply and Erect Masonry for
External Walls m3 50 668.50 33424.87
E000 Ceramic Works
E010
Supply and Erect Ceramic for
Floors m2 20 161.45 3228.93
E020
Supply and Erect Ceramic for
Walls m2 60 169.01 10140.75
F000 Plastering Works
F010
Supply and Apply Internal Plaster
Works m2 390 47.58 18556.11
Grand Total of BOQ 432669.4
5. Dr. Haitham El Sharnouby
BOQ
Item
No.
Item Description Unit Qty.
Unit
Price
Total Price
C000 Reinforced Concrete Works
C010
Supply and Pouring Reinforced
Concrete for Columns m3 80 3501.44 280115.34
C020
Supply and Pouring Reinforced
Concrete for Combined Slabs &
Beams m3 20 3768.03 75360.55
D000 Brick Works
D010
Supply and Erect Masonry for
Internal Partitions m2 150 78.95 11842.85
D020
Supply and Erect Masonry for
External Walls m3 50 668.50 33424.87
E000 Ceramic Works
E010
Supply and Erect Ceramic for
Floors m2 20 161.45 3228.93
E020
Supply and Erect Ceramic for
Walls m2 60 169.01 10140.75
F000 Plastering Works
F010
Supply and Apply Internal Plaster
Works m2 390 47.58 18556.11
Grand Total of BOQ 432669.4
6. Dr. Haitham El Sharnouby
BOQ
Item
No.
Item Description Unit Qty. D. Cost Total D. C.
Mark
Up Pct.
Unit
Price
Total Price
C000 Reinforced Concrete Works
C010
Supply and Pouring Reinforced
Concrete for Columns m3 80 2812.40 224992.24 1.25 3501.44 280115.34
C020
Supply and Pouring Reinforced
Concrete for Combined Slabs &
Beams m3 20 3026.53 60530.56 1.25 3768.03 75360.55
D000 Brick Works
D010
Supply and Erect Masonry for
Internal Partitions m2 150 63.42 9512.33 1.25 78.95 11842.85
D020
Supply and Erect Masonry for
External Walls m3 50 536.95 26847.28 1.25 668.50 33424.87
E000 Ceramic Works
E010
Supply and Erect Ceramic for
Floors m2 20 129.68 2593.52 1.25 161.45 3228.93
E020
Supply and Erect Ceramic for
Walls m2 60 135.75 8145.18 1.25 169.01 10140.75
F000 Plastering Works
F010
Supply and Apply Internal Plaster
Works m2 390 38.22 14904.50 1.25 47.58 18556.11
Grand Total of BOQ 347526 432669.4
7. Dr. Haitham El Sharnouby
Converting Margin to Markup
𝑴𝒂𝒓𝒌𝒖𝒑 =
1
1−𝑴𝒂𝒓𝒈𝒊𝒏
− 1
Converting Markup to Margin
𝑴𝒂𝒓𝒈𝒊𝒏 = 1 −
1
1+𝑴𝒂𝒓𝒌𝒖𝒑
8. Dr. Haitham El Sharnouby
BOQ
Item
No.
Item Description Unit Qty. D. Cost Total D. C.
Mark
Up Pct.
Unit
Price
Total Price
C000 Reinforced Concrete Works
C010
Supply and Pouring Reinforced
Concrete for Columns m3 80 2812.40 224992.24 1.25 3501.44 280115.34
C020
Supply and Pouring Reinforced
Concrete for Combined Slabs &
Beams m3 20 3026.53 60530.56 1.25 3768.03 75360.55
D000 Brick Works
D010
Supply and Erect Masonry for
Internal Partitions m2 150 63.42 9512.33 1.25 78.95 11842.85
D020
Supply and Erect Masonry for
External Walls m3 50 536.95 26847.28 1.25 668.50 33424.87
E000 Ceramic Works
E010
Supply and Erect Ceramic for
Floors m2 20 129.68 2593.52 1.25 161.45 3228.93
E020
Supply and Erect Ceramic for
Walls m2 60 135.75 8145.18 1.25 169.01 10140.75
F000 Plastering Works
F010
Supply and Apply Internal Plaster
Works m2 390 38.22 14904.50 1.25 47.58 18556.11
Grand Total of BOQ 347526 432669.4
