Schedule of Works Cost Summary Report

ITEM 1.11
A PRELIMINARIES/GENERAL
CONDITIONS
A40 Contractor's general cost
items: Management and staff
Site administrative staff
Provide general site
supervision/administration
1 Project Manager; say 2
days/week for 14 weeks with
additional 2 days for
completion & handover 6.00 week 6000.00 0.00 0.00 0.00 0.00 0.00 600.00 218.64 1136.44 6,818.64
2 Labourer for manual
unloading of materials 10.00 week 4000.00 0.00 0.00 0.00 0.00 0.00 400.00 145.70 454.57 4,545.70
Subtotal for A ... 10000.00 0.00 0.00 0.00 0.00 0.00 1000.00 364.34 11,364.34
CONDITIONS
items: Site accommodation
Temporary offices and the like
Hire of temporary
accommodation
3 Portaloo hire 14.00 nr/wk 0.00 0.00 77.00 0.00 0.00 0.00 7.70 2.80 6.25 87.50
Subtotal for A ... 0.00 0.00 77.00 0.00 0.00 0.00 7.70 2.80 87.50
Total for Item 1.11 10000.00 0.00 77.00 0.00 0.00 0.00 1007.70 367.14 11,451.84
This content is © of Estimating Service 2015.
www.estimatingservice.co.uk Page 3 / 1
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 1.23
Z PC SUMS
PC Sums associated with the
project
4 provide health & safety site
signage item 0.00 0.00 0.00 0.00 0.00 200.00 20.00 7.29 227.29 227.29
Subtotal for Z Pc Sums 0.00 0.00 0.00 0.00 0.00 200.00 20.00 7.29 227.29
Total for Item 1.23 0.00 0.00 0.00 0.00 0.00 200.00 20.00 7.29 227.29
ITEM 1.27
CONDITIONS
items: Temporary works
Scaffolding up to 10m high
Independent scaffolding
5 Erect and subsequently
dismantle 99.17 m2
0.00 0.00 0.00 0.00 1361.60 0.00 135.86 49.59 15.60 1,547.05
Subtotal for A ... 0.00 0.00 0.00 0.00 1361.60 0.00 135.86 49.59 1,547.05
Total for Item 1.27 0.00 0.00 0.00 0.00 1361.60 0.00 135.86 49.59 1,547.05
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 1.36
CONDITIONS
items: Services and facilities
Provide the following services
and facilities
Rubbish disposal
6 Skips 2.00 nr 0.00 0.00 420.00 0.00 0.00 0.00 42.00 15.30 238.65 477.30
Subtotal for A ... 0.00 0.00 420.00 0.00 0.00 0.00 42.00 15.30 477.30
Total for Item 1.36 0.00 0.00 420.00 0.00 0.00 0.00 42.00 15.30 477.30
ITEM 2.1
Z PC SUMS
project
7 mechanical & electrical
disconnections & removals; no
details on survey drawings item 0.00 0.00 0.00 0.00 0.00 500.00 50.00 18.22 568.22 568.22
Total for Item 2.1 0.00 0.00 0.00 0.00 0.00 500.00 50.00 18.22 568.22
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 2.2
C EXISTING
SITE/BUILDINGS/SERVICES
C90 Alterations - spot items
Temporary screens
softwood framing with plywood
and polythene to one side only
8 clear away on completion of
works 4.66 m2
113.84 66.82 0.00 0.00 0.00 0.00 18.08 6.57 44.06 205.32
Subtotal for C Existing ... 113.84 66.82 0.00 0.00 0.00 0.00 18.08 6.57 205.32
Total for Item 2.2 113.84 66.82 0.00 0.00 0.00 0.00 18.08 6.57 205.32
ITEM 2.4
C EXISTING
C20 Demolition
Disconnect redundant services
and demolish individual
structures to
ground level; grub out slab and
foundations
Dispose of spoil off site;
disposal costs included within
rates
9 structure not exceeding 50
m3 19.33 m3
593.82 0.00 594.01 0.00 0.00 0.00 118.88 43.30 69.84 1,350.01
Subtotal for C Existing ... 593.82 0.00 594.01 0.00 0.00 0.00 118.88 43.30 1,350.01
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

Z PC SUMS
project
10 lift and salvage all paving within
the area of the new build; no
details on survey drawing item 0.00 0.00 0.00 0.00 0.00 125.00 12.50 4.55 142.05 142.05
11 cutting back vegetation to
facilitate access for extension;
no details on survey drawing item 0.00 0.00 0.00 0.00 0.00 335.00 33.50 12.21 380.71 380.71
Total for Item 2.4 593.82 0.00 594.01 0.00 0.00 460.00 164.88 60.06 1,872.77
ITEM 2.5
Z PC SUMS
project
12 strip out existing kitchen
units/worktops and dispose of
off-site; no details on survey
drawing item 0.00 0.00 0.00 0.00 0.00 335.00 33.50 12.21 380.71 380.71
13 provide temporary covering to
roof structure and protection to
floor coverings item 0.00 0.00 0.00 0.00 0.00 200.00 20.00 7.29 227.29 227.29
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

C EXISTING
C20 Demolition
Demolishing parts of concrete
structures
Plain concrete beds
14 150 mm thick 11.12 m2
161.68 0.00 157.57 0.00 0.00 0.00 31.91 11.68 32.63 362.85
Remove finishings
Floors
15 linoleum 11.12 m2
21.68 0.00 13.34 0.00 0.00 0.00 3.56 1.33 3.59 39.92
C20 Demolition
Pulling down - including removal
of debris
Demolish external brickwork
walls in cement mortar;
disposal of
debris off-site
16 2 x 102.5 mm thick skins
forming cavity wall 10.61 m2
336.12 0.00 133.69 0.00 0.00 0.00 47.00 17.08 50.32 533.90
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

C EXISTING
continued ...
Removing fittings and fixtures
Doors including frame;
dispose of debris off-site or set
aside for re-use
17 single door 4.00 nr 47.76 0.00 8.40 0.00 0.00 0.00 5.60 2.04 15.95 63.80
Windows; dispose of debris
off-site or set aside for re-use
18 casement window 1.15 m2
22.46 0.00 2.42 0.00 0.00 0.00 2.48 0.91 24.58 28.27
Removing plumbing and
engineering installations
Sanitary fittings, including
capping off service and waste
pipes and
bringing forward services
19 WC 1.00 nr 85.37 28.63 6.00 0.00 0.00 0.00 12.00 4.37 136.37 136.37
20 wash hand basin 1.00 nr 4.34 0.00 28.00 0.00 0.00 0.00 3.23 1.18 36.75 36.75
Remove finishings
Ceilings
21 plasterboard 2.31 m2
10.03 0.00 2.77 0.00 0.00 0.00 1.27 0.46 6.29 14.53
Walls, without backing
22 wallpaper 9.31 m2
17.13 0.00 2.79 0.00 0.00 0.00 1.96 0.74 2.43 22.62
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

C EXISTING
continued ...
C90 Alterations - continued ...
Coverings
Stripping and repairs to slate
and tile roofs
23 plain or interlocking tiles;
dispose of debris off-site 21.37 m2
166.90 0.00 12.82 0.00 0.00 0.00 17.95 6.62 9.56 204.30
Subtotal for C Existing ... 873.47 28.63 367.80 0.00 0.00 0.00 126.96 46.41 1,443.31
Total for Item 2.5 873.47 28.63 367.80 0.00 0.00 535.00 180.46 65.91 2,051.31
ITEM 3.1
R DISPOSAL SYSTEMS
R12 Drainage below ground
Excavation by machine
Trenches for drain pipes not
exceeding 200 mm nominal
size,
grading bottoms, earthwork
support and backfilling with
excavated
material; average depth
24 0.75 m 7.65 m 63.11 0.00 20.20 0.00 0.00 0.00 8.34 3.06 12.38 94.71
25 1.00 m 10.70 m 181.26 0.00 58.64 0.00 0.00 0.00 23.97 8.77 25.48 272.64
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

R DISPOSAL continued ...
R12 Drainage continued ...
Disposal of material arising from
drainage excavations
Excavated material; bulking
factor 1.25
26 loaded by hand from spoil
heaps 3.10 m3
55.49 0.00 93.00 0.00 0.00 0.00 14.85 5.43 54.44 168.76
Imported granular material
150 mm beds and side filling
to half height of pipes
Unplasticised PVC pipes and
fittings to BS 4660
110 mm pipes
27 in trenches 18.35 m 55.78 94.32 0.00 0.00 0.00 0.00 15.05 5.51 9.30 170.66
Extra for
28 long radius bends 2.00 nr 5.36 22.48 0.00 0.00 0.00 0.00 2.78 1.02 15.82 31.64
29 single junction 1.00 nr 3.75 16.43 0.00 0.00 0.00 0.00 2.02 0.74 22.94 22.94
30 slip coupler 3.00 nr 4.83 8.55 0.00 0.00 0.00 0.00 1.35 0.48 5.07 15.21
Accessories
31 back inlet bottle gulley 1.00 nr 29.50 46.38 0.00 0.00 0.00 0.00 7.59 2.76 86.23 86.23
32 bottle gulley 1.00 nr 29.50 32.02 0.00 0.00 0.00 0.00 6.15 2.24 69.91 69.91
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

R12 Drainage continued ...
Testing drains
Water test
33 100 mm drains 18.35 m 22.94 0.00 0.00 0.00 0.00 0.00 2.39 0.92 1.43 26.24
Subtotal for R Disposal Systems 451.52 220.18 171.84 0.00 0.00 0.00 84.49 30.93 958.94
Total for Item 3.1 451.52 220.18 171.84 0.00 0.00 0.00 84.49 30.93 958.94
ITEM 3.7
Manholes
Unplasticised PVC inspection
chambers 450 mm diameter;
set in cement mortar 1:3,
depth to invert
34 1035 mm 1.00 nr 33.08 148.09 0.00 0.00 0.00 0.00 18.12 6.60 205.89 205.89
Total for Item 3.7 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 205.89
ITEM 3.8
Surface drainage systems
ACO Drain K100 channel with
galvanised steel lockable
grating
35 set in gound, bedded and
haunched in concrete 7.68 m 104.52 204.98 0.00 0.00 0.00 0.00 30.95 11.29 45.80 351.74
36 extra for end cap 2.00 nr 2.10 8.42 0.00 0.00 0.00 0.00 1.06 0.38 5.98 11.96
Total for Item 3.8 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 363.70
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 3.9
Soakaways
Modular soakaway crates
37 aquavoid light duty
soakaway crates 1.00 m3
44.70 172.50 0.00 0.00 0.00 0.00 21.72 7.91 246.83 246.83
Total for Item 3.9 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 246.83
ITEM 4.1
D20 Excavating and filling
Excavating by machine
Trenches, width over 0.30 m,
maximum depth not
exceeding
38 1.00 m 8.63 m3
185.80 0.00 60.67 0.00 0.00 0.00 24.68 8.98 32.46 280.13
Disposal
Off site to tip average 15 km
from site
heaps 10.78 m3
192.96 0.00 323.40 0.00 0.00 0.00 51.64 18.76 54.43 586.76
Surface treatments
Compacting
40 bottom of excavation 12.33 m2
5.30 0.00 1.36 0.00 0.00 0.00 0.62 0.25 0.61 7.52
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

E IN SITU CONCRETE/LARGE
PRECAST CONCRETE
E10 Mixing/casting/curing
in-situ concrete
Ready mixed concrete
Plain in situ concrete 1:2:4 -
20 mm aggregate
41 foundations 7.71 m3
140.63 793.82 0.00 0.00 0.00 0.00 93.45 34.08 137.74 1,061.98
E41 Worked finishes/Cutting to
in situ concrete
Worked finishes
Tamping by mechanical
means
42 level 15.41 m2
10.02 0.00 2.62 0.00 0.00 0.00 1.23 0.46 0.93 14.33
Subtotal for E in Situ ... 719.11 1327.81 388.05 0.00 0.00 0.00 243.47 88.71 1,950.72
Total for Item 4.1 719.11 1327.81 388.05 0.00 0.00 0.00 243.47 88.71 1,950.72
ITEM 4.5
To reduce levels, maximum
depth not exceeding
43 0.25 m 0.09 m3
1.94 0.00 0.63 0.00 0.00 0.00 0.26 0.09 32.42 2.92
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 4.5 continued ...
D20 Excavating continued ...
Disposal
from site
heaps 0.11 m3
1.97 0.00 3.30 0.00 0.00 0.00 0.53 0.19 54.42 5.99
Surface treatments
Compacting
0.31 0.00 0.08 0.00 0.00 0.00 0.04 0.01 0.60 0.43
PRECAST CONCRETE
in-situ concrete
46 beds, thickness not
exceeding 150 mm 0.09 m3
1.64 9.35 0.00 0.00 0.00 0.00 1.10 0.40 138.84 12.50
in situ concrete
Worked finishes
means
47 level 0.60 m2
0.39 0.00 0.10 0.00 0.00 0.00 0.05 0.02 0.93 0.56
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

PRECAST continued ...
in situ concrete continued ...
Worked finishes continued ...
Trowelling
48 level 0.60 m2
2.02 0.00 0.00 0.00 0.00 0.00 0.20 0.07 3.82 2.29
Subtotal for E in Situ ... 8.27 9.35 4.11 0.00 0.00 0.00 2.18 0.78 24.69
Total for Item 4.5 8.27 9.35 4.11 0.00 0.00 0.00 2.18 0.78 24.69
ITEM 5.1
depth not exceeding
49 1.00 m 12.97 m3
279.24 0.00 91.18 0.00 0.00 0.00 37.09 13.49 32.46 421.01
Disposal
from site
heaps 16.21 m3
290.16 0.00 486.30 0.00 0.00 0.00 77.65 28.37 54.44 882.47
Surface treatments
Compacting
18.58 0.00 4.75 0.00 0.00 0.00 2.16 0.86 0.61 26.36
Total for Item 5.1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,329.84
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 5.3 - 5.7
Filling to excavations
Imported MOT Type 1 material
52 not exceeding 0.25 m 4.89 m3
81.71 207.34 8.26 0.00 0.00 0.00 29.73 10.81 69.09 337.85
Imported sand
16.38 33.01 0.00 0.00 0.00 0.00 4.94 1.80 57.27 56.12
Surface treatments
Compacting
54 surface of filling 32.59 m2
14.01 0.00 3.58 0.00 0.00 0.00 1.63 0.65 0.61 19.88
J WATERPROOFING
J40 Flexible sheet tanking/
damp proof membranes
Tanking and damp proofing
Polythene medium weight
sheet underlay lapped 150
mm at joints
55 horizontally 44.50 m2
48.51 17.36 0.00 0.00 0.00 0.00 6.68 2.23 1.68 74.76
Subtotal for J Waterproofing 748.59 257.71 594.07 0.00 0.00 0.00 159.88 58.21 488.61
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

PRECAST CONCRETE
in-situ concrete
20 mm aggregate
56 slabs, thickness not
174.87 503.47 0.00 0.00 0.00 0.00 67.82 24.74 157.65 770.91
in situ concrete
Worked finishes
means
57 level 32.59 m2
21.18 0.00 5.54 0.00 0.00 0.00 2.61 0.98 0.93 30.31
P BUILDING FABRIC SUNDRIES
P10 Sundry insulation/proofing
work/fire stops
Vapour barriers
Vapour barriers
58 Polythene vapour barrier 32.59 m2
58.99 11.41 0.00 0.00 0.00 0.00 7.17 2.61 2.46 80.17
Insulating boards
Celotex Insulation Fast-R
range
59 75 mm 32.59 m2
135.57 368.59 0.00 0.00 0.00 0.00 50.51 18.25 17.58 572.93
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

P BUILDING FABRIC continued ...
work/fire stops continued ...
Insulating boards continued ...
Celotex Insulation T-Break
range
60 20 mm 4.47 m2
16.27 15.96 0.00 0.00 0.00 0.00 3.22 1.16 8.19 36.61
Subtotal for P Building Fabric ... 210.83 395.96 0.00 0.00 0.00 0.00 60.90 22.02 689.71
M SURFACE FINISHES
M10 Cement sand/Concrete
screeds/toppings
Cement and sand 1:3, work to
floors
Screeded beds, level and to
falls not exceeding 15 degrees
from
horizontal, over 300 mm wide
61 75 mm 32.59 m2
186.41 328.51 0.00 0.00 0.00 0.00 51.49 18.90 17.96 585.32
Subtotal for M Surface Finishes 186.41 328.51 0.00 0.00 0.00 0.00 51.49 18.90 585.32
Total for Item 5.3 - 5.7 1341.88 1485.65 599.61 0.00 0.00 0.00 342.70 124.85 2,564.86
ITEM 5.8
Excavating by hand
depth not exceeding
62 1.00 m 4.00 m3
70.76 0.00 0.00 0.00 0.00 0.00 7.08 2.60 20.11 80.44
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 5.8 continued ...
D20 Excavating continued ...
Disposal
from site
heaps 5.00 m3
89.50 0.00 150.00 0.00 0.00 0.00 23.95 8.75 54.44 272.20
Surface treatments
Compacting
5.73 0.00 1.47 0.00 0.00 0.00 0.67 0.27 0.61 8.13
Total for Item 5.8 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 360.77
ITEM 5.9
J WATERPROOFING
J40 Flexible sheet tanking/
damp proof membranes
Tanking and damp proofing
Polythene medium weight
sheet underlay lapped 150
mm at joints
65 horizontally 20.57 m2
22.42 8.02 0.00 0.00 0.00 0.00 3.09 1.03 1.68 34.56
Subtotal for J Waterproofing 188.41 8.02 151.47 0.00 0.00 0.00 34.79 12.65 34.56
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

PRECAST CONCRETE
in-situ concrete
20 mm aggregate
66 slabs, thickness not
71.52 205.92 0.00 0.00 0.00 0.00 27.74 10.12 157.65 315.30
in situ concrete
Worked finishes
means
67 level 13.33 m2
8.66 0.00 2.27 0.00 0.00 0.00 1.07 0.40 0.93 12.40
work/fire stops
Vapour barriers
Vapour barriers
68 Polythene vapour barrier 13.33 m2
24.13 4.67 0.00 0.00 0.00 0.00 2.93 1.07 2.46 32.79
Insulating boards
Celotex Insulation Fast-R
range
69 75 mm 13.33 m2
55.45 150.76 0.00 0.00 0.00 0.00 20.66 7.46 17.58 234.34
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

Insulating boards continued ...
Celotex Insulation T-Break
range
70 20 mm 2.70 m2
9.83 9.64 0.00 0.00 0.00 0.00 1.94 0.70 8.19 22.11
M SURFACE FINISHES
M10 Cement sand/Concrete
screeds/toppings
Cement and sand 1:3, work to
floors
Screeded beds, level and to
falls not exceeding 15 degrees
from
horizontal, over 300 mm wide
71 75 mm 13.33 m2
76.25 134.37 0.00 0.00 0.00 0.00 21.06 7.73 17.96 239.41
Total for Item 5.9 434.25 513.38 153.74 0.00 0.00 0.00 110.19 40.13 890.91
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 5.10
G STRUCTURAL/CARCASSING
METAL/TIMBER
G20 Carpentry/Timber
framing/First fixing
Impregnated sawn softwood -
SC3 Grade
Floor members
72 50 x 75mm 6.00 m 14.88 6.84 0.00 0.00 0.00 0.00 2.16 0.78 4.11 24.66
73 50 x 150mm 38.72 m 122.36 90.22 0.00 0.00 0.00 0.00 21.30 7.74 6.24 241.61
Solid bridging between joists
(measured over the joists)
74 50 x 150mm 5.87 m 37.10 14.44 0.00 0.00 0.00 0.00 5.17 1.88 9.98 58.58
Metalwork
Galvanised steel joist hangers
- built in
75 50 x 150mm 32.00 nr 64.96 41.28 0.00 0.00 0.00 0.00 10.56 3.84 3.77 120.64
Galvanised steel straps
76 heavy duty steel strap; once
bent; 1200 mm long 6.00 nr 37.92 26.64 0.00 0.00 0.00 0.00 6.48 2.34 12.23 73.38
Subtotal for G ... 277.22 179.42 0.00 0.00 0.00 0.00 45.67 16.58 518.87
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

K LININGS/SHEATHING/DRY
PARTITIONING
K20 Timber board
flooring/sheathing/linings/casings
Flooring
Chipboard Type C4 flooring
tongued and grooved all
edges, width
exceeding 300 mm, thickness
77 22mm 14.60 m2
105.56 93.44 0.00 0.00 0.00 0.00 19.86 7.30 15.49 226.15
Subtotal for K ... 105.56 93.44 0.00 0.00 0.00 0.00 19.86 7.30 226.15
work/fire stops
Insulating quilts
Acoustic insulating quilts
78 100 mm 14.60 m2
26.43 103.08 0.00 0.00 0.00 0.00 12.99 4.67 10.08 147.17
Total for Item 5.10 409.21 375.94 0.00 0.00 0.00 0.00 78.52 28.55 892.19
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 5.11
METAL/TIMBER
SC3 Grade
Wall or partition members
79 50 x 75mm 4.25 m 13.43 4.59 0.00 0.00 0.00 0.00 1.79 0.68 4.82 20.49
Subtotal for G ... 13.43 4.59 0.00 0.00 0.00 0.00 1.79 0.68 20.49
Total for Item 5.11 13.43 4.59 0.00 0.00 0.00 0.00 1.79 0.68 20.49
ITEM 6.1
C EXISTING
C20 Demolition
Pulling down - including removal
of debris
Demolish external brickwork
walls in cement mortar;
disposal of
debris off-site
80 2 x 102.5 mm thick skins
forming cavity wall 3.00 m2
95.04 0.00 37.80 0.00 0.00 0.00 13.29 4.83 50.32 150.96
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

F MASONRY
F31 Precast concrete
sills/lintels/copings/features
Lintels
Prestressed lintels 65 mm x
100 mm bedded
81 1200 mm 2.00 nr 16.86 22.60 0.00 0.00 0.00 0.00 3.94 1.44 22.42 44.84
F30 Accessories/Sundry items
for brick/block/stone walling
Closing cavities
Thermabate cavity closers
82 100 mm cavity 10.95 m 34.05 58.14 0.00 0.00 0.00 0.00 9.20 3.39 9.57 104.79
Proprietary items
Wall extension profiles, single
flange, plugging and screwing
83 100mm 21.10 m 81.45 100.86 0.00 0.00 0.00 0.00 18.15 6.54 9.81 206.99
Subtotal for F Masonry 132.36 181.60 0.00 0.00 0.00 0.00 31.29 11.37 356.62
Total for Item 6.1 227.40 181.60 37.80 0.00 0.00 0.00 44.58 16.20 507.58
ITEM 6.2
F MASONRY
F10 Brick/Block walling
Precast concrete dense
aggregate blocks to BS 6073
Walls, facework one side
84 100 mm solid; in gauged
mortar 1:3; below DPC level 23.09 m2
287.01 423.93 0.00 0.00 0.00 0.00 71.12 25.86 34.99 807.92
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

F MASONRY continued ...
F10 Brick/Block continued ...
Class B engineering bricks in
cement mortar 1:3
Walls
85 102.5 mm 4.87 m2
116.73 239.26 0.00 0.00 0.00 0.00 35.60 12.95 83.07 404.55
Damp proof courses
Polythene
86 horizontal 100mm wide 41.11 m 18.09 4.52 0.00 0.00 0.00 0.00 2.47 0.82 0.63 25.90
Subtotal for F Masonry 421.83 667.71 0.00 0.00 0.00 0.00 109.19 39.63 1,238.37
Total for Item 6.2 421.83 667.71 0.00 0.00 0.00 0.00 109.19 39.63 1,238.37
ITEM 6.3
PRECAST CONCRETE
in-situ concrete
20 mm aggregate
87 filling to hollow walls 1.21 m3
64.90 125.77 0.00 0.00 0.00 0.00 19.07 6.95 179.08 216.69
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

PRECAST continued ...
in-situ concrete continued ...
Forming cavities
50 - 100 mm cavities in hollow
walls with 225 mm wall-ties at
5 per
m2 using
88 3 mm vertical-twist ties 67.71 m2
60.26 50.11 0.00 0.00 0.00 0.00 10.83 4.06 1.85 125.26
work/fire stops
Cavity wall Insulation
Slab insulation to masonry
walls
89 60 mm thick Celotex cavity
insulation 67.71 m2
270.84 635.80 0.00 0.00 0.00 0.00 90.73 33.18 15.22 1,030.55
Subtotal for P Building Fabric ... 270.84 635.80 0.00 0.00 0.00 0.00 90.73 33.18 1,030.55
Total for Item 6.3 396.00 811.68 0.00 0.00 0.00 0.00 120.63 44.19 1,372.50
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 6.4
F MASONRY
mortar 1:4; above DPC level 59.75 m2
742.69 1055.19 0.00 0.00 0.00 0.00 179.85 65.73 34.20 2,043.45
Total for Item 6.4 742.69 1055.19 0.00 0.00 0.00 0.00 179.85 65.73 2,043.45
ITEM 6.5
F MASONRY
Facing bricks in gauged mortar
1:4
Walls, facework one side; PC
supply rate for bricks
£750/1000
91 102.5 mm 73.18 m2
1754.12 4432.51 0.00 0.00 0.00 0.00 618.37 225.39 96.07 7,030.40
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

METAL/TIMBER
SC3 Grade
Dummy frames for brickwork
92 50 x 100mm 34.60 m 132.86 54.32 0.00 0.00 0.00 0.00 18.68 6.92 6.15 212.79
Subtotal for G ... 132.86 54.32 0.00 0.00 0.00 0.00 18.68 6.92 212.79
Total for Item 6.5 1886.98 4486.83 0.00 0.00 0.00 0.00 637.05 232.31 7,243.19
ITEM 6.6
F MASONRY
Damp proof courses
Polythene
93 vertical 100mm wide 21.10 m 9.28 2.32 0.00 0.00 0.00 0.00 1.27 0.42 0.63 13.29
Total for Item 6.6 9.28 2.32 0.00 0.00 0.00 0.00 1.27 0.42 13.29
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 6.7
F MASONRY
Closing cavities
94 100 mm cavity 17.00 m 52.87 90.27 0.00 0.00 0.00 0.00 14.28 5.27 9.57 162.69
Total for Item 6.7 52.87 90.27 0.00 0.00 0.00 0.00 14.28 5.27 162.69
ITEM 6.8
F MASONRY
Cavity trays
Polythene
95 horizontal exceeding 225
mm 5.09 m2
42.91 4.94 0.00 0.00 0.00 0.00 4.78 1.73 10.68 54.36
Stop Ends
96 lintel stop end 10.00 nr 8.90 7.40 0.00 0.00 0.00 0.00 1.60 0.60 1.85 18.50
Total for Item 6.8 51.81 12.34 0.00 0.00 0.00 0.00 6.38 2.33 72.86
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 6.9
F MASONRY
Cavity trays
Type W Cavity weep ventilator
97 wall weep vent 25.00 nr 22.25 8.00 0.00 0.00 0.00 0.00 3.00 1.00 1.37 34.25
Total for Item 6.9 22.25 8.00 0.00 0.00 0.00 0.00 3.00 1.00 34.25
ITEM 6.10
L WINDOWS/DOORS/STAIRS
L10
Windows/rooflights/screens/louvres
Bedding and pointing frames
Pointing in mastic sealant
98 window frames 14.81 m 23.84 6.22 0.00 0.00 0.00 0.00 2.96 1.04 2.30 34.06
L20 Doors/shutters/hatches
Bedding and pointing frames
Pointing in mastic sealant
99 door frames 18.65 m 30.03 7.83 0.00 0.00 0.00 0.00 3.73 1.31 2.30 42.90
Subtotal for L Windows/Doors/Stairs 53.87 14.05 0.00 0.00 0.00 0.00 6.69 2.35 76.96
Total for Item 6.10 53.87 14.05 0.00 0.00 0.00 0.00 6.69 2.35 76.96
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 6.11
F MASONRY
Galvanised steel lintels
Galvanised steel standard
lintels
100 2100mm 2.00 nr 20.42 100.18 0.00 0.00 0.00 0.00 12.06 4.40 68.53 137.06
Galvanised steel heavy duty
lintels
101 3900mm 1.00 nr 20.42 214.94 0.00 0.00 0.00 0.00 23.54 8.58 267.48 267.48
Galvanised steel eaves lintels
102 1200mm 1.00 nr 7.10 19.44 0.00 0.00 0.00 0.00 2.65 0.97 30.16 30.16
103 1350mm 1.00 nr 7.10 21.88 0.00 0.00 0.00 0.00 2.90 1.06 32.94 32.94
Total for Item 6.11 55.04 356.44 0.00 0.00 0.00 0.00 41.15 15.01 467.64
ITEM 6.12
F MASONRY
Facing bricks in gauged mortar
1:4
Flush bands
104 215 mm, brick on end 6.33 m 28.11 83.18 0.00 0.00 0.00 0.00 11.14 4.05 19.98 126.47
Total for Item 6.12 28.11 83.18 0.00 0.00 0.00 0.00 11.14 4.05 126.47
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 6.13
F MASONRY
Closing cavities
105 100 mm cavity 10.88 m 33.84 57.77 0.00 0.00 0.00 0.00 9.14 3.37 9.57 104.12
Copings
400 x 900 mm twice
weathered and throated
copings bedded
106 straight 10.88 m 178.65 412.03 0.00 0.00 0.00 0.00 59.08 21.54 61.70 671.30
H CLADDING/COVERING
H71 Lead sheet
coverings/flashings
Flashings, aprons
Code 4 lead, horizontal, 150
mm lapped joints, fixing with
lead clips
and wedges
107 300 mm girth 10.01 m 59.56 159.06 0.00 0.00 0.00 0.00 21.82 8.01 24.82 248.45
Subtotal for H Cladding/Covering 59.56 159.06 0.00 0.00 0.00 0.00 21.82 8.01 248.45
Total for Item 6.13 272.05 628.86 0.00 0.00 0.00 0.00 90.04 32.92 1,023.87
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 6.14
C EXISTING
C41
Repairing/renovating/conserving
masonry
Brickwork
Cut out
108 brickwork to allow for cavity
tray installation, make good
with new
facing bricks 0.75 m2
71.67 2.11 0.23 0.00 0.00 0.00 7.40 2.70 112.14 84.11
Cavity trays
Polythene
mm 1.50 m2
12.65 1.46 0.00 0.00 0.00 0.00 1.41 0.51 10.68 16.02
110 wall weep vent 14.00 nr 12.46 4.48 0.00 0.00 0.00 0.00 1.68 0.56 1.37 19.18
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

H CLADDING/COVERING
H71 Lead sheet
coverings/flashings
Flashings, aprons
lead clips
and wedges
111 300 mm girth 5.98 m 35.58 95.02 0.00 0.00 0.00 0.00 13.04 4.78 24.82 148.42
Total for Item 6.14 132.36 103.07 0.23 0.00 0.00 0.00 23.53 8.55 267.73
ITEM 6.15
F MASONRY
Padstones
Padstones bedded
112 400 x 100 x 150 mm 1.00 nr 6.21 15.86 0.00 0.00 0.00 0.00 2.21 0.80 25.08 25.08
113 250 x 100 x 150 mm 1.00 nr 6.21 14.48 0.00 0.00 0.00 0.00 2.07 0.75 23.51 23.51
114 50 x 280 x 218 mm 1.00 nr 6.21 14.48 0.00 0.00 0.00 0.00 2.07 0.75 23.51 23.51
Lintels
100 mm bedded
115 750 mm 2.00 nr 16.86 15.86 0.00 0.00 0.00 0.00 3.28 1.20 18.60 37.20
Total for Item 6.15 35.49 60.68 0.00 0.00 0.00 0.00 9.63 3.50 109.30
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 6.16
F MASONRY
48.35 68.70 0.00 0.00 0.00 0.00 11.71 4.28 34.20 133.04
Total for Item 6.16 48.35 68.70 0.00 0.00 0.00 0.00 11.71 4.28 133.04
ITEM 6.17
F MASONRY
Lintels
100 mm bedded
117 1200 mm 2.00 nr 16.86 22.60 0.00 0.00 0.00 0.00 3.94 1.44 22.42 44.84
Total for Item 6.17 16.86 22.60 0.00 0.00 0.00 0.00 3.94 1.44 44.84
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 6.18
C EXISTING
Forming new window opening in
existing wall
Temporary support, close
cavity, make good reveals,
build in
standard lintel
118 through cavity wall 0.39 m2
61.77 27.44 6.26 0.00 0.00 0.00 9.55 3.48 278.21 108.50
Total for Item 6.18 61.77 27.44 6.26 0.00 0.00 0.00 9.55 3.48 108.50
ITEM 6.19
C EXISTING
C41
Repairing/renovating/conserving
masonry
Brickwork
Cut out
119 brickwork to allow for new
meter box installation 0.25 m2
16.30 0.00 0.08 0.00 0.00 0.00 1.64 0.60 74.44 18.61
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

F MASONRY
Meter Boxes
120 recessed electric meter box 1.00 nr 5.53 20.46 0.00 0.00 0.00 0.00 2.60 0.95 29.54 29.54
Galvanised steel lintels
Single element lintels
121 750mm 1.00 nr 5.33 7.41 0.00 0.00 0.00 0.00 1.27 0.46 14.47 14.47
Cavity trays
Polythene
mm 0.28 m2
2.36 0.27 0.00 0.00 0.00 0.00 0.26 0.10 10.70 3.00
123 wall weep vent 3.00 nr 2.67 0.96 0.00 0.00 0.00 0.00 0.36 0.12 1.37 4.11
Total for Item 6.19 32.19 29.10 0.08 0.00 0.00 0.00 6.13 2.23 69.73
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 6.20
F MASONRY
9.70 13.77 0.00 0.00 0.00 0.00 2.35 0.86 34.20 26.68
Forming cavities
50 - 100 mm cavities in hollow
walls with 225 mm wall-ties at
5 per
m2 using
125 3 mm vertical-twist ties 0.39 m2
0.35 0.29 0.00 0.00 0.00 0.00 0.06 0.02 1.84 0.72
work/fire stops
Cavity wall Insulation
Slab insulation to masonry
walls
126 60 mm thick Celotex cavity
insulation 0.39 m2
1.56 3.66 0.00 0.00 0.00 0.00 0.52 0.19 15.22 5.94
Total for Item 6.20 11.61 17.72 0.00 0.00 0.00 0.00 2.93 1.07 33.34
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 7.2
METAL/TIMBER
G10 Structural steel framing
Framing, fabrication
Fabricated steelwork
127 columns 40 - 100 kg/m 0.41 tonne 0.00 563.70 0.00 0.00 0.00 0.00 56.37 20.54 1562.48 640.62
Erection on site
128 permanent erection 0.41 tonne 181.69 0.00 0.00 0.00 0.00 0.00 18.17 6.62 503.62 206.48
Surface treatments at
fabrication workshop
129 shot blasting & priming 6.97 m2
0.00 54.02 0.00 0.00 0.00 0.00 5.44 1.95 8.81 61.41
130 30 minute intumescent fire
paint 6.97 m2
0.00 90.89 0.00 0.00 0.00 0.00 9.06 3.28 14.81 103.23
SC3 Grade
Boxing out steelwork
131 50 x 50mm 27.84 m 69.04 22.83 0.00 0.00 0.00 0.00 9.19 3.34 3.75 104.40
Subtotal for G ... 250.73 731.44 0.00 0.00 0.00 0.00 98.23 35.73 1,116.14
Total for Item 7.2 250.73 731.44 0.00 0.00 0.00 0.00 98.23 35.73 1,116.14
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 7.3
METAL/TIMBER
132 beams less than 40 kg/m 0.08 tonne 0.00 133.50 0.00 0.00 0.00 0.00 13.35 4.86 1896.31 151.70
Fittings
133 general fiitings; plates, nuts,
bolts etc. 0.01 tonne 0.00 21.94 0.00 0.00 0.00 0.00 2.19 0.80 2492.91 24.93
Erection on site
Surface treatments at
fabrication workshop
135 shot blasting & priming 3.17 m2
0.00 24.57 0.00 0.00 0.00 0.00 2.47 0.89 8.81 27.93
136 30 minute intumescent fire
paint 3.17 m2
0.00 41.34 0.00 0.00 0.00 0.00 4.12 1.52 14.82 46.98
SC3 Grade
Boxing out steelwork
137 50 x 50mm 9.64 m 23.91 7.90 0.00 0.00 0.00 0.00 3.18 1.16 3.75 36.15
Subtotal for G ... 59.36 229.25 0.00 0.00 0.00 0.00 28.86 10.52 327.98
Total for Item 7.3 59.36 229.25 0.00 0.00 0.00 0.00 28.86 10.52 327.98
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 7.5
METAL/TIMBER
138 columns less than 40 kg/m 0.14 tonne 0.00 220.15 0.00 0.00 0.00 0.00 22.02 8.02 1787.01 250.18
Erection on site
Subtotal for G ... 62.04 220.15 0.00 0.00 0.00 0.00 28.22 10.28 320.69
Total for Item 7.5 62.04 220.15 0.00 0.00 0.00 0.00 28.22 10.28 320.69
ITEM 7.6
METAL/TIMBER
SC3 Grade
Flat roof members
140 50 x 150mm 6.94 m 21.93 16.79 0.00 0.00 0.00 0.00 3.89 1.39 6.34 44.00
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

METAL/TIMBER continued ...
framing/First continued ...
Metalwork
Bolts & Timber Connectors
141 M12 bolt with nut; 130 mm
long 7.00 nr 7.91 6.02 0.00 0.00 0.00 0.00 1.40 0.49 2.26 15.82
Subtotal for G ... 29.84 22.81 0.00 0.00 0.00 0.00 5.29 1.88 59.82
Total for Item 7.6 29.84 22.81 0.00 0.00 0.00 0.00 5.29 1.88 59.82
ITEM 8.1
METAL/TIMBER
SC3 Grade
Wall plates bedded
142 75 x 100mm 10.90 m 46.76 30.74 0.00 0.00 0.00 0.00 7.74 2.83 8.08 88.07
Metalwork
143 light duty wall plate strap;
once bent; 1200 mm long 18.00 nr 113.76 32.22 0.00 0.00 0.00 0.00 14.58 5.40 9.22 165.96
Subtotal for G ... 160.52 62.96 0.00 0.00 0.00 0.00 22.32 8.23 254.03
Total for Item 8.1 160.52 62.96 0.00 0.00 0.00 0.00 22.32 8.23 254.03
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 8.2
METAL/TIMBER
SC3 Grade
Flat roof members
144 50 x 150mm 37.59 m 118.78 90.97 0.00 0.00 0.00 0.00 21.05 7.52 6.34 238.32
145 50 x 200mm 24.33 m 82.48 78.59 0.00 0.00 0.00 0.00 16.06 5.84 7.52 182.96
146 50 x 50mm angle fillets 34.96 m 70.97 25.87 0.00 0.00 0.00 0.00 9.79 3.50 3.15 110.12
147 sawn softwood firrings 61.92 m 195.67 315.17 0.00 0.00 0.00 0.00 51.39 18.58 9.38 580.81
Metalwork
Anchor bolts
148 M12 anchor bolt; 115 mm
long 28.00 nr 56.84 24.36 0.00 0.00 0.00 0.00 8.12 3.08 3.30 92.40
long 31.00 nr 35.03 26.66 0.00 0.00 0.00 0.00 6.20 2.17 2.26 70.06
150 heavy duty steel strap; once
bent; 1200 mm long 6.00 nr 37.92 26.64 0.00 0.00 0.00 0.00 6.48 2.34 12.23 73.38
Speedy joist hangers
151 100mm 8.00 nr 30.72 5.92 0.00 0.00 0.00 0.00 3.68 1.36 5.21 41.68
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

Metalwork continued ...
Speedy joist continued ...
152 50mm 44.00 nr 109.12 28.16 0.00 0.00 0.00 0.00 13.64 4.84 3.54 155.76
Subtotal for G ... 737.53 622.34 0.00 0.00 0.00 0.00 136.41 49.23 1,545.49
Total for Item 8.2 737.53 622.34 0.00 0.00 0.00 0.00 136.41 49.23 1,545.49
ITEM 8.3
PARTITIONING
K20 Timber board
Roof decking
WBP plywood
153 18mm WBP plywood
exceeding 300 mm wide 9.57 m2
79.91 68.71 0.00 0.00 0.00 0.00 14.83 5.45 17.65 168.91
Subtotal for K ... 79.91 68.71 0.00 0.00 0.00 0.00 14.83 5.45 168.91
Total for Item 8.3 79.91 68.71 0.00 0.00 0.00 0.00 14.83 5.45 168.91
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 8.4
METAL/TIMBER
SC3 Grade
Flat roof members
154 50 x 100mm 24.68 m 94.77 39.98 0.00 0.00 0.00 0.00 13.57 4.94 6.21 153.26
Subtotal for G ... 94.77 39.98 0.00 0.00 0.00 0.00 13.57 4.94 153.26
Total for Item 8.4 94.77 39.98 0.00 0.00 0.00 0.00 13.57 4.94 153.26
ITEM 8.5
work/fire stops
Insulating quilts
155 100 mm 1.91 m2
3.46 13.48 0.00 0.00 0.00 0.00 1.70 0.61 10.08 19.25
Total for Item 8.5 3.46 13.48 0.00 0.00 0.00 0.00 1.70 0.61 19.25
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 8.6
SC3 Grade
Flat roof members
156 50 x 150mm 10.67 m 33.72 25.82 0.00 0.00 0.00 0.00 5.98 2.13 6.34 67.65
Metalwork
long 15.00 nr 16.95 12.90 0.00 0.00 0.00 0.00 3.00 1.05 2.26 33.90
Total for Item 8.6 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 101.55
ITEM 8.7
METAL/TIMBER
SC3 Grade
Flat roof members
158 50 x 100mm 17.26 m 66.28 27.96 0.00 0.00 0.00 0.00 9.49 3.45 6.21 107.18
Subtotal for G ... 116.95 66.68 0.00 0.00 0.00 0.00 18.47 6.63 107.18
Total for Item 8.7 116.95 66.68 0.00 0.00 0.00 0.00 18.47 6.63 107.18
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 8.9
METAL/TIMBER
SC3 Grade
Pitched roof members
159 50 x 150mm 111.32 m 477.56 271.62 0.00 0.00 0.00 0.00 74.58 27.83 7.65 851.60
160 50 x 225mm 17.70 m 75.93 64.07 0.00 0.00 0.00 0.00 13.98 5.13 8.99 159.12
Subtotal for G ... 553.49 335.69 0.00 0.00 0.00 0.00 88.56 32.96 1,010.72
Total for Item 8.9 553.49 335.69 0.00 0.00 0.00 0.00 88.56 32.96 1,010.72
ITEM 8.11
SC3 Grade
161 50 x 150mm 36.30 m 155.73 88.57 0.00 0.00 0.00 0.00 24.32 9.08 7.65 277.70
Total for Item 8.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 277.70
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 8.12
SC3 Grade
162 50 x 150mm 1.60 m 6.86 3.90 0.00 0.00 0.00 0.00 1.07 0.38 7.64 12.22
PARTITIONING
K20 Timber board
Flooring
Chipboard Type C4 flooring
tongued and grooved all
edges, width
exceeding 300 mm, thickness
163 22mm 14.19 m2
102.59 90.82 0.00 0.00 0.00 0.00 19.30 7.10 15.49 219.80
Subtotal for K ... 265.18 183.29 0.00 0.00 0.00 0.00 44.69 16.56 232.02
Total for Item 8.12 265.18 183.29 0.00 0.00 0.00 0.00 44.69 16.56 232.02
ITEM 8.13
work/fire stops
Insulating quilts
Thermal insulating quilts
164 170 mm Knauf Earthwool 14.19 m2
15.47 31.36 0.00 0.00 0.00 0.00 4.68 1.70 3.75 53.21
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

Insulating quilts continued ...
Thermal continued ...
165 100 mm Knauf Earthwool 14.19 m2
13.91 18.16 0.00 0.00 0.00 0.00 3.26 1.14 2.57 36.47
Total for Item 8.13 29.38 49.52 0.00 0.00 0.00 0.00 7.94 2.84 89.68
ITEM 8.14
METAL/TIMBER
SC3 Grade
166 50 x 175mm C24 14.61 m 62.68 45.44 0.00 0.00 0.00 0.00 10.81 3.94 8.41 122.87
167 75 x 100mm 5.48 m 28.44 15.45 0.00 0.00 0.00 0.00 4.38 1.59 9.10 49.87
168 75 x 175mm 2.95 m 15.31 14.57 0.00 0.00 0.00 0.00 2.98 1.09 11.51 33.95
169 50 x 100mm 1.51 m 5.80 2.45 0.00 0.00 0.00 0.00 0.83 0.30 6.21 9.38
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

Metalwork
long 26.00 nr 29.38 22.36 0.00 0.00 0.00 0.00 5.20 1.82 2.26 58.76
Subtotal for G ... 141.61 100.27 0.00 0.00 0.00 0.00 24.20 8.74 274.83
Total for Item 8.14 141.61 100.27 0.00 0.00 0.00 0.00 24.20 8.74 274.83
ITEM 8.15
METAL/TIMBER
Eaves and verge boarding
Impregnated wrought softwood
eaves and verge boarding,
width not exceeding 300 mm
171 32 x 225mm boards 12.75 m 66.17 118.83 0.00 0.00 0.00 0.00 18.49 6.76 16.49 210.25
Subtotal for G ... 66.17 118.83 0.00 0.00 0.00 0.00 18.49 6.76 210.25
Total for Item 8.15 66.17 118.83 0.00 0.00 0.00 0.00 18.49 6.76 210.25
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 8.16
METAL/TIMBER
SC3 Grade
172 50 x 50mm plugged and
screwed 11.96 m 37.79 10.17 0.00 0.00 0.00 0.00 4.78 1.79 4.56 54.54
WBP plywood
173 9mm Softwood plywood -
225mm wide 12.75 m 83.51 14.28 0.00 0.00 0.00 0.00 9.82 3.57 8.72 111.18
Subtotal for G ... 121.30 24.45 0.00 0.00 0.00 0.00 14.60 5.36 165.72
Total for Item 8.16 121.30 24.45 0.00 0.00 0.00 0.00 14.60 5.36 165.72
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 8.17
C EXISTING
C20 Demolition
Demolishing parts of timber
structures
Removing roof timbers
174 fascia or barge boards;
dispose of debris off-site 6.50 m 73.32 0.00 1.95 0.00 0.00 0.00 7.54 2.73 13.16 85.54
Total for Item 8.17 73.32 0.00 1.95 0.00 0.00 0.00 7.54 2.73 85.54
ITEM 8.18
METAL/TIMBER
SC3 Grade
175 50 x 125mm 13.06 m 50.15 29.25 0.00 0.00 0.00 0.00 7.97 2.87 6.91 90.24
176 50 x 100mm 5.60 m 21.50 9.07 0.00 0.00 0.00 0.00 3.08 1.12 6.21 34.78
WBP plywood
177 12mm softwood WBP
plywood over 300mm wide 2.27 m2
38.95 11.33 0.00 0.00 0.00 0.00 5.04 1.84 25.18 57.16
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

Eaves and verge continued ...
Impregnated wrought softwood
eaves and verge boarding,
width not exceeding 300 mm
178 32 x 225mm boards 3.54 m 18.37 32.99 0.00 0.00 0.00 0.00 5.13 1.88 16.49 58.37
Metalwork
long 8.00 nr 9.04 6.88 0.00 0.00 0.00 0.00 1.60 0.56 2.26 18.08
Anchor bolts
180 M12 anchor bolt; 115 mm
long 16.00 nr 32.48 13.92 0.00 0.00 0.00 0.00 4.64 1.76 3.30 52.80
Subtotal for G ... 170.49 103.44 0.00 0.00 0.00 0.00 27.46 10.03 311.43
H CLADDING/COVERING
H60 Plain roof tiling
Sub-contract purchase
Clay plain tiles; Dreadnought
machine made smooth red or
other
equal and approved on 19 x
38mm treated battens and
breather membrane
181 roof coverings to 64mm lap 2.56 m2
0.00 0.00 0.00 0.00 173.16 0.00 17.31 6.30 76.86 196.76
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

H continued ...
H60 Plain roof continued ...
Sub-contract continued ...
Extra over for
182 double course at eaves 2.53 m 0.00 0.00 0.00 0.00 26.92 0.00 2.68 0.99 12.09 30.59
183 verges; single undercloak
course 1.01 m 0.00 0.00 0.00 0.00 9.39 0.00 0.94 0.34 10.57 10.68
H71 Lead sheet
coverings/flashings
Flashings, aprons
lead clips
and wedges
184 300 mm girth 2.53 m 15.05 40.20 0.00 0.00 0.00 0.00 5.52 2.00 24.81 62.77
Code 4 lead, stepped, 150
lead clips
and wedges
185 300 mm girth 1.01 m 12.01 17.60 0.00 0.00 0.00 0.00 2.96 1.08 33.32 33.65
Soakers and slates
Code 4 lead soakers (fixing by
slater or tiler)
186 175 x 165 mm 7.00 nr 4.97 9.03 0.00 0.00 0.00 0.00 1.40 0.49 2.27 15.89
Total for Item 8.18 202.52 170.27 0.00 0.00 209.47 0.00 58.27 21.23 661.77
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 9.5
H CLADDING/COVERING
Extra over for
187 valleys; cutting both sides 7.74 m 0.00 0.00 0.00 0.00 178.02 0.00 17.80 6.50 26.14 202.32
Total for Item 9.5 0.00 0.00 0.00 0.00 178.02 0.00 17.80 6.50 202.32
ITEM 9.6
Clay plain tiles; Dreadnought
machine made smooth red or
other
equal and approved on 19 x
38mm treated battens and
breather membrane
188 roof coverings to 64mm lap 42.21 m2
0.00 0.00 0.00 0.00 2855.08 0.00 285.34 103.84 76.86 3,244.26
Total for Item 9.6 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,244.26
ITEM 9.7
Extra over for
189 double course at eaves 12.64 m 0.00 0.00 0.00 0.00 134.49 0.00 13.40 4.93 12.09 152.82
Total for Item 9.7 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 152.82
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 9.8
H CLADDING/COVERING
Extra over for
190 bonnet hip tiles; cutting both
sides 14.25 m 0.00 0.00 0.00 0.00 1080.01 0.00 108.02 39.33 86.13 1,227.35
191 hip irons 2.00 nr 0.00 0.00 0.00 0.00 7.18 0.00 0.72 0.26 4.08 8.16
Subtotal for H Cladding/Covering 0.00 0.00 0.00 0.00 4076.76 0.00 407.48 148.36 1,235.51
Total for Item 9.8 0.00 0.00 0.00 0.00 4076.76 0.00 407.48 148.36 1,235.51
ITEM 9.11
H CLADDING/COVERING
Extra over for
192 ridge tiles 2.73 m 0.00 0.00 0.00 0.00 78.84 0.00 7.89 2.87 32.82 89.60
Total for Item 9.11 0.00 0.00 0.00 0.00 78.84 0.00 7.89 2.87 89.60
ITEM 10.1
J WATERPROOFING
J42 Built up roof coverings
Bauder Waterproof System
193 to timber or metal decking;
pitch not exceeding 5 degrees 9.57 m2
0.00 0.00 0.00 0.00 392.56 0.00 39.24 14.26 46.61 446.06
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

J WATERPROOFING continued ...
J42 Built up roof continued ...
Bauder Waterproof continued ...
194 kerb detail to Bauder
waterproof membrane, girth
not exceeding 400mm 24.59 m 0.00 0.00 0.00 0.00 1243.76 0.00 124.43 45.25 57.48 1,413.43
Tapered Insulation Board
Underlays
195 tapered PIR board;
mechanically fastened 9.57 m2
0.00 0.00 0.00 0.00 593.72 0.00 59.33 21.63 70.50 674.69
Subtotal for J Waterproofing 0.00 0.00 0.00 0.00 2230.04 0.00 223.00 81.14 2,534.18
Total for Item 10.1 0.00 0.00 0.00 0.00 2230.04 0.00 223.00 81.14 2,534.18
ITEM 10.4
H71 Lead sheet
coverings/flashings
Flashings, aprons
lead clips
and wedges
196 300 mm girth 9.36 m 55.69 148.73 0.00 0.00 0.00 0.00 20.40 7.49 24.82 232.32
Total for Item 10.4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 232.32
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 10.5
H CLADDING/COVERING
H71 Lead sheet
coverings/flashings
Outlets
Code 4 lead, 150 mm lapped
joints, fixing with lead cleats
and brass
scews
197 600 mm girth 1.00 m 42.80 34.85 0.00 0.00 0.00 0.00 7.77 2.83 88.25 88.25
Total for Item 10.5 98.49 183.58 0.00 0.00 0.00 0.00 28.17 10.32 88.25
ITEM 10.6
C EXISTING
Coverings
Stripping and repairs to slate
and tile roofs
198 roofing felt or single ply
waterproofing membrane;
dispose of debris off-site 2.99 m2
14.26 0.00 1.79 0.00 0.00 0.00 1.61 0.57 6.10 18.24
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

J WATERPROOFING
J42 Built up roof coverings
Bauder Waterproof System
199 to timber or metal decking;
pitch not exceeding 5 degrees 2.99 m2
0.00 0.00 0.00 0.00 122.65 0.00 12.26 4.46 46.61 139.36
200 kerb detail to Bauder
waterproof membrane, girth
not exceeding 400mm 12.28 m 0.00 0.00 0.00 0.00 621.12 0.00 62.14 22.60 57.48 705.85
Tapered Insulation Board
Underlays
201 tapered PIR board;
mechanically fastened 2.99 m2
0.00 0.00 0.00 0.00 185.50 0.00 18.54 6.76 70.50 210.80
H71 Lead sheet
coverings/flashings
Flashings, aprons
lead clips
and wedges
202 300 mm girth 12.28 m 73.07 195.13 0.00 0.00 0.00 0.00 26.77 9.82 24.82 304.79
Subtotal for J Waterproofing 73.07 195.13 0.00 0.00 929.27 0.00 119.71 43.64 1,360.80
Total for Item 10.6 87.33 195.13 1.79 0.00 929.27 0.00 121.32 44.21 1,379.04
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 11.1
C EXISTING
Gutterwork
Remove gutters and supports,
dispose of debris off-site
203 cast iron 27.67 m 203.93 0.00 16.60 0.00 0.00 0.00 22.14 8.02 9.06 250.69
Rainwater pipework
Remove rainwater pipes and
supports, dispose of debris
off-site
204 cast iron rainwater stack 6.09 m 44.88 0.00 3.65 0.00 0.00 0.00 4.87 1.77 9.06 55.18
Total for Item 11.1 248.81 0.00 20.25 0.00 0.00 0.00 27.01 9.79 305.87
ITEM 11.2
R DISPOSAL SYSTEMS
R10 Rainwater
pipework/gutters
Brett Martin Cascade rainwater
system
Gutters
205 112mm half round gutter 35.26 m 259.87 474.60 0.00 0.00 0.00 0.00 73.34 26.80 23.67 834.60
Total for Item 11.2 259.87 474.60 0.00 0.00 0.00 0.00 73.34 26.80 834.60
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 11.3
R DISPOSAL SYSTEMS
R10 Rainwater
pipework/gutters
system
Rainwater pipes
206 68mm round downpipes 11.29 m 83.21 243.41 0.00 0.00 0.00 0.00 32.63 11.85 32.87 371.10
Total for Item 11.3 83.21 243.41 0.00 0.00 0.00 0.00 32.63 11.85 371.10
ITEM 11.4
R DISPOSAL SYSTEMS
R10 Rainwater
pipework/gutters
system
Extra for
207 hopper head 2.00 nr 14.74 81.48 0.00 0.00 0.00 0.00 9.62 3.52 54.68 109.36
Total for Item 11.4 14.74 81.48 0.00 0.00 0.00 0.00 9.62 3.52 109.36
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 11.5
R DISPOSAL SYSTEMS
R10 Rainwater
pipework/gutters
system
Extra for
208 angles 5.00 nr 30.90 76.55 0.00 0.00 0.00 0.00 10.75 3.90 24.42 122.10
209 stopped ends 2.00 nr 5.70 15.50 0.00 0.00 0.00 0.00 2.12 0.78 12.05 24.10
210 outlets 4.00 nr 24.72 59.76 0.00 0.00 0.00 0.00 8.44 3.08 24.00 96.00
211 offset 4.00 nr 29.48 124.20 0.00 0.00 0.00 0.00 15.36 5.60 43.66 174.64
Total for Item 11.5 90.80 276.01 0.00 0.00 0.00 0.00 36.67 13.36 416.84
ITEM 12.2
L10
Supply & fix
212 Manufacturer quotation;
windows and doors; supply &
fix item 0.00 0.00 0.00 0.00 7525.00 0.00 752.50 274.18 8551.68 8,551.68
Subtotal for L Windows/Doors/Stairs 0.00 0.00 0.00 0.00 7525.00 0.00 752.50 274.18 8,551.68
Total for Item 12.2 0.00 0.00 0.00 0.00 7525.00 0.00 752.50 274.18 8,551.68
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 12.4
P20 Unframed isolated
trims/skirtings/sundry items
Window boards
MDF with rounded nosing
213 25 x 219 mm 3.14 m 17.02 14.38 0.00 0.00 0.00 0.00 3.14 1.13 11.36 35.67
214 returned ends 8.00 nr 9.04 0.00 0.00 0.00 0.00 0.00 0.88 0.32 1.28 10.24
Total for Item 12.4 26.06 14.38 0.00 0.00 0.00 0.00 4.02 1.45 45.91
ITEM 12.5
L10
Fixing only
215 Fix only softwood casement
windows 0.38 m2
15.69 0.00 0.00 0.00 0.00 0.00 1.57 0.57 46.93 17.83
Total for Item 12.5 15.69 0.00 0.00 0.00 0.00 0.00 1.57 0.57 17.83
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 13.1
L10
Roof Lights
Monodraught diamond dome
sunpipe
216 300mm diameter 2.00 nr 135.48 471.46 0.00 0.00 0.00 0.00 60.70 22.12 344.88 689.76
Total for Item 13.1 135.48 471.46 0.00 0.00 0.00 0.00 60.70 22.12 689.76
ITEM 13.3
Z PC SUMS
project
217 supply of lantern lights from HLI
Building Products item 0.00 0.00 0.00 0.00 3228.00 0.00 322.80 117.62 3668.42 3,668.42
218 fixing of lantern lights including
wireways for electrical
connections item 0.00 0.00 0.00 400.00 0.00 0.00 40.00 14.57 454.57 454.57
Subtotal for Z Pc Sums 0.00 0.00 0.00 400.00 3228.00 0.00 362.80 132.19 4,122.99
Total for Item 13.3 0.00 0.00 0.00 400.00 3228.00 0.00 362.80 132.19 4,122.99
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 14.1
M SURFACE FINISHES
M20
Plastered/Rendered/Roughcast
coatings
Gypsum plasterboard to BS
1230
Fixing with screws to ceilings
219 12.5 mm Plain Wallboard
over 300 mm wide 57.77 m2
413.63 129.40 0.00 0.00 0.00 0.00 54.30 19.64 10.68 616.98
Total for Item 14.1 413.63 129.40 0.00 0.00 0.00 0.00 54.30 19.64 616.98
ITEM 14.2
METAL/TIMBER
SC3 Grade
220 50 x 50mm 47.97 m 118.97 39.34 0.00 0.00 0.00 0.00 15.83 5.76 3.75 179.89
Subtotal for G ... 118.97 39.34 0.00 0.00 0.00 0.00 15.83 5.76 179.89
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

M SURFACE FINISHES
M20
coatings
1230
73.39 22.96 0.00 0.00 0.00 0.00 9.64 3.49 10.68 109.47
Total for Item 14.2 192.36 62.30 0.00 0.00 0.00 0.00 25.47 9.25 289.36
ITEM 14.3
METAL/TIMBER
SC3 Grade
222 50 x 75mm 60.19 m 190.20 65.01 0.00 0.00 0.00 0.00 25.28 9.03 4.81 289.51
Subtotal for G ... 190.20 65.01 0.00 0.00 0.00 0.00 25.28 9.03 289.51
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

work/fire stops
Insulating quilts
223 50 mm 7.55 m2
11.93 25.07 0.00 0.00 0.00 0.00 3.70 1.36 5.57 42.05
M SURFACE FINISHES
M20
coatings
1230
Fixing with screws to timber or
steel stud framing
195.09 67.65 0.00 0.00 0.00 0.00 26.27 9.66 9.89 298.68
Total for Item 14.3 397.22 157.73 0.00 0.00 0.00 0.00 55.25 20.05 630.24
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 14.4
PARTITIONING
K11 Rigid sheet
Sheet linings and casings
Tile backer boards
225 12.5mm Wediboard 5.93 m2
49.52 142.97 0.00 0.00 0.00 0.00 19.27 7.00 36.89 218.76
Subtotal for K ... 49.52 142.97 0.00 0.00 0.00 0.00 19.27 7.00 218.76
Total for Item 14.4 49.52 142.97 0.00 0.00 0.00 0.00 19.27 7.00 218.76
ITEM 14.5
METAL/TIMBER
SC3 Grade
226 38 x 50mm 52.80 m 166.85 39.60 0.00 0.00 0.00 0.00 20.59 7.39 4.44 234.43
Subtotal for G ... 166.85 39.60 0.00 0.00 0.00 0.00 20.59 7.39 234.43
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

M SURFACE FINISHES
M20
coatings
1230
Fixing with screws to timber or
steel stud framing
134.76 46.73 0.00 0.00 0.00 0.00 18.15 6.68 9.89 206.31
Total for Item 14.5 301.61 86.33 0.00 0.00 0.00 0.00 38.74 14.07 440.74
ITEM 14.6
M SURFACE FINISHES
M20
coatings
Retarded hemihydrate gypsum
("Thistle") plasters to BS 1191,
Class B
3 mm board finish on walls or
ceilings including scrimming
joints
228 over 300 mm wide 93.73 m2
589.56 66.55 0.00 0.00 0.00 0.00 65.61 24.37 7.96 746.09
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

M SURFACE continued ...
M20
coatings continued ...
Plastering sundries
Galvanised plaster beads
229 thin coat angle bead 52.55 m 64.11 22.07 0.00 0.00 0.00 0.00 8.41 3.15 1.86 97.74
Total for Item 14.6 653.67 88.62 0.00 0.00 0.00 0.00 74.02 27.52 843.83
ITEM 14.8
M SURFACE FINISHES
M20
coatings
Class B
13 mm two coat plastering on
brick or block walls
230 over 300 mm wide 62.70 m2
1040.82 217.57 0.00 0.00 0.00 0.00 126.03 45.77 22.81 1,430.19
Subtotal for M Surface Finishes 1040.82 217.57 0.00 0.00 0.00 0.00 126.03 45.77 1,430.19
Total for Item 14.8 1040.82 217.57 0.00 0.00 0.00 0.00 126.03 45.77 1,430.19
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 14.10
M SURFACE FINISHES
M20
coatings
1230
65.66 20.54 0.00 0.00 0.00 0.00 8.62 3.12 10.68 97.94
Class B
3 mm board finish on walls or
ceilings including scrimming
joints
232 over 300 mm wide 9.17 m2
57.68 6.51 0.00 0.00 0.00 0.00 6.42 2.38 7.96 72.99
Total for Item 14.10 123.34 27.05 0.00 0.00 0.00 0.00 15.04 5.50 170.93
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 15.1
Softwood door frames and
linings
Door lining sets
233 32 x 115mm internal door
lining with loose stops 3.00 nr 47.43 38.97 0.00 0.00 0.00 0.00 8.64 3.15 32.73 98.19
Total for Item 15.1 47.43 38.97 0.00 0.00 0.00 0.00 8.64 3.15 98.19
ITEM 15.2
Z PC SUMS
project
234 supply of internal doors, 4 nr @
£120 each item 0.00 0.00 0.00 0.00 0.00 480.00 0.00 15.90 495.90 495.90
Fixing
235 hang internal door in 1 pair of
butt hinges 4.00 nr 67.76 0.00 0.00 0.00 0.00 0.00 6.76 2.48 19.25 77.00
Total for Item 15.2 67.76 0.00 0.00 0.00 0.00 480.00 6.76 18.38 572.90
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 15.3
Z PC SUMS
project
236 supply of JEDO door lever
handles, 4 @ £17.49 each item 0.00 0.00 0.00 0.00 0.00 69.96 0.00 2.32 72.28 72.28
237 supply of JEDO satin thumb turn item 0.00 0.00 0.00 0.00 0.00 7.71 0.00 0.26 7.97 7.97
P21 Ironmongery
Fixing only to softwood
Door handles
238 lever handles on rose 4.00 pair 32.52 0.00 0.00 0.00 0.00 0.00 3.24 1.20 9.24 36.96
Latches
239 thumb latches 1.00 nr 13.55 0.00 0.00 0.00 0.00 0.00 1.36 0.49 15.40 15.40
240 75mm mortice latch 3.00 nr 54.18 0.00 0.00 0.00 0.00 0.00 5.43 1.98 20.53 61.59
Butt hinges
241 100mm 4.00 pair 28.00 0.00 0.00 0.00 0.00 0.00 2.80 1.04 7.96 31.84
Total for Item 15.3 128.25 0.00 0.00 0.00 0.00 77.67 12.83 7.29 226.04
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 15.4
Z PC SUMS
project
242 additional ironmongery item 0.00 0.00 0.00 0.00 0.00 300.00 0.00 9.94 309.94 309.94
Total for Item 15.4 0.00 0.00 0.00 0.00 0.00 300.00 0.00 9.94 309.94
ITEM 15.5
Z PC SUMS
project
243 supply & fix new section of
staircase including mopstick
handrails item 0.00 0.00 0.00 0.00 0.00 500.00 0.00 16.56 516.56 516.56
Total for Item 15.5 0.00 0.00 0.00 0.00 0.00 500.00 0.00 16.56 516.56
ITEM 15.7
trims/skirtings/sundry items
Skirtings, picture rails,
architraves and the like
Wrought softwood skirtings
244 25 x 75 mm Torus 48.09 m 119.26 72.62 0.00 0.00 0.00 0.00 19.24 7.21 4.54 218.33
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

continued ...
Skirtings, picture rails,
architraves and the continued ...
Wrought softwood architraves
245 19 x 75 mm chamfered 40.00 m 99.20 54.80 0.00 0.00 0.00 0.00 15.60 5.60 4.38 175.20
Total for Item 15.7 218.46 127.42 0.00 0.00 0.00 0.00 34.84 12.81 393.53
ITEM 15.8
Z PC SUMS
project
246 provide gas bottle enclosure;
supply & fix item 0.00 0.00 0.00 0.00 0.00 750.00 0.00 24.84 774.84 774.84
Total for Item 15.8 0.00 0.00 0.00 0.00 0.00 750.00 0.00 24.84 774.84
ITEM 15.8
Z PC SUMS
project
247 supply gas bottles and
switchover valve item 0.00 0.00 0.00 0.00 0.00 115.00 0.00 3.81 118.81 118.81
Total for Item 15.8 0.00 0.00 0.00 0.00 0.00 115.00 0.00 3.81 118.81
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 16.3
Z PC SUMS
project
248 sealant sub-contractor for 0.5
day item 0.00 0.00 0.00 0.00 250.00 0.00 0.00 8.28 258.28 258.28
Total for Item 16.3 0.00 0.00 0.00 0.00 250.00 0.00 0.00 8.28 258.28
ITEM 16.4
Z PC SUMS
project
249 Lamona Ceramic 1.5 bowl sink
including waste and taps item 0.00 0.00 0.00 0.00 0.00 346.50 0.00 11.48 357.98 357.98
N FURNITURE/EQUIPMENT
N13 Sanitary appliances/fittings
Fixing only equipment
Connections to service and
waste pipes not included
250 Sink units with waste and
overflow fittings, plug and
chain - fitted to sink units 1.00 nr 0.00 1.06 0.00 0.00 93.59 0.00 9.47 3.45 107.57 107.57
Subtotal for N Furniture/Equipment 0.00 1.06 0.00 0.00 93.59 0.00 9.47 3.45 107.57
Total for Item 16.4 0.00 1.06 0.00 0.00 93.59 346.50 9.47 14.93 465.55
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 16.5
Z PC SUMS
project
251 Lamona Ceramic single bowl
sink including waste and taps item 0.00 0.00 0.00 0.00 0.00 183.00 0.00 6.06 189.06 189.06
252 Sink units with waste and
overflow fittings, plug and
chain - fitted to sink units 1.00 nr 0.00 1.06 0.00 0.00 93.59 0.00 9.47 3.45 107.57 107.57
Total for Item 16.5 0.00 1.06 0.00 0.00 93.59 183.00 9.47 9.51 296.63
ITEM 16.6
Z PC SUMS
project
253 Supply ROCA Easy 900 x 900 x
80mm shower tray item 0.00 0.00 0.00 0.00 0.00 141.81 0.00 4.70 146.51 146.51
254 Supply ROCA shower waste to
suit above tray item 0.00 0.00 0.00 0.00 0.00 62.29 0.00 2.06 64.35 64.35
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

Z PC SUMS continued ...
project continued ...
255 Supply ROCA L90 shower mixer
valve item 0.00 0.00 0.00 0.00 0.00 197.61 0.00 6.55 204.16 204.16
256 Supply ROCA Raindream
circular shower head item 0.00 0.00 0.00 0.00 0.00 167.67 0.00 5.55 173.22 173.22
257 Supply ROCA 500mm support
arm item 0.00 0.00 0.00 0.00 0.00 41.67 0.00 1.38 43.05 43.05
258 Supply ROCA L90 basin mixer
tap item 0.00 0.00 0.00 0.00 0.00 172.91 0.00 5.73 178.64 178.64
259 Supply ROCA Nexo 500 corner
cloakroom basin item 0.00 0.00 0.00 0.00 0.00 94.34 0.00 3.12 97.46 97.46
260 Supply ROCA Nexo close
coupled WC item 0.00 0.00 0.00 0.00 0.00 216.71 0.00 7.18 223.89 223.89
261 Supply ROCA Nexo WC seat &
cover item 0.00 0.00 0.00 0.00 0.00 48.93 0.00 1.62 50.55 50.55
262 Supply Mira Beam 900mm pivot
shower door item 0.00 0.00 0.00 0.00 0.00 224.38 0.00 7.43 231.81 231.81
263 Shower tray 1.00 nr 0.00 0.00 0.00 0.00 101.72 0.00 10.17 3.71 115.60 115.60
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

N continued ...
N13 Sanitary continued ...
Fixing only continued ...
waste pipes not continued ...
264 Shower mixer 1.00 nr 0.00 0.00 0.00 0.00 123.15 0.00 12.32 4.49 139.96 139.96
265 Shower screen 1.00 nr 0.00 0.00 0.00 0.00 158.48 0.00 15.85 5.77 180.10 180.10
266 Wash hand basin 1.00 nr 0.00 0.00 0.00 0.00 75.92 0.00 7.59 2.77 86.28 86.28
267 Vitreous china lavatory
basins with waste fitting,
plug, chain and
stay, bracket plugged to wall 1.00 nr 0.00 0.00 0.00 0.00 82.64 0.00 8.26 3.01 93.91 93.91
Total for Item 16.6 0.00 0.00 0.00 0.00 541.91 1368.32 54.19 65.07 2,029.49
ITEM 16.7
R DISPOSAL SYSTEMS
R11 Foul drainage above
ground
268 32mm waste pipe including
elbows and branches 3.00 m 0.00 0.00 0.00 0.00 22.05 0.00 2.22 0.81 8.36 25.08
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

R11 Foul drainage above
ground continued ...
271 two storey soil stack 1.00 nr 0.00 0.00 0.00 0.00 495.45 0.00 49.55 18.05 563.05 563.05
Total for Item 16.7 0.00 0.00 0.00 0.00 595.80 0.00 59.60 21.74 677.14
ITEM 17.1
M SURFACE FINISHES
M40
Stone/Concrete/Quarry/Ceramic
tiling/Mosaic
Floor Tiles
Fixing with adhesive
272 over 300 mm wide; ASS
Daple stube panaria wood
effect tiles 200 x 905mm 50.54 m2
1590.49 2370.33 0.00 0.00 0.00 0.00 396.23 144.54 89.07 4,501.60
Floor & Wall Tiles
273 over 300 mm wide; Nettuno
noce Cisa Let Fontare tiles
333 x 333mm 22.19 m2
698.32 2775.75 0.00 0.00 0.00 0.00 347.50 126.48 177.92 3,948.04
Total for Item 17.1 2288.81 5146.08 0.00 0.00 0.00 0.00 743.73 271.02 8,449.64
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 17.3
M SURFACE FINISHES
M40
Stone/Concrete/Quarry/Ceramic
tiling/Mosaic
Floor & Wall tiling accessories
Schulter Ditra matting
274 Ditra 25 matting over 300
mm wide 54.10 m2
144.99 472.83 0.00 0.00 0.00 0.00 61.67 22.72 12.98 702.22
Total for Item 17.3 144.99 472.83 0.00 0.00 0.00 0.00 61.67 22.72 702.22
ITEM 18.1
M SURFACE FINISHES
M60 Painting/Clear finishing
General surfaces
Two coats of Dulex coloured
matt emulsion paint over 300
mm girth
275 smooth plaster 140.93 m2
528.49 135.29 0.00 0.00 0.00 0.00 66.24 23.96 5.35 753.98
Knot, prime, stop and paint
one undercoat and one coat of
satinwood finish paint on
joinery
276 over 300 mm girth 15.12 m2
54.13 24.80 0.00 0.00 0.00 0.00 7.86 2.87 5.93 89.66
277 isolated surfaces, not
exceeding 300 mm girth 93.09 m 133.12 50.27 0.00 0.00 0.00 0.00 18.62 6.52 2.24 208.52
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

M SURFACE continued ...
M60 continued ...
General surfaces, externally
Knot, prime, stop and paint
two undercoats and one coat
of gloss
finish paint on joinery
278 over 300 mm girth 3.20 m2
20.03 5.50 0.00 0.00 0.00 0.00 2.56 0.93 9.07 29.02
279 isolated surfaces, not
exceeding 300 mm girth 35.17 m 87.93 18.99 0.00 0.00 0.00 0.00 10.55 3.87 3.45 121.34
M52 Decorative papers/fabrics
Generally
Prepare, size and hang
wallpaper supplied by others
to
280 walls 51.22 m2
210.51 11.78 0.00 0.00 0.00 0.00 22.02 8.20 4.93 252.51
Total for Item 18.1 1034.21 246.63 0.00 0.00 0.00 0.00 127.85 46.35 1,455.03
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 19.1
M SURFACE FINISHES
M51 Edge fixed carpeting
Underlay
Latex carpet underlay to floors
level and to falls not exceeding
15 degrees from horizontal on
timber base
281 exceeding 300 m wide 28.45 m2
25.32 34.42 0.00 0.00 0.00 0.00 5.97 2.28 2.39 68.00
Fitted carpet
Medium duty tufted wool/nylon
carpet fixed with gripper rods
to floors level and to floors not
exceeding 15 degrees from
horizontal on timber base
282 exceeding 300 m wide 28.45 m2
162.73 652.93 0.00 0.00 0.00 0.00 81.65 29.59 32.58 926.90
Total for Item 19.1 188.05 687.35 0.00 0.00 0.00 0.00 87.62 31.87 994.90
ITEM 21.1
Z PC SUMS
project
283 Supply of Kitchen & Utility units;
Ref Howdens quotation dated
1st April 2015 item 0.00 0.00 0.00 0.00 0.00 10226.35 0.00 338.00 10565.08 10,565.08
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

Z PC SUMS continued ...
project continued ...
284 Fitting of Kitchen, Utility units
and white goods item 0.00 0.00 0.00 0.00 0.00 2000.00 0.00 66.25 2066.25 2,066.25
Total for Item 21.1 0.00 0.00 0.00 0.00 0.00 12226.35 0.00 404.25 12,631.33
ITEM 22.1
P30 Trenches/Pipeways/Pits for
buried engineering services
Excavate by hand
Trenches to receive service
pipes, cables etc, grade
bottom, fill in and compact
and remove surplus -
earthwork support not included
- average depth not exceeding
285 1.00 m, electricity duct 2.06 m 48.06 3.09 0.52 0.00 0.00 0.00 5.17 1.87 28.50 58.71
Total for Item 22.1 48.06 3.09 0.52 0.00 0.00 0.00 5.17 1.87 58.71
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 22.2
P30 Trenches/Pipeways/Pits for
buried engineering services
Excavate by hand
Trenches to receive service
pipes, cables etc, grade
bottom, fill in and compact
and remove surplus -
earthwork support not included
- average depth not exceeding
286 1.00 m, water service pipe 8.74 m 203.90 7.34 2.19 0.00 0.00 0.00 21.33 7.78 27.75 242.54
Total for Item 22.2 203.90 7.34 2.19 0.00 0.00 0.00 21.33 7.78 242.54
ITEM 22.3
Z PC SUMS
project
287 UK Power Networks quotation to
divert electricity supply item 0.00 0.00 0.00 0.00 0.00 864.00 0.00 28.62 892.62 892.62
Total for Item 22.3 0.00 0.00 0.00 0.00 0.00 864.00 0.00 28.62 892.62
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 22.4
D GROUNDWORK
Filling to make up levels
Imported MOT Type 1 material
29.91 78.76 0.00 0.00 0.00 0.00 10.87 3.96 68.99 123.49
Surface treatments
Compacting
289 surface of filling 17.83 m2
7.67 0.00 1.96 0.00 0.00 0.00 0.89 0.36 0.61 10.88
Subtotal for D Groundwork 37.58 78.76 1.96 0.00 0.00 0.00 11.76 4.32 134.37
Q
PAVING/PLANTING/FENCING/SITE
FURNITURE
Q25 Slab/Brick/Sett/Cobble
pavings
Plain PCC slab paving
Salvaged paving; 50 mm thick
slabs, 50 mm sand base, 6
mm straight joints both ways,
pointing in cement mortar
(1:3), level and to falls only,
slab size
290 450 x 450mm 17.83 m2
89.33 103.41 1.60 0.00 0.00 0.00 19.43 7.13 12.39 220.91
Subtotal for Q ... 89.33 103.41 1.60 0.00 0.00 0.00 19.43 7.13 220.91
Total for Item 22.4 126.91 182.17 3.56 0.00 0.00 0.00 31.19 11.45 355.28
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 23.1
Z PC SUMS
project
291 Thermo Floor quoation for the
supply & installation of under
floor heating item 0.00 0.00 0.00 0.00 0.00 2130.00 0.00 70.55 2200.55 2,200.55
Total for Item 23.1 0.00 0.00 0.00 0.00 0.00 2130.00 0.00 70.55 2,200.55
ITEM 23.2
T MECHANICAL
HEATING/COOLING/REFRIGERATION
SYSTEMS
T73 Works associated with
Heating installations
292 Worcester Bosch boiler 1.00 nr 0.00 0.00 0.00 0.00 1529.22 0.00 152.92 55.72 1737.86 1,737.86
293 210L Megaflo hot water
cylinder 1.00 nr 0.00 0.00 0.00 0.00 1718.53 0.00 171.85 62.62 1953.00 1,953.00
Subtotal for T Mechanical ... 0.00 0.00 0.00 0.00 3247.75 0.00 324.77 118.34 3,690.86
Total for Item 23.2 0.00 0.00 0.00 0.00 3247.75 0.00 324.77 118.34 3,690.86
ITEM 23.6
S PIPED SUPPLY SYSTEMS
S10 Cold Water
294 cold water point 5.00 nr 0.00 0.00 0.00 0.00 720.95 0.00 72.10 26.25 163.86 819.30
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

S PIPED SUPPLY continued ...
S11 Hot water
295 hot water point 4.00 nr 0.00 0.00 0.00 0.00 987.04 0.00 98.72 35.96 280.43 1,121.72
Subtotal for S Piped Supply ... 0.00 0.00 0.00 0.00 1707.99 0.00 170.82 62.21 1,941.02
Total for Item 23.6 0.00 0.00 0.00 0.00 1707.99 0.00 170.82 62.21 1,941.02
ITEM 23.7
T MECHANICAL
HEATING/COOLING/REFRIGERATION
SYSTEMS
T73 Works associated with
Heating installations
296 central heating service point 5.00 nr 0.00 0.00 0.00 0.00 2475.40 0.00 247.55 90.20 562.63 2,813.15
297 500mm radiator with TRV 1.00 nr 0.00 0.00 0.00 0.00 154.68 0.00 15.47 5.64 175.79 175.79
298 1000mm radiator with TRV 2.00 nr 0.00 0.00 0.00 0.00 341.84 0.00 34.18 12.46 194.24 388.48
299 1600mm radiator with TRV 4.00 nr 0.00 0.00 0.00 0.00 940.08 0.00 94.00 34.24 267.08 1,068.32
300 Towel rail - fix only; supply of
towel rail taken elsewhere* 1.00 nr 0.00 0.00 0.00 0.00 86.09 0.00 8.61 3.14 97.84 97.84
Subtotal for T Mechanical ... 0.00 0.00 0.00 0.00 3998.09 0.00 399.81 145.68 4,543.58
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

Z PC SUMS
project
301 supply of towel rail item 0.00 0.00 0.00 0.00 0.00 400.00 0.00 13.25 413.25 413.25
Total for Item 23.7 0.00 0.00 0.00 0.00 3998.09 400.00 399.81 158.93 4,956.83
ITEM 23.8
S PIPED SUPPLY SYSTEMS
S10 Cold Water
302 scale inhibitor 1.00 nr 0.00 0.00 0.00 0.00 60.00 0.00 6.00 2.19 68.19 68.19
Subtotal for S Piped Supply ... 0.00 0.00 0.00 0.00 60.00 0.00 6.00 2.19 68.19
Total for Item 23.8 0.00 0.00 0.00 0.00 60.00 0.00 6.00 2.19 68.19
ITEM 24.1
V ELECTRICAL SUPPLY/POWER
LIGHTING SYSTEMS
V22 General Low Voltage
power
Complete supply & fix
installations
303 consumer unit 1.00 nr 0.00 0.00 0.00 0.00 488.03 0.00 48.80 17.78 554.61 554.61
304 earth bonding 1.00 nr 0.00 0.00 0.00 0.00 177.35 0.00 17.74 6.46 201.55 201.55
305 testing & commisioning 1.00 nr 0.00 0.00 0.00 0.00 88.20 0.00 8.82 3.21 100.23 100.23
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

LIGHTING SYSTEMS continued ...
V22 General Low Voltage
power continued ...
installations continued ...
306 2-Gang switched socket
outlet; White 19.00 nr 0.00 0.00 0.00 0.00 613.13 0.00 61.37 22.42 36.68 696.92
307 extractor fan 4.00 nr 0.00 0.00 0.00 0.00 234.40 0.00 23.44 8.56 66.60 266.40
308 boiler electrics 1.00 nr 0.00 0.00 0.00 0.00 486.52 0.00 48.65 17.73 552.90 552.90
309 non-illuminated fused spur 12.00 nr 0.00 0.00 0.00 0.00 435.24 0.00 43.56 15.84 41.22 494.64
V23 Smoke/Heat/Gas alarms
Smoke alarms
310 hard wired smoke alarm 3.00 nr 0.00 0.00 0.00 0.00 211.05 0.00 21.12 7.68 79.95 239.85
Heat alarms
311 hard wired heat alarm 1.00 nr 0.00 0.00 0.00 0.00 70.35 0.00 7.04 2.56 79.95 79.95
V24 Telecoms and Data
TV, FM/DAB service points
312 TV point 2.00 nr 0.00 0.00 0.00 0.00 57.96 0.00 5.80 2.12 32.94 65.88
Subtotal for V Electrical ... 0.00 0.00 0.00 0.00 2862.23 0.00 286.34 104.36 3,252.93
Total for Item 24.1 0.00 0.00 0.00 0.00 2862.23 0.00 286.34 104.36 3,252.93
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 24.23
LIGHTING SYSTEMS
V21 General lighting
installations
313 bulkhead light 1.00 nr 0.00 0.00 0.00 0.00 66.13 0.00 6.61 2.41 75.15 75.15
314 downlighter 41.00 nr 0.00 0.00 0.00 0.00 1951.19 0.00 195.16 70.93 54.08 2,217.28
315 ceiling rose; White 2.00 nr 0.00 0.00 0.00 0.00 86.24 0.00 8.62 3.14 49.00 98.00
316 photocell floodlight 6.00 nr 0.00 0.00 0.00 0.00 966.66 0.00 96.66 35.22 183.09 1,098.54
317 1-Gang, 1-Way: Light switch:
White 8.00 nr 0.00 0.00 0.00 0.00 259.04 0.00 25.92 9.44 36.80 294.40
318 2-Gang, 2-Way: Light switch:
White 2.00 nr 0.00 0.00 0.00 0.00 132.98 0.00 13.30 4.86 75.57 151.14
319 1-Gang, 1-Way: Pull Cord
Light Switch: White 1.00 nr 0.00 0.00 0.00 0.00 31.31 0.00 3.13 1.14 35.58 35.58
Subtotal for V Electrical ... 0.00 0.00 0.00 0.00 3493.55 0.00 349.40 127.14 3,970.09
Total for Item 24.23 0.00 0.00 0.00 0.00 3493.55 0.00 349.40 127.14 3,970.09
ITEM 24.28
LIGHTING SYSTEMS
V50 Electric underfloor heating
Electric Under Floor heating to
320 wet rooms 3.56 m2
0.00 0.00 0.00 0.00 347.31 0.00 34.75 12.67 110.88 394.73
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

LIGHTING SYSTEMS continued ...
V50 Electric continued ...
Electric Under continued ...
321 programmable floor thermostat 1.00 nr 0.00 0.00 0.00 0.00 85.64 0.00 8.56 3.12 97.32 97.32
Subtotal for V Electrical ... 0.00 0.00 0.00 0.00 432.95 0.00 43.31 15.79 492.05
PARTITIONING
K20 Timber board
Flooring
Plywood, width exceeding 300
mm, thickness
322 9mm 3.56 m2
22.50 17.37 0.00 0.00 0.00 0.00 3.99 1.46 12.73 45.32
Subtotal for K ... 22.50 17.37 0.00 0.00 0.00 0.00 3.99 1.46 45.32
Total for Item 24.28 22.50 17.37 0.00 0.00 432.95 0.00 47.30 17.25 537.37
ITEM 27.1
Z PC SUMS
project
323 contingency sum item 0.00 0.00 0.00 0.00 0.00 7500.00 0.00 248.43 7748.43 7,748.43
Total for Item 27.1 0.00 0.00 0.00 0.00 0.00 7500.00 0.00 248.43 7,748.43
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 28.1
C EXISTING
Remove finishings
Floors
324 carpeting 4.74 m2
11.33 0.00 7.11 0.00 0.00 0.00 1.85 0.66 4.42 20.95
Walls, without backing
325 ceramic wall tiles 21.67 m2
94.05 0.00 19.50 0.00 0.00 0.00 11.27 4.12 5.95 128.94
Removing fittings and fixtures
Timber mouldings
326 skirtings, architraves or dado
rail; dispose of debris off-site
or set
aside for re-use 13.78 m 29.90 0.00 4.13 0.00 0.00 0.00 3.45 1.24 2.81 38.72
Removing plumbing and
engineering installations
Sanitary fittings, including
capping off service and waste
pipes and
bringing forward services
327 WC 1.00 nr 85.37 28.63 6.00 0.00 0.00 0.00 12.00 4.37 136.37 136.37
328 wash hand basin 1.00 nr 4.34 0.00 28.00 0.00 0.00 0.00 3.23 1.18 36.75 36.75
329 bath 1.00 nr 127.94 38.52 30.00 0.00 0.00 0.00 19.65 7.16 223.27 223.27
Radiators
330 medium 1.00 nr 42.57 8.39 7.50 0.00 0.00 0.00 5.85 2.13 66.44 66.44
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

C EXISTING
continued ...
C20 Demolition
Demolishing parts of timber
structures
Softwood studded partitions;
dispose of debris off-site
331 plasterboard finish 0.75 m2
6.19 0.00 3.15 0.00 0.00 0.00 0.94 0.34 14.15 10.61
Z PC SUMS
project
332 disconnect electrical installation
and make safe for proceeding
works item 0.00 0.00 0.00 0.00 0.00 125.00 0.00 4.14 129.14 129.14
Total for Item 28.1 401.69 75.54 105.39 0.00 0.00 125.00 58.24 25.34 791.19
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

ITEM 28.2
P31
Holes/Chases/Covers/Supports
for services
Chases
Vertical rough chases
333 50 x 50 mm 2.40 m 47.95 0.00 0.00 0.00 0.00 0.00 4.80 1.75 22.71 54.50
Total for Item 28.2 47.95 0.00 0.00 0.00 0.00 0.00 4.80 1.75 54.50
ITEM 28.3
METAL/TIMBER
SC3 Grade
334 50 x 50mm 31.80 m 78.86 26.08 0.00 0.00 0.00 0.00 10.49 3.82 3.75 119.25
Subtotal for G ... 78.86 26.08 0.00 0.00 0.00 0.00 10.49 3.82 119.25
Qty Unit
Labour
Cost
Material
Cost
Plant
Cost
Sub Lab
Cost
Sub Pur
Cost
PC Sum
Cost
Profit
Cost
Prelims
Cost Rate
R Ext
£ p

Schedule of Works Cost Summary Report

Schedule of Works Cost Summary Report

Recommended

Recommended

More Related Content

Viewers also liked

Viewers also liked (7)

Similar to Schedule of Works Cost Summary Report

Similar to Schedule of Works Cost Summary Report (20)

Schedule of Works Cost Summary Report