SlideShare a Scribd company logo
Defend your choice of model, and explain why it is
appropriate
FOR MORE CLASSES VISIT
www.tutorialoutlet.com
Below is the information as of Mar. 20, 2015: Pfizer Inc. (PFE)
NYSE
Price $34.25 Mar 20, 4:02PM EDT
Beta: 0.89 P/E (ttm): 24.09 EPS (ttm): $1.42 Div & Yield: $1.12
(3.30%) Now you can assume that dividends will grow at a constant
rate
annually,
You can use the Dividend Discount Model (DDM) to find the
intrinsic value of this stock with the formula:
Po = [Do (1+g)]/(r-g) Where Po is the intrinsic value per share
g is the annual growth rate of dividends
r is the required rate of return for the stock using the Capital
Asset Pricing Model (CAPM):
r= riskfree rate + beta (market return – riskfree rate) Use the current
10-year Treasury bond rate for the riskfree rate of
return = 1.93% (in March) at www.cnbc.com or search at
google.com
S&P 500 Index return can be used for the market return = 12.4%
for 2014. (Source: http://money.cnn.com/data/markets/sandp/)
r= 1.93% + [0.89 (12.4% - 1.93%)] = 1.93% + 9.32% = 11.25% Do =
$1.12
g= – the dividend for last year retention ratio x ROE Payout ratio and
ROE for Pfizer are given under Key Statistics in
cnbc.com or finance.yahoo.com
Retention ratio = (1 – payout ratio) = (1 – 0.73) = 0.27 = 27%.
Payout ratio was given in finance.yahoo.com
ROE =
g=
Po = 12.30% (given) 0.27 x 12.30% = 3.32%. As a decimal, g =
3.32/100 = .0332 [Do(1+g)]/(r-g) = [$1.12(1+.0332)]/(11.25% -
3.32%) = ($1.12 x 1.0332)/(.1125 - .0332) = 1.1572/.0793 = $14.59
Compare Po to current market price of $34.25.
As a manager, it is important to understand how decisions can be
analyzed in terms
of alternative courses of action and their likely impact on a firm's
value. Thus, it is
necessary to know how stock prices can be estimated before
attempting to measure
how a particular decision might affect a firm's market value.
To prepare for this Assignment, choose a publicly-traded company,
and then
estimate your company's common stock price, using one of the
valuation models
presented in the assigned readings or outside readings.
Below is the information I received:
Pfizer Inc. (PFE)
NYSE
$34.25 Mar 20, 4:02PM EDT
Beta:
P/E (ttm):
EPS (ttm):
Div & Yield: 0.89
24.09
$1.42
$1.12 (3.30%) Use the 10-year Treasury bond rate for the riskfree rate
= 1.93% at www.cnbc.com or search at google.com of return
S&P 500 Index return can be used for the market return =
11.93%. Check google.com for 2014 return.
r = 1.93% + [0.89 (11.93% - 1.93%)]
= 1.93% + 8.90% = 10.83%
Do = $1.12 – the dividend for last year
g = retention ratio x ROE
Payout ratio and ROE for Pfizer are given under Key Statistics in
cnbc.com or finance.yahoo.com
retention ratio = (1 – payout ratio) = (1 – 0.73) = 0.27 = 27%.
Payout ratio was given in finance.yahoo.com
ROE = 12.30% (given)
g = 0.27 x 12.30% = 3.32%. As a decimal, g = 3.32/100 = .0332
Po = [Do(1+g)]/(r-g) = [$1.12(1+.0332)]/(10.83% - 3.32%)
= ($1.12 x 1.0332)/(.1083 - .0332)
= 1.1572/.0751 = $15.48
Compare Po to current market price of $34.25.
Step By Step Instructions - Week 4 Assignment
1. Select a public company other than Pfizer.
2. Go to http://finance.yahoo.com
Click on Market Data on the left of the screen.
Type name of company in Search Box on top of the screen and click
on Search Finance
button.
3. Write down the information on the stock such as last closing price,
beta of stock, EPS
and Dividend in dollars and cents.
4. On the left side of screen, click on Key Statistics under Company.
Note ROE as you scroll
down.
5. You have the basic information to calculate the intrinsic value of
the stock using the
constant growth assumption in the Dividend Discount Model (refer to
text readings).
6. a) Calculate the required rate of return (r) for the stock using the
Capital Asset Pricing
Model (CAPM).
r = (10-year Treasury Bond Yield) + [Beta (S&P 500 Index
Return - 10-year Treasury Bond
Yield)]
Search for 10-year Treasury Bond Yield using the Search box at
finance.yahoo.com.
S&P 500 Index Return for 2014 can be obtained at google.com.
Since the return for 2015
was negative, we can use the 2014 value of 11.39%.
Plug in the data and calculate the required rate of return using the
value for beta.
b) The constant growth rate of dividends, g = retention ratio x ROE
= (1 – payout ratio) x ROE
= [1 – (dividend per share/EPS)] x ROE.
g will be a percentage. Convert to a decimal by dividing by 100.
c) Intrinsic value of stock = Po = [Do (1 + g)]/(r – g)
Do is the dividend just paid while D1 = Do (1 + g) is the dividend to
be paid.
Knowing Do or D1, r and g, you can calculate the intrinsic value.

More Related Content

What's hot

Ratioanalysis
RatioanalysisRatioanalysis
Ratioanalysis
Pratyush Sharma
 
Stock Return Forecast - Theory and Empirical Evidence
Stock Return Forecast - Theory and Empirical EvidenceStock Return Forecast - Theory and Empirical Evidence
Stock Return Forecast - Theory and Empirical Evidence
Tai Tran
 
Fixed Maturity Plans (FMP) – an attractive Debt Mutual fund Option
Fixed Maturity Plans (FMP) – an attractive Debt Mutual fund OptionFixed Maturity Plans (FMP) – an attractive Debt Mutual fund Option
Fixed Maturity Plans (FMP) – an attractive Debt Mutual fund Option
Dhuraivel Gunasekaran
 
Leverage n finance, gearing is borrowing money to supplement existing funds f...
Leverage n finance, gearing is borrowing money to supplement existing funds f...Leverage n finance, gearing is borrowing money to supplement existing funds f...
Leverage n finance, gearing is borrowing money to supplement existing funds f...
akhilesh1234
 
Walt Disney- Equity Valuation
Walt Disney- Equity ValuationWalt Disney- Equity Valuation
Walt Disney- Equity Valuation
Sonali Jain
 
O Neil Ratings & Rankings
O Neil Ratings & RankingsO Neil Ratings & Rankings
O Neil Ratings & Rankings
Sarah Scobey
 
Operating, financial and combined leverage
Operating, financial and combined leverageOperating, financial and combined leverage
Operating, financial and combined leverage
Simran Kaur
 

What's hot (7)

Ratioanalysis
RatioanalysisRatioanalysis
Ratioanalysis
 
Stock Return Forecast - Theory and Empirical Evidence
Stock Return Forecast - Theory and Empirical EvidenceStock Return Forecast - Theory and Empirical Evidence
Stock Return Forecast - Theory and Empirical Evidence
 
Fixed Maturity Plans (FMP) – an attractive Debt Mutual fund Option
Fixed Maturity Plans (FMP) – an attractive Debt Mutual fund OptionFixed Maturity Plans (FMP) – an attractive Debt Mutual fund Option
Fixed Maturity Plans (FMP) – an attractive Debt Mutual fund Option
 
Leverage n finance, gearing is borrowing money to supplement existing funds f...
Leverage n finance, gearing is borrowing money to supplement existing funds f...Leverage n finance, gearing is borrowing money to supplement existing funds f...
Leverage n finance, gearing is borrowing money to supplement existing funds f...
 
Walt Disney- Equity Valuation
Walt Disney- Equity ValuationWalt Disney- Equity Valuation
Walt Disney- Equity Valuation
 
O Neil Ratings & Rankings
O Neil Ratings & RankingsO Neil Ratings & Rankings
O Neil Ratings & Rankings
 
Operating, financial and combined leverage
Operating, financial and combined leverageOperating, financial and combined leverage
Operating, financial and combined leverage
 

Similar to Defend your choice of model, and explain why it is appropriate

Saltanat CuadraFarah Mohammad RasheedSabrina NaqviGloria the.docx
Saltanat CuadraFarah Mohammad RasheedSabrina NaqviGloria the.docxSaltanat CuadraFarah Mohammad RasheedSabrina NaqviGloria the.docx
Saltanat CuadraFarah Mohammad RasheedSabrina NaqviGloria the.docx
anhlodge
 
Glo bus 2018 grand champion tips 2018-10-09 how to win GLO-BUS
Glo bus 2018 grand champion tips 2018-10-09  how to win GLO-BUSGlo bus 2018 grand champion tips 2018-10-09  how to win GLO-BUS
Glo bus 2018 grand champion tips 2018-10-09 how to win GLO-BUS
williampatricklaw
 
DeVry BUSN379 Course project part II
DeVry BUSN379 Course project part IIDeVry BUSN379 Course project part II
DeVry BUSN379 Course project part II
Kim4142
 
Nolen bootcamp
Nolen bootcampNolen bootcamp
Nolen bootcamp
sbkingkingking
 
Feb 12 2010 Sap
Feb 12 2010 SapFeb 12 2010 Sap
Feb 12 2010 Sap
guest94a0f7
 
Feb 12 2010 Sap
Feb 12 2010 SapFeb 12 2010 Sap
Feb 12 2010 Sap
McGill Investment Club
 
Cost of equity
Cost of equityCost of equity
Cost of equity
Sahil Sea-shore Mukhia
 
Cfa level 1 quantitative analysis e book part 1
Cfa level 1 quantitative analysis e book   part 1Cfa level 1 quantitative analysis e book   part 1
Cfa level 1 quantitative analysis e book part 1
parmanandiskool
 
DuPont System of Business Financial AnalysisThe DuPont system .docx
DuPont System of Business Financial AnalysisThe DuPont system .docxDuPont System of Business Financial AnalysisThe DuPont system .docx
DuPont System of Business Financial AnalysisThe DuPont system .docx
infantkimber
 
Compose a paper using the five sources attached. The paper should .docx
Compose a paper using the five sources attached. The paper should .docxCompose a paper using the five sources attached. The paper should .docx
Compose a paper using the five sources attached. The paper should .docx
donnajames55
 
Chapter 7
Chapter 7Chapter 7
Chapter 7
Mathew Rincon
 
FINC 330 Project DescriptionsResearch Project Part 1Ra.docx
FINC 330 Project DescriptionsResearch Project Part 1Ra.docxFINC 330 Project DescriptionsResearch Project Part 1Ra.docx
FINC 330 Project DescriptionsResearch Project Part 1Ra.docx
ericn8
 
Mic Technical Interview Workshop January 2010
Mic Technical Interview Workshop January 2010Mic Technical Interview Workshop January 2010
Mic Technical Interview Workshop January 2010
McGill Investment Club
 
Mic Technical Interview Workshop January 2010
Mic Technical Interview Workshop January 2010Mic Technical Interview Workshop January 2010
Mic Technical Interview Workshop January 2010
McGill Investment Club
 
Product Participant Guide
Product Participant GuideProduct Participant Guide
Product Participant Guide
David Quackenbush
 
Apple1 apple
Apple1 apple                                              Apple1 apple
Apple1 apple
sodhi3
 
Stock valuation ppt @ bec doms on finace
Stock valuation ppt @ bec doms on finaceStock valuation ppt @ bec doms on finace
Stock valuation ppt @ bec doms on finace
Babasab Patil
 
Individual Case Analysis GuidelinesRead the assigned case and .docx
Individual Case Analysis GuidelinesRead the assigned case and .docxIndividual Case Analysis GuidelinesRead the assigned case and .docx
Individual Case Analysis GuidelinesRead the assigned case and .docx
jaggernaoma
 
DIAS PRESENTATION.pptx
DIAS PRESENTATION.pptxDIAS PRESENTATION.pptx
DIAS PRESENTATION.pptx
HaritikaChhatwal1
 
Chp 04 Growthtermvalue Hitam
Chp 04 Growthtermvalue HitamChp 04 Growthtermvalue Hitam
Chp 04 Growthtermvalue Hitam
Prasetyo Djoko Sasongko,MAPPI(Cert)
 

Similar to Defend your choice of model, and explain why it is appropriate (20)

Saltanat CuadraFarah Mohammad RasheedSabrina NaqviGloria the.docx
Saltanat CuadraFarah Mohammad RasheedSabrina NaqviGloria the.docxSaltanat CuadraFarah Mohammad RasheedSabrina NaqviGloria the.docx
Saltanat CuadraFarah Mohammad RasheedSabrina NaqviGloria the.docx
 
Glo bus 2018 grand champion tips 2018-10-09 how to win GLO-BUS
Glo bus 2018 grand champion tips 2018-10-09  how to win GLO-BUSGlo bus 2018 grand champion tips 2018-10-09  how to win GLO-BUS
Glo bus 2018 grand champion tips 2018-10-09 how to win GLO-BUS
 
DeVry BUSN379 Course project part II
DeVry BUSN379 Course project part IIDeVry BUSN379 Course project part II
DeVry BUSN379 Course project part II
 
Nolen bootcamp
Nolen bootcampNolen bootcamp
Nolen bootcamp
 
Feb 12 2010 Sap
Feb 12 2010 SapFeb 12 2010 Sap
Feb 12 2010 Sap
 
Feb 12 2010 Sap
Feb 12 2010 SapFeb 12 2010 Sap
Feb 12 2010 Sap
 
Cost of equity
Cost of equityCost of equity
Cost of equity
 
Cfa level 1 quantitative analysis e book part 1
Cfa level 1 quantitative analysis e book   part 1Cfa level 1 quantitative analysis e book   part 1
Cfa level 1 quantitative analysis e book part 1
 
DuPont System of Business Financial AnalysisThe DuPont system .docx
DuPont System of Business Financial AnalysisThe DuPont system .docxDuPont System of Business Financial AnalysisThe DuPont system .docx
DuPont System of Business Financial AnalysisThe DuPont system .docx
 
Compose a paper using the five sources attached. The paper should .docx
Compose a paper using the five sources attached. The paper should .docxCompose a paper using the five sources attached. The paper should .docx
Compose a paper using the five sources attached. The paper should .docx
 
Chapter 7
Chapter 7Chapter 7
Chapter 7
 
FINC 330 Project DescriptionsResearch Project Part 1Ra.docx
FINC 330 Project DescriptionsResearch Project Part 1Ra.docxFINC 330 Project DescriptionsResearch Project Part 1Ra.docx
FINC 330 Project DescriptionsResearch Project Part 1Ra.docx
 
Mic Technical Interview Workshop January 2010
Mic Technical Interview Workshop January 2010Mic Technical Interview Workshop January 2010
Mic Technical Interview Workshop January 2010
 
Mic Technical Interview Workshop January 2010
Mic Technical Interview Workshop January 2010Mic Technical Interview Workshop January 2010
Mic Technical Interview Workshop January 2010
 
Product Participant Guide
Product Participant GuideProduct Participant Guide
Product Participant Guide
 
Apple1 apple
Apple1 apple                                              Apple1 apple
Apple1 apple
 
Stock valuation ppt @ bec doms on finace
Stock valuation ppt @ bec doms on finaceStock valuation ppt @ bec doms on finace
Stock valuation ppt @ bec doms on finace
 
Individual Case Analysis GuidelinesRead the assigned case and .docx
Individual Case Analysis GuidelinesRead the assigned case and .docxIndividual Case Analysis GuidelinesRead the assigned case and .docx
Individual Case Analysis GuidelinesRead the assigned case and .docx
 
DIAS PRESENTATION.pptx
DIAS PRESENTATION.pptxDIAS PRESENTATION.pptx
DIAS PRESENTATION.pptx
 
Chp 04 Growthtermvalue Hitam
Chp 04 Growthtermvalue HitamChp 04 Growthtermvalue Hitam
Chp 04 Growthtermvalue Hitam
 

Recently uploaded

The History of Stoke Newington Street Names
The History of Stoke Newington Street NamesThe History of Stoke Newington Street Names
The History of Stoke Newington Street Names
History of Stoke Newington
 
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptxChapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
Mohd Adib Abd Muin, Senior Lecturer at Universiti Utara Malaysia
 
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
IreneSebastianRueco1
 
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptxC1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
mulvey2
 
DRUGS AND ITS classification slide share
DRUGS AND ITS classification slide shareDRUGS AND ITS classification slide share
DRUGS AND ITS classification slide share
taiba qazi
 
Film vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movieFilm vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movie
Nicholas Montgomery
 
A Survey of Techniques for Maximizing LLM Performance.pptx
A Survey of Techniques for Maximizing LLM Performance.pptxA Survey of Techniques for Maximizing LLM Performance.pptx
A Survey of Techniques for Maximizing LLM Performance.pptx
thanhdowork
 
Assessment and Planning in Educational technology.pptx
Assessment and Planning in Educational technology.pptxAssessment and Planning in Educational technology.pptx
Assessment and Planning in Educational technology.pptx
Kavitha Krishnan
 
Types of Herbal Cosmetics its standardization.
Types of Herbal Cosmetics its standardization.Types of Herbal Cosmetics its standardization.
Types of Herbal Cosmetics its standardization.
Ashokrao Mane college of Pharmacy Peth-Vadgaon
 
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdfবাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
eBook.com.bd (প্রয়োজনীয় বাংলা বই)
 
How to Add Chatter in the odoo 17 ERP Module
How to Add Chatter in the odoo 17 ERP ModuleHow to Add Chatter in the odoo 17 ERP Module
How to Add Chatter in the odoo 17 ERP Module
Celine George
 
How to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRMHow to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRM
Celine George
 
Life upper-Intermediate B2 Workbook for student
Life upper-Intermediate B2 Workbook for studentLife upper-Intermediate B2 Workbook for student
Life upper-Intermediate B2 Workbook for student
NgcHiNguyn25
 
How to Fix the Import Error in the Odoo 17
How to Fix the Import Error in the Odoo 17How to Fix the Import Error in the Odoo 17
How to Fix the Import Error in the Odoo 17
Celine George
 
A Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdfA Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdf
Jean Carlos Nunes Paixão
 
PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.
Dr. Shivangi Singh Parihar
 
S1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptxS1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptx
tarandeep35
 
Your Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective UpskillingYour Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective Upskilling
Excellence Foundation for South Sudan
 
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdfANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
Priyankaranawat4
 
Top five deadliest dog breeds in America
Top five deadliest dog breeds in AmericaTop five deadliest dog breeds in America
Top five deadliest dog breeds in America
Bisnar Chase Personal Injury Attorneys
 

Recently uploaded (20)

The History of Stoke Newington Street Names
The History of Stoke Newington Street NamesThe History of Stoke Newington Street Names
The History of Stoke Newington Street Names
 
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptxChapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
 
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
 
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptxC1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
 
DRUGS AND ITS classification slide share
DRUGS AND ITS classification slide shareDRUGS AND ITS classification slide share
DRUGS AND ITS classification slide share
 
Film vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movieFilm vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movie
 
A Survey of Techniques for Maximizing LLM Performance.pptx
A Survey of Techniques for Maximizing LLM Performance.pptxA Survey of Techniques for Maximizing LLM Performance.pptx
A Survey of Techniques for Maximizing LLM Performance.pptx
 
Assessment and Planning in Educational technology.pptx
Assessment and Planning in Educational technology.pptxAssessment and Planning in Educational technology.pptx
Assessment and Planning in Educational technology.pptx
 
Types of Herbal Cosmetics its standardization.
Types of Herbal Cosmetics its standardization.Types of Herbal Cosmetics its standardization.
Types of Herbal Cosmetics its standardization.
 
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdfবাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
 
How to Add Chatter in the odoo 17 ERP Module
How to Add Chatter in the odoo 17 ERP ModuleHow to Add Chatter in the odoo 17 ERP Module
How to Add Chatter in the odoo 17 ERP Module
 
How to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRMHow to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRM
 
Life upper-Intermediate B2 Workbook for student
Life upper-Intermediate B2 Workbook for studentLife upper-Intermediate B2 Workbook for student
Life upper-Intermediate B2 Workbook for student
 
How to Fix the Import Error in the Odoo 17
How to Fix the Import Error in the Odoo 17How to Fix the Import Error in the Odoo 17
How to Fix the Import Error in the Odoo 17
 
A Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdfA Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdf
 
PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.
 
S1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptxS1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptx
 
Your Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective UpskillingYour Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective Upskilling
 
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdfANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
 
Top five deadliest dog breeds in America
Top five deadliest dog breeds in AmericaTop five deadliest dog breeds in America
Top five deadliest dog breeds in America
 

Defend your choice of model, and explain why it is appropriate

  • 1. Defend your choice of model, and explain why it is appropriate FOR MORE CLASSES VISIT www.tutorialoutlet.com Below is the information as of Mar. 20, 2015: Pfizer Inc. (PFE) NYSE Price $34.25 Mar 20, 4:02PM EDT Beta: 0.89 P/E (ttm): 24.09 EPS (ttm): $1.42 Div & Yield: $1.12 (3.30%) Now you can assume that dividends will grow at a constant rate annually, You can use the Dividend Discount Model (DDM) to find the intrinsic value of this stock with the formula: Po = [Do (1+g)]/(r-g) Where Po is the intrinsic value per share g is the annual growth rate of dividends r is the required rate of return for the stock using the Capital Asset Pricing Model (CAPM): r= riskfree rate + beta (market return – riskfree rate) Use the current 10-year Treasury bond rate for the riskfree rate of return = 1.93% (in March) at www.cnbc.com or search at google.com S&P 500 Index return can be used for the market return = 12.4% for 2014. (Source: http://money.cnn.com/data/markets/sandp/) r= 1.93% + [0.89 (12.4% - 1.93%)] = 1.93% + 9.32% = 11.25% Do = $1.12 g= – the dividend for last year retention ratio x ROE Payout ratio and ROE for Pfizer are given under Key Statistics in cnbc.com or finance.yahoo.com Retention ratio = (1 – payout ratio) = (1 – 0.73) = 0.27 = 27%. Payout ratio was given in finance.yahoo.com
  • 2. ROE = g= Po = 12.30% (given) 0.27 x 12.30% = 3.32%. As a decimal, g = 3.32/100 = .0332 [Do(1+g)]/(r-g) = [$1.12(1+.0332)]/(11.25% - 3.32%) = ($1.12 x 1.0332)/(.1125 - .0332) = 1.1572/.0793 = $14.59 Compare Po to current market price of $34.25. As a manager, it is important to understand how decisions can be analyzed in terms of alternative courses of action and their likely impact on a firm's value. Thus, it is necessary to know how stock prices can be estimated before attempting to measure how a particular decision might affect a firm's market value. To prepare for this Assignment, choose a publicly-traded company, and then estimate your company's common stock price, using one of the valuation models presented in the assigned readings or outside readings. Below is the information I received: Pfizer Inc. (PFE) NYSE $34.25 Mar 20, 4:02PM EDT Beta: P/E (ttm): EPS (ttm): Div & Yield: 0.89 24.09 $1.42 $1.12 (3.30%) Use the 10-year Treasury bond rate for the riskfree rate = 1.93% at www.cnbc.com or search at google.com of return S&P 500 Index return can be used for the market return = 11.93%. Check google.com for 2014 return.
  • 3. r = 1.93% + [0.89 (11.93% - 1.93%)] = 1.93% + 8.90% = 10.83% Do = $1.12 – the dividend for last year g = retention ratio x ROE Payout ratio and ROE for Pfizer are given under Key Statistics in cnbc.com or finance.yahoo.com retention ratio = (1 – payout ratio) = (1 – 0.73) = 0.27 = 27%. Payout ratio was given in finance.yahoo.com ROE = 12.30% (given) g = 0.27 x 12.30% = 3.32%. As a decimal, g = 3.32/100 = .0332 Po = [Do(1+g)]/(r-g) = [$1.12(1+.0332)]/(10.83% - 3.32%) = ($1.12 x 1.0332)/(.1083 - .0332) = 1.1572/.0751 = $15.48 Compare Po to current market price of $34.25. Step By Step Instructions - Week 4 Assignment 1. Select a public company other than Pfizer. 2. Go to http://finance.yahoo.com Click on Market Data on the left of the screen. Type name of company in Search Box on top of the screen and click on Search Finance button. 3. Write down the information on the stock such as last closing price, beta of stock, EPS and Dividend in dollars and cents. 4. On the left side of screen, click on Key Statistics under Company. Note ROE as you scroll down. 5. You have the basic information to calculate the intrinsic value of the stock using the constant growth assumption in the Dividend Discount Model (refer to text readings). 6. a) Calculate the required rate of return (r) for the stock using the Capital Asset Pricing
  • 4. Model (CAPM). r = (10-year Treasury Bond Yield) + [Beta (S&P 500 Index Return - 10-year Treasury Bond Yield)] Search for 10-year Treasury Bond Yield using the Search box at finance.yahoo.com. S&P 500 Index Return for 2014 can be obtained at google.com. Since the return for 2015 was negative, we can use the 2014 value of 11.39%. Plug in the data and calculate the required rate of return using the value for beta. b) The constant growth rate of dividends, g = retention ratio x ROE = (1 – payout ratio) x ROE = [1 – (dividend per share/EPS)] x ROE. g will be a percentage. Convert to a decimal by dividing by 100. c) Intrinsic value of stock = Po = [Do (1 + g)]/(r – g) Do is the dividend just paid while D1 = Do (1 + g) is the dividend to be paid. Knowing Do or D1, r and g, you can calculate the intrinsic value.