SlideShare a Scribd company logo
1 of 17
Construction Cost Management
Systems
Presentation
Abhilash Pakhmode -066
Mohit Chhabarani -064
Hrishikesh Jadhav -022
Siddhesh Patil -045
Amit Bharne -004
Introduction
The project drags the concentration for elite
class because of its location “Worli”. Flats
viewing towards sea face with an awesome
prospect of Worli.
The project is facing towards the Arabian
sea with a decent view of spectacular
Bandra- Worli Sea Link
Bird Eye View from Neighbourhood Project
Location of the Project
Project Information
Piramal
Shandilya
properties
Plot Area
1,742.49
sq.mt
Built-up
Area
5,229.43
sq.mt
Duration of
project
3 years & 3
months
No of floors
G+26
Parking
required
44 nos.
Conceptual
Drawings
Basement Level
9th to 26th Typical Floor Level
1stto8thPodiumLevel
Cost Estimation
Approximate
Cost Plan
City Index - Oct 2007 (Base - 100)
Year Navi Mumbai Mumbai
May-12 124.8 124.77
Jan-13 134.91 134.72
Jan-14 138.32 138.15
Jan-15 139.5 139.33
Jan-16 139.94 139.77
Jan-17 140.92 140.75
Jan-18 141.07 140.9
Feb-19 141.12 140.95
Average 137.57 137.42
Time Cost Index (Average Rate per sq.ft)
Year
Navi Mumbai Mumbai
Panvel Chembur
Oct-17 ₹ 9,093.00 ₹ 22,442.00
Oct-18 ₹ 9,513.00 ₹ 22,732.00
Jan-19 ₹ 9,393.00 ₹ 22,311.00
Growth Rate 5.828% 1.426%
Year
Navi Mumbai Mumbai
Panvel Chembur
Jan-20 ₹ 9,940.45 ₹ 22,629.20
Jan-21 ₹ 10,519.81 ₹ 22,951.93
Jan-22 ₹ 11,132.93 ₹ 23,279.27
City Index – Oct 2007 (Base – 100) (Construction Industry Development
Council, 2019)
Time Cost Index (Average Rate per sq.ft) (Magicbricks Property Rates in
Mumbai, 2019)
Approximate
Cost Plan
Description of Project
Description
Kukreja Classic, Navi
Mumbai
Piramal Shandilya,
Worli
Units and Unit Rate
City Index 137.57 137.42
Built Up Area 1,82,212.99 56,268.70
F.S.I 2.50 3.00
Plot Area 72,885.20 18,756.23
Construction Cost per sq.ft ₹ 5,200.00 ₹ 5,200.00
RCC ₹ 2,100.00 ₹ 2,100.00
MEP and Architectural
Work ₹ 3,100.00 ₹ 3,100.00
N.P. = P.C. x T.A. x L.A. x S.A.
Here, N.P. = Cost of New Project
P.C. = Cost of Previous Project
T.A. = Time Adjustment
L.A. = Location Adjustment
S.A. = Size Adjustment
N.P. = 94,75,07,558.40 x (1+0.01426)2 x (
137.42
137.57
) x (
56,268.70
1,82,212.99
)
Cost of New project = ₹ 32.37 Crores
MahaRera.gov.in (MahaRera, 2019)
Condensed Detailed
Cost Plan
Element Cost
Site Preparation and mobilization ₹ 30,96,024.92
Substructure ₹ 5,00,35,762.25
Superstructure ₹ 10,58,65,161.27
Architecture works and internal finishes ₹ 5,76,46,271.67
External Finishes ₹ 52,22,741.35
Services ₹ 62,52,806.34
Total of building and equipment ₹ 22,81,18,767.80
Piling cost (5% 0f Total of building and equipment) ₹ 1,14,05,938.39
Sub Total ₹ 23,95,24,706.19
Preliminaries (10% of Sub Total) ₹ 2,39,52,470.62
Contingency (10% of Sub Total) ₹ 2,39,52,470.62
Construction cost (Sub Total + Preliminaries + Contingency) ₹ 28,74,29,647.43
Professional cost (6% of Construction Cost) ₹ 1,72,45,778.85
Total Construction cost (Construction Cost + Professional Cost) ₹ 30,46,75,426.27
Contractors profit (10% of Total Construction Cost) ₹ 3,04,67,542.63
Total cost of Project (Risk + Total Construction Cost + Contractors Profit) ₹ 33,51,42,968.89
Analysis between
A.E. and D.E.
 Increased cost due to shore piling,
as it has is carried out which was not
considered in previous project.
 Increased cost due to Raft
Foundation, as it has carried out due
to the Low Soil Bearing Capacity in
Mumbai area compared to Navi
Mumbai.
322,000,000.00
324,000,000.00
326,000,000.00
328,000,000.00
330,000,000.00
332,000,000.00
334,000,000.00
336,000,000.00
Approximate Cost Plan Condensed Detailed Cost Plan
Cost
Hike from A.E. to D.E.
2.38%
Budget Estimation &
Allocation
Budget Estimation
 Detailed cost plan is taken
into consideration as high
precision.
 Overall cost of the project
including all types of
resources is ₹
30.46 Crores.
Inflation Rate per Quarter
1.23%101,743,032.00,(33%)
47,435,412, (16%)
154,691,407.00, (51%)
Distribution of Resources
Material Machinery Human Resources
Budget Allocation
 Contractor should have around
50 lacs of capital.
 Total Retention Money of is ₹
58.21 lacs which will be held with
every payment cycle.
 Total Retention Money is
collected by contractor from client
on 8% interest.
0
50000000
100000000
150000000
200000000
250000000
300000000
350000000
400000000
1/1/2019 1/1/2020 1/1/2021 1/1/2022
COST
DURATION
Cummulative cashinflow Cummulative cash outflow
Project Delay
 Project Delay is caused in 2nd
Quarter of year 2019.
 The Red Line Denotes the
Planned Cost and blue line is
Actual Cost.
₹ 0.00
₹ 50,000,000.00
₹ 100,000,000.00
₹ 150,000,000.00
₹ 200,000,000.00
₹ 250,000,000.00
₹ 300,000,000.00
₹ 350,000,000.00
₹ 400,000,000.00
0%
20%
40%
60%
80%
100%
120%
12/30/18
2/10/19
3/24/19
5/5/19
6/16/19
7/28/19
9/8/19
10/20/19
12/1/19
1/12/20
2/23/20
4/5/20
5/17/20
6/28/20
8/9/20
9/20/20
11/1/20
12/13/20
1/24/21
3/7/21
4/18/21
5/30/21
7/11/21
8/22/21
10/3/21
11/14/21
12/26/21
2/6/22
CUMULATIVECOST
%COMPLETE
Chart Title
Project Delay
Problems
• Restraining anchoring has to
been done below stressed zone
of adjoining footing.
• Late application of permanent
passes by contractor.
• Area Congestion for
movement of machinery.
Solutions
• Giving advance payment to
supplier so that more
discount is expected
• Provision of EOQ & Inventory
Management.
• Provision of lean construction
Practices.
Recommendation
• Ethics should be maintain by organization for having common project
goal which will reduce the risk of labor productivity.
• Effective and efficient use of BIM.
• Proper standards for budget estimation & budget allocation should be
followed.
Thank You

More Related Content

Similar to Construction Cost Management Systems - RICSSBE

Scheduling and Financial Analysis of a High Rise Building
Scheduling and Financial Analysis of a High Rise BuildingScheduling and Financial Analysis of a High Rise Building
Scheduling and Financial Analysis of a High Rise Buildingiosrjce
 
EMC e City - Rev meeting Aug 2018.ppt
EMC e City - Rev meeting Aug 2018.pptEMC e City - Rev meeting Aug 2018.ppt
EMC e City - Rev meeting Aug 2018.pptSrikanthTirluka1
 
Calculations1. Net present valueEstimated investment of the la
Calculations1. Net present valueEstimated investment of the laCalculations1. Net present valueEstimated investment of the la
Calculations1. Net present valueEstimated investment of the laTawnaDelatorrejs
 
EJMCM_Volume 7_Issue 4_Pages 310-318.pdf
EJMCM_Volume 7_Issue 4_Pages 310-318.pdfEJMCM_Volume 7_Issue 4_Pages 310-318.pdf
EJMCM_Volume 7_Issue 4_Pages 310-318.pdfkripeshdubey1
 
conceptual estimate
conceptual estimateconceptual estimate
conceptual estimateViVi Ariani
 
Fixed Capital Analysis PowerPoint Presentation Slides
Fixed Capital Analysis PowerPoint Presentation SlidesFixed Capital Analysis PowerPoint Presentation Slides
Fixed Capital Analysis PowerPoint Presentation SlidesSlideTeam
 
The watergate confidential
The watergate confidentialThe watergate confidential
The watergate confidentialHaris Memon
 
World bank mission may 5 6, 2014
World bank mission may 5 6, 2014World bank mission may 5 6, 2014
World bank mission may 5 6, 2014hydrologyproject0
 
Site Plan for Rathmalana Railway Station - Amali Pathiraja
Site Plan for Rathmalana Railway Station - Amali PathirajaSite Plan for Rathmalana Railway Station - Amali Pathiraja
Site Plan for Rathmalana Railway Station - Amali PathirajaAmali Pathiraja
 
PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9 lon...
PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9   lon...PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9   lon...
PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9 lon...Aquamarine Emerald
 
IIRJET-Cost Control Techniques for Construction Project
IIRJET-Cost Control Techniques for Construction ProjectIIRJET-Cost Control Techniques for Construction Project
IIRJET-Cost Control Techniques for Construction ProjectIRJET Journal
 

Similar to Construction Cost Management Systems - RICSSBE (20)

A012610106
A012610106A012610106
A012610106
 
Scheduling and Financial Analysis of a High Rise Building
Scheduling and Financial Analysis of a High Rise BuildingScheduling and Financial Analysis of a High Rise Building
Scheduling and Financial Analysis of a High Rise Building
 
Project preparation
Project preparationProject preparation
Project preparation
 
EMC e City - Rev meeting Aug 2018.ppt
EMC e City - Rev meeting Aug 2018.pptEMC e City - Rev meeting Aug 2018.ppt
EMC e City - Rev meeting Aug 2018.ppt
 
Calculations1. Net present valueEstimated investment of the la
Calculations1. Net present valueEstimated investment of the laCalculations1. Net present valueEstimated investment of the la
Calculations1. Net present valueEstimated investment of the la
 
Cost studies model_answers_2014_jan
Cost studies model_answers_2014_janCost studies model_answers_2014_jan
Cost studies model_answers_2014_jan
 
EJMCM_Volume 7_Issue 4_Pages 310-318.pdf
EJMCM_Volume 7_Issue 4_Pages 310-318.pdfEJMCM_Volume 7_Issue 4_Pages 310-318.pdf
EJMCM_Volume 7_Issue 4_Pages 310-318.pdf
 
Equipment Replacement Model1 modi
Equipment Replacement Model1 modiEquipment Replacement Model1 modi
Equipment Replacement Model1 modi
 
conceptual estimate
conceptual estimateconceptual estimate
conceptual estimate
 
Fixed Capital Analysis PowerPoint Presentation Slides
Fixed Capital Analysis PowerPoint Presentation SlidesFixed Capital Analysis PowerPoint Presentation Slides
Fixed Capital Analysis PowerPoint Presentation Slides
 
Norhtern Power Distribution Project
Norhtern Power Distribution ProjectNorhtern Power Distribution Project
Norhtern Power Distribution Project
 
Ecv
EcvEcv
Ecv
 
The watergate confidential
The watergate confidentialThe watergate confidential
The watergate confidential
 
World bank mission may 5 6, 2014
World bank mission may 5 6, 2014World bank mission may 5 6, 2014
World bank mission may 5 6, 2014
 
H1303055462
H1303055462H1303055462
H1303055462
 
Site Plan for Rathmalana Railway Station - Amali Pathiraja
Site Plan for Rathmalana Railway Station - Amali PathirajaSite Plan for Rathmalana Railway Station - Amali Pathiraja
Site Plan for Rathmalana Railway Station - Amali Pathiraja
 
PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9 lon...
PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9   lon...PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9   lon...
PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9 lon...
 
IIRJET-Cost Control Techniques for Construction Project
IIRJET-Cost Control Techniques for Construction ProjectIIRJET-Cost Control Techniques for Construction Project
IIRJET-Cost Control Techniques for Construction Project
 
Website share
Website shareWebsite share
Website share
 
Pm assignment
Pm assignmentPm assignment
Pm assignment
 

More from Self-employed

Internship on restoration project
Internship on restoration projectInternship on restoration project
Internship on restoration projectSelf-employed
 
Human Resource and Skill Requirement in construction industry
Human Resource and Skill Requirement in construction industryHuman Resource and Skill Requirement in construction industry
Human Resource and Skill Requirement in construction industrySelf-employed
 
Sardar Sarovar Project - 56 Years of Controversary
Sardar Sarovar Project - 56 Years of ControversarySardar Sarovar Project - 56 Years of Controversary
Sardar Sarovar Project - 56 Years of ControversarySelf-employed
 
Summer Internship Presentation of Building
Summer Internship Presentation of Building Summer Internship Presentation of Building
Summer Internship Presentation of Building Self-employed
 
Presentation on Summer internship on Road Construction
Presentation on Summer internship on Road ConstructionPresentation on Summer internship on Road Construction
Presentation on Summer internship on Road ConstructionSelf-employed
 

More from Self-employed (6)

Internship on restoration project
Internship on restoration projectInternship on restoration project
Internship on restoration project
 
Human Resource and Skill Requirement in construction industry
Human Resource and Skill Requirement in construction industryHuman Resource and Skill Requirement in construction industry
Human Resource and Skill Requirement in construction industry
 
Sardar Sarovar Project - 56 Years of Controversary
Sardar Sarovar Project - 56 Years of ControversarySardar Sarovar Project - 56 Years of Controversary
Sardar Sarovar Project - 56 Years of Controversary
 
Ganga Action Plan
Ganga Action PlanGanga Action Plan
Ganga Action Plan
 
Summer Internship Presentation of Building
Summer Internship Presentation of Building Summer Internship Presentation of Building
Summer Internship Presentation of Building
 
Presentation on Summer internship on Road Construction
Presentation on Summer internship on Road ConstructionPresentation on Summer internship on Road Construction
Presentation on Summer internship on Road Construction
 

Recently uploaded

Interactive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationInteractive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationnomboosow
 
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptxECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptxiammrhaywood
 
Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)eniolaolutunde
 
internship ppt on smartinternz platform as salesforce developer
internship ppt on smartinternz platform as salesforce developerinternship ppt on smartinternz platform as salesforce developer
internship ppt on smartinternz platform as salesforce developerunnathinaik
 
Roles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in PharmacovigilanceRoles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in PharmacovigilanceSamikshaHamane
 
Biting mechanism of poisonous snakes.pdf
Biting mechanism of poisonous snakes.pdfBiting mechanism of poisonous snakes.pdf
Biting mechanism of poisonous snakes.pdfadityarao40181
 
Earth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice greatEarth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice greatYousafMalik24
 
Solving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxSolving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxOH TEIK BIN
 
Types of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptxTypes of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptxEyham Joco
 
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...M56BOOKSTORE PRODUCT/SERVICE
 
CELL CYCLE Division Science 8 quarter IV.pptx
CELL CYCLE Division Science 8 quarter IV.pptxCELL CYCLE Division Science 8 quarter IV.pptx
CELL CYCLE Division Science 8 quarter IV.pptxJiesonDelaCerna
 
Computed Fields and api Depends in the Odoo 17
Computed Fields and api Depends in the Odoo 17Computed Fields and api Depends in the Odoo 17
Computed Fields and api Depends in the Odoo 17Celine George
 
Introduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher EducationIntroduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher Educationpboyjonauth
 
How to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxHow to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxmanuelaromero2013
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxGaneshChakor2
 
Crayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon ACrayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon AUnboundStockton
 
Framing an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdf
Framing an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdfFraming an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdf
Framing an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdfUjwalaBharambe
 

Recently uploaded (20)

Interactive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationInteractive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communication
 
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptxECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
 
Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)
 
internship ppt on smartinternz platform as salesforce developer
internship ppt on smartinternz platform as salesforce developerinternship ppt on smartinternz platform as salesforce developer
internship ppt on smartinternz platform as salesforce developer
 
Roles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in PharmacovigilanceRoles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in Pharmacovigilance
 
ESSENTIAL of (CS/IT/IS) class 06 (database)
ESSENTIAL of (CS/IT/IS) class 06 (database)ESSENTIAL of (CS/IT/IS) class 06 (database)
ESSENTIAL of (CS/IT/IS) class 06 (database)
 
9953330565 Low Rate Call Girls In Rohini Delhi NCR
9953330565 Low Rate Call Girls In Rohini  Delhi NCR9953330565 Low Rate Call Girls In Rohini  Delhi NCR
9953330565 Low Rate Call Girls In Rohini Delhi NCR
 
Biting mechanism of poisonous snakes.pdf
Biting mechanism of poisonous snakes.pdfBiting mechanism of poisonous snakes.pdf
Biting mechanism of poisonous snakes.pdf
 
Earth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice greatEarth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice great
 
Solving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxSolving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptx
 
Types of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptxTypes of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptx
 
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...
 
CELL CYCLE Division Science 8 quarter IV.pptx
CELL CYCLE Division Science 8 quarter IV.pptxCELL CYCLE Division Science 8 quarter IV.pptx
CELL CYCLE Division Science 8 quarter IV.pptx
 
Computed Fields and api Depends in the Odoo 17
Computed Fields and api Depends in the Odoo 17Computed Fields and api Depends in the Odoo 17
Computed Fields and api Depends in the Odoo 17
 
Introduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher EducationIntroduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher Education
 
How to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxHow to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptx
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptx
 
Model Call Girl in Tilak Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Tilak Nagar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Tilak Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Tilak Nagar Delhi reach out to us at 🔝9953056974🔝
 
Crayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon ACrayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon A
 
Framing an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdf
Framing an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdfFraming an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdf
Framing an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdf
 

Construction Cost Management Systems - RICSSBE

  • 1. Construction Cost Management Systems Presentation Abhilash Pakhmode -066 Mohit Chhabarani -064 Hrishikesh Jadhav -022 Siddhesh Patil -045 Amit Bharne -004
  • 2. Introduction The project drags the concentration for elite class because of its location “Worli”. Flats viewing towards sea face with an awesome prospect of Worli. The project is facing towards the Arabian sea with a decent view of spectacular Bandra- Worli Sea Link Bird Eye View from Neighbourhood Project
  • 3. Location of the Project
  • 4. Project Information Piramal Shandilya properties Plot Area 1,742.49 sq.mt Built-up Area 5,229.43 sq.mt Duration of project 3 years & 3 months No of floors G+26 Parking required 44 nos.
  • 5. Conceptual Drawings Basement Level 9th to 26th Typical Floor Level 1stto8thPodiumLevel
  • 7. Approximate Cost Plan City Index - Oct 2007 (Base - 100) Year Navi Mumbai Mumbai May-12 124.8 124.77 Jan-13 134.91 134.72 Jan-14 138.32 138.15 Jan-15 139.5 139.33 Jan-16 139.94 139.77 Jan-17 140.92 140.75 Jan-18 141.07 140.9 Feb-19 141.12 140.95 Average 137.57 137.42 Time Cost Index (Average Rate per sq.ft) Year Navi Mumbai Mumbai Panvel Chembur Oct-17 ₹ 9,093.00 ₹ 22,442.00 Oct-18 ₹ 9,513.00 ₹ 22,732.00 Jan-19 ₹ 9,393.00 ₹ 22,311.00 Growth Rate 5.828% 1.426% Year Navi Mumbai Mumbai Panvel Chembur Jan-20 ₹ 9,940.45 ₹ 22,629.20 Jan-21 ₹ 10,519.81 ₹ 22,951.93 Jan-22 ₹ 11,132.93 ₹ 23,279.27 City Index – Oct 2007 (Base – 100) (Construction Industry Development Council, 2019) Time Cost Index (Average Rate per sq.ft) (Magicbricks Property Rates in Mumbai, 2019)
  • 8. Approximate Cost Plan Description of Project Description Kukreja Classic, Navi Mumbai Piramal Shandilya, Worli Units and Unit Rate City Index 137.57 137.42 Built Up Area 1,82,212.99 56,268.70 F.S.I 2.50 3.00 Plot Area 72,885.20 18,756.23 Construction Cost per sq.ft ₹ 5,200.00 ₹ 5,200.00 RCC ₹ 2,100.00 ₹ 2,100.00 MEP and Architectural Work ₹ 3,100.00 ₹ 3,100.00 N.P. = P.C. x T.A. x L.A. x S.A. Here, N.P. = Cost of New Project P.C. = Cost of Previous Project T.A. = Time Adjustment L.A. = Location Adjustment S.A. = Size Adjustment N.P. = 94,75,07,558.40 x (1+0.01426)2 x ( 137.42 137.57 ) x ( 56,268.70 1,82,212.99 ) Cost of New project = ₹ 32.37 Crores MahaRera.gov.in (MahaRera, 2019)
  • 9. Condensed Detailed Cost Plan Element Cost Site Preparation and mobilization ₹ 30,96,024.92 Substructure ₹ 5,00,35,762.25 Superstructure ₹ 10,58,65,161.27 Architecture works and internal finishes ₹ 5,76,46,271.67 External Finishes ₹ 52,22,741.35 Services ₹ 62,52,806.34 Total of building and equipment ₹ 22,81,18,767.80 Piling cost (5% 0f Total of building and equipment) ₹ 1,14,05,938.39 Sub Total ₹ 23,95,24,706.19 Preliminaries (10% of Sub Total) ₹ 2,39,52,470.62 Contingency (10% of Sub Total) ₹ 2,39,52,470.62 Construction cost (Sub Total + Preliminaries + Contingency) ₹ 28,74,29,647.43 Professional cost (6% of Construction Cost) ₹ 1,72,45,778.85 Total Construction cost (Construction Cost + Professional Cost) ₹ 30,46,75,426.27 Contractors profit (10% of Total Construction Cost) ₹ 3,04,67,542.63 Total cost of Project (Risk + Total Construction Cost + Contractors Profit) ₹ 33,51,42,968.89
  • 10. Analysis between A.E. and D.E.  Increased cost due to shore piling, as it has is carried out which was not considered in previous project.  Increased cost due to Raft Foundation, as it has carried out due to the Low Soil Bearing Capacity in Mumbai area compared to Navi Mumbai. 322,000,000.00 324,000,000.00 326,000,000.00 328,000,000.00 330,000,000.00 332,000,000.00 334,000,000.00 336,000,000.00 Approximate Cost Plan Condensed Detailed Cost Plan Cost Hike from A.E. to D.E. 2.38%
  • 12. Budget Estimation  Detailed cost plan is taken into consideration as high precision.  Overall cost of the project including all types of resources is ₹ 30.46 Crores. Inflation Rate per Quarter 1.23%101,743,032.00,(33%) 47,435,412, (16%) 154,691,407.00, (51%) Distribution of Resources Material Machinery Human Resources
  • 13. Budget Allocation  Contractor should have around 50 lacs of capital.  Total Retention Money of is ₹ 58.21 lacs which will be held with every payment cycle.  Total Retention Money is collected by contractor from client on 8% interest. 0 50000000 100000000 150000000 200000000 250000000 300000000 350000000 400000000 1/1/2019 1/1/2020 1/1/2021 1/1/2022 COST DURATION Cummulative cashinflow Cummulative cash outflow
  • 14. Project Delay  Project Delay is caused in 2nd Quarter of year 2019.  The Red Line Denotes the Planned Cost and blue line is Actual Cost. ₹ 0.00 ₹ 50,000,000.00 ₹ 100,000,000.00 ₹ 150,000,000.00 ₹ 200,000,000.00 ₹ 250,000,000.00 ₹ 300,000,000.00 ₹ 350,000,000.00 ₹ 400,000,000.00 0% 20% 40% 60% 80% 100% 120% 12/30/18 2/10/19 3/24/19 5/5/19 6/16/19 7/28/19 9/8/19 10/20/19 12/1/19 1/12/20 2/23/20 4/5/20 5/17/20 6/28/20 8/9/20 9/20/20 11/1/20 12/13/20 1/24/21 3/7/21 4/18/21 5/30/21 7/11/21 8/22/21 10/3/21 11/14/21 12/26/21 2/6/22 CUMULATIVECOST %COMPLETE Chart Title
  • 15. Project Delay Problems • Restraining anchoring has to been done below stressed zone of adjoining footing. • Late application of permanent passes by contractor. • Area Congestion for movement of machinery. Solutions • Giving advance payment to supplier so that more discount is expected • Provision of EOQ & Inventory Management. • Provision of lean construction Practices.
  • 16. Recommendation • Ethics should be maintain by organization for having common project goal which will reduce the risk of labor productivity. • Effective and efficient use of BIM. • Proper standards for budget estimation & budget allocation should be followed.

Editor's Notes

  1. Contractor should have around 50 lacs of capital because he is not getting the mobilization advance After the 2nd Half of 2021, as per the company contracts, last 6-month is considered as a liquidity damage period this leads to hold on cash flow by the client side towards the contractor which is fully paid by taking into consideration the interest rate of 8% of the contractor to the client.
  2. Contractor should have around 50 lacs of capital because he is not getting the mobilization advance After the 2nd Half of 2021, as per the company contracts, last 6-month is considered as a liquidity damage period this leads to hold on cash flow by the client side towards the contractor which is fully paid by taking into consideration the interest rate of 8% of the contractor to the client.
  3. Contractor should have around 50 lacs of capital because he is not getting the mobilization advance After the 2nd Half of 2021, as per the company contracts, last 6-month is considered as a liquidity damage period this leads to hold on cash flow by the client side towards the contractor which is fully paid by taking into consideration the interest rate of 8% of the contractor to the client.
  4. Contractor should have around 50 lacs of capital because he is not getting the mobilization advance After the 2nd Half of 2021, as per the company contracts, last 6-month is considered as a liquidity damage period this leads to hold on cash flow by the client side towards the contractor which is fully paid by taking into consideration the interest rate of 8% of the contractor to the client.