Successfully reported this slideshow.
We use your LinkedIn profile and activity data to personalize ads and to show you more relevant ads. You can change your ad preferences anytime.
Hydrology Project Phase-II
World Bank Mission May 5-6, 2014
Expenditure Status of Central Implementing
Agencies Under Hydrology Project-II
Sl. No. IAs Allocation as
per revised Cost
...
Expenditure Status of State Implementing
Agencies Under Hydrology Project-II
Sl. No. IAs Allocation as
per revised
Cost Ta...
Sl. No. IAs Allocation as
per revised Cost
Tables 2013
Cumulative
exp. up to
March 31,
2013
Exp. up to
March31, in FY
2013...
Rs. in crore
Loan Utilization Projection
Disbursement
Category
Amount of
loan
allocated
Disbursed
amount
(upto 31st
March,...
BBMB Rs. in crore
Total allocation under HP-II 39.60
Exp. incurred upto March 31, 2014 24.05 (62%)
Expenditure to be incur...
CGWB Rs. in crore
Total allocation under HP-II 66.32
Exp. incurred upto August 31, 2013 38.46 (58%)
Expenditure to be incu...
CPCB Rs. in crore
Total allocation under HP-II 15.03
Exp. incurred upto August 31, 2013 6.48 (43%)
Expenditure to be incur...
CWC Rs. in crore
Total allocation under HP-II 26.72
Exp. incurred upto August 31, 2013 17.39 (65%)
Expenditure to be incur...
CWPRS Rs. in crore
Total allocation under HP-II 5.33
Exp. incurred upto August 31, 2013 4.16 (78%)
Expenditure to be incur...
NIH Rs. in crore
Total allocation under HP-II 44.70
Exp. incurred upto August 31, 2013 46.84
Expenditure to be incurred du...
PCS Rs. in crore
Total allocation under HP-II 37.90
Exp. incurred upto August 31, 2013 32.41 (86%)
Expenditure to be incur...
Andhra Pradesh-SW Rs. in crore
Total allocation under HP-II 8.83
Exp. incurred upto August 31, 2013 5.06 (57%)
Expenditure...
Chhattisgarh-SW Rs. in crore
Total allocation under HP-II 4.12
Exp. incurred upto August 31, 2013 3.94 (96%)
Expenditure t...
Chhattisgarh-GW Rs. in crore
Total allocation under HP-II 6.16
Exp. incurred upto August 31, 2013 5.23 (85%)
Expenditure t...
Gujarat-SW Rs. in crore
Total allocation under HP-II 5.59
Exp. incurred upto August 31, 2013 7.59 (136%)
Expenditure to be...
Gujarat-GW Rs. in crore
Total allocation under HP-II 17.22
Exp. incurred upto August 31, 2013 16.91 (98%)
Expenditure to b...
Karnataka-SW Rs. in crore
Total allocation under HP-II 11.13
Exp. incurred upto August 31, 2013 9.61 (86%)
Expenditure to ...
Karnataka-GW Rs. in crore
Total allocation under HP-II 13.78
Exp. incurred upto August 31, 2013 7.84 (57%)
Expenditure to ...
Kerala-SW Rs. in crore
Total allocation under HP-II 13.09
Exp. incurred upto August 31, 2013 10.46 (80%)
Expenditure to be...
Kerala-GW Rs. in crore
Total allocation under HP-II 16.52
Exp. incurred upto August 31, 2013 13.72 (83%)
Expenditure to be...
Maharashtra-SW Rs. in crore
Total allocation under HP-II 37.48
Exp. incurred upto August 31, 2013 30.50 (81%)
Expenditure ...
Maharashtra-GW Rs. in crore
Total allocation under HP-II 13.11
Exp. incurred upto August 31, 2013 12.70 (97%)
Expenditure ...
Madhya Pradesh-SW Rs. in crore
Total allocation under HP-II 10.58
Exp. incurred upto August 31, 2013 7.29 (69%)
Expenditur...
Madhya Pradesh-GW Rs. in crore
Total allocation under HP-II 4.32
Exp. incurred upto August 31, 2013 3.33 (77%)
Expenditure...
Orissa-SW Rs. in crore
Total allocation under HP-II 13.46
Exp. incurred upto August 31, 2013 8.90 (66%)
Expenditure to be ...
Orissa-GW Rs. in crore
Total allocation under HP-II 9.20
Exp. incurred upto August 31, 2013 8.69 (94%)
Expenditure to be i...
Tamilnadu Rs. in crore
Total allocation under HP-II 32.81
Exp. incurred upto August 31, 2013 24.38 (74%)
Expenditure to be...
Himachal Pradesh Rs. in crore
Total allocation under HP-II 59.49
Exp. incurred upto August 31, 2013 54.20 (91%)
Expenditur...
Goa Rs. in crore
Total allocation under HP-II 22.19
Exp. incurred upto August 31, 2013 18.71 (84%)
Expenditure to be incur...
Pondicherry Rs. in crore
Total allocation under HP-II 14.61
Exp. incurred upto August 31, 2013 11.70 (80%)
Expenditure to ...
Punjab Rs. in crore
Total allocation under HP-II 44.62
Exp. incurred upto August 31, 2013 27.55 (62%)
Expenditure to be in...
THANKS
Upcoming SlideShare
Loading in …5
×

World bank mission may 5 6, 2014

462 views

Published on

Published in: Technology, Business
  • Be the first to comment

  • Be the first to like this

World bank mission may 5 6, 2014

  1. 1. Hydrology Project Phase-II World Bank Mission May 5-6, 2014
  2. 2. Expenditure Status of Central Implementing Agencies Under Hydrology Project-II Sl. No. IAs Allocation as per revised Cost Tables 2013 Cumulative exp. up to March 31, 2013 Exp. up to March31, in FY 2013-14 Cum. Exp up to March31, 2014 1 BBMB 39.24 19.02 5.02 24.04 2 CWC 24.71 15.43 1.95 17.38 3 CGWB 66.33 26.80 11.65 38.45 4 CPCB 10.11 6.18 0.31 6.49 5 CWPRS 4.64 2.79 1.37 4.16 6 IMD 0.09 0.09 0.00 0.09 7 NIH 48.15 34.55 11.88 46.43 8 PCS 42.99 26.51 5.90 32.41 Total of Central IAs 236.26 131.37 38.08 169.45
  3. 3. Expenditure Status of State Implementing Agencies Under Hydrology Project-II Sl. No. IAs Allocation as per revised Cost Tables 2013 Cumulative exp. up to March 31, 2013 Exp. up to March31, in FY 2013-14 Cum. Exp up to March31, 2014 9 AP- SW 8.92 4.78 0.22 5.00 10 AP - GW 23.69 9.69 4.73 14.42 11 Chh- SW 4.12 3.64 0.30 3.94 12 Chh- GW 5.82 4.55 0.68 5.23 13 Guj- SW 7.83 5.58 1.96 7.54 14 Guj- GW 17.63 15.36 1.55 16.91 15 KN- SW 11.40 6.97 2.65 9.62 16 KN- GW 10.90 7.07 0.76 7.83 17 Kerala - SW 14.04 7.57 2.89 10.46 18 Kerala - GW 16.71 10.30 3.60 13.90
  4. 4. Sl. No. IAs Allocation as per revised Cost Tables 2013 Cumulative exp. up to March 31, 2013 Exp. up to March31, in FY 2013-14 Cum. Exp up to March31, 2014 19 Mah- SW 40.38 23.08 7.42 30.50 20 Mah- GW 12.73 12.55 0.15 12.70 21 MP- SW 11.37 6.28 0.98 7.26 22 MP- GW 4.32 3.08 0.27 3.35 23 Orissa - SW 13.46 8.45 0.45 8.90 24 Orissa -GW 9.22 7.46 1.23 8.69 25 Tamil Nadu 36.82 23.35 6.11 29.46 26 HP 58.33 42.10 12.14 54.24 27 Goa 22.50 16.25 2.46 18.71 28 Pondicherry 14.69 9.25 2.45 11.70 29 Punjab 46.65 22.36 5.21 27.57 Total of State IAs 391.53 249.72 58.21 307.93 Total of All IAs 627.79 381.09 96.29 477.38
  5. 5. Rs. in crore Loan Utilization Projection Disbursement Category Amount of loan allocated Disbursed amount (upto 31st March, 2014) Likely Utilization and Proposed reallocation of Loan Amount Likely Unutilized Loan Amount Civil Works 22,526,000 15,293,107 19,768,913 2,757,087 Goods 31,753,000 21,336,597 27,920,468 3,832,532 Consultancy Services 22,115,000 14,847,782 18,433,266 3,681,734 Training 4,161,100 3,232,821 3,555,402 605,698 Operating Costs 23,900,000 21,664,689 23,900,000 00 Front End Fee 524,900 524,900 524,900 00 Total 104,980,000 76,899,896 94,102,949 10,877,051
  6. 6. BBMB Rs. in crore Total allocation under HP-II 39.60 Exp. incurred upto March 31, 2014 24.05 (62%) Expenditure to be incurred April to May 31, 2014 Ongoing contracts 10.54 Contracts for which bids to be floated 2.77 Recurrent cost 0.01 Trainings, workshops, study tour 0.01 Total 13.33 Total expenditure under the project 37.38 Likely saving 2.22
  7. 7. CGWB Rs. in crore Total allocation under HP-II 66.32 Exp. incurred upto August 31, 2013 38.46 (58%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 10.53 Contracts for which bids to be floated 3.04 Recurrent cost 0.0 Trainings, workshops, study tour 0.08 Total 13.65 Total expenditure under the project 52.11 Likely saving 14.21
  8. 8. CPCB Rs. in crore Total allocation under HP-II 15.03 Exp. incurred upto August 31, 2013 6.48 (43%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 2.59 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.00 Recurrent cost 0.06 Trainings, workshops, study tour 0.06 Total 2.71 Total expenditure under the project 9.19 Likely saving 5.84
  9. 9. CWC Rs. in crore Total allocation under HP-II 26.72 Exp. incurred upto August 31, 2013 17.39 (65%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 1.59 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.00 Recurrent cost 0.05 Trainings, workshops, study tour 0.04 total 1.68 Total expenditure under the project 19.07 Likely saving 7.65
  10. 10. CWPRS Rs. in crore Total allocation under HP-II 5.33 Exp. incurred upto August 31, 2013 4.16 (78%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.14 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.02 Recurrent cost 0.06 Trainings, workshops, study tour 0.02 Total 0.24 Total expenditure under the project 4.40 Likely saving 0.93
  11. 11. NIH Rs. in crore Total allocation under HP-II 44.70 Exp. incurred upto August 31, 2013 46.84 Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.00 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.00 Recurrent cost 0.49 Trainings, workshops, study tour 0.00 Total 0.49 Total expenditure under the project 47.33 Likely saving -2.63
  12. 12. PCS Rs. in crore Total allocation under HP-II 37.90 Exp. incurred upto August 31, 2013 32.41 (86%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 4.50 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.00 Recurrent cost 0.70 Trainings, workshops, study tour 0.00 Total 5.20 Total expenditure under the project 37.61 Likely saving 0.29
  13. 13. Andhra Pradesh-SW Rs. in crore Total allocation under HP-II 8.83 Exp. incurred upto August 31, 2013 5.06 (57%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.30 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.00 Recurrent cost 0.09 Trainings, workshops, study tour 0.04 Total 0.43 Total expenditure under the project 5.49 Likely saving 3.34
  14. 14. Chhattisgarh-SW Rs. in crore Total allocation under HP-II 4.12 Exp. incurred upto August 31, 2013 3.94 (96%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.17 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.00 Recurrent cost 0.03 Trainings, workshops, study tour 0.00 Total 0.20 Total expenditure under the project 4.14 Likely saving -0.02
  15. 15. Chhattisgarh-GW Rs. in crore Total allocation under HP-II 6.16 Exp. incurred upto August 31, 2013 5.23 (85%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.00 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.00 Recurrent cost 0.05 Trainings, workshops, study tour 0.00 Total 0.05 Total expenditure under the project 5.28 Likely saving 0.88
  16. 16. Gujarat-SW Rs. in crore Total allocation under HP-II 5.59 Exp. incurred upto August 31, 2013 7.59 (136%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.00 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.00 Recurrent cost 0.00 Trainings, workshops, study tour 0.00 Total 0.00 Total expenditure under the project 7.59 Likely saving -2.00
  17. 17. Gujarat-GW Rs. in crore Total allocation under HP-II 17.22 Exp. incurred upto August 31, 2013 16.91 (98%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.20 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.00 Recurrent cost 0.03 Trainings, workshops, study tour 0.00 Total 0.23 Total expenditure under the project 17.14 Likely saving 0.08
  18. 18. Karnataka-SW Rs. in crore Total allocation under HP-II 11.13 Exp. incurred upto August 31, 2013 9.61 (86%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.33 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.00 Recurrent cost 0.20 Trainings, workshops, study tour 0.00 Total 0.53 Total expenditure under the project 10.14 Likely saving 0.99
  19. 19. Karnataka-GW Rs. in crore Total allocation under HP-II 13.78 Exp. incurred upto August 31, 2013 7.84 (57%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.50 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.99 Recurrent cost 0.01 Trainings, workshops, study tour 0.00 Total 1.50 Total expenditure under the project 9.34 Likely saving 4.44
  20. 20. Kerala-SW Rs. in crore Total allocation under HP-II 13.09 Exp. incurred upto August 31, 2013 10.46 (80%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.33 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.26 Recurrent cost 0.33 Trainings, workshops, study tour 0.02 Total 0.92 Total expenditure under the project 11.38 Likely saving 1.71
  21. 21. Kerala-GW Rs. in crore Total allocation under HP-II 16.52 Exp. incurred upto August 31, 2013 13.72 (83%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 1.58 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.03 Recurrent cost 0.30 Trainings, workshops, study tour 0.01 Total 1.92 Total expenditure under the project 15.64 Likely saving 0.88
  22. 22. Maharashtra-SW Rs. in crore Total allocation under HP-II 37.48 Exp. incurred upto August 31, 2013 30.50 (81%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 7.44 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.00 Recurrent cost 0.07 Trainings, workshops, study tour 0.23 Total 7.74 Total expenditure under the project 38.24 Likely saving -0.76
  23. 23. Maharashtra-GW Rs. in crore Total allocation under HP-II 13.11 Exp. incurred upto August 31, 2013 12.70 (97%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.00 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.00 Recurrent cost 0.00 Trainings, workshops, study tour 0.00 Total 0.00 Total expenditure under the project 12.70 Likely saving 0.41
  24. 24. Madhya Pradesh-SW Rs. in crore Total allocation under HP-II 10.58 Exp. incurred upto August 31, 2013 7.29 (69%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 2.05 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.00 Recurrent cost 0.13 Trainings, workshops, study tour 0.00 Total 2.18 Total expenditure under the project 9.47 Likely saving 1.11
  25. 25. Madhya Pradesh-GW Rs. in crore Total allocation under HP-II 4.32 Exp. incurred upto August 31, 2013 3.33 (77%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.49 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.10 Recurrent cost 0.00 Trainings, workshops, study tour 0.00 Total 0.59 Total expenditure under the project 3.92 Likely saving 0.40
  26. 26. Orissa-SW Rs. in crore Total allocation under HP-II 13.46 Exp. incurred upto August 31, 2013 8.90 (66%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.00 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.95 Recurrent cost 0.02 Trainings, workshops, study tour 0.01 Total 0.98 Total expenditure under the project 9.88 Likely saving 3.58
  27. 27. Orissa-GW Rs. in crore Total allocation under HP-II 9.20 Exp. incurred upto August 31, 2013 8.69 (94%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.12 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.00 Recurrent cost 0.05 Trainings, workshops, study tour 0.03 Total 0.20 Total expenditure under the project 8.89 Likely saving 0.31
  28. 28. Tamilnadu Rs. in crore Total allocation under HP-II 32.81 Exp. incurred upto August 31, 2013 24.38 (74%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.35 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 1.74 Recurrent cost 1.07 Trainings, workshops, study tour 0.20 Total 3.36 Total expenditure under the project 32.55 Likely saving ???
  29. 29. Himachal Pradesh Rs. in crore Total allocation under HP-II 59.49 Exp. incurred upto August 31, 2013 54.20 (91%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 0.98 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.34 Recurrent cost 0.95 Trainings, workshops, study tour 0.01 Total 2.28 Total expenditure under the project 56.48 Likely saving 3.01
  30. 30. Goa Rs. in crore Total allocation under HP-II 22.19 Exp. incurred upto August 31, 2013 18.71 (84%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 2.66 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 1.18 Recurrent cost 0.12 Trainings, workshops, study tour 0.00 Total 3.96 Total expenditure under the project 22.67 Likely saving -0.48
  31. 31. Pondicherry Rs. in crore Total allocation under HP-II 14.61 Exp. incurred upto August 31, 2013 11.70 (80%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 1.13 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.38 Recurrent cost 0.15 Trainings, workshops, study tour 0.01 Total 1.67 Total expenditure under the project 13.37 Likely saving 1.24
  32. 32. Punjab Rs. in crore Total allocation under HP-II 44.62 Exp. incurred upto August 31, 2013 27.55 (62%) Expenditure to be incurred during April to May 31, 2014 Ongoing contracts 20.53 Contracts for which bids have been floated 0.00 Contracts for which bids to be floated 0.00 Recurrent cost 0.03 Trainings, workshops, study tour 0.00 Total 20.56 Total expenditure under the project 48.11 Likely saving -3.49
  33. 33. THANKS

×