This document proposes a Committed College Coaches program to improve the college-going culture in Lucas County, Ohio. Currently, less than 14% of residents have a bachelor's degree. The program would assign college coaches to work with students from 5th grade through their sophomore year of college, providing mentorship and guidance through the college application and enrollment process. Coaches would help students explore career interests and see college as attainable. If implemented, the program aims to increase the rate of residents with college degrees and support economic development in the county.
Needs Assessment and Program Proposal Slideshow Pam Kummerer
PowerPoint was used to present the Committed College Coach (CCC) program to several key stakeholders to gain buy-in and financing. The program was an idea of Commissioner Wozniak, and I was an instrumental part of the core group in the development of the program. I am very proud to say that CCC is being tested in 2 local elementary schools. Powerpoint created/designed by Pam Kummerer
Our goal is to ensure that more children find jobs by being academically and socially ready for their first year of college. The "College Ready" High School to College Pipeline program allows colleges and universities to enroll students that have been acculturated to college, both socially and academically. This program will increase their retention and graduation rates, while decreasing the institution's drop-out rates.
Dr. King
Needs Assessment and Program Proposal Slideshow Pam Kummerer
PowerPoint was used to present the Committed College Coach (CCC) program to several key stakeholders to gain buy-in and financing. The program was an idea of Commissioner Wozniak, and I was an instrumental part of the core group in the development of the program. I am very proud to say that CCC is being tested in 2 local elementary schools. Powerpoint created/designed by Pam Kummerer
Our goal is to ensure that more children find jobs by being academically and socially ready for their first year of college. The "College Ready" High School to College Pipeline program allows colleges and universities to enroll students that have been acculturated to college, both socially and academically. This program will increase their retention and graduation rates, while decreasing the institution's drop-out rates.
Dr. King
College is a significant investment. Is it really worth the cost? We’ve put together some information that answers that question, and also sheds light on how to save (and why).
UMSL State the the University Address September 2013Perry Drake
Chancellor Tom George give students, staff and faculty his annual State of the University Address for 2013. All statistics point to a strong showing for UMSL.
The slides are based on Michael Wenger's essay "The Journey to Racial Healing and Racial Equity." The essay includes discussion of certain common characteristics that help facilitate dialogue among diverse stakeholder and invigorate the journey of individuals and communities working towards racial justice and racial healing.
Affording College Module 1 why Go To College Floyd Saunders
Is College part of your future? Can you Afford College? Should you even consider college?
In Module One of this workshop, we explore why going to college is a great idea for your future and then some alternatives to starting college right away. Materials are based on my book, "College Without Ramen Noodles, A Guide to Affording College Now." Schedule a workshop now or ask for seminar materials including a leader's guide.
This hands-on workshop will provide a general model and suggestions for the Student Life budgeting and allocation process. Topics covered will include the structure of budget committees and its connection to the Student Senate; ideas for students on what items to include in the Student Life budget; guidelines for allocating funds to clubs and organizations; and suggestions on standardized procedures for budgeting.
Partnering with Parents for Student Success in Higher EducationDave Becker
"Parents are partners" is a common phrase we hear at many colleges. But what does that mean? And where do you start?
CampusESP presented on this topic at MSACROA with Cyndy Hill, Director of Penn State's Parent Programs and suggested 5 strategies based on parent engagement data:
1) Personalize your outreach
2) Focus parent involvement on recruiting and admissions
3) Nudge the nudgers
4) Don't use FERPA as an excuse
5) Build a parent engagement strategy
High Schools Have Increasingly Become College Preparatory Institutionsnoblex1
The American high school has been a remarkably resilient institution, maintaining its basic structure even as its mission and the world around it have experienced dramatic transformations. One hundred years ago, only about 10 percent of adolescents enrolled in high school, which served then as a direct pathway to improved social and economic standing. In the succeeding decades, as states enacted compulsory attendance laws, the proportion of students enrolled in high schools grew. As the American population collected in urban areas, progressives endorsed education as the key to the advancement of civilization and high school completion as the best avenue to success in the industrial economy. By 1940, the percentage of adolescents enrolled in high schools had reached 70 percent, an unprecedented explosion in enrollment.
Mass high school enrollment had profound effects on the education establishment. First, the high school emerged as a centerpiece in the development of a literate citizenry and a burgeoning middle class. Unlike European high schools, which had their origins as institutions designed to prepare students for university admission, the American high school was a major force in the country's transition from an agrarian society to a more industrial one, centered first in the cities and then in the suburbs. At the same time, however, high schools began to feel the strain of rapid enrollment growth. Thousands of students who might otherwise have dropped out of school to pursue careers suddenly became the responsibility of the high schools. The public increased its demand for more practical learning, which led to the development and rapid expansion of manual learning programs that prepared urban students for industrial trades and rural students for agriculture and rural life. An educated citizenry being thought indispensable to a healthy democracy, high schools were also called on to prepare their students for civic participation. Related to this, the influx of non-English speaking immigrants into public schools, including high schools, also gave the schools a central role in assimilating children into American life. In yet another added area of responsibility, high schools instituted the college preparatory curriculum, which remains largely intact today, although transformed within individual disciplinary areas. Seeking to balance these many competing demands and interests became the singular concern of high school educators. Either unable or unwilling to prioritize these varied and distinct missions, high schools became the repository for society's competing hopes and aspirations for the future generation. The outcome was the comprehensive high school, which addresses the multiple educational needs of students who come to its door, in part, by separating and teaching them according to their perceived intellectual abilities.
Source: https://ebookschoice.com/high-schools-have-increasingly-become-college-preparatory-institutions/
College is a significant investment. Is it really worth the cost? We’ve put together some information that answers that question, and also sheds light on how to save (and why).
UMSL State the the University Address September 2013Perry Drake
Chancellor Tom George give students, staff and faculty his annual State of the University Address for 2013. All statistics point to a strong showing for UMSL.
The slides are based on Michael Wenger's essay "The Journey to Racial Healing and Racial Equity." The essay includes discussion of certain common characteristics that help facilitate dialogue among diverse stakeholder and invigorate the journey of individuals and communities working towards racial justice and racial healing.
Affording College Module 1 why Go To College Floyd Saunders
Is College part of your future? Can you Afford College? Should you even consider college?
In Module One of this workshop, we explore why going to college is a great idea for your future and then some alternatives to starting college right away. Materials are based on my book, "College Without Ramen Noodles, A Guide to Affording College Now." Schedule a workshop now or ask for seminar materials including a leader's guide.
This hands-on workshop will provide a general model and suggestions for the Student Life budgeting and allocation process. Topics covered will include the structure of budget committees and its connection to the Student Senate; ideas for students on what items to include in the Student Life budget; guidelines for allocating funds to clubs and organizations; and suggestions on standardized procedures for budgeting.
Partnering with Parents for Student Success in Higher EducationDave Becker
"Parents are partners" is a common phrase we hear at many colleges. But what does that mean? And where do you start?
CampusESP presented on this topic at MSACROA with Cyndy Hill, Director of Penn State's Parent Programs and suggested 5 strategies based on parent engagement data:
1) Personalize your outreach
2) Focus parent involvement on recruiting and admissions
3) Nudge the nudgers
4) Don't use FERPA as an excuse
5) Build a parent engagement strategy
High Schools Have Increasingly Become College Preparatory Institutionsnoblex1
The American high school has been a remarkably resilient institution, maintaining its basic structure even as its mission and the world around it have experienced dramatic transformations. One hundred years ago, only about 10 percent of adolescents enrolled in high school, which served then as a direct pathway to improved social and economic standing. In the succeeding decades, as states enacted compulsory attendance laws, the proportion of students enrolled in high schools grew. As the American population collected in urban areas, progressives endorsed education as the key to the advancement of civilization and high school completion as the best avenue to success in the industrial economy. By 1940, the percentage of adolescents enrolled in high schools had reached 70 percent, an unprecedented explosion in enrollment.
Mass high school enrollment had profound effects on the education establishment. First, the high school emerged as a centerpiece in the development of a literate citizenry and a burgeoning middle class. Unlike European high schools, which had their origins as institutions designed to prepare students for university admission, the American high school was a major force in the country's transition from an agrarian society to a more industrial one, centered first in the cities and then in the suburbs. At the same time, however, high schools began to feel the strain of rapid enrollment growth. Thousands of students who might otherwise have dropped out of school to pursue careers suddenly became the responsibility of the high schools. The public increased its demand for more practical learning, which led to the development and rapid expansion of manual learning programs that prepared urban students for industrial trades and rural students for agriculture and rural life. An educated citizenry being thought indispensable to a healthy democracy, high schools were also called on to prepare their students for civic participation. Related to this, the influx of non-English speaking immigrants into public schools, including high schools, also gave the schools a central role in assimilating children into American life. In yet another added area of responsibility, high schools instituted the college preparatory curriculum, which remains largely intact today, although transformed within individual disciplinary areas. Seeking to balance these many competing demands and interests became the singular concern of high school educators. Either unable or unwilling to prioritize these varied and distinct missions, high schools became the repository for society's competing hopes and aspirations for the future generation. The outcome was the comprehensive high school, which addresses the multiple educational needs of students who come to its door, in part, by separating and teaching them according to their perceived intellectual abilities.
Source: https://ebookschoice.com/high-schools-have-increasingly-become-college-preparatory-institutions/
In School & On Track: Scaling City Year's ImpactCity Year
In School & On Track: Scaling City Year’s Impact: Growth Plans to Reach 50% of the Off Track Students in City Year’s 20 U.S. Locations. For more information go to http://www.cityyear.org/inschool_ontrack.aspx.
The upcoming release of $200 million dollar in block grants for college and career readiness by the California Department of Education signals a growing focus on preparing California students for life after high school and long-term success. Join a panel of educators and experts for a timely Webinar to better understand the opportunities and the implications of the grants
Jared Polis Foundation Education Report Spring 2004Lisa Finkelstein
From 2002-2008, the Jared Polis Foundation (JPF) Education Report reached out to Colorado households, organizations and government entities semi-annually highlighting educational reform, advances and local educational issues.
The foundation decided to end the program in the fall 2008.
Jared Polis Foundation Education Report Fall 2002Lisa Finkelstein
From 2002-2008, the Jared Polis Foundation (JPF) Education Report reached out to Colorado households, organizations and government entities semi-annually highlighting educational reform, advances and local educational issues.
The foundation decided to end the program in the fall 2008.
Pathways to Opportunity Project: Increasing Educational Equity through Innova...Leslie Talbot
This paper details the complexities of in- and out-of-school challenges encountered by off-track youth. It outlines the tremendous opportunity these students present for high school innovation. The authors maintain that schools appropriately designed can effectively meet the academic and nonacademic needs of over-age and under-credited students. The authors provide recommendations school design and systems modifications that can be implemented in either public charter or district alternative high schools. It is the authors’ position (and experience) that schools implementing these design elements maintain safe and healthy climates and cultures, content and effective staff, and most importantly –greater performance gains and improved life circumstances for their students.
Presented by Chris Gabrieli, chair of the Massachusetts Board of Higher Education, at the Massachusetts Early College Initiative launch event on March 23, 2017. #ecil17
Event sponsors: Massachusetts Executive Office of Education, Department of Higher Education, Department of Elementary & Secondary Education
Event partners: MassINC, Massachusetts Business Roundtable, Rennie Center, Jobs for the Future
Presents a description of the Board of County Commissioner's mission, purpose, programs, services and organizational structure. Also includes a description of the Commissioner's planning, policy development and decision making process. It also includes the titles, credentials, roles and functions of professionals working within the office as of Oct. 2009.
How to Create Map Views in the Odoo 17 ERPCeline George
The map views are useful for providing a geographical representation of data. They allow users to visualize and analyze the data in a more intuitive manner.
The Indian economy is classified into different sectors to simplify the analysis and understanding of economic activities. For Class 10, it's essential to grasp the sectors of the Indian economy, understand their characteristics, and recognize their importance. This guide will provide detailed notes on the Sectors of the Indian Economy Class 10, using specific long-tail keywords to enhance comprehension.
For more information, visit-www.vavaclasses.com
The Roman Empire A Historical Colossus.pdfkaushalkr1407
The Roman Empire, a vast and enduring power, stands as one of history's most remarkable civilizations, leaving an indelible imprint on the world. It emerged from the Roman Republic, transitioning into an imperial powerhouse under the leadership of Augustus Caesar in 27 BCE. This transformation marked the beginning of an era defined by unprecedented territorial expansion, architectural marvels, and profound cultural influence.
The empire's roots lie in the city of Rome, founded, according to legend, by Romulus in 753 BCE. Over centuries, Rome evolved from a small settlement to a formidable republic, characterized by a complex political system with elected officials and checks on power. However, internal strife, class conflicts, and military ambitions paved the way for the end of the Republic. Julius Caesar’s dictatorship and subsequent assassination in 44 BCE created a power vacuum, leading to a civil war. Octavian, later Augustus, emerged victorious, heralding the Roman Empire’s birth.
Under Augustus, the empire experienced the Pax Romana, a 200-year period of relative peace and stability. Augustus reformed the military, established efficient administrative systems, and initiated grand construction projects. The empire's borders expanded, encompassing territories from Britain to Egypt and from Spain to the Euphrates. Roman legions, renowned for their discipline and engineering prowess, secured and maintained these vast territories, building roads, fortifications, and cities that facilitated control and integration.
The Roman Empire’s society was hierarchical, with a rigid class system. At the top were the patricians, wealthy elites who held significant political power. Below them were the plebeians, free citizens with limited political influence, and the vast numbers of slaves who formed the backbone of the economy. The family unit was central, governed by the paterfamilias, the male head who held absolute authority.
Culturally, the Romans were eclectic, absorbing and adapting elements from the civilizations they encountered, particularly the Greeks. Roman art, literature, and philosophy reflected this synthesis, creating a rich cultural tapestry. Latin, the Roman language, became the lingua franca of the Western world, influencing numerous modern languages.
Roman architecture and engineering achievements were monumental. They perfected the arch, vault, and dome, constructing enduring structures like the Colosseum, Pantheon, and aqueducts. These engineering marvels not only showcased Roman ingenuity but also served practical purposes, from public entertainment to water supply.
How to Split Bills in the Odoo 17 POS ModuleCeline George
Bills have a main role in point of sale procedure. It will help to track sales, handling payments and giving receipts to customers. Bill splitting also has an important role in POS. For example, If some friends come together for dinner and if they want to divide the bill then it is possible by POS bill splitting. This slide will show how to split bills in odoo 17 POS.
The Art Pastor's Guide to Sabbath | Steve ThomasonSteve Thomason
What is the purpose of the Sabbath Law in the Torah. It is interesting to compare how the context of the law shifts from Exodus to Deuteronomy. Who gets to rest, and why?
Operation “Blue Star” is the only event in the history of Independent India where the state went into war with its own people. Even after about 40 years it is not clear if it was culmination of states anger over people of the region, a political game of power or start of dictatorial chapter in the democratic setup.
The people of Punjab felt alienated from main stream due to denial of their just demands during a long democratic struggle since independence. As it happen all over the word, it led to militant struggle with great loss of lives of military, police and civilian personnel. Killing of Indira Gandhi and massacre of innocent Sikhs in Delhi and other India cities was also associated with this movement.
Instructions for Submissions thorugh G- Classroom.pptxJheel Barad
This presentation provides a briefing on how to upload submissions and documents in Google Classroom. It was prepared as part of an orientation for new Sainik School in-service teacher trainees. As a training officer, my goal is to ensure that you are comfortable and proficient with this essential tool for managing assignments and fostering student engagement.
1. Committed College Coach
Project Proposal
I. Vision Statement
To change the college-going culture in Lucas County so that college is seen as a valuable and attainable goal.
II. Narrative
A. Project Description
Currently, less than 14% of all Lucas County residents have a Bachelor’s degree. Almost every other major county
in Ohio and many of the most successful communities in the country have a higher proportion of residents with at least a
Bachelor’s degree.
In addition, communities across the county that are succeeding are doing so by attracting the knowledge-based
industries that require a highly-educated workforce. For Toledo and Lucas County to prosper, too, we must work to
change a culture that privileges a high school degree and foster a culture that makes a college education a necessity, not
a luxury.
According to The Toledo Community Foundation’s study of a Toledo Promise Scholarship program, “employers
today require higher levels of education, skills, and training than possessed by most high-school graduates … post-
secondary education or technical training has become a necessity, not an option…”
However, that same report makes clear that college-access resources in our schools, including Toledo Public
Schools, are lacking. Just as importantly, students coming from families without any college-going experience may not be
able to see a post-secondary education as a path for their future. We must invest resources to change our college culture
before we will truly see any payoff from free college education programs.
Lucas County proposes an investment in Committed College Coaches (CCC), who will work with our young people
at every stage of their educational development and mentor them toward a college future.
The Coach will take the student on tours of our many prestigious universities and community colleges in Northwest
Ohio, will expose the student to potential career opportunities, get her or him excited about science, reading, and math,
and once the student reaches high school, help the student navigate the achievement tests and guide them through the
financial aid process.
2. By investing in college coach resources at an early stage and identifying appropriate in-school counseling during
junior high and high school, young people will learn how important a college education is for their future and have a coach
available to rely on who understands the challenges and opportunities available in pursuit of this dream.
Whether or not our community pursues long-term funding for a free college education for our high school students,
changing our college culture and making it a goal in reach for our families is an endeavor that can pay long-term dividends
for our entire community.
It will create better citizens, encourage the growth of local, knowledge-based jobs, and give our community the
hope of brighter days during these tough economic times.
B. Goals and Objectives
1. Help students imagine their future life with a college degree and build a strong college culture in Northwest Ohio.
a. The student and CCC will complete age-specific action steps each semester which outline the basic steps in
preparing to go to college.
b. In the 5th grade the CCC will commit to reviewing and discussing the student’s academic performance,
especially how it relates to future college plans.
c. The CCC will provide support to the student by meeting with the guidance counselor and the student to discuss
college plans.
d. Information and resources about attending college and the steps it takes to get there will be available on the
CCC Website.
2. Teach students at a young age to explore their career interests and examine the role of college in achieving these
careers.
a. In the 5th grade, students and their CCC will visit Imagination Station, to explore opportunities in science,
technology, engineering, and math.
b. In the 6th, 7th, and 8th grade, the student will identify career interests, and with their CCC's assistance, will
connect with professionals in those fields.
c. In the 6th and 7th grade, students and their CCC will visit area colleges and universities to learn how post-
secondary education can help them achieve their career choices.
3. To educate and provide support to the CCC regarding steps necessary for college enrollment.
a. Information session will be provided to the CCC to educate them about the steps necessary for college
enrollment and their role in helping the student reach this goal.
3. b. Information and resources about attending college and the steps it takes to get there will be available on the
CCC Website.
c. Information packets will be provided to the CCC at the beginning of each school year. Information packets will
provide information regarding the action steps to be taken each year.
d. CCC will meet with the student and guidance counselor to gain information regarding all the necessary steps for
college enrollment.
4. To increase the rate of college students returning for the second and subsequent years of college.
a. CCC will provide support to the student through the student’s sophomore year of college.
b. CCC will assist the student with the transition to college by assisting student in developing a “College Transition
Plan.”
c. CCC will continue to review academic progress with the student as well as discuss college issues/concerns the
student may have.
5. To provide support to the school guidance counselors and college recruitment staff.
a. Guidance counselors can access the CCC website to stay informed of various college preparation activities
provided by local colleges and universities.
b. College recruitment staff will have access to CCC website to list upcoming college preparation activities.
c. CCC program director will develop and maintain a professional relationship with the guidance counselors and
college recruitment staff in order to provide support.
C. Target Population
Although the interventions are targeted toward young people primarily, the Committed College Coach program’s
target population is the Lucas County community, as it aims to take steps to change the “college going” culture in the
county as a whole.
Lucas County as a whole currently faces significant challenges to its college-going culture. Thirty-three percent of
Lucas County’s adult population has only a high school diploma. Moreover, 17% of the adults do not even have a high
school degree. In addition, 22% of the population has not completed their college degree, which means 71% of Lucas
County adults do not have a college degree. These rates are significantly lower than the national average. According to
a 2006 report from Policy Matters Ohio, “It would take an additional 287,865 {Ohio} residents with an associate’s degree
or higher today to have a population with education levels comparable to the nations.”
Lucas County’s low level of educational attainment has a direct impact on the economic vitality of the community.
It affects employment rates, income and poverty rates, and the community’s ability to attract businesses. In addition, a
person’s educational level directly affects their ability to find employment. As jobs are requiring more technical skills and
4. knowledge, it is becoming harder for the high school graduate to find employment. This becomes evident when looking at
Lucas County and Toledo’s unemployment rate. Toledo unemployment rates exceed the state and national average. As
of August 2009 the national unemployment rate was 9.7, while Toledo’s unemployment rate soared to 13.2% and Lucas
County had an unemployment rate of 12.4%.
A person’s level of education greatly affects their economic level. According to the US Census Bureau, individuals
who have a 4-year degree earn $26,000 a year more than those with only a high school education. A person’s income
level affects their ability to provide food, clothing, and necessities for themselves and their families. Providing for their
family is becoming more and more difficult in Lucas County, which is evident when looking at the county’s poverty level.
In 2007, Lucas County’s poverty rate of 16.9% was higher than the State and National average, while Toledo’s poverty
rate was 22.6%. Moreover, the US Census Bureau named Toledo as the eighth poorest city in the US in 2009.
The educational level also affects the economy by influencing the community’s ability to attract businesses. When
a business is looking at relocating or expanding, they study the statistics of the potential market. Businesses look for
prosperous, growing communities with a well-educated workforce. They are less likely to move to the eighth poorest city,
where 71% of the workforce does not have a college degree.
The CCC program is aimed at Lucas County/Toledo Public School students from grade five through their
sophomore year in college. The program starts in the fifth grade, because research indicates interventions must begin by
the fifth grade in order to be effective. In addition, children often have difficulty transitioning from elementary school to
middle school, which is a risk factor for dropping out of school. By increasing the student’s support system through
connecting with a CCC, the student may have a more successful transition.
D. Project Activities
In fifth grade during the fall semester, the student identifies their CCC. They attend a kick-off meeting where they
receive written material regarding the program and the various steps they will be taking. The student, CCC, and legal
guardian sign a Declaration form, committing to the program. In the spring semester, the CCC and student visit
Imagination Station as a reward and an opportunity to explore interest in the area of science. The student and CCC are
encouraged to read the packet material and begin to explore the CCC website. The CCC and the student commit to
reviewing and discussing the student’s academic performance.
Each semester of the sixth and seventh grade, the CCC and the student go on a campus visit to one of the local
colleges or universities. The CCC program is currently partnering with University of Toledo, Lourdes College, Owens
Community College and Bowling Green State University to coordinate these visits.
5. In addition to campus visits, each semester of the sixth and seventh grade, and the fall semester of the eighth
grade, the student will identify one career interest. Through the use of a link on the CCC website, the student and CCC
can explore the career interest and connect with someone in the particular career to further their exploration.
In the spring semester of the seventh grade, the CCC assists the student with developing a high school plan,
helping to assure that the student will be taking appropriate course work. The plan is revised and updated in the spring of
the eighth grade.
In the ninth grade the CCC accompanies the student in meeting the Guidance Counselor. This is another time in
which the high school plan is revised and updated. The Guidance Counselor will be another means of support and
education for the CCC. During the spring semester of the ninth grade, the student and CCC begin to learn about the
scholarships available through our partnering colleges and universities. They will also create an Achievement Test Plan,
determining which achievement test and practice test they will take.
Traditionally the practice achievement test is taken during the fall semester of the tenth grade. In the spring of the
tenth grade the student identifies colleges they are interested in attending.
In the fall semester of the eleventh grade the student and CCC meet with a college counselor at the
colleges/universities of the student’s choice. During this semester, the CCC helps the student develop a College
Transition Plan. The College Transition Plan is a plan which addresses areas such as; where the student will live, how
the student will get to classes, if the student will need employment and other financial concerns, as well as resources and
how to handle issues and concerns that may arise.
Spring semester of the eleventh grade, is traditionally when the achievement test are completed. The CCC and the
student begin to learn basic information regarding the FAFSA. The CCC and student will visit the college/university of
interest to the student, and the CCC will assist and review the student’s college essay.
In the fall semester of the twelfth grade, the CCC assists the student with the application for college, as well as
completing the initial FAFSA and applying for scholarships. In the spring semester of the twelfth grade, the CCC assists
the student with completing and finalizing the FAFSA. And the college plan is reviewed and updated.
When the student is enrolled and attending a college or university, the CCC becomes primarily a support person for
the student. They discuss academic progress, review and update the college plan as needed, and discuss issues and
concerns the student may be having.
6. III. Program Budget
Committed College Coach - Ten Year Pro Forma Budget
Year One Year Two Year Three Year Four Year Five Year Ten
Start Up Costs $5,000 $0 $0 $0 $0 $0
Personnel
Coordinator Salary $50,749 $51,256 $51,769 $52,287 $52,810 $55,450
Fringe Benefits $10,150 $10,251 $10,354 $10,457 $10,562 $11,090
Office Supplies $1,000 $1,000 $1,000 $1,000 $1,000 $1,000
Training $1,000 $1,000 $1,000 $1,000 $1,000 $1,000
Subtotal $62,899 $63,508 $64,123 $64,744 $65,372 $68,540
Operating Costs
Initial Packet Materials ($3.60/packet) $4,871 $4,871 $4,871 $4,871 $4,871 $4,871
Kickoff Event ($6/student) $8,119 $8,119 $8,119 $8,119 $8,119 $8,119
Imagination Station ($8.50/coach) $11,501 $11,501 $11,501 $11,501 $11,501 $11,501
Future Packet Materials ($3/packet) $0 $3,990 $7,980 $11,970 $15,960 $31,920
Website Maintenance ($75/month) $900 $900 $900 $900 $900 $900
Subtotal $25,391 $29,381 $33,371 $37,361 $41,351 $57,311
Transportation Costs
Visits to College (2/year/student @ $5) $0 $13,300 $26,600 $26,600 $26,600 $26,600
Total Direct Costs $93,290 $106,189 $124,094 $128,705 $133,323 $152,451
Overhead/Indirect Costs @ 10% $9,329 $10,619 $12,409 $12,871 $13,332 $15,245
GRAND TOTAL $102,619 $116,808 $136,503 $141,576 $146,655 $167,696
Assumptions
Start Up Costs include website design fees
The CCC Coordinator's salary includes 20% fringe benefits and grows at 1% annually
Each TPS 5th grade universe includes 1900 students; 70% will participate in program in meaningful way
Each subsequent TPS grade universe will include 1900 students; 70% will continue participation through graduation